Tearsheet

First Industrial Realty Trust (FR)


Market Price (3/11/2026): $61.16 | Market Cap: $8.1 Bil
Sector: Real Estate | Industry: Industrial REITs

First Industrial Realty Trust (FR)


Market Price (3/11/2026): $61.16
Market Cap: $8.1 Bil
Sector: Real Estate
Industry: Industrial REITs

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%, Dividend Yield is 2.9%, FCF Yield is 5.7%
Trading close to highs
Dist 52W High is -3.7%, Dist 3Y High is -3.7%
Expensive valuation multiples
P/SPrice/Sales ratio is 11x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 63%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 63%
Weak multi-year price returns
2Y Excs Rtn is -10%, 3Y Excs Rtn is -45%
Key risks
FR key risks include [1] potentially unsustainable rental growth and occupancy rates as the market normalizes and [2] recent struggles to sign tenants for new facilities, Show more.
2 Low stock price volatility
Vol 12M is 25%
  
3 Megatrend and thematic drivers
Megatrends include E-commerce Logistics & Data Centers, E-commerce & Digital Retail, and Automation & Robotics. Themes include E-commerce Logistics REITs, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%, Dividend Yield is 2.9%, FCF Yield is 5.7%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 63%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 63%
2 Low stock price volatility
Vol 12M is 25%
3 Megatrend and thematic drivers
Megatrends include E-commerce Logistics & Data Centers, E-commerce & Digital Retail, and Automation & Robotics. Themes include E-commerce Logistics REITs, Show more.
4 Trading close to highs
Dist 52W High is -3.7%, Dist 3Y High is -3.7%
5 Weak multi-year price returns
2Y Excs Rtn is -10%, 3Y Excs Rtn is -45%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 11x
7 Key risks
FR key risks include [1] potentially unsustainable rental growth and occupancy rates as the market normalizes and [2] recent struggles to sign tenants for new facilities, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

First Industrial Realty Trust (FR) stock has gained about 10% since 11/30/2025 because of the following key factors:

1. First Industrial Realty Trust reported strong fourth-quarter and full-year 2025 financial results, which significantly exceeded expectations in key metrics and included a positive outlook for 2026. The company announced Q4 2025 Funds From Operations (FFO) of $0.77 per share, an increase from $0.71 in the prior year period. This contributed to a full-year 2025 FFO of $2.96 per share, marking a 12% increase year-over-year. Revenue for Q4 2025 rose 7.3% year-over-year to $188.41 million, surpassing analyst estimates. A standout performance was the exceptional cash basis rent growth of 38.3% for the quarter, significantly higher than 29.4% in Q4 2024, reflecting strong demand for industrial space. The company also increased its first-quarter 2026 dividend to $0.50 per share, a 12.4% increase, and provided 2026 FFO guidance between $3.09 and $3.19 per share, projecting continued growth. The stock reacted positively, rising 2.43% in premarket trading following the earnings announcement.

2. The broader U.S. industrial real estate market exhibited strengthening fundamentals and positive momentum, providing a tailwind for First Industrial Realty Trust. The market closed 2025 with stable vacancy rates, sustained leasing activity, and moderating new supply, leading to improved momentum into 2026. Industrial demand accelerated in the second half of 2025, with net absorption reaching 54.5 million square feet in Q4 2025, a 29% increase from Q4 2024, and full-year absorption up 16.3% over 2024 to 176.8 million square feet. Leasing activity also saw an 11% year-over-year increase in Q4 2025, totaling 165.7 million square feet, with larger transactions exceeding 1 million square feet increasing by 30%. The continued growth of e-commerce is a significant driver, supporting robust demand for logistics infrastructure and efficient distribution networks, which directly benefits industrial REITs like FR.

Show more

Stock Movement Drivers

Fundamental Drivers

The 7.6% change in FR stock from 11/30/2025 to 3/10/2026 was primarily driven by a 3.1% change in the company's P/E Multiple.
(LTM values as of)113020253102026Change
Stock Price ($)56.8061.137.6%
Change Contribution By: 
Total Revenues ($ Mil)7147271.8%
Net Income Margin (%)33.2%34.0%2.6%
P/E Multiple31.732.73.1%
Shares Outstanding (Mil)1321320.0%
Cumulative Contribution7.6%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/10/2026
ReturnCorrelation
FR7.6% 
Market (SPY)-0.9%21.4%
Sector (XLRE)3.0%43.8%

Fundamental Drivers

The 18.1% change in FR stock from 8/31/2025 to 3/10/2026 was primarily driven by a 29.5% change in the company's P/E Multiple.
(LTM values as of)83120253102026Change
Stock Price ($)51.7561.1318.1%
Change Contribution By: 
Total Revenues ($ Mil)7007273.8%
Net Income Margin (%)38.7%34.0%-12.1%
P/E Multiple25.332.729.5%
Shares Outstanding (Mil)1321320.0%
Cumulative Contribution18.1%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/10/2026
ReturnCorrelation
FR18.1% 
Market (SPY)5.3%29.0%
Sector (XLRE)2.2%54.3%

Fundamental Drivers

The 10.8% change in FR stock from 2/28/2025 to 3/10/2026 was primarily driven by a 28.8% change in the company's P/E Multiple.
(LTM values as of)22820253102026Change
Stock Price ($)55.1861.1310.8%
Change Contribution By: 
Total Revenues ($ Mil)6707278.6%
Net Income Margin (%)42.9%34.0%-20.7%
P/E Multiple25.432.728.8%
Shares Outstanding (Mil)132132-0.1%
Cumulative Contribution10.8%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/10/2026
ReturnCorrelation
FR10.8% 
Market (SPY)15.0%61.5%
Sector (XLRE)1.8%75.6%

Fundamental Drivers

The 26.6% change in FR stock from 2/28/2023 to 3/10/2026 was primarily driven by a 84.2% change in the company's P/E Multiple.
(LTM values as of)22820233102026Change
Stock Price ($)48.3061.1326.6%
Change Contribution By: 
Total Revenues ($ Mil)54072734.7%
Net Income Margin (%)66.5%34.0%-48.8%
P/E Multiple17.832.784.2%
Shares Outstanding (Mil)132132-0.3%
Cumulative Contribution26.6%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/10/2026
ReturnCorrelation
FR26.6% 
Market (SPY)77.3%52.9%
Sector (XLRE)23.2%76.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
FR Return60%-25%12%-2%18%6%64%
Peers Return63%-31%19%-14%12%3%33%
S&P 500 Return27%-19%24%23%16%-1%81%

Monthly Win Rates [3]
FR Win Rate83%33%50%50%67%67% 
Peers Win Rate72%33%53%45%67%60% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
FR Max Drawdown-4%-33%-14%-13%-13%-1% 
Peers Max Drawdown-5%-39%-9%-19%-13%-2% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-2% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: PLD, REXR, EGP, STAG, TRNO. See FR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/10/2026 (YTD)

How Low Can It Go

Unique KeyEventFRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven63.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-41.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven69.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven367 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven53 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-96.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven2492.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4,431 days1,480 days

Compare to PLD, REXR, EGP, STAG, TRNO

In The Past

First Industrial Realty Trust's stock fell -38.9% during the 2022 Inflation Shock from a high on 12/29/2021. A -38.9% loss requires a 63.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About First Industrial Realty Trust (FR)

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 64.1 million square feet of industrial space as of September 30, 2020.

AI Analysis | Feedback

Here are 1-3 brief analogies for First Industrial Realty Trust (FR):

  • First Industrial Realty Trust (FR) is like the "landlord to Amazon", owning and renting out the vast network of warehouses and distribution centers that power e-commerce and modern supply chains.
  • First Industrial Realty Trust (FR) is like American Tower (AMT), but instead of owning and leasing cell towers for mobile communication, they own and lease large industrial warehouses and distribution facilities for goods.
  • First Industrial Realty Trust (FR) is like Equinix (EQIX), but they provide critical physical storage and distribution space for goods rather than secure data centers for digital information.

AI Analysis | Feedback

  • Industrial Property Leasing: Providing businesses with a wide range of industrial spaces, including warehouses, distribution centers, and light manufacturing facilities, under lease agreements.
  • Property Management: Offering ongoing operational and maintenance services for their leased properties, ensuring a functional and well-maintained environment for tenants.

AI Analysis | Feedback

First Industrial Realty Trust (symbol: FR) is an industrial Real Estate Investment Trust (REIT). As such, it leases industrial properties (such as warehouses, distribution centers, and light manufacturing facilities) to other companies. Therefore, its customers are primarily businesses, not individuals.

FR maintains a highly diversified tenant base, which is a common strategy for REITs to mitigate risk. According to their latest financial filings (e.g., 2023 10-K and Q4 2023 Supplemental Information), no single tenant accounts for a major portion of their total revenue. For instance, their largest single tenant represented approximately 1.4% of annualized base rent, and their top 10 tenants collectively accounted for about 11.5% of annualized base rent. This significant diversification means there isn't one "major customer" dominating their business.

Due to the proprietary nature of tenant agreements and their diversified portfolio across hundreds of tenants, First Industrial Realty Trust does not publicly disclose the names of its individual customer companies. Consequently, specific customer company names and their public symbols cannot be provided.

However, FR does categorize its tenant base by industry. The types of companies that are customers of First Industrial Realty Trust, leasing their industrial spaces, include those operating in sectors such as:

  • Logistics and Supply Chain
  • E-commerce and Retail Distribution
  • Manufacturing

Other notable customer segments include companies in Food & Beverage, Building Materials, and Third-Party Logistics (3PL).

AI Analysis | Feedback

null

AI Analysis | Feedback

Peter E. Baccile President and Chief Executive Officer

Peter E. Baccile joined First Industrial as President in September 2016 and assumed the role of Chief Executive Officer in December 2016. He brings over 30 years of management, real estate, and financial expertise to the company. Prior to First Industrial, Mr. Baccile served as Joint Global Head of the Real Estate, Lodging and Leisure Group within UBS Securities, LLC's investment banking division from June 2012 to September 2016. Before UBS, he spent 26 years at J.P. Morgan in various senior leadership roles, including Vice Chairman of J.P. Morgan Securities Inc. and Co-Head of the General Industries Investment Banking Coverage Group, which encompassed real estate, lodging, gaming, diversified industrials, paper packing and building products, and transportation. He also previously served as Global Head of J.P. Morgan's Real Estate, Lodging and Gaming Investment Banking group for 10 years.

Scott A. Musil Chief Financial Officer, Senior Vice President, Treasurer and Assistant Secretary

Scott A. Musil has been the Chief Financial Officer of First Industrial Realty Trust since March 2011, having served as acting CFO since December 2008. He joined the company in 1995 and has played a pivotal role in its growth, bringing over three decades of experience in the real estate and accounting sectors. Mr. Musil leads all aspects of the company's finance function, including capital markets, treasury, financial planning and reporting, tax, risk management, and investor relations. Before joining First Industrial, he served in various capacities with Arthur Andersen & Company, specializing in the real estate and finance industries, culminating as an audit manager. He is a non-practicing certified public accountant.

Johannson L. Yap Chief Investment Officer and Executive Vice President, West Region

Johannson L. Yap is a co-founder of First Industrial Realty Trust and has served as its Chief Investment Officer since 1997. He is responsible for directing the overall investment and disposition strategy of the company, including the approval process for both on-balance sheet and joint venture transactions. During his tenure with First Industrial, Mr. Yap has overseen the underwriting and execution of more than $15 billion in industrial real estate transactions and led the sourcing and structuring of over $1 billion of UPREIT investments that established the company’s national platform. He also manages the company's West Region portfolio and personnel. Prior to First Industrial, Mr. Yap worked for The Shidler Group, where his responsibilities included financing, construction management, leasing, asset and property management, and sales.

Peter O. Schultz Executive Vice President, East Region

Peter O. Schultz serves as the Executive Vice President for First Industrial Realty Trust's East Region.

Jennifer Matthews Rice General Counsel & Secretary

Jennifer Matthews Rice joined First Industrial as General Counsel in 2019, where she oversees all legal affairs for the company. With more than 20 years of legal experience, Ms. Matthews Rice previously held positions as Senior Vice President, General Counsel, and Secretary of Brandywine Realty Trust, Fund Real Estate Counsel for Exeter Property Group, and General Counsel for Preferred Real Estate Investments. She also worked as an associate attorney with Ballard Spahr LLP.

AI Analysis | Feedback

The key risks to First Industrial Realty Trust's business include the impact of elevated interest rates, the potential normalization of the industrial real estate market, and broader economic conditions.

  1. Elevated Interest Rates and Cost of Capital: First Industrial Realty Trust faces significant risk from rising or sustained high interest rates. A rising rate environment can increase borrowing costs, impacting the company's financial position and potentially compressing future profit margins. Analysts have noted that while the company benefits from access to low-cost funding, ongoing rate hikes could offset this advantage over time. Higher interest rates also cap upside potential for the company.
  2. Normalization of Industrial Real Estate Market and Occupancy Trends: The exceptional rental growth and strong occupancy rates that First Industrial Realty Trust has experienced may not be sustainable as market dynamics normalize. There are concerns that persistent double-digit rent spreads and above-average occupancy expectations could overstate future revenue and earnings potential. Any shift in tenant demand or market supply could reduce margins and challenge the bullish outlook. Additionally, the company has seen some weakness in occupancy, struggling to sign tenants for new facilities, which is a departure from its historical performance.
  3. General Economic Conditions: As a real estate investment trust, First Industrial Realty Trust's operations and future prospects are significantly influenced by national, international, regional, and local economic conditions, particularly within real estate markets. Economic downturns can lead to decreased demand for industrial space, lower rental rates, and increased vacancy rates, all of which could adversely affect the company's financial condition and results of operations.

AI Analysis | Feedback

Clear Emerging Threats for First Industrial Realty Trust (FR):

  1. Impact of Automation and Robotics on Industrial Space Demand: The increasing adoption of advanced automation and robotics in warehousing and manufacturing processes poses a clear emerging threat. While automation enhances efficiency, it can lead to a reduction in the physical footprint required per unit of output. Highly automated facilities may require fewer, more specialized structures with different specifications (e.g., higher clear heights, reinforced floors, enhanced power infrastructure) than traditional industrial properties. This shift could potentially reduce the aggregate demand for conventional industrial square footage or render existing, less adaptable properties less competitive and valuable over time.

  2. Geographic Reconfiguration of Global Supply Chains: Driven by geopolitical instability, trade policies, and the desire for supply chain resilience, companies are actively exploring nearshoring, reshoring, and regionalization strategies. This emerging trend could fundamentally alter traditional logistics and distribution patterns within the U.S. A significant shift in manufacturing and sourcing locations (e.g., increased reliance on production from Mexico instead of Asia) could diminish demand for industrial space in established port-adjacent distribution hubs, while simultaneously increasing demand in new or different regions (e.g., U.S.-Mexico border areas, inland logistics centers). Such a reconfiguration could negatively impact occupancy rates and property values in regions where First Industrial Realty Trust's portfolio is concentrated, if those areas become less central to evolving supply chain paradigms.

AI Analysis | Feedback

First Industrial Realty Trust (FR) specializes in the ownership, operation, and development of industrial properties, including distribution centers, warehouse facilities, flex properties, light industrial properties, and manufacturing facilities. The company's operations are exclusively focused on major industrial markets across the United States.

The addressable market for First Industrial Realty Trust's services is the industrial real estate market in North America, with a primary focus on the United States. The North American industrial real estate market was valued at an estimated USD 265.85 billion in 2024 and is projected to grow to approximately USD 279.43 billion in 2025, demonstrating a compound annual growth rate (CAGR) of 5.1%. This market is expected to reach USD 342.39 billion by 2029 with a CAGR of 5.2%. The United States holds a dominant position within the North American industrial real estate market, accounting for over 70% of the market share.

AI Analysis | Feedback

First Industrial Realty Trust (FR) is expected to drive future revenue growth over the next 2-3 years through several key strategies and market dynamics:

  1. Strong Rental Rate Growth: The company has demonstrated significant increases in cash rental rates on new and renewal leases. For example, cash rental rates on leases signed to date commencing in 2025 increased approximately 32% (37% excluding a large fixed-rate renewal), and those commencing in 2026 saw an increase of approximately 31%. This trend of higher rents on new and renewed leases is a primary contributor to revenue growth.
  2. Strategic Development and Lease-Up of New Properties: First Industrial is actively expanding its portfolio through strategic development projects, particularly in high-growth markets such as South Florida, Philadelphia, and Dallas. The company has reported success in leasing new development projects, such as securing 772,000 square feet across new development projects in Q3 and Q4 2025. The lease-up of these newly completed or under-construction developments is a direct driver of increased rental income.
  3. High Occupancy Rates and Lease-Up of In-Service Developments: Maintaining high in-service occupancy, which is projected to be between 94% and 96% for Q4 2025, is crucial for consistent revenue. The company also expects to lease an additional 300,000 square feet of its in-service developments by December 31st, 2025, further contributing to revenue.
  4. Underlying Demand from E-commerce and Supply Chain Modernization: The broader industrial real estate sector continues to benefit from strong demand driven by the growth of e-commerce and the ongoing need for supply chain modernization. This sustained market demand underpins First Industrial's ability to achieve higher rental rates and maintain high occupancy for its logistics properties.

AI Analysis | Feedback

Share Issuance

  • In the third quarter of 2021, First Industrial Realty Trust raised $59 million of net proceeds through an At-The-Market Equity Offering Program.

Capital Expenditures

  • As of September 30, 2025, the company had six development projects underway, totaling 0.9 million square feet of gross leasable area, with an estimated total investment of approximately $152.8 million.
  • During the nine months ended September 30, 2025, First Industrial acquired two industrial properties in the Phoenix market (approximately 0.8 million square feet), an income-producing land parcel in Northern California for $10.6 million, and approximately 61.4 acres of land for development in the Philadelphia market for $15.7 million.
  • The company plans to capitalize an estimated $0.09 per share of interest in 2025, which includes incremental costs for completed and under-construction developments.

Better Bets vs. First Industrial Realty Trust (FR)

Latest Trefis Analyses

Trade Ideas

Select ideas related to FR.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
KRC_2272026_Dip_Buyer_ValueBuy02272026KRCKilroy RealtyDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
AAT_2202026_Insider_Buying_GTE_1Mil_EBITp+DE_V202202026AATAmerican Assets TrustInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-0.2%-0.2%-1.5%
LINE_12122025_Insider_Buying_GTE_1Mil_EBITp+DE_V212122025LINELineageInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
11.7%11.7%-7.3%
OHI_11302025_Insider_Buying_45D_2Buy_200K11302025OHIOmega Healthcare InvestorsInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
6.7%6.7%-6.0%
ADC_10312025_Insider_Buying_GTE_1Mil_EBITp+DE_V210312025ADCAgree RealtyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
11.8%11.8%-2.8%
FR_10312023_Dip_Buyer_FCFYield10312023FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%29.8%0.0%
FR_9302022_Dip_Buyer_FCFYield09302022FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
20.2%8.9%-2.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
Mkt Price61.13136.1635.72191.1738.3763.2162.17
Mkt Cap8.1126.58.310.27.26.58.2
Rev LTM7278,7901,003721845476786
Op Inc LTM3083,414381288320192314
FCF LTM4615,008209481402208432
FCF 3Y Avg3735,098158412384174379
CFO LTM4615,008542481463272472
CFO 3Y Avg3735,098483412438228425

Growth & Margins

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
Rev Chg LTM8.6%7.2%7.1%12.7%10.1%24.5%9.4%
Rev Chg 3Y Avg10.5%14.6%17.0%14.0%8.7%20.0%14.3%
Rev Chg Q7.3%2.4%2.1%14.3%10.8%32.6%9.1%
QoQ Delta Rev Chg LTM1.8%0.6%0.5%3.4%2.6%7.6%2.2%
Op Mgn LTM42.3%38.8%37.9%39.9%37.8%40.4%39.4%
Op Mgn 3Y Avg40.9%38.4%38.0%39.9%35.8%40.1%39.1%
QoQ Delta Op Mgn LTM0.1%-0.9%-0.2%-0.0%0.4%1.0%0.0%
CFO/Rev LTM63.5%57.0%54.0%66.6%54.8%57.1%57.0%
CFO/Rev 3Y Avg55.2%61.3%52.9%63.7%56.7%57.8%57.2%
FCF/Rev LTM63.5%57.0%20.8%66.6%47.5%43.8%52.3%
FCF/Rev 3Y Avg55.2%61.3%17.4%63.7%49.9%43.9%52.6%

Valuation

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
Mkt Cap8.1126.58.310.27.26.58.2
P/S11.114.48.314.18.513.712.4
P/EBIT24.626.725.535.517.515.025.0
P/E32.738.039.039.626.316.235.4
P/CFO17.625.315.321.215.524.019.4
Total Yield5.9%2.6%7.5%5.5%6.8%9.3%6.3%
Dividend Yield2.9%0.0%5.0%3.0%3.0%3.1%3.0%
FCF Yield 3Y Avg5.3%4.5%1.6%4.7%5.7%3.0%4.6%
D/E0.30.30.40.20.50.10.3
Net D/E0.30.30.40.20.50.10.3

Returns

FRPLDREXREGPSTAGTRNOMedian
NameFirst In.Prologis Rexford .EastGrou.Stag Ind.Terreno . 
1M Rtn2.2%-0.6%-8.3%0.7%-2.4%-4.4%-1.5%
3M Rtn7.7%7.7%-8.9%7.7%0.5%3.2%5.4%
6M Rtn21.2%23.6%-14.6%18.0%7.6%11.5%14.7%
12M Rtn13.2%19.6%-5.9%9.2%8.0%-3.8%8.6%
3Y Rtn32.0%28.0%-29.3%34.6%37.4%15.5%30.0%
1M Excs Rtn4.4%1.6%-6.2%2.8%-0.2%-2.2%0.7%
3M Excs Rtn7.8%8.5%-10.0%8.5%0.5%3.7%5.7%
6M Excs Rtn14.8%17.5%-19.5%12.1%1.8%5.1%8.6%
12M Excs Rtn-7.6%0.1%-25.2%-10.3%-9.6%-21.9%-9.9%
3Y Excs Rtn-44.7%-49.7%-102.9%-42.1%-41.6%-59.1%-47.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment614    
Joint Venture Fees 10  
Lease Revenue 532473438422
Other Revenue 63104
Total614540476448426


Price Behavior

Price Behavior
Market Price$61.13 
Market Cap ($ Bil)8.1 
First Trading Date06/24/1994 
Distance from 52W High-3.7% 
   50 Days200 Days
DMA Price$59.49$53.51
DMA Trendupup
Distance from DMA2.7%14.3%
 3M1YR
Volatility18.4%24.4%
Downside Capture7.8267.29
Upside Capture53.2866.27
Correlation (SPY)22.5%61.8%
FR Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta0.110.140.190.400.770.79
Up Beta-0.62-0.42-0.550.430.780.75
Down Beta0.450.760.550.420.940.85
Up Capture100%40%55%61%55%45%
Bmk +ve Days9203170142431
Stock +ve Days14263368129381
Down Capture-67%-45%-13%16%72%94%
Bmk -ve Days12213054109320
Stock -ve Days7152856120366

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FR
FR10.0%24.6%0.34-
Sector ETF (XLRE)3.4%16.3%0.0376.5%
Equity (SPY)18.7%19.1%0.7761.7%
Gold (GLD)79.6%26.2%2.227.0%
Commodities (DBC)19.2%17.2%0.8831.5%
Real Estate (VNQ)5.3%16.4%0.1480.7%
Bitcoin (BTCUSD)-20.4%45.5%-0.3621.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FR
FR10.7%22.7%0.41-
Sector ETF (XLRE)6.5%19.0%0.2480.5%
Equity (SPY)13.7%17.0%0.6458.6%
Gold (GLD)24.5%17.2%1.1613.1%
Commodities (DBC)11.6%19.0%0.5012.4%
Real Estate (VNQ)5.3%18.8%0.1982.2%
Bitcoin (BTCUSD)6.5%56.8%0.3321.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with FR
FR13.9%24.3%0.55-
Sector ETF (XLRE)7.1%20.4%0.3183.5%
Equity (SPY)14.9%17.8%0.7265.6%
Gold (GLD)15.1%15.6%0.8111.5%
Commodities (DBC)8.9%17.6%0.4221.9%
Real Estate (VNQ)5.9%20.7%0.2585.2%
Bitcoin (BTCUSD)66.0%66.8%1.0515.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2272026
Short Interest: Shares Quantity4.1 Mil
Short Interest: % Change Since 21520262.8%
Average Daily Volume1.2 Mil
Days-to-Cover Short Interest3.3 days
Basic Shares Quantity132.5 Mil
Short % of Basic Shares3.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/4/20262.2%1.6%2.4%
10/15/20251.4%3.7%4.5%
7/16/20250.1%3.5%-1.6%
2/6/2025-0.5%1.3%1.3%
10/16/2024-2.2%-1.2%-6.2%
7/17/20242.9%3.0%5.8%
4/17/2024-5.2%-5.3%-0.7%
2/7/20245.9%6.4%5.2%
...
SUMMARY STATS   
# Positive111113
# Negative997
Median Positive1.2%3.5%4.5%
Median Negative-1.4%-2.7%-2.2%
Max Positive5.9%8.0%14.2%
Max Negative-5.2%-6.3%-6.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/11/202610-K
09/30/202510/17/202510-Q
06/30/202507/17/202510-Q
03/31/202504/17/202510-Q
12/31/202402/14/202510-K
09/30/202410/18/202410-Q
06/30/202407/18/202410-Q
03/31/202404/19/202410-Q
12/31/202302/14/202410-K
09/30/202310/20/202310-Q
06/30/202307/21/202310-Q
03/31/202304/21/202310-Q
12/31/202202/16/202310-K
09/30/202210/21/202210-Q
06/30/202207/22/202210-Q
03/31/202204/22/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Yap, Johannson LChief Investment OfficerSelf as UGMA Custodian for GrandchildSell1219202558.3768039,688220,036Form