Tearsheet

First Industrial Realty Trust (FR)


Market Price (12/18/2025): $58.555 | Market Cap: $7.8 Bil
Sector: Real Estate | Industry: Industrial REITs

First Industrial Realty Trust (FR)


Market Price (12/18/2025): $58.555
Market Cap: $7.8 Bil
Sector: Real Estate
Industry: Industrial REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%, Dividend Yield is 3.2%, FCF Yield is 6.1%
Trading close to highs
Dist 52W High is -0.7%, Dist 3Y High is -0.7%
Key risks
FR key risks include [1] potentially unsustainable rental growth and occupancy rates as the market normalizes and [2] recent struggles to sign tenants for new facilities, Show more.
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 58%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 58%
Weak multi-year price returns
2Y Excs Rtn is -24%, 3Y Excs Rtn is -40%
 
2 Low stock price volatility
Vol 12M is 25%
  
3 Megatrend and thematic drivers
Megatrends include E-commerce Logistics & Data Centers, E-commerce & Digital Retail, and Automation & Robotics. Themes include E-commerce Logistics REITs, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%, Dividend Yield is 3.2%, FCF Yield is 6.1%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 58%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 58%
2 Low stock price volatility
Vol 12M is 25%
3 Megatrend and thematic drivers
Megatrends include E-commerce Logistics & Data Centers, E-commerce & Digital Retail, and Automation & Robotics. Themes include E-commerce Logistics REITs, Show more.
4 Trading close to highs
Dist 52W High is -0.7%, Dist 3Y High is -0.7%
5 Weak multi-year price returns
2Y Excs Rtn is -24%, 3Y Excs Rtn is -40%
6 Key risks
FR key risks include [1] potentially unsustainable rental growth and occupancy rates as the market normalizes and [2] recent struggles to sign tenants for new facilities, Show more.

Valuation, Metrics & Events

FR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The requested time period, from August 31, 2025, to December 18, 2025, is in the future. I cannot provide factual explanations for future stock movements. However, based on the most recent available information up to December 18, 2025, several factors have influenced First Industrial Realty Trust's (FR) performance, which could hypothetically contribute to a significant stock movement.

1. Strong 2024 Financial Results and 2025 FFO Guidance: First Industrial Realty Trust reported strong fourth quarter and full-year 2024 results, including full-year 2024 FFO of $2.65 per share/unit, an 8.6% growth over 2023. The company also initiated its 2025 NAREIT FFO guidance at a range of $2.87 to $2.97 per share/unit, representing approximately 10% growth at the midpoint. Such positive financial outlooks and growth projections can significantly impact investor confidence and stock valuation.

2. Increased Dividend: The company increased its first-quarter 2025 dividend to $0.445 per share, a 20.3% increase. Dividend increases often signal financial health and can attract income-focused investors, contributing to stock appreciation.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FR Return4%60%-25%12%-2%19%63%
Peers Return9%63%-31%19%-14%14%43%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
FR Win Rate67%83%33%50%50%67% 
Peers Win Rate62%72%33%53%45%67% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FR Max Drawdown-35%-4%-33%-14%-13%-13% 
Peers Max Drawdown-30%-5%-39%-9%-19%-13% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PLD, REXR, EGP, STAG, TRNO. See FR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventFRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven63.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-41.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven69.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven367 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven53 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-96.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven2492.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4,431 days1,480 days

Compare to OHI, EGP, BRX, NNN, COLD


In The Past

First Industrial Realty Trust's stock fell -38.9% during the 2022 Inflation Shock from a high on 12/29/2021. A -38.9% loss requires a 63.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About First Industrial Realty Trust (FR)

Better Bets than First Industrial Realty Trust (FR)

Trade Ideas

Select past ideas related to FR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-3.6%-3.6%-5.8%
FR_10312023_Dip_Buyer_FCFYield10312023FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%29.8%0.0%
FR_9302022_Dip_Buyer_FCFYield09302022FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
20.2%8.9%-2.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-3.6%-3.6%-5.8%
FR_10312023_Dip_Buyer_FCFYield10312023FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%29.8%0.0%
FR_9302022_Dip_Buyer_FCFYield09302022FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
20.2%8.9%-2.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for First Industrial Realty Trust

Peers to compare with:

Financials

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
Mkt Price58.60128.0741.20182.5137.4960.8759.73
Mkt Cap7.8119.09.79.77.06.38.7
Rev LTM7148,738998698824443769
Op Inc LTM3013,476381279308174305
FCF LTM4165,186207470404194410
FCF 3Y Avg3545,138156404393163373
CFO LTM4165,186547470464253467
CFO 3Y Avg3545,138468404433216419

Growth & Margins

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
Rev Chg LTM9.7%10.7%10.4%11.6%9.6%21.1%10.6%
Rev Chg 3Y Avg11.4%18.1%19.8%14.6%9.1%19.3%16.3%
Rev Chg Q8.2%8.7%4.7%11.8%10.7%16.7%9.7%
QoQ Delta Rev Chg LTM2.0%2.1%1.2%2.8%2.5%3.9%2.3%
Op Mgn LTM42.2%39.8%38.2%39.9%37.4%39.4%39.6%
Op Mgn 3Y Avg40.9%38.1%37.8%39.7%35.3%39.9%38.9%
QoQ Delta Op Mgn LTM0.7%0.4%-0.7%0.3%0.6%0.5%0.5%
CFO/Rev LTM58.2%59.3%54.8%67.3%56.3%57.1%57.7%
CFO/Rev 3Y Avg53.7%63.0%52.4%64.4%57.3%57.8%57.5%
FCF/Rev LTM58.2%59.3%20.7%67.3%49.1%43.9%53.7%
FCF/Rev 3Y Avg53.7%63.0%17.6%64.4%52.1%43.4%52.9%

Valuation

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
Mkt Cap7.8119.09.79.77.06.38.7
P/S9.512.29.712.98.013.210.9
P/EBIT20.523.221.032.417.516.720.7
P/E28.833.228.436.227.318.228.6
P/CFO16.420.517.619.114.223.118.4
Total Yield6.7%3.0%7.7%6.0%6.9%8.9%6.8%
Dividend Yield3.2%0.0%4.2%3.2%3.2%3.4%3.2%
FCF Yield 3Y Avg5.2%4.7%1.5%4.7%5.9%2.8%4.7%
D/E0.40.30.30.20.50.20.3
Net D/E0.40.30.30.20.50.20.3

Returns

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
1M Rtn5.2%4.5%2.2%2.8%-2.3%2.2%2.5%
3M Rtn14.3%13.3%-1.5%11.0%7.0%7.0%9.0%
6M Rtn21.4%23.9%14.8%8.6%5.3%7.4%11.7%
12M Rtn16.5%21.8%7.9%12.6%10.5%1.6%11.6%
3Y Rtn31.9%25.5%-14.9%36.1%30.6%20.0%28.0%
1M Excs Rtn4.5%3.8%1.5%2.1%-3.1%1.5%1.8%
3M Excs Rtn11.6%10.7%-3.4%8.0%5.3%4.3%6.7%
6M Excs Rtn9.0%11.5%2.4%-3.7%-7.0%-5.0%-0.7%
12M Excs Rtn3.7%9.3%-5.7%-0.8%-2.3%-9.9%-1.5%
3Y Excs Rtn-40.1%-48.3%-85.1%-38.5%-41.3%-51.3%-44.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment614    
Joint Venture Fees 10  
Lease Revenue 532473438422
Other Revenue 63104
Total614540476448426


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity3,038,782
Short Interest: % Change Since 111520251.8%
Average Daily Volume791,329
Days-to-Cover Short Interest3.84
Basic Shares Quantity132,450,000
Short % of Basic Shares2.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/15/20251.4%3.7%4.5%
7/16/20250.1%3.5%-1.6%
2/6/2025-0.5%1.3%1.3%
10/16/2024-2.2%-1.2%-6.2%
7/17/20242.9%3.0%5.8%
4/17/2024-5.2%-5.3%-0.7%
2/7/20245.9%6.4%5.2%
10/18/2023-2.2%-6.3%2.3%
...
SUMMARY STATS   
# Positive111012
# Negative9108
Median Positive0.7%3.6%4.5%
Median Negative-1.4%-2.4%-3.4%
Max Positive5.9%8.0%14.2%
Max Negative-5.2%-6.3%-38.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251017202510-Q 9/30/2025
6302025717202510-Q 6/30/2025
3312025417202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241018202410-Q 9/30/2024
6302024718202410-Q 6/30/2024
3312024419202410-Q 3/31/2024
12312023214202410-K 12/31/2023
93020231020202310-Q 9/30/2023
6302023721202310-Q 6/30/2023
3312023421202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221021202210-Q 9/30/2022
6302022722202210-Q 6/30/2022
3312022422202210-Q 3/31/2022
12312021218202210-K 12/31/2021