Tearsheet

Dorian LPG (LPG)


Market Price (12/24/2025): $23.8 | Market Cap: $1.0 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Dorian LPG (LPG)


Market Price (12/24/2025): $23.8
Market Cap: $1.0 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 18%, Dividend Yield is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 14%, FCF Yield is 8.7%
Weak multi-year price returns
2Y Excs Rtn is -79%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 24%
  Key risks
LPG key risks include [1] extreme freight rate volatility directly impacting profitability, Show more.
2 Low stock price volatility
Vol 12M is 45%
  
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply Chains, and US Energy Independence. Themes include LPG Shipping, Energy Commodity Logistics, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 18%, Dividend Yield is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 14%, FCF Yield is 8.7%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 24%
2 Low stock price volatility
Vol 12M is 45%
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply Chains, and US Energy Independence. Themes include LPG Shipping, Energy Commodity Logistics, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -79%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%
6 Key risks
LPG key risks include [1] extreme freight rate volatility directly impacting profitability, Show more.

Valuation, Metrics & Events

LPG Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points highlighting factors that contributed to Dorian LPG (LPG) stock movement, resulting in an approximate -23.1% decline between August 31, 2025, and December 24, 2025: **1. Dorian LPG missed analyst estimates for its second-quarter fiscal year 2026 financial results, which were announced on November 6, 2025.** The company's reported earnings per share of $1.31 fell short of the expected $1.37, and revenue of $124.1 million missed the forecast of $125.14 million. This performance led to an immediate stock price drop of 6.46% in pre-market trading, with a further 7% decline in extended trading.

**2. The company experienced a significant decrease in Time Charter Equivalent (TCE) rates and overall revenues in the preceding fiscal year.** For the fiscal year ended March 31, 2025, Dorian LPG reported revenues of $353.3 million, a substantial 37.0% decrease from the prior fiscal year. Average TCE rates also declined by $22,351 per available day, from $62,129 in fiscal year 2024 to $39,778 in fiscal year 2025. While these results were announced on May 22, 2025, the continuing impact of this weakened financial performance likely sustained negative investor sentiment into the latter half of 2025.

**3. Vessel operating expenses increased during the second quarter of fiscal year 2026.** For the three months ended September 30, 2025, vessel operating expenses per vessel per calendar day rose to $10,705, compared to $10,114 in the same period of the prior year. This increase in operational costs can put pressure on profit margins.

**4. Negative market sentiment prevailed towards the end of the period.** As of December 22, 2025, the general market sentiment for Dorian LPG stock was "Bearish," and the "Fear & Greed Index" indicated "Fear" at 39. Technical analysis indicators largely signaled bearish trends, with only 11 out of 30 trading days being "green" (37%). This indicates a challenging trading environment and a downward trend in investor confidence during the latter part of the requested timeframe.

**5. Geopolitical volatility contributed to market uncertainty.** The Chairman, President, and Chief Executive Officer of Dorian LPG noted that the quarter ended September 30, 2025, featured "volatility triggered by geopolitics." Such geopolitical factors can introduce instability into shipping markets, influencing investor behavior and contributing to stock price declines. Show more

Stock Movement Drivers

Fundamental Drivers

The -23.5% change in LPG stock from 9/23/2025 to 12/23/2025 was primarily driven by a -60.5% change in the company's P/E Multiple.
923202512232025Change
Stock Price ($)31.3623.98-23.53%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)323.20364.8312.88%
Net Income Margin (%)15.15%26.02%71.73%
P/E Multiple27.1710.75-60.45%
Shares Outstanding (Mil)42.4342.54-0.26%
Cumulative Contribution-23.53%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
LPG-23.5% 
Market (SPY)3.7%34.6%
Sector (XLE)-0.2%36.1%

Fundamental Drivers

The 2.0% change in LPG stock from 6/24/2025 to 12/23/2025 was primarily driven by a 3.3% change in the company's Total Revenues ($ Mil).
624202512232025Change
Stock Price ($)23.5023.982.05%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)353.34364.833.25%
Net Income Margin (%)25.52%26.02%1.95%
P/E Multiple11.0910.75-3.10%
Shares Outstanding (Mil)42.5542.540.04%
Cumulative Contribution2.05%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
LPG2.0% 
Market (SPY)13.7%34.5%
Sector (XLE)5.7%34.5%

Fundamental Drivers

The 9.4% change in LPG stock from 12/23/2024 to 12/23/2025 was primarily driven by a 176.9% change in the company's P/E Multiple.
1223202412232025Change
Stock Price ($)21.9123.989.43%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)501.24364.83-27.21%
Net Income Margin (%)47.87%26.02%-45.65%
P/E Multiple3.8810.75176.90%
Shares Outstanding (Mil)42.4942.54-0.10%
Cumulative Contribution9.43%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
LPG9.4% 
Market (SPY)16.7%35.9%
Sector (XLE)8.7%53.0%

Fundamental Drivers

The 77.2% change in LPG stock from 12/24/2022 to 12/23/2025 was primarily driven by a 92.7% change in the company's P/E Multiple.
1224202212232025Change
Stock Price ($)13.5323.9877.22%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)300.98364.8321.22%
Net Income Margin (%)32.27%26.02%-19.38%
P/E Multiple5.5810.7592.73%
Shares Outstanding (Mil)40.0242.54-6.28%
Cumulative Contribution76.52%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
LPG-36.5% 
Market (SPY)48.4%30.5%
Sector (XLE)10.9%44.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LPG Return-21%13%110%171%-38%10%244%
Peers Return-20%38%27%13%50%��
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
LPG Win Rate42%58%67%83%25%42% 
Peers Win Rate43%73%65%60%72%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
LPG Max Drawdown-58%-10%-3%-16%-42%-27% 
Peers Max Drawdown-56%-0%-1%-8%-3%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ET, MPLX, ENB, WMB, KMI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventLPGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-24.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven32.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven107 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven152.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven778 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-57.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven134.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven231 days120 days

Compare to ET, MPLX, ENB, WMB, KMI

In The Past

Dorian LPG's stock fell -24.6% during the 2022 Inflation Shock from a high on 1/12/2021. A -24.6% loss requires a 32.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Dorian LPG (LPG)

Dorian LPG Ltd., together with its subsidiaries, engages in the transportation of liquefied petroleum gas (LPG) through its LPG tankers worldwide. The company owns and operates very large gas carriers (VLGCs). As of May 19, 2021, its fleet consisted of twenty-three VLGCs. The company was incorporated in 2013 and is headquartered in Stamford, Connecticut.

AI Analysis | Feedback

Here are 1-3 brief analogies for Dorian LPG:

  • FedEx for liquefied petroleum gas (LPG)
  • The Maersk of LPG shipping

AI Analysis | Feedback

  • LPG Transportation: Providing global seaborne transportation of liquefied petroleum gas (LPG) through its fleet of Very Large Gas Carriers (VLGCs).

AI Analysis | Feedback

Dorian LPG (symbol: LPG) operates Very Large Gas Carriers (VLGCs) for the international transportation of liquefied petroleum gas. As such, it sells primarily to other companies (B2B). Based on the company's annual reports (10-K filings) for the years ended March 31, 2023, 2022, and 2021: For the year ended March 31, 2023, Dorian LPG reported that no single customer accounted for 10% or more of its voyage revenues, indicating a highly diversified customer base in its most recent fiscal year. However, in previous years, certain customers did account for a significant portion of revenues:
  • For the year ended March 31, 2022, Trafigura accounted for 10.6% of voyage revenues. Trafigura is a private company.
  • For the year ended March 31, 2021, B.B. Energy (Asia) Pte. Ltd. accounted for 11.2% of voyage revenues. B.B. Energy is a private company.
Beyond these specific instances, Dorian LPG consistently states that it serves a diverse base of customers, which generally includes:
  • National oil companies
  • Oil and gas majors
  • Trading companies

AI Analysis | Feedback

  • Hyundai Heavy Industries Co., Ltd. (KRX: 322000)
  • Hanwha Ocean Co., Ltd. (KRX: 042660)

AI Analysis | Feedback

John C. Hadjipateras, Chairman, Chief Executive Officer and President

Mr. Hadjipateras has been actively involved in the management of shipping companies since 1972. He served as the Managing Director of Peninsular Maritime Ltd. in London from 1972 to 1992, and subsequently as President of Eagle Ocean, which provides chartering, sale and purchase, protection and indemnity insurance, and shipping finance services. Mr. Hadjipateras also served as a director of SEACOR Holdings Inc., a global provider of marine transportation equipment and logistics services, from 2000 to 2013.

Theodore B. Young, Chief Financial Officer and Treasurer

Mr. Young has served as Chief Financial Officer and Treasurer of Dorian LPG (USA) LLC since July 2013 and as Head of Corporate Development for Eagle Ocean from 2011 to 2013. Prior to joining Dorian LPG, he had an extensive career in private equity and investment banking. From 2004 to 2011, Mr. Young was a Senior Managing Director and member of the Investment Committee at Irving Place Capital (IPC), where he focused on investments in the industrial, transportation, and business services sectors. Before IPC, he was a Principal at Harvest Partners, a New York-based middle-market buyout firm, from 1997 to 2004, where he was active in industrial transactions and played a key role in the firm's multinational investment strategy. His investment banking career included roles at Merrill Lynch and Co. and SBC Warburg Dillon Read. Mr. Young also served on the board of MC Shipping, Inc.

Alexander C. Hadjipateras, Chief Operating Officer

Mr. Hadjipateras serves as the Chief Operating Officer of Dorian LPG Ltd. He has also been Senior Executive Vice President of Dorian LPG (USA) LLC and Managing Director of Dorian LPG Management Corp. (Athens) since July 2022, and previously held the role of Executive Vice President of Business Development. His primary areas of focus include commercial strategy, sale and purchase, and the management of the Company's operations in Athens, Greece. Since joining Eagle Ocean in 2006, he has been involved in managing its Aframax and VLGC newbuilding program. Before Eagle Ocean, Mr. Hadjipateras worked as a Business Development Manager at Avenue A / Razorfish, a digital consultancy and ad-agency.

Constantine J. Markakis, President and Chief Executive Officer, Dorian LPG Management Corp.

Mr. Markakis has served as President and Chief Executive Officer of Dorian LPG Management Corp. (Athens) since 2013. In this role, he has been instrumental in the expansion of the office and fleet, overseeing the delivery of 19 New Building VLGCs between July 2014 and February 2016. He has also had a long tenure with Dorian (Hellas) S.A., serving as Secretary / Treasurer / Director from 1984 to 1998, and as President / Director from 1998 to the present.

Tim Hansen, Chief Commercial Officer/Director Dorian LPG (DK) ApS

Mr. Hansen joined Dorian LPG in 2014 as a Chartering Manager. In 2015, he became the Managing Director for the Helios LPG Pool London Office. He began his career at sea with A.P. Moeller Maersk, progressing through the ranks in tankers, container, and dry cargo vessels, and concluding his seafaring career as a captain of various sized LPG carriers.

AI Analysis | Feedback

The key risks to Dorian LPG's business are primarily driven by the inherent volatility of the shipping industry and increasing external pressures.

1. Freight Rate Volatility

The liquefied petroleum gas (LPG) shipping business is characterized by significant freight rate volatility, which is identified as a major risk for Dorian LPG. VLGC (Very Large Gas Carrier) spot rates are notoriously cyclical and highly sensitive to market downturns, leading to substantial fluctuations in net income. For example, TCE (Time Charter Equivalent) rates halved year-over-year in late 2024, resulting in an 80% drop in quarterly net income for the company. Profitability and dividends are directly impacted if rates fall below the breakeven point, which is approximately $25,000 per day. The company's earnings and cash flow are expected to vary significantly from year to year due to this cyclical nature.

2. Regulatory and Environmental Pressures

Dorian LPG faces increasing regulatory and environmental pressures within the shipping industry, particularly concerning emissions reduction and the adoption of cleaner technologies. Compliance with evolving regulations, such as the EU Emissions Trading System, necessitates ongoing investment in eco-friendly solutions and can lead to increased operational costs. Failure to adapt to these changes could result in operational restrictions, higher expenses, and a potential negative impact on the company's market position. The transition to a low-carbon economy presents both compliance and reputational risks.

3. Geopolitical Factors and Trade Policy Risks

Geopolitical frictions and trade policy uncertainties pose a significant risk to the demand for LPG shipping. Trade relations between major importing and exporting nations, such as the U.S. and China, can lead to substantial shifts in LPG trade flows and export volumes. For instance, U.S. LPG exports to China plummeted by 76% in June 2025 due to renewed trade tensions and tariff policy uncertainty, directly affecting the market for VLGCs. Such disruptions can force changes in cracker feedstock preferences and impact overall demand for LPG transportation.

AI Analysis | Feedback

null

AI Analysis | Feedback

Dorian LPG Ltd. (symbol: LPG) primarily operates in the global liquefied petroleum gas (LPG) shipping market, specifically focusing on Very Large Gas Carriers (VLGCs). The company's main services include the transportation of LPG and offering in-house commercial and technical management services for its fleet.

The addressable market sizes for Dorian LPG's main products and services are as follows:

  • Global Very Large Gas Carrier (VLGC) Market: The Very Large Gas Carrier (VLGC) market is projected to reach USD 2.5 billion by 2024 and is forecasted to expand to USD 4.8 billion by 2034, demonstrating a Compound Annual Growth Rate (CAGR) of 7.20% globally.
  • Global LPG Transportation Market: The global LPG transportation market size was estimated at USD 7.5 billion in 2023 and is projected to reach USD 12.8 billion by 2032, growing at a CAGR of 6.2% during the forecast period.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Dorian LPG (LPG)

Dorian LPG, a leading owner and operator of Very Large Gas Carriers (VLGCs), is poised for future revenue growth driven by several key factors over the next 2-3 years:

  1. Fleet Expansion and Modernization: Dorian LPG is actively expanding and modernizing its fleet. The company expanded its fleet with one owned and three chartered dual-fuel newbuildings in Q4 2024 and anticipates the delivery of a newbuilding VLGC/Ammonia Carrier in 2026. This expansion directly increases its carrying capacity, positioning the company for higher potential revenue days and the ability to service evolving market demands, such as ammonia transportation.
  2. Sustained Strong Global LPG Demand and Exports: Record LPG exports from key regions like the U.S. and the Middle East are expected to continue supporting the demand for VLGC shipping services. U.S. LPG production hit a quarterly record in Q1 2025, leading to the highest quarterly export on record for Q1 and the third highest overall. This robust demand underpins the need for Dorian LPG's fleet to transport liquefied petroleum gas worldwide.
  3. Favorable Time Charter Equivalent (TCE) Rates: An environment of strong demand and efficient operations has led to, and is anticipated to continue supporting, favorable Time Charter Equivalent (TCE) rates. In Q2 2026, TCE rates reportedly increased by 45% to over $53,700 per day, driven by firm spot prices and lower bunker costs. Sustained high TCE rates directly translate into higher revenue per operating day for Dorian LPG's vessels.
  4. Operational Efficiency and Sustainability Initiatives: Dorian LPG's strategic focus on improving energy efficiency through scrubber installations and dual-fuel technology enhances its operational performance and competitiveness. The use of scrubbers and dual-fuel vessels results in significant savings from fuel differentials, making LPG an economically attractive fuel source for their dual-fuel vessels and potentially securing more business due to environmental compliance and cost-effectiveness.
  5. U.S. Terminal Expansion and Production Growth: Increased production in the U.S. and ongoing U.S. terminal expansion projects are expected to support a balanced freight market and healthy earnings. The expansion of export infrastructure in the U.S. facilitates higher volumes of LPG exports, directly benefiting shipping companies like Dorian LPG by providing more cargo opportunities and driving utilization of their fleet.

AI Analysis | Feedback

Share Repurchases

  • Dorian LPG had annual share buybacks of $21.365 million in 2022, $1.67 million in 2023, and $3.94 million in 2024.
  • As of September 30, 2025, total purchases under the 2022 Common Share Repurchase Authority amounted to 261,500 shares for an aggregate consideration of $5.6 million.
  • In February 2020, Dorian LPG doubled its buyback program limit to $100 million.

Share Issuance

  • In June 2024, Dorian LPG issued 2,000,000 common shares at a price of $44.50 per share through a public offering.
  • For the fiscal year ended March 31, 2025, net proceeds from common share issuance were $84.4 million, derived from gross proceeds of $89.0 million less $4.6 million in offering costs.

Capital Expenditures

  • For the fiscal year ended March 31, 2025, net cash used in investing activities included $18.9 million for payments towards a vessel under construction and vessel capital expenditures.
  • On November 24, 2023, the company entered into an agreement for a new 93,000 cbm VLGC/Ammonia Carrier, expected to be delivered in the second calendar quarter of 2026.
  • Dorian LPG is making strategic investments in eco-friendly and dual-fuel vessels for fleet modernization and sustainability, including plans for retrofitting vessels to transport ammonia and scrubber installations expected in fiscal years 2024 and 2025.

Better Bets than Dorian LPG (LPG)

Trade Ideas

Select ideas related to LPG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
13.3%13.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.5%6.5%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.8%6.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
29.0%29.0%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.3%-4.3%-7.1%
LPG_1312024_Quality_Momentum_RoomToRun_10%01312024LPGDorian LPGQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
14.8%-24.1%-32.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Dorian LPG

Peers to compare with:

Financials

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Price23.98--47.4759.7527.2837.38
Mkt Cap1.0--103.573.060.766.8
Rev LTM36579,75711,42064,23411,49516,41613,956
Op Inc LTM1139,2404,62611,1993,9414,4594,542
FCF LTM895,1894,6864,0541,7222,7573,406
FCF 3Y Avg2076,0954,5896,7072,4583,3753,982
CFO LTM12210,8416,08812,8215,5405,7355,912
CFO 3Y Avg25010,2175,70813,1915,4845,9185,813

Growth & Margins

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
Rev Chg LTM-27.2%-4.7%6.3%32.3%9.0%8.3%7.3%
Rev Chg 3Y Avg12.8%-3.0%2.5%8.6%0.8%-4.3%1.6%
Rev Chg Q50.5%-3.9%4.6%-1.6%10.2%12.1%7.4%
QoQ Delta Rev Chg LTM12.9%-1.0%1.1%-0.4%2.4%2.8%1.8%
Op Mgn LTM31.0%11.6%40.5%17.4%34.3%27.2%29.1%
Op Mgn 3Y Avg46.8%10.8%40.6%19.1%35.5%27.6%31.5%
QoQ Delta Op Mgn LTM8.5%0.1%-0.4%0.1%1.6%-0.5%0.1%
CFO/Rev LTM33.4%13.6%53.3%20.0%48.2%34.9%34.1%
CFO/Rev 3Y Avg53.2%12.7%52.8%25.6%49.8%37.5%43.7%
FCF/Rev LTM24.5%6.5%41.0%6.3%15.0%16.8%15.9%
FCF/Rev 3Y Avg43.8%7.5%42.5%13.5%22.5%21.5%22.0%

Valuation

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Cap1.0--103.573.060.766.8
P/S2.8--1.66.43.73.2
P/EBIT8.2--7.915.813.610.9
P/E10.7--17.230.822.219.7
P/CFO8.4--8.113.210.69.5
Total Yield18.1%--13.7%6.5%8.8%11.2%
Dividend Yield8.8%--7.9%3.3%4.3%6.1%
FCF Yield 3Y Avg15.9%--8.3%4.7%7.2%7.8%
D/E0.7--1.00.40.50.6
Net D/E0.4--1.00.40.50.5

Returns

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
1M Rtn-3.8%---1.0%1.1%1.1%0.0%
3M Rtn-23.5%---2.9%-1.9%0.4%-2.4%
6M Rtn2.0%--8.4%-0.6%-2.3%0.7%
12M Rtn9.4%--20.4%14.4%5.3%11.9%
3Y Rtn77.2%--46.7%104.8%77.3%77.3%
1M Excs Rtn-8.4%---5.6%-3.6%-3.5%-4.6%
3M Excs Rtn-27.0%---7.8%-8.3%-4.9%-8.0%
6M Excs Rtn-14.4%---3.6%-13.3%-14.9%-13.8%
12M Excs Rtn-4.0%--5.8%-0.2%-9.2%-2.1%
3Y Excs Rtn1.1%---28.4%31.6%2.5%1.8%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
International transportation of liquid petroleum gas with its fleet of vessels561    
Net pool revenues - related party 365246293298
Other revenues, net 2641
Time charter revenues 23221934
Total561390274316333


Operating Income by Segment
$ Mil20252024202320222021
International transportation of liquid petroleum gas with its fleet of vessels326    
Total326    


Net Income by Segment
$ Mil20252024202320222021
International transportation of liquid petroleum gas with its fleet of vessels305    
Total305    


Price Behavior

Price Behavior
Market Price$23.98 
Market Cap ($ Bil)1.0 
First Trading Date05/08/2014 
Distance from 52W High-24.8% 
   50 Days200 Days
DMA Price$25.88$25.04
DMA Trendupdown
Distance from DMA-7.3%-4.3%
 3M1YR
Volatility31.8%45.3%
Downside Capture149.6153.30
Upside Capture-3.9053.90
Correlation (SPY)33.1%36.1%
LPG Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.171.181.180.930.810.91
Up Beta-0.45-0.090.210.710.750.80
Down Beta1.621.671.751.781.321.07
Up Capture55%55%33%76%41%83%
Bmk +ve Days13263974142427
Stock +ve Days11223062120387
Down Capture201%179%181%55%61%97%
Bmk -ve Days7162452107323
Stock -ve Days9203363126356

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of LPG With Other Asset Classes (Last 1Y)
 LPGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return13.0%9.4%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility45.3%24.5%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio0.400.320.762.720.360.05-0.14
Correlation With Other Assets 52.8%35.7%7.6%43.4%19.5%15.4%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of LPG With Other Asset Classes (Last 5Y)
 LPGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return35.4%21.7%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility43.4%26.7%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.840.740.700.980.510.160.62
Correlation With Other Assets 48.0%27.9%10.0%32.1%18.5%11.6%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of LPG With Other Asset Classes (Last 10Y)
 LPGSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return15.8%7.9%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility48.5%29.8%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.490.320.710.850.310.230.90
Correlation With Other Assets 47.4%36.0%3.4%33.7%25.8%9.3%

ETFs used for asset classes: Sector ETF = XLE, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,476,086
Short Interest: % Change Since 111520257.4%
Average Daily Volume488,214
Days-to-Cover Short Interest3.02
Basic Shares Quantity42,535,822
Short % of Basic Shares3.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/20252.3%-0.1%-7.8%
8/1/20256.5%13.4%14.9%
5/15/20251.7%-13.0%7.8%
1/24/20252.7%1.7%-7.8%
10/24/20242.2%-5.0%-12.2%
7/24/20240.8%-0.8%-5.0%
5/15/2024-0.9%1.8%-8.3%
1/25/2024-4.2%-7.1%-9.4%
...
SUMMARY STATS   
# Positive151612
# Negative8711
Median Positive2.3%4.6%13.2%
Median Negative-2.9%-5.0%-7.8%
Max Positive6.5%22.2%39.0%
Max Negative-12.7%-13.0%-22.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025529202510-K 3/31/2025
12312024131202510-Q 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024529202410-K 3/31/2024
12312023201202410-Q 12/31/2023
93020231102202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023602202310-K 3/31/2023
12312022201202310-Q 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022602202210-K 3/31/2022
12312021203202210-Q 12/31/2021