Tearsheet

Kinder Morgan (KMI)


Market Price (12/18/2025): $26.67 | Market Cap: $59.3 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Kinder Morgan (KMI)


Market Price (12/18/2025): $26.67
Market Cap: $59.3 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.4%, Dividend Yield is 4.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.3%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 51%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%, CFO LTM is 5.7 Bil, FCF LTM is 2.8 Bil
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.3%
2 Low stock price volatility
Vol 12M is 25%
Key risks
KMI key risks include [1] its significant debt load, Show more.
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Hydrogen Economy. Themes include US LNG, Show more.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.4%, Dividend Yield is 4.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.3%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 17%, CFO LTM is 5.7 Bil, FCF LTM is 2.8 Bil
2 Low stock price volatility
Vol 12M is 25%
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Hydrogen Economy. Themes include US LNG, Show more.
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 51%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.3%
6 Key risks
KMI key risks include [1] its significant debt load, Show more.

Valuation, Metrics & Events

KMI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points highlighting potential factors influencing Kinder Morgan's (KMI) stock movement between August 31, 2025, and December 18, 2025: 1. Kinder Morgan's Q3 2025 Earnings Report showed a slight earnings per share (EPS) miss, despite a revenue beat. While the company reported an increase in adjusted earnings and strong revenue growth, the adjusted EPS of $0.29 slightly missed the forecasted $0.30, a 3.33% negative surprise. This mixed performance could have contributed to minor downward pressure or fluctuations in the stock price.

2. After-hours trading following the Q3 2025 earnings saw a moderate decline in shares. Following the Q3 2025 earnings release on October 22, 2025, Kinder Morgan shares experienced moderate downward pressure in after-hours trading, declining approximately 3%. This immediate market reaction, while not sustained at that magnitude, could have set a slightly negative tone for subsequent trading.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
KMI Return-31%24%21%4%64%0%78%
Peers Return-18%37%21%13%45%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
KMI Win Rate25%67%67%50%83%50% 
Peers Win Rate47%72%63%62%72%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
KMI Max Drawdown-52%-1%0%-9%-5%-7% 
Peers Max Drawdown-53%-0%-3%-9%-4%-5% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ET, MPLX, WMB, TRP, ENB. See KMI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventKMIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-20.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven25.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven755 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-55.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven122.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven1,658 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-35.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven54.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven2,380 days120 days

Compare to ET, MPLX, WMB, TRP, ENB


In The Past

Kinder Morgan's stock fell -20.3% during the 2022 Inflation Shock from a high on 6/7/2022. A -20.3% loss requires a 25.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Kinder Morgan (KMI)

Better Bets than Kinder Morgan (KMI)

Trade Ideas

Select past ideas related to KMI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.5%4.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.5%24.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-7.1%-7.1%-7.1%
KMI_3312020_Dip_Buyer_ValueBuy03312020KMIKinder MorganDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.3%29.0%-12.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.5%4.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.5%24.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-7.1%-7.1%-7.1%
KMI_3312020_Dip_Buyer_ValueBuy03312020KMIKinder MorganDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.3%29.0%-12.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Kinder Morgan

Peers to compare with:

Financials

KMIETMPLXWMBTRPENBMedian
NameKinder M.Energy T.MPLX Williams.TC EnergyEnbridge  
Mkt Price26.65--58.8454.0246.9450.48
Mkt Cap59.3--71.956.2102.465.6
Rev LTM16,41679,75711,42011,49514,64864,23415,532
Op Inc LTM4,4599,2404,6263,9416,31611,1995,471
FCF LTM2,7575,1894,6861,7221,9514,0543,406
FCF 3Y Avg3,3756,0954,5892,4586376,7073,982
CFO LTM5,73510,8416,0885,5407,53612,8216,812
CFO 3Y Avg5,91810,2175,7085,4847,48013,1916,699

Growth & Margins

KMIETMPLXWMBTRPENBMedian
NameKinder M.Energy T.MPLX Williams.TC EnergyEnbridge  
Rev Chg LTM8.3%-4.7%6.3%9.0%24.5%32.3%8.7%
Rev Chg 3Y Avg-4.3%-3.0%2.5%0.8%1.5%8.6%1.1%
Rev Chg Q12.1%-3.9%4.6%10.2%10.3%-1.6%7.4%
QoQ Delta Rev Chg LTM2.8%-1.0%1.1%2.4%2.4%-0.4%1.8%
Op Mgn LTM27.2%11.6%40.5%34.3%43.1%17.4%30.7%
Op Mgn 3Y Avg27.6%10.8%40.6%35.5%43.5%19.1%31.5%
QoQ Delta Op Mgn LTM-0.5%0.1%-0.4%1.6%0.5%0.1%0.1%
CFO/Rev LTM34.9%13.6%53.3%48.2%51.4%20.0%41.6%
CFO/Rev 3Y Avg37.5%12.7%52.8%49.8%57.3%25.6%43.7%
FCF/Rev LTM16.8%6.5%41.0%15.0%13.3%6.3%14.1%
FCF/Rev 3Y Avg21.5%7.5%42.5%22.5%4.5%13.5%17.5%

Valuation

KMIETMPLXWMBTRPENBMedian
NameKinder M.Energy T.MPLX Williams.TC EnergyEnbridge  
Mkt Cap59.3--71.956.2102.465.6
P/S3.8--6.73.91.73.8
P/EBIT14.1--16.76.88.411.3
P/E23.1--32.716.218.320.7
P/CFO11.0--14.07.58.69.8
Total Yield8.4%--6.2%12.6%12.9%10.5%
Dividend Yield4.1%--3.1%6.4%7.4%5.3%
FCF Yield 3Y Avg7.2%--4.7%0.9%8.3%6.0%
D/E0.5--0.41.10.90.7
Net D/E0.5--0.41.10.90.7

Returns

KMIETMPLXWMBTRPENBMedian
NameKinder M.Energy T.MPLX Williams.TC EnergyEnbridge  
1M Rtn-1.8%---1.0%-0.9%-1.7%-1.3%
3M Rtn-2.2%--0.5%4.8%-3.1%-0.9%
6M Rtn-1.2%--1.2%16.4%7.3%4.3%
12M Rtn4.6%--13.4%23.7%20.2%16.8%
3Y Rtn77.6%--107.7%82.2%49.2%79.9%
1M Excs Rtn-2.5%---1.7%-1.6%-2.4%-2.1%
3M Excs Rtn-3.9%---3.1%2.9%-4.4%-3.5%
6M Excs Rtn-13.6%---11.2%4.1%-5.0%-8.1%
12M Excs Rtn-7.6%--0.8%11.6%7.6%4.2%
3Y Excs Rtn7.9%--34.0%4.4%-22.9%6.1%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Natural Gas Pipelines49,88347,97847,74648,59750,310
Products Pipelines8,7818,9859,0889,1829,468
Terminals8,2358,3578,5138,6398,890
Carbon dioxide (CO2)3,4973,4492,8432,4783,523
Corporate assets6241,3092,2263,0771,966
Total71,02070,07870,41671,97374,157


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity35,541,301
Short Interest: % Change Since 11152025-2.4%
Average Daily Volume15,059,276
Days-to-Cover Short Interest2.36
Basic Shares Quantity2,224,000,000
Short % of Basic Shares1.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/22/2025-4.8%-5.0%-2.0%
7/16/2025-1.5%-3.9%-2.8%
4/16/20250.6%-0.3%5.4%
1/22/2025-1.0%-11.3%-13.3%
10/16/2024-0.4%-0.6%8.6%
7/17/20242.5%2.5%4.2%
4/17/20242.5%5.9%12.1%
1/17/2024-1.4%-3.8%-1.8%
...
SUMMARY STATS   
# Positive10912
# Negative141512
Median Positive2.1%3.8%6.7%
Median Negative-2.0%-3.8%-2.6%
Max Positive3.8%7.1%17.5%
Max Negative-6.0%-11.3%-13.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251024202510-Q 9/30/2025
6302025718202510-Q 6/30/2025
3312025418202510-Q 3/31/2025
12312024213202510-K 12/31/2024
93020241018202410-Q 9/30/2024
6302024719202410-Q 6/30/2024
3312024419202410-Q 3/31/2024
12312023220202410-K 12/31/2023
93020231023202310-Q 9/30/2023
6302023721202310-Q 6/30/2023
3312023421202310-Q 3/31/2023
12312022208202310-K 12/31/2022
93020221021202210-Q 9/30/2022
6302022722202210-Q 6/30/2022
3312022422202210-Q 3/31/2022
12312021207202210-K 12/31/2021