Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%

Attractive yield
FCF Yield is 5.1%

Low stock price volatility
Vol 12M is 41%

Megatrend and thematic drivers
Megatrends include Global Energy Security & Supply, US Energy Independence, and Energy Transition & Decarbonization. Themes include Deepwater Offshore Drilling, Show more.

Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%

Weak multi-year price returns
2Y Excs Rtn is -11%, 3Y Excs Rtn is -3.1%

Stock price has recently run up significantly
12M Rtn12 month market price return is 140%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.0%, Rev Chg QQuarterly Revenue Change % is -10%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 98%

Key risks
NE key risks include [1] operational challenges and margin pressures following its Diamond acquisition, Show more.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
1 Attractive yield
FCF Yield is 5.1%
2 Low stock price volatility
Vol 12M is 41%
3 Megatrend and thematic drivers
Megatrends include Global Energy Security & Supply, US Energy Independence, and Energy Transition & Decarbonization. Themes include Deepwater Offshore Drilling, Show more.
4 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
5 Weak multi-year price returns
2Y Excs Rtn is -11%, 3Y Excs Rtn is -3.1%
6 Stock price has recently run up significantly
12M Rtn12 month market price return is 140%
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.0%, Rev Chg QQuarterly Revenue Change % is -10%
8 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 98%
9 Key risks
NE key risks include [1] operational challenges and margin pressures following its Diamond acquisition, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Noble (NE) stock has gained about 55% since 1/31/2026 because of the following key factors:

1. Noble secured significant new contract awards totaling approximately $1.3 billion.

On January 25-26, 2026, Noble announced new contracts for nine rigs, including a three-year Aker BP contract for the Noble GreatWhite valued at approximately $473 million and a $292 million program for the Noble Gerry de Souza. These awards were instrumental in increasing the company's marketed floater utilization from 75% to 92% and contributed to a record contract drilling backlog of approximately $7.5 billion by the end of Q1 2026.

2. The company reported a strong beat on its First Quarter 2026 earnings.

On April 27, 2026, Noble exceeded analyst expectations for Q1 2026, reporting adjusted earnings per share (EPS) of $0.26 against a consensus forecast ranging from $0.21 to $0.2533. Furthermore, revenue reached $785.69 million, surpassing anticipated figures of $730.5 million to $733.27 million. This strong financial performance provided a significant catalyst for the stock's upward trend.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 54.3% change in NE stock from 1/31/2026 to 5/18/2026 was primarily driven by a 53.1% change in the company's P/E Multiple.
(LTM values as of)13120265182026Change
Stock Price ($)35.2354.3754.3%
Change Contribution By: 
Total Revenues ($ Mil)3,4483,197-7.3%
Net Income Margin (%)6.6%7.2%9.0%
P/E Multiple24.737.853.1%
Shares Outstanding (Mil)159159-0.2%
Cumulative Contribution54.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/18/2026
ReturnCorrelation
NE54.3% 
Market (SPY)7.0%15.6%
Sector (XLE)19.4%45.7%

Fundamental Drivers

The 90.1% change in NE stock from 10/31/2025 to 5/18/2026 was primarily driven by a 88.6% change in the company's P/E Multiple.
(LTM values as of)103120255182026Change
Stock Price ($)28.6054.3790.1%
Change Contribution By: 
Total Revenues ($ Mil)3,4483,197-7.3%
Net Income Margin (%)6.6%7.2%9.0%
P/E Multiple20.037.888.6%
Shares Outstanding (Mil)159159-0.2%
Cumulative Contribution90.1%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/18/2026
ReturnCorrelation
NE90.1% 
Market (SPY)8.9%16.2%
Sector (XLE)39.6%51.3%

Fundamental Drivers

The 166.2% change in NE stock from 4/30/2025 to 5/18/2026 was primarily driven by a 436.6% change in the company's P/E Multiple.
(LTM values as of)43020255182026Change
Stock Price ($)20.4254.37166.2%
Change Contribution By: 
Total Revenues ($ Mil)3,2953,197-3.0%
Net Income Margin (%)14.0%7.2%-48.8%
P/E Multiple7.037.8436.6%
Shares Outstanding (Mil)159159-0.1%
Cumulative Contribution166.2%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/18/2026
ReturnCorrelation
NE166.2% 
Market (SPY)34.7%26.2%
Sector (XLE)55.3%56.7%

Fundamental Drivers

The 63.8% change in NE stock from 4/30/2023 to 5/18/2026 was primarily driven by a 126.1% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020235182026Change
Stock Price ($)33.1954.3763.8%
Change Contribution By: 
Total Revenues ($ Mil)1,4143,197126.1%
Net Income Margin (%)11.9%7.2%-40.0%
P/E Multiple26.537.842.8%
Shares Outstanding (Mil)135159-15.4%
Cumulative Contribution63.8%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/18/2026
ReturnCorrelation
NE63.8% 
Market (SPY)84.5%45.0%
Sector (XLE)56.9%65.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NE Return2%50%30%-32%-3%89%148%
Peers Return43%74%1%-29%-3%86%222%
S&P 500 Return27%-19%24%23%16%8%97%

Monthly Win Rates [3]
NE Win Rate29%33%50%33%58%100% 
Peers Win Rate53%72%33%42%60%100% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
NE Max Drawdown--16%-22%-41%-46%-10% 
Peers Max Drawdown-45%-47%-39%-45%-50%-13% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: RIG, VAL, SDRL, PTEN, NBR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/18/2026 (YTD)

How Low Can It Go

EventNES&P 500
2025 US Tariff Shock
  % Loss-32.3%-18.8%
  % Gain to Breakeven47.7%23.1%
  Time to Breakeven63 days79 days
2024 Yen Carry Trade Unwind
  % Loss-12.2%-7.8%
  % Gain to Breakeven13.9%8.5%
  Time to Breakeven542 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-19.0%-9.5%
  % Gain to Breakeven23.4%10.5%
  Time to Breakeven799 days24 days
2023 SVB Regional Banking Crisis
  % Loss-18.0%-6.7%
  % Gain to Breakeven21.9%7.1%
  Time to Breakeven110 days31 days

Compare to RIG, VAL, SDRL, PTEN, NBR

In The Past

Noble's stock fell -32.3% during the 2025 US Tariff Shock. Such a loss loss requires a 47.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventNES&P 500
2025 US Tariff Shock
  % Loss-32.3%-18.8%
  % Gain to Breakeven47.7%23.1%
  Time to Breakeven63 days79 days

Compare to RIG, VAL, SDRL, PTEN, NBR

In The Past

Noble's stock fell -32.3% during the 2025 US Tariff Shock. Such a loss loss requires a 47.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Noble (NE)

N/A

AI Analysis | Feedback

Here are 1-2 brief analogies for Noble (NE):

  • Like United Rentals (URI), but for massive offshore oil drilling rigs.
  • A specialized Bechtel (the global engineering and construction firm) for deep-sea oil and gas well construction.

AI Analysis | Feedback

```html
  • Offshore Drilling Services: Noble provides contract drilling services for oil and natural gas exploration and production to a global customer base.
```

AI Analysis | Feedback

Major Customers of Noble Corporation (NE)

Noble Corporation (NE) is an offshore drilling contractor that provides contract drilling services to the international oil and gas industry. Its primary customers are major oil and gas exploration and production companies.

Based on its latest regulatory filings, Noble's major customers in 2023 included:

  • ExxonMobil Corporation (NYSE: XOM)
  • APA Corporation (NASDAQ: APA)
  • BP p.l.c. (NYSE: BP)

AI Analysis | Feedback

null

AI Analysis | Feedback

Robert W. Eifler, President and Chief Executive Officer Mr. Eifler was named President and Chief Executive Officer of Noble in May 2020. He previously served in various senior commercial and marketing roles within Noble, including Senior Vice President, Commercial, and Senior Vice President, Marketing and Contracts. From November 2013 to March 2015, Mr. Eifler worked for Hercules Offshore, Inc., an offshore driller, as Director, International Marketing. He originally joined Noble in February 2005. Under his leadership as CEO, Noble completed strategic mergers and acquisitions, including Maersk Drilling in 2022 and Diamond Offshore in 2024. Richard B. Barker, Executive Vice President and Chief Financial Officer Mr. Barker was appointed Executive Vice President and Chief Financial Officer of Noble in January 2024, after serving as Senior Vice President and Chief Financial Officer since March 2020. Prior to joining Noble, Mr. Barker held investment banking positions specializing in oilfield services and equipment at Moelis & Company from 2019 to 2020, and at JPMorgan Chase & Co. before 2019. His career in investment banking also included assignments at Tudor, Pickering, Holt & Co. and Goldman Sachs & Company. Jennie Howard, Senior Vice President, General Counsel, and Corporate Secretary Ms. Howard was named Senior Vice President, General Counsel, and Corporate Secretary in April 2023. Before her tenure at Noble, she served as Vice President, Assistant General Counsel, and Assistant Corporate Secretary at Kraton Corporation, a specialty chemicals company, from September 2015 to March 2022. Ms. Howard also worked as a corporate associate with Hunton Andrews Kurth LLP. Rodney Kawaja, Senior Vice President of Operations Mr. Kawaja was appointed Senior Vice President of Operations of Noble in October 2022. He brings over 25 years of experience in offshore rig operations and project management. Previously, he was the Regional Manager – Western Hemisphere, where he oversaw Noble's shore-based and offshore operations across North and South America from August 2014 until becoming Vice President of Operations in October 2020. Mr. Kawaja has held various roles within Noble since joining in 1996, including Operations Manager, Drilling Superintendent, and Project Manager. Blake Denton, Senior Vice President of Marketing and Contracts Mr. Denton was named Senior Vice President of Marketing and Contracts of Noble in October 2022. He previously served as Director of Marketing and Contracts for Noble from January 2017 until March 2020, a role in which he led the company's marketing and contracts efforts for the Middle East and India. Before that, Mr. Denton held positions as Project Director and Project Manager for Noble.

AI Analysis | Feedback

The key risks to Noble (symbol: NE) primarily revolve around the inherent volatility and capital-intensive nature of the offshore drilling industry, coupled with increasing external pressures.

  1. Cyclical Volatility in Crude Oil and Natural Gas Prices: Noble's financial performance is intrinsically linked to the highly cyclical nature of commodity prices, particularly crude oil and natural gas. Fluctuations in these prices directly influence the capital spending and exploration and production (E&P) budgets of its customers, which are major oil and gas companies. A decline in oil and gas prices can lead customers to reduce or cancel drilling programs, directly impacting Noble's day rates, rig utilization, and overall revenue. The offshore contract drilling industry is characterized by intense price competition and high capital costs, making it particularly vulnerable to market downturns.
  2. High Capital Expenditure Requirements and Debt Load: Operating in a capital-intensive sector, Noble faces significant ongoing capital expenditure demands for maintaining, upgrading, and modernizing its fleet of drilling rigs. The company's post-merger high debt load can strain cash flows, potentially limiting its ability to invest in growth opportunities or navigate industry downturns effectively. Managing this substantial debt, including exploring refinancing opportunities, remains a constant pressure point for the company. The integration of new assets and management of older ones can also lead to increased operating expenses.
  3. Increasing ESG Pressures and Regulatory Scrutiny: Noble is subject to growing pressure from regulators, investors, and rating agencies to demonstrate strong sustainability and environmental, social, and governance (ESG) performance. Failure to meet public ESG targets, such as carbon-intensity reduction goals, could negatively impact the company's reputation, restrict its access to capital, and increase compliance costs. Furthermore, navigating divergent stakeholder views on sustainability initiatives across different jurisdictions can introduce legal, political, and reputational complexities, potentially affecting long-term strategic and financial planning.

AI Analysis | Feedback

The accelerating global energy transition away from fossil fuels, driven by rapid advancements and cost reductions in renewable energy technologies (solar, wind, battery storage), supportive government policies for decarbonization, and increasing investor and public pressure for sustainable energy solutions, poses a clear emerging threat to Noble's core business. While the energy transition is a long-term trend, the speed at which these alternatives are becoming competitive and replacing traditional fossil fuel demand could significantly diminish the future need for offshore drilling services faster than anticipated, thereby eroding Noble's addressable market and demand for its rigs.

AI Analysis | Feedback

Noble Corporation (symbol: NE) primarily operates as an offshore drilling contractor, providing contract drilling services to the international oil and gas industry. The company's main products and services revolve around its fleet of mobile offshore drilling units, specifically high-specification floating rigs (drillships and semi-submersibles) and jackup rigs.

The addressable markets for Noble's main products and services are as follows:

  • Global Offshore Drilling Market: The global offshore drilling market size was valued at approximately USD 43.78 billion in 2025 and is projected to grow to USD 87.50 billion by 2034, exhibiting a compound annual growth rate (CAGR) of 7.87% during the forecast period. Other estimates place the market at USD 42.40 billion in 2025, reaching USD 60.76 billion by 2033 at a CAGR of 4.60%. Another source indicates a market size of USD 31.22 billion in 2025, climbing to USD 41.68 billion by 2031 with a 4.90% CAGR.
    • Regional Market Sizes for Offshore Drilling:
    • Asia Pacific: This region dominated the global market with an approximate share of 41.36% (USD 18.11 billion) in 2025, expected to reach USD 19.67 billion in 2026.
    • North America: Accounted for over 40% of the market share in 2025. The U.S. offshore drilling market is projected to reach an estimated value of USD 3.75 billion by 2032.
    • Middle East & Africa: Captured 22.42% of the global market in 2025, generating USD 9.82 billion in revenue, and is projected to reach USD 10.88 billion in 2026.
    • Europe: The offshore drilling market in Europe is anticipated to reach USD 22.18 billion by 2033 with a CAGR of 8.42%.
  • Global Drillship Market: The global drillship market size is estimated to grow from USD 5.57 billion in 2025 to USD 6.02 billion in 2026 at a CAGR of 7.9%, further expanding to USD 8.08 billion by 2030 at a CAGR of 7.6%. Other reports suggest the global drillship market was valued at USD 3.2 billion in 2024 and is projected to reach USD 7 billion by 2034, growing at a CAGR of 8.5%. Another estimate for the drillships market size in 2025 was USD 3,559.36 million, expected to increase to USD 4,437.41 million by 2032. Drillships contribute significantly to the overall offshore drilling market, holding a 34.3% share in 2025.
  • Global Jackup Rig Market: The global jack-up rigs market size was estimated at USD 16.2 million in 2024 and is projected to grow from USD 17.09 million in 2025 to USD 29.28 million by 2035, exhibiting a CAGR of 5.53%. Other sources indicate the global jack-up rigs market size was valued at USD 3.03 billion in 2024, poised to grow to USD 4.71 billion by 2033 at a CAGR of 5%. Another report valued the global jack-up rig market size at USD 4.0 billion in 2022 and projected it to reach USD 6.8 billion by 2031, with a CAGR of 6.1%.
    • Regional Market Sizes for Jackup Rigs:
    • Asia-Pacific: This region is identified as the largest market for Jackup Rigs, with a market size of USD 7.8 billion. It holds 28% of the global Jack-Up Rig Market.
    • North America: The market size for Jackup Rigs is projected at USD 4.86 billion. The North American Jackup rigs market is estimated to grow at a CAGR of 6.2%. The USA Jack-Up Rig Market represents approximately 18% of global deployment.
    • Europe: The Jackup Rigs market in Europe has a market size of USD 3.24 billion.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Noble (NE) over the next 2-3 years:

  1. Growing Contract Backlog: Noble has demonstrated consistent growth in its contract backlog, providing strong visibility into future revenue streams. The company's total backlog increased to $7.5 billion at the end of 2025, a significant rise from $6.1 billion a year prior. This includes substantial new contract awards, such as $1.3 billion announced in January 2026 and a $473 million deal with Aker BP in Norway.
  2. Strategic Acquisitions and Fleet Optimization: Noble has actively pursued strategic acquisitions, such as the $1.6 billion acquisition of Diamond Offshore Drilling in June 2024, to expand its operational scale and market presence. Concurrently, the company is optimizing its fleet by divesting non-core assets, like the sale of five jack-up rigs to Borr Drilling, and focusing on high-specification deepwater and ultra-deepwater drilling units that command higher demand and day rates.
  3. Strong Demand for High-Specification Rigs: The offshore drilling market is experiencing robust demand, particularly for high-specification 7th generation drillships and harsh-environment jackups. This demand is fueled by significant deepwater discoveries in regions like Guyana, Brazil, Suriname, Namibia, and Mozambique. While some near-term fluctuations are noted, a substantial increase in deepwater activity and overall rig demand is anticipated from 2027 onwards.
  4. Global Offshore Drilling Market Expansion: The broader offshore drilling market is projected for considerable growth over the next decade. The global offshore drilling market size is forecast to grow from USD 42.86 billion in 2025 to approximately USD 86.09 billion by 2034, at a compound annual growth rate (CAGR) of 8.07%. This expansion is driven by increasing global demand for oil and gas, the depletion of onshore reserves, advancements in drilling technologies, and new deepwater projects initiated worldwide.

AI Analysis | Feedback

Share Repurchases

  • Noble repurchased 0.7 million shares for $20 million in 2025.
  • In 2024, Noble returned approximately $525 million to shareholders, which included $300 million in share repurchases and $278 million in dividends.
  • Noble announced a second $400 million share repurchase authorization in 2024.

Share Issuance

  • In December 2023, Noble issued 16,507 new A ordinary shares, which included 5,152 from warrant exercises for approximately $57,026.73 and 11,355 to employees for vesting restricted stock units at no cost.
  • Noble issued 45 new A ordinary shares from warrant exercises for approximately $1,040.85 in September 2024.
  • In November 2022, 2,188 new A ordinary shares were issued from warrant exercises, generating proceeds of approximately $35,702.07.

Outbound Investments

  • Noble completed the $1.5 billion acquisition of Diamond Offshore in September 2024, expanding its fleet and increasing its contract backlog by approximately $2.0 billion.
  • In November 2021, Noble acquired Maersk Drilling for $2.0 billion.
  • Noble completed the divestiture of five jackup rigs for $360 million in January 2026, as part of its strategy to optimize its fleet and focus on high-specification floaters.

Capital Expenditures

  • Noble's capital expenditures for 2025 were $500.1 million.
  • For 2026, capital expenditures are projected to be between $590 million and $640 million, including an estimated $160 million project capital for the Noble GreatWhite and approximately $25 million of reimbursable capital.
  • The primary focus of capital expenditures is on high-specification floaters and supporting existing long-term contracts.

Better Bets vs. Noble (NE)

Trade Ideas

Select ideas related to NE.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
VAL_4172026_Quality_Momentum_RoomToRun_10%04172026VALValarisQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
15.2%15.2%-0.9%
KGS_3312026_Insider_Buying_45D_2Buy_200K03312026KGSKodiak Gas ServicesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
16.3%16.3%-0.7%
KOS_3312026_Insider_Buying_45D_2Buy_200K03312026KOSKosmos EnergyInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
10.8%10.8%-10.8%
TPL_12262025_Dip_Buyer_ValueBuy12262025TPLTexas Pacific LandDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
54.5%54.5%-2.1%
NOV_12122025_Insider_Buying_GTE_1Mil_EBITp+DE_V212122025NOVNOVInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
25.4%25.4%-6.5%
NE_11302024_Insider_Buying_GTE_1Mil_EBITp+DE_V211302024NENobleInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-23.2%-1.5%-42.9%
NE_5312024_Insider_Buying_GTE_1Mil_EBITp+DE_V205312024NENobleInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-26.2%-43.3%-57.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NERIGVALSDRLPTENNBRMedian
NameNoble Transoce.Valaris Seadrill Patterso.Nabors I. 
Mkt Price54.377.58113.4254.8012.85110.6354.58
Mkt Cap8.78.47.83.44.91.66.4
Rev LTM3,1974,1402,2141,4604,6633,2323,214
Op Inc LTM45192637477-72260317
FCF LTM444796121-1012733197
FCF 3Y Avg324273-149-203630137
CFO LTM954887465-23817719768
CFO 3Y Avg839524364103991624574

Growth & Margins

NERIGVALSDRLPTENNBRMedian
NameNoble Transoce.Valaris Seadrill Patterso.Nabors I. 
Rev Chg LTM-3.0%12.9%-9.9%7.9%-9.4%10.2%2.5%
Rev Chg 3Y Avg22.4%16.3%10.2%14.4%20.8%4.2%15.4%
Rev Chg Q-10.2%19.3%-25.0%6.9%-12.7%6.4%-1.9%
QoQ Delta Rev Chg LTM-2.7%4.4%-6.6%1.6%-3.4%1.5%-0.6%
Op Inc Chg LTM-42.3%114.8%-21.5%-44.2%-33.0%10.2%-27.3%
Op Inc Chg 3Y Avg18.7%115.9%202.3%6.9%-42.3%22.5%20.6%
Op Mgn LTM14.1%22.4%16.9%5.3%-1.5%8.1%11.1%
Op Mgn 3Y Avg20.4%10.3%13.2%12.9%2.0%8.3%11.6%
QoQ Delta Op Mgn LTM-1.6%4.6%-3.7%0.4%-0.7%-0.2%-0.5%
CFO/Rev LTM29.8%21.4%21.0%-1.6%17.5%22.2%21.2%
CFO/Rev 3Y Avg27.8%13.6%16.1%6.5%20.2%20.5%18.2%
FCF/Rev LTM13.9%19.2%5.5%-6.9%5.9%0.1%5.7%
FCF/Rev 3Y Avg10.6%6.0%-8.6%-2.0%7.4%0.0%3.0%

Valuation

NERIGVALSDRLPTENNBRMedian
NameNoble Transoce.Valaris Seadrill Patterso.Nabors I. 
Mkt Cap8.78.47.83.44.91.66.4
P/S2.72.03.52.31.00.52.2
P/Op Inc19.29.121.044.1-68.26.014.1
P/EBIT18.0-3.915.5135.9-76.92.38.9
P/E37.8-3.07.8-48.5-40.96.61.8
P/CFO9.19.516.9-147.76.02.27.5
Total Yield4.5%-32.9%12.8%-2.1%-1.2%15.2%1.7%
Dividend Yield1.9%0.0%0.0%0.0%1.2%0.0%0.0%
FCF Yield 3Y Avg5.6%5.5%-2.4%-2.6%9.3%-2.3%1.6%
D/E0.20.60.10.20.31.40.2
Net D/E0.10.60.10.10.21.00.2

Returns

NERIGVALSDRLPTENNBRMedian
NameNoble Transoce.Valaris Seadrill Patterso.Nabors I. 
1M Rtn16.2%27.6%28.1%18.7%36.4%39.1%27.8%
3M Rtn20.0%15.9%18.2%28.5%60.5%62.5%24.2%
6M Rtn86.4%85.8%102.0%78.8%127.7%133.5%94.2%
12M Rtn140.4%190.4%196.4%126.4%122.0%270.9%165.4%
3Y Rtn68.1%27.8%95.4%48.3%35.4%21.6%41.8%
1M Excs Rtn12.4%23.7%24.2%14.8%32.5%35.2%24.0%
3M Excs Rtn18.3%15.3%19.3%20.8%56.0%45.7%20.0%
6M Excs Rtn78.2%79.1%90.7%75.1%115.5%117.8%84.9%
12M Excs Rtn112.1%159.8%165.0%95.6%96.5%235.1%136.0%
3Y Excs Rtn-3.1%-45.5%16.6%-27.9%-37.1%-56.0%-32.5%

Financials

Segment Financials

Revenue by Segment
$ Mil202520242023
Contract Drilling Services3,0582,5891,333
Reimbursables and other  81
Total3,0582,5891,414


Price Behavior

Price Behavior
Market Price$54.37 
Market Cap ($ Bil)8.7 
First Trading Date06/10/2021 
Distance from 52W High0.0% 
   50 Days200 Days
DMA Price$49.08$35.60
DMA Trendupup
Distance from DMA10.8%52.7%
 3M1YR
Volatility34.6%41.0%
Downside Capture12.8030.13
Upside Capture76.27126.35
Correlation (SPY)6.9%26.3%
NE Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta-0.710.110.480.500.881.23
Up Beta-1.44-1.40-0.96-0.380.701.18
Down Beta-5.340.831.991.261.481.89
Up Capture51%101%164%145%137%74%
Bmk +ve Days15223166141428
Stock +ve Days11223668132374
Down Capture-150%6%-43%-22%27%98%
Bmk -ve Days4183056108321
Stock -ve Days11212855117374

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NE
NE138.0%40.9%2.21-
Sector ETF (XLE)46.3%20.2%1.7757.0%
Equity (SPY)26.7%12.1%1.6625.8%
Gold (GLD)40.7%26.8%1.259.9%
Commodities (DBC)47.8%18.5%1.9730.2%
Real Estate (VNQ)10.8%13.4%0.5225.5%
Bitcoin (BTCUSD)-23.9%41.9%-0.5421.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NE
NE17.6%41.3%0.60-
Sector ETF (XLE)22.8%26.1%0.7862.6%
Equity (SPY)13.8%17.1%0.6442.8%
Gold (GLD)19.5%17.9%0.889.7%
Commodities (DBC)10.8%19.4%0.4442.3%
Real Estate (VNQ)3.4%18.8%0.0828.9%
Bitcoin (BTCUSD)6.9%55.9%0.3412.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NE
NE8.4%41.3%0.60-
Sector ETF (XLE)11.0%29.5%0.4162.6%
Equity (SPY)15.5%17.9%0.7442.8%
Gold (GLD)13.2%15.9%0.699.7%
Commodities (DBC)8.6%17.9%0.3942.3%
Real Estate (VNQ)5.0%20.7%0.2128.9%
Bitcoin (BTCUSD)67.3%66.9%1.0612.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity9.3 Mil
Short Interest: % Change Since 4152026-4.0%
Average Daily Volume1.9 Mil
Days-to-Cover Short Interest4.9 days
Basic Shares Quantity159.2 Mil
Short % of Basic Shares5.8%

Returns Analyses

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/27/20268.2%2.0% 
2/11/2026-3.4%2.9%6.2%
10/27/2025-1.5%-1.9%0.3%
8/5/20252.1%0.3%9.0%
2/18/2025-0.1%-6.6%-13.8%
11/5/202411.3%10.3%5.1%
7/31/2024-5.5%-15.6%-19.8%
5/6/2024-0.9%1.8%-7.2%
...
SUMMARY STATS   
# Positive577
# Negative754
Median Positive6.1%2.0%7.4%
Median Negative-1.5%-5.3%-10.5%
Max Positive11.3%11.2%9.5%
Max Negative-5.5%-15.6%-19.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/27/202610-Q
12/31/202502/12/202610-K
09/30/202510/28/202510-Q
06/30/202508/06/202510-Q
03/31/202504/29/202510-Q
12/31/202402/19/202510-K
09/30/202411/06/202410-Q
06/30/202408/01/202410-Q
03/31/202405/07/202410-Q
12/31/202302/23/202410-K
09/30/202311/01/202310-Q
06/30/202308/03/202310-Q
03/31/202305/04/202310-Q
12/31/202203/09/202310-K
09/30/202211/03/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/11/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Total Revenue2.80 Bil2.90 Bil3.00 Bil-10.8% Lower NewGuidance: 3.25 Bil for 2025
2026 Adjusted EBITDA940.00 Mil980.00 Mil1.02 Bil-11.9% Lower NewGuidance: 1.11 Bil for 2025
2026 Capital Expenditures590.00 Mil615.00 Mil640.00 Mil40.6% Higher NewGuidance: 437.50 Mil for 2025

Prior: Q3 2025 Earnings Reported 10/27/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Total Revenue3.23 Bil3.25 Bil3.27 Bil0 AffirmedGuidance: 3.25 Bil for 2025
2025 Adjusted EBITDA1.10 Bil1.11 Bil1.12 Bil0 AffirmedGuidance: 1.11 Bil for 2025
2025 Capital Expenditures425.00 Mil437.50 Mil450.00 Mil2.9% RaisedGuidance: 425.00 Mil for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Hirshberg, Al J DirectSell518202652.625,000263,0881,462,924Form
2Sledge, Charles M DaughterSell513202651.6172437,36470,187Form
3Denton, BlakeSVP, Marketing & ContractsDirectSell507202649.3130,0001,479,3301,475,730Form
4Kawaja, Joey MSVP, OperationsDirectSell507202649.8540,0001,994,2001,997,740Form
5Howard, JennieSVP, Gen. Counsel & Corp. Sec.DirectSell430202651.082,486126,975800,667Form