Tearsheet

Dorian LPG (LPG)


Market Price (12/4/2025): $25.17 | Market Cap: $1.1 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Dorian LPG (LPG)


Market Price (12/4/2025): $25.17
Market Cap: $1.1 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 7.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 7.0%
Weak multi-year price returns
2Y Excs Rtn is -77%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 24%
  
2 Low stock price volatility
Vol 12M is 46%
  
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply Chains, and US Energy Independence. Themes include LPG Shipping, Energy Commodity Logistics, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 7.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 7.0%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 24%
2 Low stock price volatility
Vol 12M is 46%
3 Megatrend and thematic drivers
Megatrends include Global Energy Supply Chains, and US Energy Independence. Themes include LPG Shipping, Energy Commodity Logistics, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -77%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%

Valuation, Metrics & Events

LPG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Dorian LPG's Q1 Fiscal Year 2026 Earnings Miss. Dorian LPG reported its first-quarter fiscal year 2026 financial results on August 1, 2025, revealing a significant miss on both earnings per share (EPS) and revenue compared to analyst expectations. The company posted an EPS of $0.27, falling short of the anticipated $0.73, and revenue of $84.2 million against a forecast of $88.4 million. This performance led to a 7.26% drop in the stock's pre-market trading.

2. Dorian LPG's Q2 Fiscal Year 2026 Earnings Miss. On November 6, 2025, Dorian LPG announced its second-quarter fiscal year 2026 financial results, again missing both EPS and revenue forecasts. The reported EPS was $1.31, below the expected $1.37, and revenue of $124.1 million also fell short of the $125.14 million forecast. Following this announcement, the stock declined by 6.46% in pre-market trading and saw a further 7% decrease in extended trading.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LPG Return-21%13%110%171%-38%10%246%
Peers Return-20%38%27%13%50%9%159%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
LPG Win Rate42%58%67%83%25%50% 
Peers Win Rate43%73%65%60%72%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
LPG Max Drawdown-58%-10%-3%-16%-42%-27% 
Peers Max Drawdown-56%-0%-1%-8%-3%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ET, MPLX, ENB, WMB, KMI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventLPGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-24.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven32.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven107 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven152.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven778 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-57.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven134.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven231 days120 days

Compare to ET, MPLX, ENB, WMB, KMI


In The Past

Dorian LPG's stock fell -24.6% during the 2022 Inflation Shock from a high on 1/12/2021. A -24.6% loss requires a 32.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Dorian LPG (LPG)

Better Bets than Dorian LPG (LPG)

Trade Ideas

Select past ideas related to LPG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%
LPG_1312024_Quality_Momentum_RoomToRun_10%01312024LPGDorian LPGQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
14.8%-24.1%-32.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
8.3%8.3%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.3%13.3%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.8%2.8%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
22.5%22.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.4%-0.4%-5.7%
LPG_1312024_Quality_Momentum_RoomToRun_10%01312024LPGDorian LPGQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
14.8%-24.1%-32.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Dorian LPG

Peers to compare with:

Financials

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Price24.99--47.7561.5527.1737.46
Mkt Cap1.1--104.175.260.467.8
Rev LTM36579,75711,42064,23411,49516,41613,956
Op Inc LTM1139,2404,62611,1993,9414,4594,542
FCF LTM895,1894,6864,0541,7222,7573,406
FCF 3Y Avg2076,0954,5896,7072,4583,3753,982
CFO LTM12210,8416,08812,8215,5405,7355,912
CFO 3Y Avg25010,2175,70813,1915,4845,9185,813

Growth & Margins

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
Rev Chg LTM-27.2%-4.7%6.3%32.3%9.0%8.3%7.3%
Rev Chg 3Y Avg12.8%-3.0%2.5%8.6%0.8%-4.3%1.6%
Rev Chg Q50.5%-3.9%4.6%-1.6%10.2%12.1%7.4%
QoQ Delta Rev Chg LTM12.9%-1.0%1.1%-0.4%2.4%2.8%1.8%
Op Mgn LTM31.0%11.6%40.5%17.4%34.3%27.2%29.1%
Op Mgn 3Y Avg46.8%10.8%40.6%19.1%35.5%27.6%31.5%
QoQ Delta Op Mgn LTM8.5%0.1%-0.4%0.1%1.6%-0.5%0.1%
CFO/Rev LTM33.4%13.6%53.3%20.0%48.2%34.9%34.1%
CFO/Rev 3Y Avg53.2%12.7%52.8%25.6%49.8%37.5%43.7%
FCF/Rev LTM24.5%6.5%41.0%6.3%15.0%16.8%15.9%
FCF/Rev 3Y Avg43.8%7.5%42.5%13.5%22.5%21.5%22.0%

Valuation

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Cap1.1--104.175.260.467.8
P/S3.5--1.76.73.83.7
P/EBIT10.2--8.416.714.112.2
P/E13.4--18.332.723.120.7
P/CFO10.4--8.614.011.010.7
Total Yield14.6%--12.9%6.2%8.4%10.7%
Dividend Yield7.1%--7.4%3.1%4.1%5.6%
FCF Yield 3Y Avg15.9%--8.3%4.7%7.2%7.8%
D/E0.6--0.90.40.50.5
Net D/E0.3--0.90.40.50.4

Returns

LPGETMPLXENBWMBKMIMedian
NameDorian L.Energy T.MPLX Enbridge Williams.Kinder M. 
1M Rtn-13.2%--3.9%4.3%4.2%4.0%
3M Rtn-15.9%--0.2%7.5%2.8%1.5%
6M Rtn19.9%--5.3%4.1%-0.9%4.7%
12M Rtn13.1%--16.4%12.6%3.4%12.8%
3Y Rtn75.9%--43.5%102.0%68.6%72.3%
1M Excs Rtn-13.2%--3.9%4.3%4.2%4.1%
3M Excs Rtn-22.0%---4.8%2.5%-2.5%-3.6%
6M Excs Rtn5.1%---9.4%-10.6%-15.7%-10.0%
12M Excs Rtn-1.3%--3.1%-4.7%-13.2%-3.0%
3Y Excs Rtn18.2%---31.4%38.1%0.7%9.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
International transportation of liquid petroleum gas with its fleet of vessels561    
Net pool revenues - related party 365246293298
Other revenues, net 2641
Time charter revenues 23221934
Total561390274316333


Operating Income by Segment
$ Mil20252024202320222021
International transportation of liquid petroleum gas with its fleet of vessels326    
Total326    


Net Income by Segment
$ Mil20252024202320222021
International transportation of liquid petroleum gas with its fleet of vessels305    
Total305    


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,374,131
Short Interest: % Change Since 10312025-7.1%
Average Daily Volume586,552
Days-to-Cover Short Interest2.34
Basic Shares Quantity42,535,822
Short % of Basic Shares3.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025529202510-K 3/31/2025
12312024131202510-Q 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024529202410-K 3/31/2024
12312023201202410-Q 12/31/2023
93020231102202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023602202310-K 3/31/2023
12312022201202310-Q 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022602202210-K 3/31/2022
12312021203202210-Q 12/31/2021