Tearsheet

EMX Royalty (EMX)


Market Price (11/13/2025): $4.145 | Market Cap: $450.6 Mil
Sector: Materials | Industry: Diversified Metals & Mining

EMX Royalty (EMX)


Market Price (11/13/2025): $4.145
Market Cap: $450.6 Mil
Sector: Materials
Industry: Diversified Metals & Mining

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 54%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 23%
  Expensive valuation multiples
P/SPrice/Sales ratio is 17x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 37x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 31x, P/EPrice/Earnings or Price/(Net Income) is 93x
1 Low stock price volatility
Vol 12M is 42%
  Stock price has recently run up significantly
6M Rtn6 month market price return is 105%, 12M Rtn12 month market price return is 138%
2 Megatrend and thematic drivers
Megatrends include Battery Technology & Metals, and Renewable Energy Transition. Themes include Advanced Battery Components, and Battery Storage & Grid Modernization.
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.1%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.3%
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 54%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 23%
1 Low stock price volatility
Vol 12M is 42%
2 Megatrend and thematic drivers
Megatrends include Battery Technology & Metals, and Renewable Energy Transition. Themes include Advanced Battery Components, and Battery Storage & Grid Modernization.
3 Expensive valuation multiples
P/SPrice/Sales ratio is 17x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 37x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 31x, P/EPrice/Earnings or Price/(Net Income) is 93x
4 Stock price has recently run up significantly
6M Rtn6 month market price return is 105%, 12M Rtn12 month market price return is 138%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.1%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.3%

Market Valuation & Key Metrics

EMX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points highlighting the reasons for EMX Royalty's stock movement from approximately July 31, 2025, to November 13, 2025: 1. Q2 2025 Financial Results and Increased Guidance.

EMX Royalty announced its Q2 2025 results on July 24, 2025, reporting increased adjusted royalty revenue and adjusted EBITDA for the first half of the year, alongside a swing to net income from a loss in Q2 2024. The company also raised its 2025 guidance for GEO (Gold Equivalent Ounces) sales and adjusted royalty revenue, indicating a positive outlook. This period also saw early repayments of debt and the collection of deferred payments, strengthening the company's financial position. 2. Proposed Merger with Elemental Altus.

On August 20, 2025, EMX and Elemental Altus Royalties Corp. announced a proposed merger to create a new mid-tier gold-focused royalty company, Elemental Royalty Corp. This strategic consolidation was subsequently approved by EMX securityholders on November 4, 2025, and received court approval on November 10, 2025, indicating significant corporate restructuring and potential for future growth and synergy.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EMX Return104%-32%-17%-14%7%140%153%
Peers Return34%3%14%-7%-11%41%84%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
EMX Win Rate67%42%42%33%50%90% 
Peers Win Rate33%27%32%32%28%76% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
EMX Max Drawdown-24%-37%-30%-15%-10%-3% 
Peers Max Drawdown-32%-10%-9%-15%-17%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VALE, WRN, XPL, ALM, CRML.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/12/2025 (YTD)

How Low Can It Go

Unique KeyEventEMXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-57.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven134.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven1072 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-38.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven63.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven89 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-42.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven74.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven214 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-85.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven583.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven651 days1480 days

Compare to VALE, WRN, XPL, ALM, CRML


In The Past

EMX Royalty's stock fell -57.4% during the 2022 Inflation Shock from a high on 1/5/2021. A -57.4% loss requires a 134.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About EMX Royalty (EMX)

Better Bets than EMX Royalty (EMX)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to EMX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.9%1.9%-2.5%
SLGN_10312025_Dip_Buyer_ValueBuy10312025SLGNSilganDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.9%0.9%-1.3%
TGLS_10242025_Dip_Buyer_ValueBuy10242025TGLSTecnoglassDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-22.9%-22.9%-22.9%
NEM_10242025_Quality_Momentum_RoomToRun_10%10242025NEMNewmontQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
7.9%7.9%-5.7%
RGLD_10242025_Quality_Momentum_RoomToRun_10%10242025RGLDRoyal GoldQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.7%2.7%-7.3%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
1.9%1.9%-2.5%
SLGN_10312025_Dip_Buyer_ValueBuy10312025SLGNSilganDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.9%0.9%-1.3%
TGLS_10242025_Dip_Buyer_ValueBuy10242025TGLSTecnoglassDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-22.9%-22.9%-22.9%
NEM_10242025_Quality_Momentum_RoomToRun_10%10242025NEMNewmontQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
7.9%7.9%-5.7%
RGLD_10242025_Quality_Momentum_RoomToRun_10%10242025RGLDRoyal GoldQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.7%2.7%-7.3%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for EMX Royalty

Financials

EMXVALEWRNXPLALMCRMLMedian
NameEMX Roya.Vale Western .Solitari.Almonty .Critical. 
Mkt Price4.1612.482.170.636.959.715.55
Mkt Cap0.553.30.40.11.5-0.5
Rev LTM2737,4670030-27
Op Inc LTM210,908-8-5-21--5
FCF LTM62,871-24-5-69--5
FCF 3Y Avg64,191-22-4-45--4
CFO LTM149,014-3-5-5--3
CFO 3Y Avg910,182-4-4-8--4

Growth & Margins

EMXVALEWRNXPLALMCRMLMedian
NameEMX Roya.Vale Western .Solitari.Almonty .Critical. 
Rev Chg LTM-2.1%-8.6%--7.5%--2.1%
Rev Chg 3Y Avg107.5%-5.8%--7.9%-7.9%
Rev Chg Q13.5%9.1%--28.0%-13.5%
QoQ Delta Rev Chg LTM2.6%2.4%--6.7%-2.6%
Op Mgn LTM5.7%29.1%---70.2%-5.7%
Op Mgn 3Y Avg-48.7%33.3%---38.4%--38.4%
QoQ Delta Op Mgn LTM8.6%1.0%--1.2%-1.2%
CFO/Rev LTM54.4%24.1%---16.7%-24.1%
CFO/Rev 3Y Avg33.2%25.6%---28.5%-25.6%
FCF/Rev LTM23.5%7.7%---228.9%-7.7%
FCF/Rev 3Y Avg19.9%10.5%---160.7%-10.5%

Valuation

EMXVALEWRNXPLALMCRMLMedian
NameEMX Roya.Vale Western .Solitari.Almonty .Critical. 
Mkt Cap0.553.30.40.11.5-0.5
P/S17.01.4--49.9-17.0
P/EBIT36.67.3-53.1-10.4-24.8--10.4
P/E93.09.7-116.6-11.6-23.1--11.6
P/CFO31.25.9-127.1-11.8-297.9--11.8
Total Yield1.1%10.3%-0.9%-8.7%-4.3%--0.9%
Dividend Yield0.0%0.0%0.0%0.0%0.0%-0.0%
FCF Yield 3Y Avg2.6%8.1%-8.0%-8.1%---2.7%
D/E0.10.40.00.00.1-0.1
Net D/E0.00.3-0.1-0.10.1-0.0

Returns

EMXVALEWRNXPLALMCRMLMedian
NameEMX Roya.Vale Western .Solitari.Almonty .Critical. 
1M Rtn-15.8%13.4%-4.8%-22.9%-19.6%-58.3%-17.7%
3M Rtn25.7%23.8%75.0%-12.0%46.9%95.0%36.3%
6M Rtn104.9%31.8%102.8%8.3%-593.6%102.8%
12M Rtn137.7%35.7%88.7%6.1%-50.1%50.1%
3Y Rtn115.5%3.3%42.8%9.3%--26.0%
1M Excs Rtn-16.1%10.7%-11.2%-21.5%-33.3%-70.7%-18.8%
3M Excs Rtn18.6%20.0%70.5%-20.6%41.6%60.1%30.8%
6M Excs Rtn88.7%15.5%86.5%-7.9%-577.3%86.5%
12M Excs Rtn116.8%13.5%76.1%-14.0%-25.2%25.2%
3Y Excs Rtn44.9%-65.2%-19.8%-62.9%---41.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Acquiring, managing and generating royalties207   
Single Segment  311
Total207311


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity32,664
Short Interest: % Change Since 10152025-74.0%
Average Daily Volume749,882
Days-to-Cover Short Interest1
Basic Shares Quantity108,712,259
Short % of Basic Shares0.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
630202581120256-K 6/30/2025
331202551220256-K 3/31/2025
12312024312202540-F 12/31/2024
9302024110720246-K 9/30/2024
630202481220246-K 6/30/2024
331202451320246-K 3/31/2024
12312023325202440-F 12/31/2023
9302023111420236-K 9/30/2023
630202381420236-K 6/30/2023
331202351520236-K 3/31/2023
12312022328202340-F 12/31/2022
9302022111520226-K 9/30/2022
630202281520226-K 6/30/2022
331202251720226-K 3/31/2022
12312021331202240-F 12/31/2021
9302021111520216-K 9/30/2021

Insider Activity

Expand for More