Tearsheet

Baldwin Insurance (BWIN)


Market Price (5/23/2026): $19.68 | Market Cap: $1.8 Bil
Sector: Financials | Industry: Insurance Brokers

Baldwin Insurance (BWIN)


Market Price (5/23/2026): $19.68
Market Cap: $1.8 Bil
Sector: Financials
Industry: Insurance Brokers

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include AI in Financial Services, Fintech & Digital Payments, and Cybersecurity. Themes include AI for Fraud Detection, Show more.

Weak multi-year price returns
2Y Excs Rtn is -81%, 3Y Excs Rtn is -89%

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -84 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -5.2%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 132%

Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 65x

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.6%

Key risks
BWIN key risks include [1] high leverage from significant acquisition-related debt and [2] persistent unprofitability compounded by costly M&A integration.

0 Megatrend and thematic drivers
Megatrends include AI in Financial Services, Fintech & Digital Payments, and Cybersecurity. Themes include AI for Fraud Detection, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -81%, 3Y Excs Rtn is -89%
2 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -84 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -5.2%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 132%
5 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 65x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.6%
7 Key risks
BWIN key risks include [1] high leverage from significant acquisition-related debt and [2] persistent unprofitability compounded by costly M&A integration.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Baldwin Insurance (BWIN) stock has lost about 10% since 1/31/2026 because of the following key factors:

1. Deceleration of Organic Revenue Growth and Operational Headwinds.

Baldwin Insurance Group reported a significant slowdown in its organic revenue growth, which decelerated sharply to 2% year-over-year in the first quarter of 2026, down from 10% in the prior-year quarter and missing analyst estimates. This indicates challenges in generating internal growth beyond acquisitions. Additionally, the company cited "idiosyncratic" headwinds, including a 110 basis point impact from Medicare disruption affecting approximately $55 million in annual revenue, as well as QBE commission changes and IAS revenue recognition procedural adjustments.

2. Contraction in Profitability Margins and Negative Free Cash Flow.

The company experienced a notable contraction in its adjusted EBITDA margin, which compressed by 170 basis points to 25.8% in the first quarter of 2026 compared to 27.5% in the same period last year. Furthermore, Baldwin Insurance Group's adjusted free cash flow turned negative at $(0.2) million, a significant decline from a 23% conversion rate in Q1 2025. This was partly attributed to $29 million in partnership, integration, and transformation costs.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -10.3% change in BWIN stock from 1/31/2026 to 5/22/2026 was primarily driven by a -26.9% change in the company's Shares Outstanding (Mil).
(LTM values as of)13120265222026Change
Stock Price ($)21.9219.66-10.3%
Change Contribution By: 
Total Revenues ($ Mil)1,4691,6089.5%
P/S Multiple1.01.112.0%
Shares Outstanding (Mil)6994-26.9%
Cumulative Contribution-10.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/22/2026
ReturnCorrelation
BWIN-10.3% 
Market (SPY)8.1%1.0%
Sector (XLF)-2.3%15.2%

Fundamental Drivers

The -11.0% change in BWIN stock from 10/31/2025 to 5/22/2026 was primarily driven by a -27.5% change in the company's Shares Outstanding (Mil).
(LTM values as of)103120255222026Change
Stock Price ($)22.1019.66-11.0%
Change Contribution By: 
Total Revenues ($ Mil)1,4421,60811.5%
P/S Multiple1.01.110.0%
Shares Outstanding (Mil)6894-27.5%
Cumulative Contribution-11.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/22/2026
ReturnCorrelation
BWIN-11.0% 
Market (SPY)9.9%3.1%
Sector (XLF)0.0%21.8%

Fundamental Drivers

The -52.8% change in BWIN stock from 4/30/2025 to 5/22/2026 was primarily driven by a -41.5% change in the company's P/S Multiple.
(LTM values as of)43020255222026Change
Stock Price ($)41.6219.66-52.8%
Change Contribution By: 
Total Revenues ($ Mil)1,3761,60816.9%
P/S Multiple2.01.1-41.5%
Shares Outstanding (Mil)6594-30.9%
Cumulative Contribution-52.8%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/22/2026
ReturnCorrelation
BWIN-52.8% 
Market (SPY)36.0%8.7%
Sector (XLF)8.2%25.9%

Fundamental Drivers

The -22.0% change in BWIN stock from 4/30/2023 to 5/22/2026 was primarily driven by a -38.2% change in the company's Shares Outstanding (Mil).
(LTM values as of)43020235222026Change
Stock Price ($)25.1919.66-22.0%
Change Contribution By: 
Total Revenues ($ Mil)9691,60865.9%
P/S Multiple1.51.1-23.9%
Shares Outstanding (Mil)5894-38.2%
Cumulative Contribution-22.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/22/2026
ReturnCorrelation
BWIN-22.0% 
Market (SPY)86.3%27.0%
Sector (XLF)64.4%37.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BWIN Return20%-30%-4%61%-38%-15%-32%
Peers Return24%-7%3%17%-4%-22%5%
S&P 500 Return27%-19%24%23%16%9%98%

Monthly Win Rates [3]
BWIN Win Rate67%42%50%67%42%40% 
Peers Win Rate65%33%40%56%44%28% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
BWIN Max Drawdown-23%-51%-45%-31%-54%-38% 
Peers Max Drawdown-18%-25%-13%-9%-22%-24% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: WTW, NP, EZRA, MRSH, AON.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/22/2026 (YTD)

How Low Can It Go

EventBWINS&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-33.6%-9.5%
  % Gain to Breakeven50.7%10.5%
  Time to Breakeven77 days24 days
2023 SVB Regional Banking Crisis
  % Loss-35.2%-6.7%
  % Gain to Breakeven54.4%7.1%
  Time to Breakeven288 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-49.7%-24.5%
  % Gain to Breakeven98.8%32.4%
  Time to Breakeven755 days427 days
2020 COVID-19 Crash
  % Loss-47.3%-33.7%
  % Gain to Breakeven89.8%50.9%
  Time to Breakeven84 days140 days

Compare to WTW, NP, EZRA, MRSH, AON

In The Past

Baldwin Insurance's stock fell -7.8% during the 2025 US Tariff Shock. Such a loss loss requires a 8.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventBWINS&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-33.6%-9.5%
  % Gain to Breakeven50.7%10.5%
  Time to Breakeven77 days24 days
2023 SVB Regional Banking Crisis
  % Loss-35.2%-6.7%
  % Gain to Breakeven54.4%7.1%
  Time to Breakeven288 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-49.7%-24.5%
  % Gain to Breakeven98.8%32.4%
  Time to Breakeven755 days427 days
2020 COVID-19 Crash
  % Loss-47.3%-33.7%
  % Gain to Breakeven89.8%50.9%
  Time to Breakeven84 days140 days

Compare to WTW, NP, EZRA, MRSH, AON

In The Past

Baldwin Insurance's stock fell -7.8% during the 2025 US Tariff Shock. Such a loss loss requires a 8.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Baldwin Insurance (BWIN)

The Baldwin Insurance Group, Inc. operates as an independent insurance distribution firm that delivers insurance and risk management solutions in the United States. It operates through three segments: Insurance Advisory Solutions; Underwriting, Capacity & Technology Solutions; and Mainstreet Insurance Solutions. The Insurance Advisory Solutions segment provides commercial risk management, employee benefits, and private risk management solutions for businesses and high-net-worth individuals, as well as their families. The Underwriting, Capacity & Technology Solutions segment offers Future platform, that manufactures technology-enabled insurance products suite comprises personal, commercial, and specialty lines; specialty wholesale broker business that delivers professionals, individuals, and niche industry businesses; and reinsurance brokerage services. The Mainstreet Insurance Solutions segment provides personal insurance, commercial insurance, and life and health solutions to individuals and businesses in communities. The company was formerly known as BRP Group, Inc. and changed its name to The Baldwin Insurance Group, Inc. in May 2024. The Baldwin Insurance Group, Inc. was founded in 2011 and is headquartered in Tampa, Florida.

AI Analysis | Feedback

1. Think of it like an Expedia for all kinds of insurance, helping businesses and individuals find and manage their policies.

2. Similar to Charles Schwab, but instead of investments, it's an advisor and broker for a wide array of insurance and risk management solutions.

3. Essentially a diversified insurance brokerage firm, like a Marsh McLennan with a strong emphasis on technology and proprietary product development.

AI Analysis | Feedback

  • Commercial Risk Management & Insurance: Provides comprehensive risk management and insurance solutions for businesses, including general commercial and specialty wholesale coverage.
  • Employee Benefits Consulting: Offers advisory services and solutions for employee benefit programs.
  • Private Client Solutions: Delivers tailored risk management and insurance for high-net-worth individuals and their families.
  • Technology-Enabled Insurance Products (Future Platform): Manufactures and distributes technology-driven personal, commercial, and specialty insurance products.
  • Reinsurance Brokerage: Facilitates the placement of reinsurance coverage for other insurers.
  • Mainstreet Personal & Life/Health Insurance: Provides personal insurance, life insurance, and health insurance solutions to individuals and families in local communities.

AI Analysis | Feedback

Baldwin Insurance (BWIN) serves a diverse range of clients across its three segments. The company operates as an independent insurance distribution firm, meaning its customers are primarily entities seeking insurance and risk management solutions. Its major customer categories include:

  • Businesses: This broad category includes commercial clients seeking risk management solutions, employee benefits, general commercial insurance, and specialized solutions for niche industry businesses and professionals. This spans small to large enterprises across various sectors.

  • Individuals and Families: Baldwin Insurance serves individuals with personal insurance needs, life and health solutions, and provides private risk management solutions specifically tailored for high-net-worth individuals and their families.

  • Other Insurance Companies: Through its Underwriting, Capacity & Technology Solutions segment, Baldwin Insurance offers reinsurance brokerage services, where other insurance companies are the direct customers for these specialized services.

AI Analysis | Feedback

null

AI Analysis | Feedback

Trevor Baldwin, Chief Executive Officer

Trevor Baldwin joined The Baldwin Group in 2009 and ascended to the role of Chief Executive Officer in May 2019, leading the company through its initial public offering in October 2019. Prior to joining The Baldwin Group, he honed his investment and operational skills at HealthEdge Investment Partners, LLC, a private equity firm. He also co-founded Adventec Solutions, Inc., a national Professional Employer Organization, in 1997.

Bradford Hale, Chief Financial Officer

Bradford Hale has served as Chief Financial Officer of The Baldwin Group since April 2021, after initially joining the company in 2019 as Chief Accounting Officer. Before his tenure at The Baldwin Group, Mr. Hale was a Managing Director and Shareholder at CBIZ MHM, LLC, where he led the Accounting Advisory group, focusing on technical accounting projects. His prior experience also includes serving as Director of Accounting & Risk Management at Bloomin' Brands, Inc. and working at Deloitte, LLP.

Daniel Galbraith, President, The Baldwin Group and Chief Executive Officer, Retail Brokerage Operations

Daniel Galbraith is responsible for overseeing the integration of partner firms, establishing a national platform, and implementing The Baldwin Group's specialization strategy across its Commercial Risk Management, Employee Benefits, and Private Risk Management lines of business. He also led the development of a sustainable shared services infrastructure.

Jim Roche, President, The Baldwin Group and Chief Executive Officer, Underwriting, Capacity & Technology Operations

Jim Roche has been instrumental in building the Underwriting, Capacity & Technology Solutions (UCTS) operating group. He is slated to transition to the role of Executive Chairman of UCTS effective January 1, 2027.

Seth Cohen, General Counsel and Corporate Secretary

Seth Cohen leads The Baldwin Group's legal, compliance, and regulatory functions. He joined the company in February 2020, previously serving as Deputy General Counsel, Legal Operations & Strategic Initiatives, and Chief Information Security Officer. Mr. Cohen brings more than 20 years of experience from various industries.

AI Analysis | Feedback

Key Risks to Baldwin Insurance (BWIN)

  1. Financial Health and High Leverage: The Baldwin Insurance Group exhibits poor financial strength, characterized by a high debt-to-equity ratio (2.81) and elevated leverage, which was near 4.5x following a recent acquisition. The company has a low interest coverage of 0.55, indicating insufficient earnings to cover interest expenses, and a negative net margin of -1.91%. An Altman Z-Score of 0.9 places the company in a financial distress zone, suggesting a potential risk of bankruptcy. This financial strain leads to limited liquidity, pressured margins, and prioritizes debt reduction over other financial activities.
  2. Integration and Execution Risks from Acquisitions: Baldwin Insurance Group has pursued a growth strategy that includes significant acquisitions, such as the $1.03 billion acquisition of CAC Group. A primary risk associated with such mergers is the potential for key agents and advisors to depart, taking their client relationships and business with them. The company also faces general integration risks and execution challenges when incorporating new digital tools and workflows into existing operations.
  3. Regulatory Complexity and Compliance Burden: As an independent insurance distribution firm, Baldwin Insurance Group operates within a highly regulated industry that is subject to continuous changes at both federal and state levels. Evolving regulations pertaining to insurance sales practices, licensing requirements, agent compensation, data privacy, and consumer protection can lead to increased operational costs, restrict business activities, and expose the company to potential legal penalties, fines, or reputational damage due to non-compliance.

AI Analysis | Feedback

The clear emerging threats to Baldwin Insurance (BWIN), an independent insurance distribution firm, stem from the increasing disintermediation of traditional insurance brokers and agents:

  • Direct-to-consumer (D2C) Insurtech platforms: These technology-driven platforms provide individuals and businesses with the ability to purchase insurance directly from carriers or digital brokers, often through user-friendly online interfaces, mobile apps, and AI-powered advice. This trend bypasses the need for traditional advisory and brokerage services, which are central to Baldwin's Insurance Advisory Solutions and Mainstreet Insurance Solutions segments.
  • Embedded insurance models: This involves integrating insurance seamlessly into the purchase of other products or services, often at the point of sale (e.g., travel insurance when booking a flight, warranty insurance when buying electronics, or auto insurance bundled with vehicle financing). This approach removes the traditional role of an independent broker, as the insurance product is bundled by a primary service provider, directly impacting Baldwin's distribution model.

AI Analysis | Feedback

Baldwin Insurance (symbol: BWIN) operates in several addressable markets within the United States for its main products and services:

  • Commercial Risk Management and Commercial Insurance: The aggregated premiums for commercial business lines in the U.S. were approximately $502.35 billion in 2024.
  • Employee Benefits Solutions (Brokerage): The U.S. insurance brokerage market for employee benefits was valued at $34.74 billion in 2022 and is projected to reach $70.11 billion by 2032.
  • Private Risk Management and Personal Insurance:
    • Life Insurance: The U.S. life insurance market generated revenues of approximately $504.37 billion in 2020.
    • Individual Health Insurance: The U.S. individual health insurance market was valued at $1.6 trillion in 2022 and is projected to reach $2.54 trillion by 2030.
    • Personal Lines Property/Casualty Insurance (e.g., auto, homeowners): Based on U.S. insurance industry net premiums written, personal lines property/casualty premiums were estimated to be approximately $400.35 billion in 2024 (derived from total property/casualty premiums of $902.7 billion and commercial premiums of $502.35 billion).
  • Reinsurance Brokerage Services: The broker segment of the U.S. reinsurance market represented approximately 72% of the total U.S. reinsurance market in 2025, which had an estimated revenue of $137.7 billion. This indicates an addressable market for reinsurance brokerage of approximately $99.14 billion in 2025.

AI Analysis | Feedback

Baldwin Insurance (BWIN) is expected to drive future revenue growth over the next 2-3 years through several key initiatives:

  1. Strategic Acquisitions and Partnerships: The company's merger agreement with CAC Group, along with other partnerships, is projected to significantly boost revenue. The CAC Group alone is anticipated to contribute approximately $345 million in gross revenue and $90 million in Adjusted EBITDA in 2026. Additionally, a 10-year exclusive agreement with Fairway Independent Mortgage Corporation, set to launch in Q2 2026, is expected to enhance its embedded distribution strategy.
  2. Sustained Organic Growth through Client Retention and Sales Velocity: Baldwin Insurance is targeting mid-single digit or higher organic growth for the full year 2026, with a goal of achieving double-digit organic growth on a run-rate basis by Q4 2026. This growth is supported by improved client retention, which increased by nearly 300 basis points year-over-year in Q4 2025, and a strong sales velocity that reached 19% in 2025, outperforming the industry median.
  3. Expansion and Leverage of Technology-Enabled and Embedded Insurance Platforms: The company is focused on its technology-enabled distribution platforms, such as Westwood, which generated $190 million in pro forma revenue in 2025 and is integrated with major U.S. homebuilders. Furthermore, accelerating AI integration and workflow automation are expected to enhance productivity and agility, particularly in its personal lines business. The success of its Founder Shield digital platform and the renters insurance platform (which wrote over $280 million in premium in 2025 into proprietary products) also highlight the potential from these technological investments.
  4. Strong Performance and Growth within the Underwriting, Capacity & Technology Solutions (UCTS) Segment: The UCTS segment has been a significant growth driver, achieving 21% organic growth for the full year 2025 and 16% in Q4 2025. Continued momentum from initiatives like Juniper Re and the introduction of a multifamily captive are expected to further bolster organic growth within this segment.

AI Analysis | Feedback

Share Repurchases

  • In February 2026, Baldwin Insurance's Board of Directors authorized a new share repurchase program of up to $250 million of its common stock.
  • Management has indicated that share repurchases are considered the best use of capital in the near term, citing the company's valuation at 8x EBITDA.

Share Issuance

  • As part of the acquisition of CAC Group, Baldwin issued 23.2 million shares, valued at approximately $589 million, in a deal that was expected to close in Q1 2026.
  • In January 2026, Baldwin filed a Form D related to a $551.7 million equity issuance, involving Class A common stock priced at $23.78 per share, in connection with a business combination transaction.
  • In September 2021, BRP Group (now Baldwin Insurance) priced an offering of 8,000,000 shares of its Class A common stock at $30.50 per share, with proceeds intended for general corporate purposes, including funding acquisitions.

Inbound Investments

  • In March 2025, an affiliate of Gallatin Point Capital LLC provided $95 million in surplus financing for the launch of Baldwin's debut Builder Reciprocal Insurance Exchange (BRIE), as part of a $110 million note purchase agreement.

Outbound Investments

  • Baldwin completed a merger transaction with CAC Group in March 2026 (announced December 2025) for a total upfront consideration of $1.03 billion.
  • In January 2026, Baldwin completed the acquisition of Capstone Group, an insurance brokerage firm, to strengthen its national platform and expand regional expertise.
  • The company also completed the acquisition of Westwood Insurance Agency in April 2022.

Capital Expenditures

  • Baldwin Insurance makes significant investments in technology and talent development, such as its MSI platform and sales training programs, to support organic growth and enhance its competitive advantage.
  • As of December 31, 2025, capital expenditures were reported at $10.4 million.

Better Bets vs. Baldwin Insurance (BWIN)

Trade Ideas

Select ideas related to BWIN.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
EEFT_4302026_Dip_Buyer_ValueBuy04302026EEFTEuronet WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
HOMB_4242026_Insider_Buying_GTE_1Mil_EBITp+DE_V204242026HOMBHome BancSharesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.5%1.5%0.0%
HBAN_3312026_Insider_Buying_45D_2Buy_200K03312026HBANHuntington BancsharesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
7.1%7.1%0.0%
NP_3312026_Insider_Buying_45D_2Buy_200K03312026NPNeptune InsuranceInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
3.9%3.9%0.0%
JKHY_3272026_Monopoly_xInd_xCD_Getting_Cheaper03272026JKHYJack Henry & AssociatesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-4.0%
BWIN_3062026_Insider_Buying_GTE_1Mil_EBITp+DE_V203062026BWINBaldwin InsuranceInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
8.0%8.0%-4.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BWINWTWNPEZRAMRSHAONMedian
NameBaldwin .Willis T.Neptune .Reliance.Marsh & .Aon  
Mkt Price19.66257.4027.874.00164.11324.7895.99
Mkt Cap1.824.53.90.179.469.614.2
Rev LTM1,6089,8971681227,51717,4865,753
Op Inc LTM-842,31474-95,9724,9451,194
FCF LTM-151,56750-44,9283,497808
FCF 3Y Avg-271,259--24,3273,0711,259
CFO LTM281,80054-45,2263,771927
CFO 3Y Avg101,496--24,6613,3131,496

Growth & Margins

BWINWTWNPEZRAMRSHAONMedian
NameBaldwin .Willis T.Neptune .Reliance.Marsh & .Aon  
Rev Chg LTM14.3%0.9%--15.4%9.9%6.9%6.9%
Rev Chg 3Y Avg15.1%3.4%--1.1%9.3%11.5%9.3%
Rev Chg Q29.4%8.5%28.8%-9.7%7.6%6.4%8.0%
QoQ Delta Rev Chg LTM8.1%1.9%5.3%-3.3%2.0%1.8%2.0%
Op Inc Chg LTM-215.1%7.7%--117.3%1.3%17.4%1.3%
Op Inc Chg 3Y Avg267.3%11.3%--34.7%9.7%9.5%9.7%
Op Mgn LTM-5.2%23.4%44.2%-73.6%21.7%28.3%22.5%
Op Mgn 3Y Avg1.0%21.7%--46.3%22.9%27.9%21.7%
QoQ Delta Op Mgn LTM-10.6%0.1%-3.7%-1.1%-1.4%0.9%-1.2%
CFO/Rev LTM1.8%18.2%32.2%-32.1%19.0%21.6%18.6%
CFO/Rev 3Y Avg0.7%15.3%--15.6%18.4%21.1%15.3%
FCF/Rev LTM-0.9%15.8%29.7%-32.4%17.9%20.0%16.9%
FCF/Rev 3Y Avg-1.9%12.9%--16.2%17.1%19.6%12.9%

Valuation

BWINWTWNPEZRAMRSHAONMedian
NameBaldwin .Willis T.Neptune .Reliance.Marsh & .Aon  
Mkt Cap1.824.53.90.179.469.614.2
P/S1.12.522.95.72.94.03.4
P/Op Inc-22.010.651.9-7.713.314.111.9
P/EBIT-22.010.655.3-11.612.711.911.3
P/E-40.614.7110.6-10.120.217.716.2
P/CFO64.713.671.3-17.615.218.516.8
Total Yield-2.5%8.3%0.9%-9.9%7.1%6.6%3.7%
Dividend Yield0.0%1.5%0.0%0.0%2.2%0.9%0.5%
FCF Yield 3Y Avg-1.1%4.3%--4.4%4.2%4.3%
D/E1.40.30.10.10.30.20.3
Net D/E1.30.20.10.00.30.20.2

Returns

BWINWTWNPEZRAMRSHAONMedian
NameBaldwin .Willis T.Neptune .Reliance.Marsh & .Aon  
1M Rtn-23.2%-11.7%-0.7%-47.5%-6.5%-0.4%-9.1%
3M Rtn18.9%-14.4%31.2%-45.2%-8.0%0.2%-3.9%
6M Rtn-29.3%-17.8%19.3%-62.9%-8.4%-5.8%-13.1%
12M Rtn-48.4%-15.5%-12.9%-62.9%-26.8%-7.8%-21.1%
3Y Rtn-7.6%20.8%-12.9%-62.9%-1.3%5.9%-4.4%
1M Excs Rtn-27.4%-16.6%-2.6%-53.2%-10.8%-4.5%-13.7%
3M Excs Rtn9.4%-20.7%26.1%-71.0%-16.1%-6.0%-11.1%
6M Excs Rtn-39.0%-30.9%7.6%-75.4%-18.9%-17.7%-24.9%
12M Excs Rtn-75.7%-44.1%-40.8%-90.8%-54.8%-36.3%-49.5%
3Y Excs Rtn-88.7%-61.8%-92.6%-142.6%-83.0%-76.3%-85.9%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Insurance Advisory Solutions2,3292,2932,2402,1421,194
Underwriting, Capacity & Technology Solutions621646616550188
Mainstreet Insurance Solutions525519531  
Corporate and Other6044756645
MainStreet   6159
Medicare   5644
Total3,5353,5023,4622,8761,530


Price Behavior

Price Behavior
Market Price$19.66 
Market Cap ($ Bil)1.4 
First Trading Date10/24/2019 
Distance from 52W High-55.9% 
   50 Days200 Days
DMA Price$22.00$24.82
DMA Trenddownup
Distance from DMA-10.6%-20.8%
 3M1YR
Volatility69.4%58.1%
Downside Capture-165.7657.98
Upside Capture-51.28-37.59
Correlation (SPY)-4.6%7.4%
BWIN Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta0.880.400.230.360.490.89
Up Beta1.011.051.490.831.041.12
Down Beta-5.540.891.110.110.460.78
Up Capture59%11%-24%33%-9%37%
Bmk +ve Days15223166141428
Stock +ve Days9192959119385
Down Capture-154%-22%-76%25%74%96%
Bmk -ve Days4183056108321
Stock -ve Days13243465131366

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BWIN
BWIN-46.7%58.1%-0.87-
Sector ETF (XLF)4.9%14.5%0.1125.1%
Equity (SPY)29.5%12.0%1.867.2%
Gold (GLD)35.5%26.8%1.11-5.0%
Commodities (DBC)42.9%18.7%1.770.1%
Real Estate (VNQ)15.2%13.1%0.8222.5%
Bitcoin (BTCUSD)-29.5%41.7%-0.737.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BWIN
BWIN-4.3%51.4%0.10-
Sector ETF (XLF)8.4%18.6%0.3342.9%
Equity (SPY)14.0%17.0%0.6442.2%
Gold (GLD)18.8%18.0%0.85-1.2%
Commodities (DBC)10.4%19.4%0.425.5%
Real Estate (VNQ)3.8%18.8%0.1039.7%
Bitcoin (BTCUSD)12.2%55.3%0.4221.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BWIN
BWIN2.1%53.2%0.27-
Sector ETF (XLF)12.9%22.1%0.5342.0%
Equity (SPY)15.7%17.9%0.7543.1%
Gold (GLD)13.0%16.0%0.670.6%
Commodities (DBC)7.8%17.9%0.3511.3%
Real Estate (VNQ)5.5%20.7%0.2341.1%
Bitcoin (BTCUSD)67.2%66.9%1.0618.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity12.9 Mil
Short Interest: % Change Since 4152026-0.8%
Average Daily Volume1.3 Mil
Days-to-Cover Short Interest9.6 days
Basic Shares Quantity93.8 Mil
Short % of Basic Shares13.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/26/202625.6%20.3%14.1%
11/4/202510.0%19.2%8.9%
8/5/2025-16.7%-10.1%-14.2%
5/6/2025-4.2%-5.9%-7.0%
2/25/20251.9%1.6%12.0%
11/4/2024-11.9%6.0%6.5%
8/6/20242.4%-0.8%12.0%
2/28/20241.8%9.0%5.9%
...
SUMMARY STATS   
# Positive111213
# Negative1098
Median Positive5.4%7.2%9.8%
Median Negative-4.2%-5.9%-8.0%
Max Positive25.6%25.8%37.7%
Max Negative-23.6%-12.9%-14.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/04/202610-Q
12/31/202502/26/202610-K
09/30/202511/04/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/25/202510-K
09/30/202411/04/202410-Q
06/30/202408/06/202410-Q
03/31/202405/07/202410-Q
12/31/202302/28/202410-K
09/30/202311/07/202310-Q
06/30/202308/09/202310-Q
03/31/202305/09/202310-Q
12/31/202202/28/202310-K
09/30/202211/07/202210-Q
06/30/202208/09/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Cohen, Seth BalaGeneral CounselDirectSell515202620.0115,000300,150280,620Form
2Krystyn, Elizabeth TrustSell508202621.20130,018  Form
3Krystyn, Elizabeth TrustSell508202621.1971,9821,525,481672,651Form
4Krystyn, Elizabeth TrustSell306202621.25119,987  Form
5Sparks, Paul Eugene Sparks 5280VC, LLCBuy304202622.1015,200335,92022,027,203Form