Tearsheet

MGM Resorts International (MGM)


Market Price (12/23/2025): $37.54 | Market Cap: $10.2 Bil
Sector: Consumer Discretionary | Industry: Casinos & Gaming

MGM Resorts International (MGM)


Market Price (12/23/2025): $37.54
Market Cap: $10.2 Bil
Sector: Consumer Discretionary
Industry: Casinos & Gaming

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 2.5 Bil
Weak multi-year price returns
2Y Excs Rtn is -59%, 3Y Excs Rtn is -73%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 284%
1 Attractive yield
FCF Yield is 13%
  Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 147x
2 Low stock price volatility
Vol 12M is 42%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.5%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Digital Content & Streaming, and Markets & Betting. Themes include Travel & Leisure Tech, Show more.
  Key risks
MGM key risks include [1] the significant operational and financial fallout from its recent major cyberattack and [2] a high debt burden with substantial peak payments due in 2026.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 2.5 Bil
1 Attractive yield
FCF Yield is 13%
2 Low stock price volatility
Vol 12M is 42%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Digital Content & Streaming, and Markets & Betting. Themes include Travel & Leisure Tech, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -59%, 3Y Excs Rtn is -73%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 284%
6 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 147x
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.5%
8 Key risks
MGM key risks include [1] the significant operational and financial fallout from its recent major cyberattack and [2] a high debt burden with substantial peak payments due in 2026.

Valuation, Metrics & Events

MGM Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The period from August 31, 2025, to December 23, 2025, is in the future relative to the current real-world date of this interaction. However, based on the provided "Current time is Tuesday, December 23, 2025," and adhering to the instruction to ignore a future end date only if it's in the future *relative to that context*, I have searched for information within the specified timeframe. The search results provide some analyst perspectives and earnings announcements from within this simulated future period. Here are key points that could explain a hypothetical -5.4% stock movement for MGM Resorts International during the approximate time period from August 31, 2025, to December 23, 2025: 1. Disappointing Q3 2025 Earnings. MGM Resorts International released its financial results for the third quarter of 2025 on October 29, 2025. While consolidated net revenue showed growth and MGM China achieved record results, the company reported an Earnings Per Share (EPS) of $0.24, which missed the Zacks Consensus Estimate of $0.37. This indicates profit pressure despite stable revenue. 2. Weakness on the Las Vegas Strip. The third-quarter earnings report indicated a -2% EBITDAR miss attributed to weakness on the Las Vegas Strip, impacting financial performance. Factors such as reduced business interruption proceeds, increased non-cash insurance accruals, and lower table game win contributed to an EBITDA decline. Show more

Stock Movement Drivers

Fundamental Drivers

The 8.9% change in MGM stock from 9/22/2025 to 12/22/2025 was primarily driven by a 740.4% change in the company's P/E Multiple.
922202512222025Change
Stock Price ($)34.4937.558.87%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)17211.6517278.980.39%
Net Income Margin (%)3.13%0.40%-87.13%
P/E Multiple17.47146.85740.44%
Shares Outstanding (Mil)273.33272.520.30%
Cumulative Contribution8.87%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
MGM8.9% 
Market (SPY)2.7%43.7%
Sector (XLY)1.9%64.2%

Fundamental Drivers

The 12.9% change in MGM stock from 6/23/2025 to 12/22/2025 was primarily driven by a 942.4% change in the company's P/E Multiple.
623202512222025Change
Stock Price ($)33.2537.5512.93%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)17134.1617278.980.85%
Net Income Margin (%)3.95%0.40%-89.80%
P/E Multiple14.09146.85942.36%
Shares Outstanding (Mil)287.12272.525.09%
Cumulative Contribution12.64%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
MGM12.9% 
Market (SPY)14.4%38.1%
Sector (XLY)14.3%53.9%

Fundamental Drivers

The 9.9% change in MGM stock from 12/22/2024 to 12/22/2025 was primarily driven by a 1191.3% change in the company's P/E Multiple.
1222202412222025Change
Stock Price ($)34.1637.559.92%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)17269.5517278.980.05%
Net Income Margin (%)5.23%0.40%-92.28%
P/E Multiple11.37146.851191.25%
Shares Outstanding (Mil)300.50272.529.31%
Cumulative Contribution8.97%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
MGM9.9% 
Market (SPY)16.9%62.4%
Sector (XLY)7.8%67.8%

Fundamental Drivers

The 11.0% change in MGM stock from 12/23/2022 to 12/22/2025 was primarily driven by a 1357.5% change in the company's P/E Multiple.
1223202212222025Change
Stock Price ($)33.8237.5511.03%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)12592.1617278.9837.22%
Net Income Margin (%)10.48%0.40%-96.15%
P/E Multiple10.08146.851357.47%
Shares Outstanding (Mil)393.30272.5230.71%
Cumulative Contribution0.56%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
MGM-15.4% 
Market (SPY)47.7%57.9%
Sector (XLY)38.4%59.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MGM Return-5%42%-25%33%-22%8%13%
Peers Return114%-23%-26%45%-9%4%66%
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
MGM Win Rate42%67%33%67%42%67% 
Peers Win Rate57%42%40%52%43%58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
MGM Max Drawdown-78%-10%-39%-1%-25%-26% 
Peers Max Drawdown-57%-35%-47%-11%-26%-33% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LVS, CZR, WYNN, DKNG, PENN. See MGM Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventMGMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-46.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven85.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven400 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-79.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven383.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven327 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-42.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven74.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven792 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-98.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven5177.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1,480 days

Compare to LVS, WYNN, CZR, PENN, FLUT

In The Past

MGM Resorts International's stock fell -46.1% during the 2022 Inflation Shock from a high on 11/5/2021. A -46.1% loss requires a 85.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About MGM Resorts International (MGM)

MGM Resorts International, through its subsidiaries, owns and operates casino, hotel, and entertainment resorts in the United States and Macau. The company operates through three segments: Las Vegas Strip Resorts, Regional Operations, and MGM China. Its casino resorts offer gaming, hotel, convention, dining, entertainment, retail, and other resort amenities. The company's casino operations include slots and table games, as well as online sports betting and iGaming through BetMGM. As of February 17, 2021, its portfolio consisted of 29 hotel and destination gaming offerings. The company also owns and operates Las Vegas Strip Resorts and Fallen Oak golf course. Its customers include premium gaming customers; leisure and wholesale travel customers; business travelers; and group customers, including conventions, trade associations, and small meetings. The company was formerly known as MGM MIRAGE and changed its name to MGM Resorts International in June 2010. MGM Resorts International was incorporated in 1986 and is based in Las Vegas, Nevada.

AI Analysis | Feedback

  • Disney for adults, specializing in luxury resorts and casinos.
  • Marriott or Hilton, but focused on operating large, integrated casino resorts.

AI Analysis | Feedback

  • Casino Gaming: Provides a wide range of gambling opportunities, including slot machines, table games, and sports betting, across its integrated resorts.
  • Hotel Accommodation: Offers luxury hotel rooms and suites for guests seeking lodging within its resort properties.
  • Food & Beverage: Operates numerous restaurants, bars, and lounges providing diverse culinary experiences.
  • Live Entertainment & Nightlife: Hosts concerts, theatrical shows, sporting events, and offers vibrant nightclub and dayclub experiences.
  • Meetings, Conventions & & Exhibitions: Provides extensive facilities and services for corporate meetings, conferences, and trade shows.
  • Retail & Wellness: Manages retail shops offering various goods and operates spas, salons, and fitness centers within its resorts.

AI Analysis | Feedback

MGM Resorts International (symbol: MGM) primarily sells its services and experiences directly to individuals. The company serves a diverse range of customers across its global portfolio of resorts, hotels, casinos, and entertainment venues.

Here are three major categories of individual customers that MGM serves:

  • Leisure Tourists and Vacationers: This broad category includes individuals and families traveling for pleasure, seeking entertainment, dining, shows, shopping, and relaxation. They visit MGM properties for getaways, holidays, or special events, often driven by the resort's amenities and destination appeal.
  • Gamblers and Casino Patrons: A core customer segment for MGM, these individuals are primarily motivated by gaming. This category encompasses both casual players who enjoy casino games as part of their leisure activities and high-net-worth individuals (often referred to as "high rollers" or VIPs) who generate significant revenue through high-stakes gaming.
  • Business Travelers and Convention Attendees: These are individuals who stay at MGM properties while attending conferences, trade shows, corporate meetings, or other professional events. While their accommodations and event attendance may be company-sponsored, they are the direct consumers of hotel rooms, meeting facilities, dining, and other services offered by MGM resorts.

AI Analysis | Feedback

  • Amadeus (AMADY)
  • Shift4 (FOUR)

AI Analysis | Feedback

William J. Hornbuckle, Chief Executive Officer and President

A veteran of the gaming industry with four decades of experience, William J. Hornbuckle has been President and Chief Executive Officer of MGM Resorts International since July 2020, having served as Acting CEO and President since March 2020. His career at MGM Resorts International began in 1998, and he has held numerous leadership positions including President, Chief Operating Officer, Chief Marketing Officer, and President and Chief Operating Officer of several key properties like Mandalay Bay and MGM Grand Las Vegas. Before joining MGM, he was President and Chief Operating Officer for Caesars Palace, Las Vegas, and spent a significant part of his early career with Mirage Resorts, where he was involved in the opening of The Mirage in 1989. Mr. Hornbuckle is a founder of Bank of George, a local banking institution. He holds a Bachelor of Science Degree in Hotel Administration from the University of Nevada, Las Vegas.

Jonathan Halkyard, Chief Financial Officer

Jonathan Halkyard was appointed Chief Financial Officer of MGM Resorts International in January 2021. Prior to this, he served as President and CEO of Extended Stay America, Inc. and ESH Hospitality, its paired-share REIT, and was Chief Operating Officer and Chief Financial Officer at the company. Mr. Halkyard also spent 13 years in leadership roles at Caesars Entertainment (formerly Harrah's Entertainment), including serving as Chief Financial Officer from 2006. During his time at Caesars, he led major acquisitions and was part of the leadership team that oversaw the $30 billion sale of Caesars Entertainment to private equity firms TPG and Apollo. He also served as EVP and CFO of NV Energy from 2012 to 2013. Mr. Halkyard holds an MBA from Harvard Business School and a Bachelor's degree in Economics from Colgate University.

Corey Sanders, Chief Operating Officer

Corey Sanders is the Chief Operating Officer for MGM Resorts International, overseeing the company's Las Vegas and regional properties, along with corporate departments such as Hospitality, Gaming, Design and Construction, and Strategic Initiatives. Before his appointment as Chief Operating Officer, Mr. Sanders held the position of Chief Financial Officer and Treasurer for the company. His tenure with MGM Resorts includes roles such as Chief Operating Officer for Core Brands and Executive Vice President of Operations for MGM MIRAGE. Mr. Sanders earned a Bachelor of Arts degree in Economics from UCLA.

John M. McManus, Chief Legal and Administrative Officer and Secretary

John M. McManus serves as Chief Legal and Administrative Officer and Secretary for MGM Resorts International. In this capacity, he is responsible for the company's legal affairs, government affairs, corporate communications, corporate security, risk management, and compliance departments. Mr. McManus joined MGM in 2001 and has provided legal counsel in various roles within the parent company and its operating subsidiaries. Prior to MGM, he was Executive Vice President, General Counsel, and Secretary for the Sahara Hotel & Casino, and worked as an associate attorney at a Las Vegas law firm.

Jyoti Chopra, Senior Vice President and Chief People, Inclusion and Sustainability Officer

Jyoti Chopra is the Senior Vice President and Chief People, Inclusion and Sustainability Officer for MGM Resorts International. In this role, she leads human resources, social impact, and sustainability initiatives, including environmental, social, and governance (ESG) reporting, and oversees the MGM Resorts Foundation. Before joining MGM Resorts in 2019, Ms. Chopra was Senior Vice President at Pearson Plc. Her prior experience also includes serving as Chief Diversity Officer and Managing Director of Global Citizenship and Sustainability for Bank of New York Mellon, and as global leader of communications and public relations at Deloitte Touche Tohmatsu Limited. She began her career at the United Nations, where she developed a global media and advocacy campaign for women and children at UNICEF. Ms. Chopra holds a Bachelor of Arts Honors degree in Journalism from New York University and an MBA from the Saïd Business School, University of Oxford.

AI Analysis | Feedback

Key Risks to MGM Resorts International (MGM)

  1. Economic and Regulatory Uncertainties: MGM Resorts International is highly susceptible to global economic fluctuations, including recessions and slowdowns, which can significantly reduce consumer spending on leisure and travel. Factors such as political instability, terrorism, natural disasters, and pandemics can disrupt travel patterns and negatively impact the tourism industry, on which MGM heavily relies for its business operations. Furthermore, the casino and gaming industry is subject to extensive and evolving regulations. Changes in laws pertaining to taxation, licensing, or gambling can directly affect MGM's operations and profitability. The company also faces ongoing scrutiny regarding compliance with anti-money laundering (AML) regulations, as evidenced by recent significant fines.

  2. Cybersecurity Risks: The company faces a substantial risk from cybersecurity incidents. A major cyberattack in September 2023 caused significant operational disruptions, including malfunctioning slot machines, disabled ATMs, and inoperative digital key cards across its properties, leading to an estimated $100 million hit to its third-quarter results. Such breaches can also result in reputational damage, customer trust erosion, and potential legal actions, as seen with class-action lawsuits filed in the wake of the 2023 incident and a previous 2019 data breach.

  3. High Debt Levels: MGM Resorts International carries a significant amount of debt, which can restrict its financial flexibility and increase interest expenses. This debt burden can be particularly challenging during economic downturns or periods of weak cash flow, limiting the company's ability to invest in growth opportunities. The company has upcoming peak debt payments, with a substantial portion expected in 2026.

AI Analysis | Feedback

  • Proliferation and Adoption of Online Gambling and Sports Betting: While MGM operates BetMGM, the increasing legalization and widespread adoption of online casinos and sportsbooks by consumers (including those offered by competitors like DraftKings and FanDuel, as well as pure-play online entities) poses a significant threat. This trend can cannibalize demand for physical casino visits by offering the convenience of gambling from anywhere, anytime, potentially reducing foot traffic, gaming revenue, and the need for the full integrated resort experience at brick-and-mortar properties.
  • Sustained Reduction in Business Travel and Corporate Conventions: The post-pandemic shift towards hybrid and remote work models has prompted many corporations to re-evaluate the necessity and frequency of large-scale in-person meetings, conventions, and business travel. Companies are increasingly opting for virtual events, smaller regional gatherings, or reduced travel budgets. MGM's business model heavily relies on its vast convention facilities and group bookings to fill hotel rooms mid-week and drive significant non-gaming revenue. A sustained or permanent reduction in demand for corporate conventions and business travel would directly impact a crucial and profitable segment of MGM's operations.

AI Analysis | Feedback

MGM Resorts International (symbol: MGM) operates across several core business segments, primarily gaming and casinos, hospitality and accommodations (hotels and resorts), and entertainment and live events. The addressable market sizes for these main products and services are outlined below:

  • Gaming and Casinos (Global): The combined market size of the global casinos and online gambling industry reached approximately $305.8 billion as of April 2024.
  • Gaming and Casinos (U.S.): The U.S. casino market was valued at approximately USD 99.05 billion in 2024.
  • Online Gambling (Global): The global online gambling market generated a revenue of USD 78.66 billion in 2024.
  • Online Gambling (North America): The North America online gambling market size was estimated at USD 16.56 billion in 2024.
  • Online Gambling (U.S.): The U.S. online gambling market size was estimated at USD 12.68 billion in 2024.
  • Hospitality and Accommodations (Hotels & Resorts) (Global): The market size for global hotels and resorts was $1.7 trillion in 2024.
  • Hospitality and Accommodations (Hotels & Resorts) (U.S.): The U.S. hotels market size was estimated at USD 263.21 billion in 2024.
  • Entertainment and Live Events (Global): The global live entertainment market is projected to reach USD 202.90 billion in 2025.
  • Food and Beverage: null
  • Retail and Other Services: null

AI Analysis | Feedback

MGM Resorts International (MGM) is focused on several key drivers to fuel its revenue growth over the next two to three years:

  1. Expansion of BetMGM and Digital Gaming: BetMGM, the company's online gaming and sports betting joint venture, is projected to be a significant revenue contributor. The company anticipates BetMGM's revenue to reach approximately $2.5 billion, with continued focus on profitability and expansion into new markets such as Brazil. MGM Digital, the consolidated international digital business, is also expected to grow and achieve profitability in the coming years.

  2. International Market Expansion: MGM is actively pursuing growth in international markets. MGM China has demonstrated strong performance, achieving record results and increasing market share. The company is also developing an integrated resort in Osaka, Japan, set to open in 2030, which is expected to generate substantial gross gaming revenue. Additionally, MGM is pursuing opportunities for gaming in Dubai and monitoring developments for potential casino legalization in Thailand.

  3. Las Vegas Strip Resort Enhancements and Convention Business: MGM is investing in its Las Vegas properties, including a $300 million renovation of rooms at MGM Grand, aimed at attracting leisure and business travelers. The return of the group and convention season, coupled with strong future bookings, is anticipated to drive revenue growth in this segment.

  4. Operational Efficiencies and Cost Management: While not a direct revenue driver, MGM is targeting significant operational efficiencies and cost savings, with expected EBITDA enhancements of $200 million, with $150 million anticipated in 2025. These efforts aim to improve profitability and free up capital for growth initiatives.

AI Analysis | Feedback

Share Repurchases

  • MGM has maintained an aggressive share repurchase program, buying back nearly 45% of its outstanding shares since the beginning of 2021.
  • In April 2025, a new $2 billion share repurchase program was authorized by the Board of Directors, supplementing the approximately $337 million remaining under a November 2023 plan.
  • The company repurchased approximately 33 million shares for $1.4 billion in 2024 and 15 million shares for $494 million in the first quarter of 2025.

Share Issuance

  • The 2022 Omnibus Incentive Plan allows for the grant of up to approximately 18 million shares or stock-based awards to eligible individuals.

Inbound Investments

  • In 2021, MGM Growth Properties (MGP) acquired the real estate assets of MGM Springfield from MGM Resorts International for approximately $400 million in cash.
  • BetMGM, a 50/50 venture, is expected to provide a cash distribution of at least $100 million to MGM Resorts by year-end 2025.

Outbound Investments

  • MGM acquired LeoVegas for $604 million in August 2022, and its subsidiary LeoVegas Group further acquired Push Gaming for $150 million in April 2023, expanding its online gaming presence.
  • MGM is undertaking significant integrated resort developments in Osaka, Japan (expected opening by 2030 with MGM's equity investment likely less than $2.5 billion), and Dubai (on track for the second half of 2028).
  • In June 2024, MGM's subsidiary, LeoVegas Group, agreed to acquire the U.S. sportsbook and online casino platform from Tipico Group Ltd.

Capital Expenditures

  • Projected domestic capital expenditures for 2025 are approximately $750-800 million, with roughly $600 million allocated for maintenance capital and the remainder for growth initiatives.
  • Planned capital expenditures for 2024 were approximately $830-860 million domestically and an estimated $200-250 million at MGM China.
  • Capital expenditures are primarily focused on maintaining and enhancing existing assets, extending their useful lives, improving operating efficiency, and developing new integrated resorts in locations like Japan and Dubai.

Better Bets than MGM Resorts International (MGM)

Trade Ideas

Select ideas related to MGM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
10.7%10.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.9%3.9%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.9%19.9%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.5%7.5%-1.6%
MGM_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020MGMMGM Resorts InternationalDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
84.1%222.1%-10.3%

Recent Active Movers

More From Trefis

Peer Comparisons for MGM Resorts International

Peers to compare with:

Financials

MGMLVSCZRWYNNDKNGPENNMedian
NameMGM Reso.Las Vega.Caesars .Wynn Res.DraftKin.PENN Ent. 
Mkt Price37.5566.9125.02125.9834.9014.7636.22
Mkt Cap10.245.65.213.017.32.111.6
Rev LTM17,27912,26411,3697,1115,4586,8249,240
Op Inc LTM1,3712,8172,0611,453-3072251,412
FCF LTM1,3691,215379737532-212634
FCF 3Y Avg1,3961,38930674678-51526
CFO LTM2,5462,7341,3071,3546685041,330
CFO 3Y Avg2,4502,7151,4691,2102034451,339

Growth & Margins

MGMLVSCZRWYNNDKNGPENNMedian
NameMGM Reso.Las Vega.Caesars .Wynn Res.DraftKin.PENN Ent. 
Rev Chg LTM0.1%8.4%0.9%-0.3%18.5%8.2%4.6%
Rev Chg 3Y Avg11.5%51.6%2.5%25.0%45.2%2.3%18.3%
Rev Chg Q1.6%24.2%-0.2%8.3%4.4%4.8%4.6%
QoQ Delta Rev Chg LTM0.4%5.6%-0.0%2.0%0.9%1.2%1.0%
Op Mgn LTM7.9%23.0%18.1%20.4%-5.6%3.3%13.0%
Op Mgn 3Y Avg6.3%21.0%20.5%16.1%-15.5%4.9%11.2%
QoQ Delta Op Mgn LTM-0.7%1.1%-1.2%2.2%0.5%-0.3%0.1%
CFO/Rev LTM14.7%22.3%11.5%19.0%12.2%7.4%13.5%
CFO/Rev 3Y Avg14.8%25.4%12.9%18.0%3.0%6.7%13.8%
FCF/Rev LTM7.9%9.9%3.3%10.4%9.7%-3.1%8.8%
FCF/Rev 3Y Avg8.4%13.0%2.7%11.1%0.1%-0.8%5.5%

Valuation

MGMLVSCZRWYNNDKNGPENNMedian
NameMGM Reso.Las Vega.Caesars .Wynn Res.DraftKin.PENN Ent. 
Mkt Cap10.245.65.213.017.32.111.6
P/S0.63.70.51.83.20.31.2
P/EBIT12.616.02.410.1-70.7-4.86.2
P/E146.929.3-21.525.7-64.8-2.311.7
P/CFO4.016.74.09.626.04.26.9
Total Yield0.7%5.2%-4.7%5.3%-1.5%-42.7%-0.4%
Dividend Yield0.0%1.8%0.0%1.4%0.0%0.0%0.0%
FCF Yield 3Y Avg12.5%3.8%4.0%6.6%0.2%-2.6%3.9%
D/E3.00.34.80.90.15.32.0
Net D/E2.80.34.60.80.05.01.8

Returns

MGMLVSCZRWYNNDKNGPENNMedian
NameMGM Reso.Las Vega.Caesars .Wynn Res.DraftKin.PENN Ent. 
1M Rtn15.4%4.0%17.4%5.3%16.4%7.0%11.2%
3M Rtn8.9%27.1%-2.8%0.2%-20.4%-23.0%-1.3%
6M Rtn12.9%60.9%-12.2%41.1%-15.8%-13.7%0.4%
12M Rtn9.9%30.8%-23.8%43.0%-13.5%-20.7%-1.8%
3Y Rtn11.0%50.6%-41.9%60.6%202.7%-51.6%30.8%
1M Excs Rtn16.9%0.2%20.5%2.4%15.1%2.1%8.8%
3M Excs Rtn4.7%23.3%-8.6%-4.3%-22.7%-28.6%-6.4%
6M Excs Rtn-3.1%45.4%-28.4%26.2%-31.4%-28.5%-15.8%
12M Excs Rtn-6.0%16.8%-43.3%26.3%-27.1%-37.1%-16.6%
3Y Excs Rtn-72.9%-32.5%-124.7%-24.0%99.8%-131.7%-52.7%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Las Vegas Strip Resorts8,7998,3984,7372,2465,831
Regional Operations3,6703,8163,3921,9673,550
MGM China3,1546741,2116572,905
MGM Digital432    
Corporate and other109240340292613
Total16,16413,1279,6805,16212,900


Price Behavior

Price Behavior
Market Price$37.55 
Market Cap ($ Bil)10.2 
First Trading Date01/12/1990 
Distance from 52W High-7.0% 
   50 Days200 Days
DMA Price$33.66$33.82
DMA Trendindeterminateindeterminate
Distance from DMA11.6%11.0%
 3M1YR
Volatility32.6%42.5%
Downside Capture98.45128.81
Upside Capture127.14118.53
Correlation (SPY)40.9%62.4%
MGM Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.341.070.921.271.351.38
Up Beta0.360.890.891.091.611.45
Down Beta-0.031.291.071.501.151.31
Up Capture305%96%32%114%112%185%
Bmk +ve Days12253873141426
Stock +ve Days11202558112379
Down Capture113%107%126%131%119%108%
Bmk -ve Days7162452107323
Stock -ve Days8213766134366

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of MGM With Other Asset Classes (Last 1Y)
 MGMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.2%3.1%14.7%67.3%6.8%-0.5%-16.6%
Annualized Volatility42.5%24.7%19.7%19.3%15.2%17.6%35.4%
Sharpe Ratio0.250.070.572.540.23-0.18-0.25
Correlation With Other Assets 68.1%63.0%-4.9%21.2%54.0%27.6%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of MGM With Other Asset Classes (Last 5Y)
 MGMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return4.9%10.2%15.0%18.9%11.8%5.1%35.8%
Annualized Volatility39.9%23.8%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.240.390.710.980.510.180.63
Correlation With Other Assets 61.3%60.8%5.5%16.2%47.6%26.2%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of MGM With Other Asset Classes (Last 10Y)
 MGMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.7%13.3%14.9%14.9%6.7%5.5%69.9%
Annualized Volatility45.5%22.0%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.310.560.710.840.300.230.90
Correlation With Other Assets 63.1%62.6%2.2%25.3%52.1%16.1%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity23,034,616
Short Interest: % Change Since 111520251.9%
Average Daily Volume5,146,130
Days-to-Cover Short Interest4.48
Basic Shares Quantity272,517,000
Short % of Basic Shares8.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/29/2025-1.6%2.6%13.6%
7/30/2025-3.8%-7.4%4.5%
4/30/2025-1.9%0.9%0.6%
2/12/202517.5%11.4%-7.6%
10/30/2024-11.0%-9.6%-7.4%
7/31/2024-13.2%-15.2%-12.9%
5/1/20242.8%0.7%1.1%
2/13/2024-6.3%-7.4%-6.3%
...
SUMMARY STATS   
# Positive71113
# Negative171311
Median Positive3.7%5.1%6.9%
Median Negative-3.4%-6.9%-12.9%
Max Positive17.5%31.4%39.8%
Max Negative-13.2%-15.2%-53.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024218202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231108202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023501202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022502202210-Q 3/31/2022
12312021225202210-K 12/31/2021