Tearsheet

Realty Income (O)


Market Price (12/26/2025): $56.85 | Market Cap: $52.0 Bil
Sector: Real Estate | Industry: Retail REITs

Realty Income (O)


Market Price (12/26/2025): $56.85
Market Cap: $52.0 Bil
Sector: Real Estate
Industry: Retail REITs

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.4%, Dividend Yield is 5.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%, FCF Yield is 7.3%
Weak multi-year price returns
2Y Excs Rtn is -36%, 3Y Excs Rtn is -76%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 55%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
  Key risks
O key risks include [1] potentially diluted portfolio quality and elevated tenant credit risk from recent large acquisitions, Show more.
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 67%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 67%, CFO LTM is 3.8 Bil, FCF LTM is 3.8 Bil
  
3 Low stock price volatility
Vol 12M is 18%
  
4 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, Smart Buildings & Proptech, Sustainable & Green Buildings, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.4%, Dividend Yield is 5.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.2%, FCF Yield is 7.3%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 15%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 67%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 67%, CFO LTM is 3.8 Bil, FCF LTM is 3.8 Bil
3 Low stock price volatility
Vol 12M is 18%
4 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, Smart Buildings & Proptech, Sustainable & Green Buildings, Show more.
5 Weak multi-year price returns
2Y Excs Rtn is -36%, 3Y Excs Rtn is -76%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 55%
7 Key risks
O key risks include [1] potentially diluted portfolio quality and elevated tenant credit risk from recent large acquisitions, Show more.

Valuation, Metrics & Events

O Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Given that the requested time period of August 31, 2025, to December 26, 2025, is in the future, the following analysis is based on the most recent available financial information and market trends for Realty Income (O) and the broader REIT sector, primarily covering late 2024 and projections for 2025. These factors highlight potential reasons for a stock movement such as a -1.8% decline.

1. Weaker-than-expected Earnings Per Share in late 2024. Realty Income's net income per share for both the third and fourth quarters of 2024 fell short of analyst expectations. For Q3 2024, the company reported $0.30 per share, missing the analyst estimate of $0.38. Similarly, for Q4 2024, the diluted net earnings per share was $0.23, which was below the average analyst estimate of $0.38.

2. Slower Projected Growth in 2025. Realty Income has guided for a significantly slower Adjusted Funds from Operations (AFFO) per share growth of 1.4% for 2025. This represents a notable deceleration compared to the 4.8% increase in AFFO per share recorded in 2024, partly because the one-time positive impact from the Spirit Realty Capital merger will not recur, potentially dampening investor sentiment.

Show more

Stock Movement Drivers

Fundamental Drivers

The -3.9% change in O stock from 9/25/2025 to 12/25/2025 was primarily driven by a -7.4% change in the company's P/E Multiple.
925202512252025Change
Stock Price ($)58.9756.67-3.90%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5496.285612.032.11%
Net Income Margin (%)16.66%17.14%2.89%
P/E Multiple58.1453.83-7.41%
Shares Outstanding (Mil)902.97913.95-1.22%
Cumulative Contribution-3.91%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
O-3.9% 
Market (SPY)4.9%22.0%
Sector (XLRE)-2.5%61.7%

Fundamental Drivers

The 1.9% change in O stock from 6/26/2025 to 12/25/2025 was primarily driven by a 6.2% change in the company's P/E Multiple.
626202512252025Change
Stock Price ($)55.6356.671.88%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5442.715612.033.11%
Net Income Margin (%)17.97%17.14%-4.62%
P/E Multiple50.7053.836.18%
Shares Outstanding (Mil)891.67913.95-2.50%
Cumulative Contribution1.81%

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
O1.9% 
Market (SPY)13.1%12.1%
Sector (XLRE)-0.5%63.7%

Fundamental Drivers

The 12.6% change in O stock from 12/25/2024 to 12/25/2025 was primarily driven by a 14.7% change in the company's Total Revenues ($ Mil).
1225202412252025Change
Stock Price ($)50.3256.6712.63%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4894.175612.0314.67%
Net Income Margin (%)17.97%17.14%-4.61%
P/E Multiple49.8153.838.08%
Shares Outstanding (Mil)870.66913.95-4.97%
Cumulative Contribution12.35%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
O12.6% 
Market (SPY)15.8%22.6%
Sector (XLRE)1.4%69.8%

Fundamental Drivers

The 3.7% change in O stock from 12/26/2022 to 12/25/2025 was primarily driven by a 78.7% change in the company's Total Revenues ($ Mil).
1226202212252025Change
Stock Price ($)54.6456.673.71%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3140.055612.0378.72%
Net Income Margin (%)20.58%17.14%-16.69%
P/E Multiple52.2253.833.09%
Shares Outstanding (Mil)617.51913.95-48.01%
Cumulative Contribution-20.19%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
O9.8% 
Market (SPY)48.3%18.1%
Sector (XLRE)7.0%71.0%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
O Return-12%24%-7%-5%-2%11%5%
Peers Return-12%35%-1%3%6%9%41%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
O Win Rate67%58%58%42%42%58% 
Peers Win Rate53%67%47%45%63%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
O Max Drawdown-42%-7%-20%-24%-10%-3% 
Peers Max Drawdown-50%-5%-19%-20%-11%-7% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NNN, ADC, WPC, SPG, VICI. See O Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven61.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-48.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven94.0%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven32.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven279 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-50.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven101.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven377 days1,480 days

Compare to SPG, KIM, REG, FRT, NNN

In The Past

Realty Income's stock fell -38.2% during the 2022 Inflation Shock from a high on 8/15/2022. A -38.2% loss requires a 61.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Realty Income (O)

Realty Income, The Monthly Dividend Company, is an S&P 500 company dedicated to providing stockholders with dependable monthly income. The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 6,500 real estate properties owned under long-term lease agreements with our commercial clients. To date, the company has declared 608 consecutive common stock monthly dividends throughout its 52-year operating history and increased the dividend 109 times since Realty Income's public listing in 1994 (NYSE: O). The company is a member of the S&P 500 Dividend Aristocrats index. Additional information about the company can be obtained from the corporate website at www.realtyincome.com.

AI Analysis | Feedback

Here are 1-3 brief analogies for Realty Income (O):

  • American Tower, but for retail stores, restaurants, and warehouses instead of cell towers.
    (Both are REITs that own vast portfolios of essential physical infrastructure/property and lease them out to businesses under long-term contracts for recurring revenue.)
  • Like a utility company that provides stable dividends, but instead of electricity or water, it provides the essential physical locations for thousands of businesses.
    (Highlights the predictable, stable income and dividend nature, and the provision of an essential service—real estate—to a wide base of users.)
  • Imagine if McDonald's primarily made its money by owning all the land and buildings for its restaurants (and many other businesses like Walgreens or 7-Eleven) and simply collecting rent, rather than selling food.
    (Uses a globally recognized brand known for extensive real estate ownership, emphasizing Realty Income's core business as a landlord for thousands of diversified commercial tenants.)

AI Analysis | Feedback

  • Commercial Property Leasing: Realty Income provides the use of freestanding, single-tenant commercial properties to businesses through long-term, triple-net lease agreements.
  • Sale-Leaseback Transactions: The company acquires real estate from operating businesses and immediately leases it back to them, offering a capital solution while securing long-term property occupancy for the tenant.

AI Analysis | Feedback

Realty Income (O) primarily sells to other companies, which are its tenants across various retail, industrial, and other sectors. These companies lease commercial properties from Realty Income under long-term net lease agreements.

Its major customers (tenants), based on contractual rent as of recent reports, include:

  • Dollar General (NYSE: DG)
  • Walgreens (NASDAQ: WBA)
  • Dollar Tree / Family Dollar (NASDAQ: DLTR)
  • 7-Eleven (owned by Seven & i Holdings Co., Ltd., TSE: 3382)
  • CVS Pharmacy (NYSE: CVS)
  • FedEx (NYSE: FDX)
  • Kroger (NYSE: KR)

AI Analysis | Feedback

null

AI Analysis | Feedback

Sumit Roy, President & Chief Executive Officer

Sumit Roy has been Realty Income's Chief Executive Officer since October 2018 and President since 2015, and a member of the Board of Directors since October 2018. He previously served as Chief Operating Officer from 2014 to 2018 and Chief Investment Officer from 2013 to 2014. Prior to joining Realty Income in 2011, Mr. Roy was an Executive Director at UBS Investment Bank for seven years, where he was responsible for over $57 billion in real estate capital markets and advisory transactions. His experience also includes working in investment banking at Merrill Lynch and as a Principal in technology consulting at Cap Gemini.

Jonathan Pong, Executive Vice President, Chief Financial Officer & Treasurer

Jonathan Pong will assume the role of Chief Financial Officer and Treasurer effective January 1, 2024. Since joining Realty Income in 2014, he has served as Senior Vice President and Head of Corporate Finance, overseeing capital markets, derivatives, financial planning and analysis, and investor relations functions. Before joining Realty Income, Mr. Pong was a Vice President in Equity Research at Robert W. Baird, where he covered the REIT sector. He began his career with Deloitte & Touche LLP.

Neil Abraham, President, Realty Income International, Executive Vice President, Chief Strategy Officer

Neil Abraham serves as President, Realty Income International, and Executive Vice President, Chief Strategy Officer. He joined Realty Income in 2015 and was appointed Chief Strategy Officer in May 2018, having previously served as Chief Investment Officer from 2015 to 2018. Prior to Realty Income, Mr. Abraham was a Portfolio Manager for equity and mortgage REITs at AllianceBernstein for eight years. He also held positions as an Associate Principal at McKinsey & Company and Vice President, Fixed Income & Credit Derivatives at Salomon Brothers (later Citigroup).

Mark Hagan, Executive Vice President, Chief Investment Officer

Mark Hagan joined Realty Income in May 2018 as Executive Vice President, Chief Investment Officer. In this role, he is responsible for the company's investment activities and leads the Acquisitions Department. Before joining Realty Income, Mr. Hagan spent approximately 20 years as a New York-based real estate investment banker, providing advisory services to both public and private real estate companies on a variety of transactions, including property acquisitions, dispositions, and entity-level combinations. His previous roles include Managing Director for RBC Capital Markets, LLC, Managing Director at Deutsche Bank Securities Inc., and Director at Merrill Lynch & Co.

Gregory Whyte, Executive Vice President, Chief Operating Officer

Gregory Whyte has been the Chief Operating Officer and Executive Vice President of Realty Income since 2023. Previously, he served as a Senior Advisor in the Real Estate Leisure and Lodging Investment Banking group at UBS Securities from 2007 to 2016.

AI Analysis | Feedback

Key Risks to Realty Income (O)

  1. Interest Rate Sensitivity and Economic Conditions: As a real estate investment trust (REIT), Realty Income is highly sensitive to fluctuations in interest rates. Rising interest rates increase the cost of borrowing for new acquisitions and developments, narrowing the spread between its cost of capital and rental income, which can reduce profitability. Higher interest rates also make alternative, lower-risk investments like bonds more attractive, potentially diminishing investor demand for REITs. Furthermore, adverse changes in general or local economic conditions, such as a severe recession, can lead to falling occupancy rates, decreased rental revenue, and declining property values. Inflation, especially with the company's typical 1-1.5% annual rent escalations, can erode the real purchasing power of its revenue over time.
  2. Tenant Credit Risk and Occupancy Fluctuations: Realty Income's financial performance is intrinsically linked to the economic health and ability of its tenants to meet lease obligations. While the company diversifies its portfolio with many tenants in service-oriented, non-discretionary, and low-price-point retail sectors, the risk of tenant defaults, bankruptcies, or business declines remains significant. Recent large acquisitions by Realty Income have been noted for potentially introducing lower-quality assets, which could elevate overall tenant credit risk and increase exposure to tenant solvency issues. Specific retail categories, such as pharmacies and dollar stores, which are significant tenants for Realty Income, face growing pressures from competition and potential impacts from factors like tariffs, raising concerns about future tenant issues.
  3. Competition and Challenges in Scalable Growth: Realty Income operates in a highly competitive market for acquiring prime real estate assets. It faces competition from other REITs, institutional investors, and private entities, which can lead to higher acquisition costs and lower investment yields. Given its substantial size and need to deploy large amounts of capital to maintain growth, Realty Income has increasingly pursued non-traditional deals, including lending to tenants and international expansion. These strategic shifts could introduce new long-term risks, potentially diluting the overall quality of its portfolio and diverging from its historical disciplined growth model, leading to concerns about the sustainability of its growth trajectory and dividend increases.

AI Analysis | Feedback

null

AI Analysis | Feedback

Realty Income Corporation (symbol: O) primarily focuses on acquiring and managing free-standing, single-tenant commercial properties under long-term net lease agreements. These properties span retail, industrial, and agricultural sectors, with a client base often characterized by service, non-discretionary, or low-price-point businesses, as well as Fortune 1000 and investment-grade rated industrial and distribution companies.

The company's operations extend across the United States, the United Kingdom, and seven other European countries. The addressable markets for Realty Income's services can be estimated by looking at the broader commercial real estate and, more specifically, the single-tenant net lease markets within these regions.

United States

  • The total commercial real estate market in the U.S. was estimated at $22.5 trillion in the fourth quarter of 2023, according to the Federal Reserve's April 2024 report. Other estimates place the U.S. commercial real estate market size at $1.70 trillion in 2025, projected to reach $1.94 trillion by 2030.
  • For the single-tenant net lease (STNL) market in the U.S., investment sales volumes reached $9.6 billion in the second quarter of 2025. Year-to-date through the third quarter of 2025, single-tenant investment sales totaled $33.3 billion. Within this, retail STNL sales were $2.2 billion in Q2 2025, industrial STNL sales were $5.4 billion, and office STNL sales were approximately $1.9 billion.

Europe

  • The European commercial real estate market is substantial, with estimates indicating a market size of USD 1.55 trillion in 2025, forecast to grow to USD 2.05 trillion by 2030. Another projection suggests the market size will surpass USD 1.42 trillion in 2024 and reach USD 2.42 trillion by 2032.
  • The overall European commercial property market is estimated to be worth €8.8 trillion, with approximately 65% of this being owner-occupied, representing a significant addressable market for sale-leaseback transactions, a key source for net lease properties. This translates to an estimated €5.7 trillion for the European corporate-owned real estate market.
  • The European net lease property market, specifically through corporate disposals (sale-leasebacks), has seen an average transaction volume of over €20 billion per annum over the last decade.

AI Analysis | Feedback

Realty Income (symbol: O) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Strategic Acquisitions and Investment Volume: Realty Income consistently targets substantial investment volumes through property acquisitions. For 2025, the company anticipates an investment volume of approximately $4.0 billion. Some reports indicate a higher investment income guidance of $5.5 billion for 2025. In the first quarter of 2025, the company invested $1.4 billion in new properties. These acquisitions are a core component of its growth strategy.
  2. International Expansion: The company is actively expanding its footprint beyond the U.S., particularly in Europe, and is exploring new markets such as Canada and Mexico. This international focus offers opportunities for higher yields and lower financing costs compared to the U.S. market. Nearly 30% of its sourced investment volume since 2019 has come from international markets.
  3. Same-Store Rent Growth and Lease Escalators: A significant portion of Realty Income's existing leases includes contractual annual rent increases, known as escalators. The company projects a same-store rent growth of approximately 1.0% for 2025. Additionally, Realty Income has demonstrated strong rent recapture rates, exceeding 100% on re-leased properties, further contributing to organic revenue growth.
  4. Diversification into New Sectors: Realty Income is strategically expanding its portfolio beyond traditional retail properties into high-value sectors such as industrial, gaming, and data centers. Recent examples include significant acquisitions in the gaming industry, such as Encore Boston Harbor and a preferred equity investment in Bellagio Las Vegas, and a joint venture in data infrastructure. This diversification aims to strengthen its growth trajectory and enhance portfolio resilience.
  5. Establishment of a Private Capital Fund Platform: Realty Income is developing a private capital fund platform. This initiative is expected to introduce a new, high-margin revenue stream by enhancing third-party real estate investments.

AI Analysis | Feedback

Share Repurchases

  • In February 2025, Realty Income Corporation authorized a share repurchase program of up to $2.0 billion, valid until January 2028.
  • The company has not significantly bought back shares in the past five years.

Share Issuance

  • In 2024, Realty Income raised $1.8 billion from the sale of common stock, primarily through its At-The-Market (ATM) program, at a weighted average price of $58.33.
  • During the first quarter of 2025, the company raised $635.1 million in proceeds from the sale of approximately 11.2 million shares of common stock, primarily via ATM forward sale agreements, at a weighted average price of $56.26 per share.
  • In the second quarter of 2025, $632 million of equity was raised through the ATM program at a weighted average stock price of $56.39 per share, with an additional $654 million of unsettled forward equity as of August 6, 2025.

Outbound Investments

  • Realty Income completed the merger with VEREIT, Inc. in November 2021.
  • The company closed on its acquisition of Spirit Realty at the beginning of 2024.
  • For 2024, Realty Income invested $3.9 billion at an initial weighted average cash yield of 7.4%, and has increased its investment volume guidance for 2025 to approximately $5.5 billion. Strategic investments include expanding into Europe and the data center market.

Capital Expenditures

  • Annual capital expenditures were $8.982 billion in 2022, $8.122 billion in 2023, and $3.384 billion in 2024.
  • The trailing twelve months (TTM) annual capital expenditures as of June 30, 2025, were $4.703 billion.
  • The primary focus of capital expenditures is on acquiring high-quality commercial properties, which are then leased under long-term, triple-net agreements.

Better Bets than Realty Income (O)

Trade Ideas

Select ideas related to O. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-0.7%-0.7%-5.8%

Recent Active Movers

More From Trefis

Peer Comparisons for Realty Income

Peers to compare with:

Financials

ONNNADCWPCSPGVICIMedian
NameRealty I.NNN REIT Agree Re.W.P. Car.Simon Pr.VICI Pro. 
Mkt Price56.6739.5172.4064.64188.2927.9660.66
Mkt Cap51.87.48.114.361.529.822.0
Rev LTM5,6129066891,6786,1553,9692,824
Op Inc LTM2,5645573308483,1203,6751,706
FCF LTM3,7636594841,2743,1212,4601,867
FCF 3Y Avg3,3186344371,3953,0662,2851,840
CFO LTM3,7636594841,2744,0182,4621,868
CFO 3Y Avg3,3186344371,3953,8702,2891,842

Growth & Margins

ONNNADCWPCSPGVICIMedian
NameRealty I.NNN REIT Agree Re.W.P. Car.Simon Pr.VICI Pro. 
Rev Chg LTM14.7%4.5%14.7%5.6%4.2%4.3%5.1%
Rev Chg 3Y Avg21.5%6.0%19.5%5.6%5.7%23.5%12.7%
Rev Chg Q9.1%5.3%18.7%8.5%8.2%4.4%8.3%
QoQ Delta Rev Chg LTM2.1%1.3%4.4%2.1%2.0%1.1%2.0%
Op Mgn LTM45.7%61.5%47.9%50.5%50.7%92.6%50.6%
Op Mgn 3Y Avg42.6%62.0%48.4%48.0%50.4%93.4%49.4%
QoQ Delta Op Mgn LTM1.1%-0.1%0.0%1.0%-0.3%-0.2%-0.1%
CFO/Rev LTM67.1%72.7%70.3%75.9%65.3%62.0%68.7%
CFO/Rev 3Y Avg69.5%73.6%73.1%84.4%66.1%61.2%71.3%
FCF/Rev LTM67.1%72.7%70.3%75.9%50.7%62.0%68.7%
FCF/Rev 3Y Avg69.5%73.6%73.1%84.4%52.3%61.0%71.3%

Valuation

ONNNADCWPCSPGVICIMedian
NameRealty I.NNN REIT Agree Re.W.P. Car.Simon Pr.VICI Pro. 
Mkt Cap51.87.48.114.361.529.822.0
P/S9.28.211.78.510.07.58.9
P/EBIT24.212.624.920.617.48.119.0
P/E53.818.941.639.127.410.733.2
P/CFO13.811.316.611.215.312.112.9
Total Yield7.4%11.2%6.5%8.0%4.4%15.5%7.7%
Dividend Yield5.5%5.9%4.1%5.5%0.7%6.1%5.5%
FCF Yield 3Y Avg6.9%8.3%6.4%10.4%6.4%6.9%6.9%
D/E0.60.70.40.60.40.60.6
Net D/E0.50.60.40.60.40.60.6

Returns

ONNNADCWPCSPGVICIMedian
NameRealty I.NNN REIT Agree Re.W.P. Car.Simon Pr.VICI Pro. 
1M Rtn0.4%-3.6%-3.3%-3.9%3.0%-1.2%-2.2%
3M Rtn-3.9%-4.6%3.7%-4.1%4.4%-11.3%-4.0%
6M Rtn1.9%-5.7%1.3%5.5%20.1%-10.5%1.6%
12M Rtn12.6%2.8%6.4%24.4%14.1%1.2%9.5%
3Y Rtn3.7%1.3%15.8%-1.4%87.8%0.9%2.5%
1M Excs Rtn-2.6%-6.7%-5.6%-7.0%1.0%-4.5%-5.0%
3M Excs Rtn-8.9%-9.5%-1.3%-9.1%-0.6%-16.3%-9.0%
6M Excs Rtn-11.0%-18.5%-11.6%-7.3%7.2%-23.4%-11.3%
12M Excs Rtn-3.3%-13.1%-9.3%9.4%-1.6%-14.1%-6.3%
3Y Excs Rtn-76.5%-78.5%-63.8%-83.3%9.9%-80.8%-77.5%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single segment4,079    
Industrial 495   
Other Rental 74   
Other revenue 44   
Retail 2,730   
Automotive service    32
Beverages    32
Child care    32
Convenience stores - U.S.    167
Dollar stores    103
Drug stores    128
Financial services    30
General merchandise - U.S.    35
Grocery stores - U.K.    18
Grocery stores - U.S.    70
Health and fitness    106
Home improvement - U.S.    42
Other    7
Other non-reportable segments (and contractually obligated reimbursements by our clients)    361
Restaurants - casual dining    45
Restaurants - quick service - U.S.    92
Theaters - U.S.    88
Transportation services    66
Wholesale club    38
Total4,0793,344  1,492


Price Behavior

Price Behavior
Market Price$56.67 
Market Cap ($ Bil)51.8 
First Trading Date10/18/1994 
Distance from 52W High-5.7% 
   50 Days200 Days
DMA Price$57.46$56.36
DMA Trendindeterminatedown
Distance from DMA-1.4%0.5%
 3M1YR
Volatility15.2%17.7%
Downside Capture46.9918.52
Upside Capture17.7327.47
Correlation (SPY)21.5%22.8%
O Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.270.320.330.220.230.32
Up Beta-0.470.390.400.080.250.27
Down Beta1.020.410.520.250.210.27
Up Capture19%1%12%21%16%11%
Bmk +ve Days12253873141426
Stock +ve Days11203264127375
Down Capture45%47%31%29%31%68%
Bmk -ve Days7162452107323
Stock -ve Days8213061120371

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of O With Other Asset Classes (Last 1Y)
 OSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return15.8%4.4%19.2%71.9%8.9%6.0%-10.1%
Annualized Volatility17.6%16.9%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.680.090.782.690.360.18-0.12
Correlation With Other Assets 70.2%23.2%19.8%10.2%69.2%5.8%

ETFs used for asset classes: Sector ETF = XLRE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of O With Other Asset Classes (Last 5Y)
 OSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return4.1%5.5%14.9%18.7%11.7%4.8%32.7%
Annualized Volatility19.1%19.1%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.130.200.700.970.510.170.60
Correlation With Other Assets 76.6%40.4%17.9%8.3%76.8%13.4%

ETFs used for asset classes: Sector ETF = XLRE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of O With Other Asset Classes (Last 10Y)
 OSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.1%6.2%14.7%14.9%6.9%5.2%69.3%
Annualized Volatility25.7%20.6%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.260.270.700.830.310.220.90
Correlation With Other Assets 76.9%48.9%14.4%17.4%80.4%9.2%

ETFs used for asset classes: Sector ETF = XLRE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity45,661,043
Short Interest: % Change Since 11302025-3.3%
Average Daily Volume6,085,560
Days-to-Cover Short Interest7.50
Basic Shares Quantity913,949,000
Short % of Basic Shares5.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/3/2025-3.5%-3.1%0.5%
8/6/20250.3%1.7%4.7%
5/5/2025-0.3%-1.8%-1.3%
2/24/2025-1.9%0.9%-2.4%
11/4/2024-0.8%-2.8%-4.8%
8/5/20242.1%1.9%6.4%
5/6/2024-0.8%-0.9%-2.1%
2/20/20240.4%-0.3%0.4%
...
SUMMARY STATS   
# Positive151313
# Negative91111
Median Positive0.7%1.9%3.4%
Median Negative-1.2%-1.7%-3.8%
Max Positive4.1%6.7%19.4%
Max Negative-3.5%-7.0%-39.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241105202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021223202210-K 12/31/2021