Baldwin Insurance (BWIN)
Market Price (5/23/2026): $19.68 | Market Cap: $1.8 BilSector: Financials | Industry: Insurance Brokers
Baldwin Insurance (BWIN)
Market Price (5/23/2026): $19.68Market Cap: $1.8 BilSector: FinancialsIndustry: Insurance Brokers
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Megatrend and thematic driversMegatrends include AI in Financial Services, Fintech & Digital Payments, and Cybersecurity. Themes include AI for Fraud Detection, Show more. | Weak multi-year price returns2Y Excs Rtn is -81%, 3Y Excs Rtn is -89% Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -84 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -5.2% Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 132% Expensive valuation multiplesP/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 65x Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.6% Key risksBWIN key risks include [1] high leverage from significant acquisition-related debt and [2] persistent unprofitability compounded by costly M&A integration. |
| Megatrend and thematic driversMegatrends include AI in Financial Services, Fintech & Digital Payments, and Cybersecurity. Themes include AI for Fraud Detection, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -81%, 3Y Excs Rtn is -89% |
| Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -84 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -5.2% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 132% |
| Expensive valuation multiplesP/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 65x |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -6.6% |
| Key risksBWIN key risks include [1] high leverage from significant acquisition-related debt and [2] persistent unprofitability compounded by costly M&A integration. |
Qualitative Assessment
AI Analysis | Feedback
1. Deceleration of Organic Revenue Growth and Operational Headwinds.
Baldwin Insurance Group reported a significant slowdown in its organic revenue growth, which decelerated sharply to 2% year-over-year in the first quarter of 2026, down from 10% in the prior-year quarter and missing analyst estimates. This indicates challenges in generating internal growth beyond acquisitions. Additionally, the company cited "idiosyncratic" headwinds, including a 110 basis point impact from Medicare disruption affecting approximately $55 million in annual revenue, as well as QBE commission changes and IAS revenue recognition procedural adjustments.
2. Contraction in Profitability Margins and Negative Free Cash Flow.
The company experienced a notable contraction in its adjusted EBITDA margin, which compressed by 170 basis points to 25.8% in the first quarter of 2026 compared to 27.5% in the same period last year. Furthermore, Baldwin Insurance Group's adjusted free cash flow turned negative at $(0.2) million, a significant decline from a 23% conversion rate in Q1 2025. This was partly attributed to $29 million in partnership, integration, and transformation costs.
Show more
Stock Movement Drivers
Fundamental Drivers
The -10.3% change in BWIN stock from 1/31/2026 to 5/22/2026 was primarily driven by a -26.9% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 1312026 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 21.92 | 19.66 | -10.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,469 | 1,608 | 9.5% |
| P/S Multiple | 1.0 | 1.1 | 12.0% |
| Shares Outstanding (Mil) | 69 | 94 | -26.9% |
| Cumulative Contribution | -10.3% |
Market Drivers
1/31/2026 to 5/22/2026| Return | Correlation | |
|---|---|---|
| BWIN | -10.3% | |
| Market (SPY) | 8.1% | 1.0% |
| Sector (XLF) | -2.3% | 15.2% |
Fundamental Drivers
The -11.0% change in BWIN stock from 10/31/2025 to 5/22/2026 was primarily driven by a -27.5% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 10312025 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 22.10 | 19.66 | -11.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,442 | 1,608 | 11.5% |
| P/S Multiple | 1.0 | 1.1 | 10.0% |
| Shares Outstanding (Mil) | 68 | 94 | -27.5% |
| Cumulative Contribution | -11.0% |
Market Drivers
10/31/2025 to 5/22/2026| Return | Correlation | |
|---|---|---|
| BWIN | -11.0% | |
| Market (SPY) | 9.9% | 3.1% |
| Sector (XLF) | 0.0% | 21.8% |
Fundamental Drivers
The -52.8% change in BWIN stock from 4/30/2025 to 5/22/2026 was primarily driven by a -41.5% change in the company's P/S Multiple.| (LTM values as of) | 4302025 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 41.62 | 19.66 | -52.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,376 | 1,608 | 16.9% |
| P/S Multiple | 2.0 | 1.1 | -41.5% |
| Shares Outstanding (Mil) | 65 | 94 | -30.9% |
| Cumulative Contribution | -52.8% |
Market Drivers
4/30/2025 to 5/22/2026| Return | Correlation | |
|---|---|---|
| BWIN | -52.8% | |
| Market (SPY) | 36.0% | 8.7% |
| Sector (XLF) | 8.2% | 25.9% |
Fundamental Drivers
The -22.0% change in BWIN stock from 4/30/2023 to 5/22/2026 was primarily driven by a -38.2% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 4302023 | 5222026 | Change |
|---|---|---|---|
| Stock Price ($) | 25.19 | 19.66 | -22.0% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 969 | 1,608 | 65.9% |
| P/S Multiple | 1.5 | 1.1 | -23.9% |
| Shares Outstanding (Mil) | 58 | 94 | -38.2% |
| Cumulative Contribution | -22.0% |
Market Drivers
4/30/2023 to 5/22/2026| Return | Correlation | |
|---|---|---|
| BWIN | -22.0% | |
| Market (SPY) | 86.3% | 27.0% |
| Sector (XLF) | 64.4% | 37.1% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| BWIN Return | 20% | -30% | -4% | 61% | -38% | -15% | -32% |
| Peers Return | 24% | -7% | 3% | 17% | -4% | -22% | 5% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 9% | 98% |
Monthly Win Rates [3] | |||||||
| BWIN Win Rate | 67% | 42% | 50% | 67% | 42% | 40% | |
| Peers Win Rate | 65% | 33% | 40% | 56% | 44% | 28% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 60% | |
Max Drawdowns [4] | |||||||
| BWIN Max Drawdown | -23% | -51% | -45% | -31% | -54% | -38% | |
| Peers Max Drawdown | -18% | -25% | -13% | -9% | -22% | -24% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: WTW, NP, EZRA, MRSH, AON.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/22/2026 (YTD)
How Low Can It Go
| Event | BWIN | S&P 500 |
|---|---|---|
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -33.6% | -9.5% |
| % Gain to Breakeven | 50.7% | 10.5% |
| Time to Breakeven | 77 days | 24 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -35.2% | -6.7% |
| % Gain to Breakeven | 54.4% | 7.1% |
| Time to Breakeven | 288 days | 31 days |
| 2022 Inflation Shock & Fed Tightening | ||
| % Loss | -49.7% | -24.5% |
| % Gain to Breakeven | 98.8% | 32.4% |
| Time to Breakeven | 755 days | 427 days |
| 2020 COVID-19 Crash | ||
| % Loss | -47.3% | -33.7% |
| % Gain to Breakeven | 89.8% | 50.9% |
| Time to Breakeven | 84 days | 140 days |
In The Past
Baldwin Insurance's stock fell -7.8% during the 2025 US Tariff Shock. Such a loss loss requires a 8.5% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | BWIN | S&P 500 |
|---|---|---|
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -33.6% | -9.5% |
| % Gain to Breakeven | 50.7% | 10.5% |
| Time to Breakeven | 77 days | 24 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -35.2% | -6.7% |
| % Gain to Breakeven | 54.4% | 7.1% |
| Time to Breakeven | 288 days | 31 days |
| 2022 Inflation Shock & Fed Tightening | ||
| % Loss | -49.7% | -24.5% |
| % Gain to Breakeven | 98.8% | 32.4% |
| Time to Breakeven | 755 days | 427 days |
| 2020 COVID-19 Crash | ||
| % Loss | -47.3% | -33.7% |
| % Gain to Breakeven | 89.8% | 50.9% |
| Time to Breakeven | 84 days | 140 days |
In The Past
Baldwin Insurance's stock fell -7.8% during the 2025 US Tariff Shock. Such a loss loss requires a 8.5% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Baldwin Insurance (BWIN)
AI Analysis | Feedback
1. Think of it like an Expedia for all kinds of insurance, helping businesses and individuals find and manage their policies.
2. Similar to Charles Schwab, but instead of investments, it's an advisor and broker for a wide array of insurance and risk management solutions.
3. Essentially a diversified insurance brokerage firm, like a Marsh McLennan with a strong emphasis on technology and proprietary product development.
AI Analysis | Feedback
- Commercial Risk Management & Insurance: Provides comprehensive risk management and insurance solutions for businesses, including general commercial and specialty wholesale coverage.
- Employee Benefits Consulting: Offers advisory services and solutions for employee benefit programs.
- Private Client Solutions: Delivers tailored risk management and insurance for high-net-worth individuals and their families.
- Technology-Enabled Insurance Products (Future Platform): Manufactures and distributes technology-driven personal, commercial, and specialty insurance products.
- Reinsurance Brokerage: Facilitates the placement of reinsurance coverage for other insurers.
- Mainstreet Personal & Life/Health Insurance: Provides personal insurance, life insurance, and health insurance solutions to individuals and families in local communities.
AI Analysis | Feedback
Baldwin Insurance (BWIN) serves a diverse range of clients across its three segments. The company operates as an independent insurance distribution firm, meaning its customers are primarily entities seeking insurance and risk management solutions. Its major customer categories include:
-
Businesses: This broad category includes commercial clients seeking risk management solutions, employee benefits, general commercial insurance, and specialized solutions for niche industry businesses and professionals. This spans small to large enterprises across various sectors.
-
Individuals and Families: Baldwin Insurance serves individuals with personal insurance needs, life and health solutions, and provides private risk management solutions specifically tailored for high-net-worth individuals and their families.
-
Other Insurance Companies: Through its Underwriting, Capacity & Technology Solutions segment, Baldwin Insurance offers reinsurance brokerage services, where other insurance companies are the direct customers for these specialized services.
AI Analysis | Feedback
nullAI Analysis | Feedback
Trevor Baldwin, Chief Executive Officer
Trevor Baldwin joined The Baldwin Group in 2009 and ascended to the role of Chief Executive Officer in May 2019, leading the company through its initial public offering in October 2019. Prior to joining The Baldwin Group, he honed his investment and operational skills at HealthEdge Investment Partners, LLC, a private equity firm. He also co-founded Adventec Solutions, Inc., a national Professional Employer Organization, in 1997.
Bradford Hale, Chief Financial Officer
Bradford Hale has served as Chief Financial Officer of The Baldwin Group since April 2021, after initially joining the company in 2019 as Chief Accounting Officer. Before his tenure at The Baldwin Group, Mr. Hale was a Managing Director and Shareholder at CBIZ MHM, LLC, where he led the Accounting Advisory group, focusing on technical accounting projects. His prior experience also includes serving as Director of Accounting & Risk Management at Bloomin' Brands, Inc. and working at Deloitte, LLP.
Daniel Galbraith, President, The Baldwin Group and Chief Executive Officer, Retail Brokerage Operations
Daniel Galbraith is responsible for overseeing the integration of partner firms, establishing a national platform, and implementing The Baldwin Group's specialization strategy across its Commercial Risk Management, Employee Benefits, and Private Risk Management lines of business. He also led the development of a sustainable shared services infrastructure.
Jim Roche, President, The Baldwin Group and Chief Executive Officer, Underwriting, Capacity & Technology Operations
Jim Roche has been instrumental in building the Underwriting, Capacity & Technology Solutions (UCTS) operating group. He is slated to transition to the role of Executive Chairman of UCTS effective January 1, 2027.
Seth Cohen, General Counsel and Corporate Secretary
Seth Cohen leads The Baldwin Group's legal, compliance, and regulatory functions. He joined the company in February 2020, previously serving as Deputy General Counsel, Legal Operations & Strategic Initiatives, and Chief Information Security Officer. Mr. Cohen brings more than 20 years of experience from various industries.
AI Analysis | Feedback
Key Risks to Baldwin Insurance (BWIN)
- Financial Health and High Leverage: The Baldwin Insurance Group exhibits poor financial strength, characterized by a high debt-to-equity ratio (2.81) and elevated leverage, which was near 4.5x following a recent acquisition. The company has a low interest coverage of 0.55, indicating insufficient earnings to cover interest expenses, and a negative net margin of -1.91%. An Altman Z-Score of 0.9 places the company in a financial distress zone, suggesting a potential risk of bankruptcy. This financial strain leads to limited liquidity, pressured margins, and prioritizes debt reduction over other financial activities.
- Integration and Execution Risks from Acquisitions: Baldwin Insurance Group has pursued a growth strategy that includes significant acquisitions, such as the $1.03 billion acquisition of CAC Group. A primary risk associated with such mergers is the potential for key agents and advisors to depart, taking their client relationships and business with them. The company also faces general integration risks and execution challenges when incorporating new digital tools and workflows into existing operations.
- Regulatory Complexity and Compliance Burden: As an independent insurance distribution firm, Baldwin Insurance Group operates within a highly regulated industry that is subject to continuous changes at both federal and state levels. Evolving regulations pertaining to insurance sales practices, licensing requirements, agent compensation, data privacy, and consumer protection can lead to increased operational costs, restrict business activities, and expose the company to potential legal penalties, fines, or reputational damage due to non-compliance.
AI Analysis | Feedback
The clear emerging threats to Baldwin Insurance (BWIN), an independent insurance distribution firm, stem from the increasing disintermediation of traditional insurance brokers and agents:
- Direct-to-consumer (D2C) Insurtech platforms: These technology-driven platforms provide individuals and businesses with the ability to purchase insurance directly from carriers or digital brokers, often through user-friendly online interfaces, mobile apps, and AI-powered advice. This trend bypasses the need for traditional advisory and brokerage services, which are central to Baldwin's Insurance Advisory Solutions and Mainstreet Insurance Solutions segments.
- Embedded insurance models: This involves integrating insurance seamlessly into the purchase of other products or services, often at the point of sale (e.g., travel insurance when booking a flight, warranty insurance when buying electronics, or auto insurance bundled with vehicle financing). This approach removes the traditional role of an independent broker, as the insurance product is bundled by a primary service provider, directly impacting Baldwin's distribution model.
AI Analysis | Feedback
Baldwin Insurance (symbol: BWIN) operates in several addressable markets within the United States for its main products and services:
- Commercial Risk Management and Commercial Insurance: The aggregated premiums for commercial business lines in the U.S. were approximately $502.35 billion in 2024.
- Employee Benefits Solutions (Brokerage): The U.S. insurance brokerage market for employee benefits was valued at $34.74 billion in 2022 and is projected to reach $70.11 billion by 2032.
- Private Risk Management and Personal Insurance:
- Life Insurance: The U.S. life insurance market generated revenues of approximately $504.37 billion in 2020.
- Individual Health Insurance: The U.S. individual health insurance market was valued at $1.6 trillion in 2022 and is projected to reach $2.54 trillion by 2030.
- Personal Lines Property/Casualty Insurance (e.g., auto, homeowners): Based on U.S. insurance industry net premiums written, personal lines property/casualty premiums were estimated to be approximately $400.35 billion in 2024 (derived from total property/casualty premiums of $902.7 billion and commercial premiums of $502.35 billion).
- Reinsurance Brokerage Services: The broker segment of the U.S. reinsurance market represented approximately 72% of the total U.S. reinsurance market in 2025, which had an estimated revenue of $137.7 billion. This indicates an addressable market for reinsurance brokerage of approximately $99.14 billion in 2025.
AI Analysis | Feedback
Baldwin Insurance (BWIN) is expected to drive future revenue growth over the next 2-3 years through several key initiatives:
- Strategic Acquisitions and Partnerships: The company's merger agreement with CAC Group, along with other partnerships, is projected to significantly boost revenue. The CAC Group alone is anticipated to contribute approximately $345 million in gross revenue and $90 million in Adjusted EBITDA in 2026. Additionally, a 10-year exclusive agreement with Fairway Independent Mortgage Corporation, set to launch in Q2 2026, is expected to enhance its embedded distribution strategy.
- Sustained Organic Growth through Client Retention and Sales Velocity: Baldwin Insurance is targeting mid-single digit or higher organic growth for the full year 2026, with a goal of achieving double-digit organic growth on a run-rate basis by Q4 2026. This growth is supported by improved client retention, which increased by nearly 300 basis points year-over-year in Q4 2025, and a strong sales velocity that reached 19% in 2025, outperforming the industry median.
- Expansion and Leverage of Technology-Enabled and Embedded Insurance Platforms: The company is focused on its technology-enabled distribution platforms, such as Westwood, which generated $190 million in pro forma revenue in 2025 and is integrated with major U.S. homebuilders. Furthermore, accelerating AI integration and workflow automation are expected to enhance productivity and agility, particularly in its personal lines business. The success of its Founder Shield digital platform and the renters insurance platform (which wrote over $280 million in premium in 2025 into proprietary products) also highlight the potential from these technological investments.
- Strong Performance and Growth within the Underwriting, Capacity & Technology Solutions (UCTS) Segment: The UCTS segment has been a significant growth driver, achieving 21% organic growth for the full year 2025 and 16% in Q4 2025. Continued momentum from initiatives like Juniper Re and the introduction of a multifamily captive are expected to further bolster organic growth within this segment.
AI Analysis | Feedback
Share Repurchases
- In February 2026, Baldwin Insurance's Board of Directors authorized a new share repurchase program of up to $250 million of its common stock.
- Management has indicated that share repurchases are considered the best use of capital in the near term, citing the company's valuation at 8x EBITDA.
Share Issuance
- As part of the acquisition of CAC Group, Baldwin issued 23.2 million shares, valued at approximately $589 million, in a deal that was expected to close in Q1 2026.
- In January 2026, Baldwin filed a Form D related to a $551.7 million equity issuance, involving Class A common stock priced at $23.78 per share, in connection with a business combination transaction.
- In September 2021, BRP Group (now Baldwin Insurance) priced an offering of 8,000,000 shares of its Class A common stock at $30.50 per share, with proceeds intended for general corporate purposes, including funding acquisitions.
Inbound Investments
- In March 2025, an affiliate of Gallatin Point Capital LLC provided $95 million in surplus financing for the launch of Baldwin's debut Builder Reciprocal Insurance Exchange (BRIE), as part of a $110 million note purchase agreement.
Outbound Investments
- Baldwin completed a merger transaction with CAC Group in March 2026 (announced December 2025) for a total upfront consideration of $1.03 billion.
- In January 2026, Baldwin completed the acquisition of Capstone Group, an insurance brokerage firm, to strengthen its national platform and expand regional expertise.
- The company also completed the acquisition of Westwood Insurance Agency in April 2022.
Capital Expenditures
- Baldwin Insurance makes significant investments in technology and talent development, such as its MSI platform and sales training programs, to support organic growth and enhance its competitive advantage.
- As of December 31, 2025, capital expenditures were reported at $10.4 million.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to BWIN.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 04302026 | EEFT | Euronet Worldwide | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 0.0% | 0.0% | 0.0% |
| 04242026 | HOMB | Home BancShares | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 1.5% | 1.5% | 0.0% |
| 03312026 | HBAN | Huntington Bancshares | Insider | Insider Buys 45DStrong Insider BuyingCompanies with multiple insider buys in the last 45 days | 7.1% | 7.1% | 0.0% |
| 03312026 | NP | Neptune Insurance | Insider | Insider Buys 45DStrong Insider BuyingCompanies with multiple insider buys in the last 45 days | 3.9% | 3.9% | 0.0% |
| 03272026 | JKHY | Jack Henry & Associates | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 0.3% | 0.3% | -4.0% |
| 03062026 | BWIN | Baldwin Insurance | Insider | Insider Buys | Low D/EStrong Insider BuyingCompanies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 8.0% | 8.0% | -4.9% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 95.99 |
| Mkt Cap | 14.2 |
| Rev LTM | 5,753 |
| Op Inc LTM | 1,194 |
| FCF LTM | 808 |
| FCF 3Y Avg | 1,259 |
| CFO LTM | 927 |
| CFO 3Y Avg | 1,496 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 6.9% |
| Rev Chg 3Y Avg | 9.3% |
| Rev Chg Q | 8.0% |
| QoQ Delta Rev Chg LTM | 2.0% |
| Op Inc Chg LTM | 1.3% |
| Op Inc Chg 3Y Avg | 9.7% |
| Op Mgn LTM | 22.5% |
| Op Mgn 3Y Avg | 21.7% |
| QoQ Delta Op Mgn LTM | -1.2% |
| CFO/Rev LTM | 18.6% |
| CFO/Rev 3Y Avg | 15.3% |
| FCF/Rev LTM | 16.9% |
| FCF/Rev 3Y Avg | 12.9% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 14.2 |
| P/S | 3.4 |
| P/Op Inc | 11.9 |
| P/EBIT | 11.3 |
| P/E | 16.2 |
| P/CFO | 16.8 |
| Total Yield | 3.7% |
| Dividend Yield | 0.5% |
| FCF Yield 3Y Avg | 4.3% |
| D/E | 0.3 |
| Net D/E | 0.2 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -9.1% |
| 3M Rtn | -3.9% |
| 6M Rtn | -13.1% |
| 12M Rtn | -21.1% |
| 3Y Rtn | -4.4% |
| 1M Excs Rtn | -13.7% |
| 3M Excs Rtn | -11.1% |
| 6M Excs Rtn | -24.9% |
| 12M Excs Rtn | -49.5% |
| 3Y Excs Rtn | -85.9% |
Segment Financials
Assets by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Insurance Advisory Solutions | 2,329 | 2,293 | 2,240 | 2,142 | 1,194 |
| Underwriting, Capacity & Technology Solutions | 621 | 646 | 616 | 550 | 188 |
| Mainstreet Insurance Solutions | 525 | 519 | 531 | ||
| Corporate and Other | 60 | 44 | 75 | 66 | 45 |
| MainStreet | 61 | 59 | |||
| Medicare | 56 | 44 | |||
| Total | 3,535 | 3,502 | 3,462 | 2,876 | 1,530 |
Price Behavior
| Market Price | $19.66 | |
| Market Cap ($ Bil) | 1.4 | |
| First Trading Date | 10/24/2019 | |
| Distance from 52W High | -55.9% | |
| 50 Days | 200 Days | |
| DMA Price | $22.00 | $24.82 |
| DMA Trend | down | up |
| Distance from DMA | -10.6% | -20.8% |
| 3M | 1YR | |
| Volatility | 69.4% | 58.1% |
| Downside Capture | -165.76 | 57.98 |
| Upside Capture | -51.28 | -37.59 |
| Correlation (SPY) | -4.6% | 7.4% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.88 | 0.40 | 0.23 | 0.36 | 0.49 | 0.89 |
| Up Beta | 1.01 | 1.05 | 1.49 | 0.83 | 1.04 | 1.12 |
| Down Beta | -5.54 | 0.89 | 1.11 | 0.11 | 0.46 | 0.78 |
| Up Capture | 59% | 11% | -24% | 33% | -9% | 37% |
| Bmk +ve Days | 15 | 22 | 31 | 66 | 141 | 428 |
| Stock +ve Days | 9 | 19 | 29 | 59 | 119 | 385 |
| Down Capture | -154% | -22% | -76% | 25% | 74% | 96% |
| Bmk -ve Days | 4 | 18 | 30 | 56 | 108 | 321 |
| Stock -ve Days | 13 | 24 | 34 | 65 | 131 | 366 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BWIN | |
|---|---|---|---|---|
| BWIN | -46.7% | 58.1% | -0.87 | - |
| Sector ETF (XLF) | 4.9% | 14.5% | 0.11 | 25.1% |
| Equity (SPY) | 29.5% | 12.0% | 1.86 | 7.2% |
| Gold (GLD) | 35.5% | 26.8% | 1.11 | -5.0% |
| Commodities (DBC) | 42.9% | 18.7% | 1.77 | 0.1% |
| Real Estate (VNQ) | 15.2% | 13.1% | 0.82 | 22.5% |
| Bitcoin (BTCUSD) | -29.5% | 41.7% | -0.73 | 7.4% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BWIN | |
|---|---|---|---|---|
| BWIN | -4.3% | 51.4% | 0.10 | - |
| Sector ETF (XLF) | 8.4% | 18.6% | 0.33 | 42.9% |
| Equity (SPY) | 14.0% | 17.0% | 0.64 | 42.2% |
| Gold (GLD) | 18.8% | 18.0% | 0.85 | -1.2% |
| Commodities (DBC) | 10.4% | 19.4% | 0.42 | 5.5% |
| Real Estate (VNQ) | 3.8% | 18.8% | 0.10 | 39.7% |
| Bitcoin (BTCUSD) | 12.2% | 55.3% | 0.42 | 21.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BWIN | |
|---|---|---|---|---|
| BWIN | 2.1% | 53.2% | 0.27 | - |
| Sector ETF (XLF) | 12.9% | 22.1% | 0.53 | 42.0% |
| Equity (SPY) | 15.7% | 17.9% | 0.75 | 43.1% |
| Gold (GLD) | 13.0% | 16.0% | 0.67 | 0.6% |
| Commodities (DBC) | 7.8% | 17.9% | 0.35 | 11.3% |
| Real Estate (VNQ) | 5.5% | 20.7% | 0.23 | 41.1% |
| Bitcoin (BTCUSD) | 67.2% | 66.9% | 1.06 | 18.9% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 2/26/2026 | 25.6% | 20.3% | 14.1% |
| 11/4/2025 | 10.0% | 19.2% | 8.9% |
| 8/5/2025 | -16.7% | -10.1% | -14.2% |
| 5/6/2025 | -4.2% | -5.9% | -7.0% |
| 2/25/2025 | 1.9% | 1.6% | 12.0% |
| 11/4/2024 | -11.9% | 6.0% | 6.5% |
| 8/6/2024 | 2.4% | -0.8% | 12.0% |
| 2/28/2024 | 1.8% | 9.0% | 5.9% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 11 | 12 | 13 |
| # Negative | 10 | 9 | 8 |
| Median Positive | 5.4% | 7.2% | 9.8% |
| Median Negative | -4.2% | -5.9% | -8.0% |
| Max Positive | 25.6% | 25.8% | 37.7% |
| Max Negative | -23.6% | -12.9% | -14.8% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/04/2026 | 10-Q |
| 12/31/2025 | 02/26/2026 | 10-K |
| 09/30/2025 | 11/04/2025 | 10-Q |
| 06/30/2025 | 08/05/2025 | 10-Q |
| 03/31/2025 | 05/06/2025 | 10-Q |
| 12/31/2024 | 02/25/2025 | 10-K |
| 09/30/2024 | 11/04/2024 | 10-Q |
| 06/30/2024 | 08/06/2024 | 10-Q |
| 03/31/2024 | 05/07/2024 | 10-Q |
| 12/31/2023 | 02/28/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/09/2023 | 10-Q |
| 03/31/2023 | 05/09/2023 | 10-Q |
| 12/31/2022 | 02/28/2023 | 10-K |
| 09/30/2022 | 11/07/2022 | 10-Q |
| 06/30/2022 | 08/09/2022 | 10-Q |
Insider Activity
Expand for More| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Cohen, Seth Bala | General Counsel | Direct | Sell | 5152026 | 20.01 | 15,000 | 300,150 | 280,620 | Form |
| 2 | Krystyn, Elizabeth | Trust | Sell | 5082026 | 21.20 | 130,018 | Form | |||
| 3 | Krystyn, Elizabeth | Trust | Sell | 5082026 | 21.19 | 71,982 | 1,525,481 | 672,651 | Form | |
| 4 | Krystyn, Elizabeth | Trust | Sell | 3062026 | 21.25 | 119,987 | Form | |||
| 5 | Sparks, Paul Eugene | Sparks 5280VC, LLC | Buy | 3042026 | 22.10 | 15,200 | 335,920 | 22,027,203 | Form |
Industry Resources
| Financials Resources |
| Federal Reserve Economic Data |
| Federal Reserve |
| FDIC Data |
| American Banker |
| The Banker |
| Banking Technology |
| Insurance Brokers Resources |
| Insurance Business America |
| A.M. Best |
| National Underwriter |
| Insurance News |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.