Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.9%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -75%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 247%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.5%
2 Megatrend and thematic drivers
Megatrends include US Energy Independence. Themes include US Oilfield Technologies, and US LNG.
  Key risks
BORR key risks include [1] a highly leveraged balance sheet and [2] significant operational and geopolitical risks tied to its market concentration in Mexico.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.9%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%
2 Megatrend and thematic drivers
Megatrends include US Energy Independence. Themes include US Oilfield Technologies, and US LNG.
3 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -75%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 247%
5 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.5%
6 Key risks
BORR key risks include [1] a highly leveraged balance sheet and [2] significant operational and geopolitical risks tied to its market concentration in Mexico.

Valuation, Metrics & Events

BORR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Information for Borr Drilling (BORR) for the period ending December 18, 2025, indicates a significant decrease in stock value, rather than the stated 27.8% increase. The key factors influencing the stock performance around this time include:

1. Public Offering of Common Shares: Borr Drilling announced and settled a public offering of 21 million common shares at $4.00 per share, raising total gross proceeds of $84 million in early December 2025. This equity offering contributed to a dilution of existing shares, which typically puts downward pressure on stock price.

2. Offering of Additional Senior Secured Notes: In December 2025, Borr Drilling priced an offering of additional 10.375% senior secured notes due 2030 for approximately $165 million. This increased debt load raised concerns about the company's financial risk profile, further impacting investor sentiment negatively.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BORR Return-91%27%141%48%-44%-4%-78%
Peers Return29%-31%-3%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
BORR Win Rate33%58%58%67%33%58% 
Peers Win Rate67%42%35%60% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BORR Max Drawdown-97%-30%-9%-8%-52%-58% 
Peers Max Drawdown-10%-37%-42% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VAL, NE, SDRL, RIG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventBORRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-63.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven172.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven196 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-97.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven3545.1%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-13.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven14.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven8 days120 days

Compare to NE, HP, RIG, VAL, PTEN


In The Past

Borr Drilling's stock fell -63.3% during the 2022 Inflation Shock from a high on 2/16/2021. A -63.3% loss requires a 172.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Borr Drilling (BORR)

Better Bets than Borr Drilling (BORR)

Latest Trefis Analyses

TitleTopic
0DASHBOARDS 
1null 
2Borr Drilling (BORR) Valuation Ratios ComparisonFinancials
Title
0ARTICLES

Trade Ideas

Select past ideas related to BORR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.5%4.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.5%24.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-7.1%-7.1%-7.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.8%6.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.5%4.5%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.5%24.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-7.1%-7.1%-7.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Borr Drilling

Peers to compare with:

Financials

BORRVALNESDRLRIGMedian
NameBorr Dri.Valaris Noble Seadrill Transoce. 
Mkt Price3.7249.6328.5230.483.9528.52
Mkt Cap1.03.54.51.93.83.5
Rev LTM1,0242,4163,4481,3643,8742,416
Op Inc LTM35654863634601548
FCF LTM-56250392-106482250
FCF 3Y Avg-105-64249-1-31
CFO LTM20659990119606599
CFO 3Y Avg107417722-396407

Growth & Margins

BORRVALNESDRLRIGMedian
NameBorr Dri.Valaris Noble Seadrill Transoce. 
Rev Chg LTM5.8%6.8%24.3%-9.3%16.9%6.8%
Rev Chg 3Y Avg45.4%-59.6%13.9%14.6%30.0%
Rev Chg Q14.7%-7.4%-0.3%2.5%8.4%2.5%
QoQ Delta Rev Chg LTM3.6%-1.9%-0.1%0.7%2.1%0.7%
Op Mgn LTM34.7%22.7%18.5%2.5%15.5%18.5%
Op Mgn 3Y Avg33.0%12.6%21.8%14.3%5.9%14.3%
QoQ Delta Op Mgn LTM0.2%0.7%-2.2%-1.6%2.0%0.2%
CFO/Rev LTM20.1%24.8%26.1%1.4%15.6%20.1%
CFO/Rev 3Y Avg12.1%19.3%24.3%-11.6%15.7%
FCF/Rev LTM-5.5%10.3%11.4%-7.8%12.4%10.3%
FCF/Rev 3Y Avg-10.9%-2.9%8.2%--1.5%-2.2%

Valuation

BORRVALNESDRLRIGMedian
NameBorr Dri.Valaris Noble Seadrill Transoce. 
Mkt Cap1.03.54.51.93.83.5
P/S0.71.41.31.40.81.3
P/EBIT2.24.78.1117.1-1.24.7
P/E10.28.619.855.1-1.010.2
P/CFO3.65.85.098.64.95.0
Total Yield11.0%11.6%8.6%1.8%-97.8%8.6%
Dividend Yield1.3%0.0%3.6%0.0%0.0%0.0%
FCF Yield 3Y Avg-8.7%-1.3%4.9%-2.5%0.6%
D/E2.80.30.40.32.10.4
Net D/E2.50.10.30.11.80.3

Returns

BORRVALNESDRLRIGMedian
NameBorr Dri.Valaris Noble Seadrill Transoce. 
1M Rtn17.7%-11.6%-3.3%-0.6%-3.2%-3.2%
3M Rtn22.0%-5.3%-4.3%-9.8%16.2%-4.3%
6M Rtn66.1%8.6%2.0%7.1%27.8%8.6%
12M Rtn-1.6%15.2%1.4%-18.3%7.6%1.4%
3Y Rtn-9.2%-17.6%-5.3%5.2%-7.7%-7.7%
1M Excs Rtn17.0%-12.3%-4.0%-1.3%-3.9%-3.9%
3M Excs Rtn19.0%-7.3%-4.8%-9.4%12.8%-4.8%
6M Excs Rtn53.7%-3.8%-10.4%-5.3%15.4%-3.8%
12M Excs Rtn-10.6%2.8%-11.8%-31.4%-8.7%-10.6%
3Y Excs Rtn-75.1%-85.0%-73.6%-63.7%-67.4%-73.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment772    
Dayrate 600334487384
Reconciling items -156-390-566-118
Integrated Well Services (IWS)  30238668
Total772444245308334


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity13,185,609
Short Interest: % Change Since 111520254.7%
Average Daily Volume3,415,220
Days-to-Cover Short Interest3.86
Basic Shares Quantity275,460,333
Short % of Basic Shares4.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110520256-K 9/30/2025
630202581320256-K 6/30/2025
331202552120256-K 3/31/2025
12312024325202520-F 12/31/2024
9302024110620246-K 9/30/2024
630202481520246-K 6/30/2024
331202452320246-K 3/31/2024
12312023327202420-F 12/31/2023
9302023111620236-K 9/30/2023
630202390120236-K 6/30/2023
331202352320236-K 3/31/2023
12312022330202320-F 12/31/2022
9302022111720226-K 9/30/2022
630202281120226-K 6/30/2022
331202260120226-K 3/31/2022
12312021411202220-F 12/31/2021