Tearsheet

Aurora Innovation (AUR)


Market Price (12/26/2025): $4.12 | Market Cap: $7.8 Bil
Sector: Information Technology | Industry: IT Consulting & Other Services

Aurora Innovation (AUR)


Market Price (12/26/2025): $4.12
Market Cap: $7.8 Bil
Sector: Information Technology
Industry: IT Consulting & Other Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
Weak multi-year price returns
2Y Excs Rtn is -48%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -862 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -43100%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -59%
Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.57
Expensive valuation multiples
P/SPrice/Sales ratio is 3,877x
2 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Future of Freight, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more.
  Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 8750%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -28850%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30400%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -15%
5   Key risks
AUR key risks include [1] a high cash burn rate necessitating continuous funding amid minimal revenue, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -15%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -59%
2 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Future of Freight, and Autonomous Technologies. Themes include Autonomous Driving Technology, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -48%
4 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.57
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -862 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -43100%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 3,877x
7 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 8750%
8 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -28850%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -30400%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -15%
10 Key risks
AUR key risks include [1] a high cash burn rate necessitating continuous funding amid minimal revenue, Show more.

Valuation, Metrics & Events

AUR Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

For the period from August 31, 2025, to December 26, 2025, Aurora Innovation (AUR) experienced a stock decline of -27.2% due to several key factors.

1. Continued Significant Financial Losses and Cash Burn: Aurora Innovation reported a net loss of $208 million for the third quarter of 2025, alongside a notable $120 million drop in cash during the same quarter. This indicates persistent unprofitability and substantial operational expenses without corresponding revenue generation.

2. Analyst Downgrade and Reduced Price Target: In December 2025, Goldman Sachs adjusted its forecast for Aurora Innovation, lowering the target price from $6 to $4 while maintaining a Neutral rating. This downgrade likely contributed to a negative market sentiment and put downward pressure on the stock price.

Show more

Stock Movement Drivers

Fundamental Drivers

The -26.7% change in AUR stock from 9/25/2025 to 12/25/2025 was primarily driven by a -61.1% change in the company's P/S Multiple.
925202512252025Change
Stock Price ($)5.594.10-26.65%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1.002.00100.00%
P/S Multiple9978.153876.55-61.15%
Shares Outstanding (Mil)1785.001891.00-5.94%
Cumulative Contribution-26.91%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
AUR-26.7% 
Market (SPY)4.9%55.5%
Sector (XLK)5.3%53.7%

Fundamental Drivers

The -24.1% change in AUR stock from 6/26/2025 to 12/25/2025 was primarily driven by a null change in the company's P/S Multiple.
626202512252025Change
Stock Price ($)5.404.10-24.07%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)0.002.00∞%
P/S Multiple∞3876.55-100.00%
Shares Outstanding (Mil)1744.001891.00-8.43%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
AUR-24.1% 
Market (SPY)13.1%47.2%
Sector (XLK)16.7%45.4%

Fundamental Drivers

The -42.2% change in AUR stock from 12/25/2024 to 12/25/2025 was primarily driven by a null change in the company's P/S Multiple.
1225202412252025Change
Stock Price ($)7.094.10-42.17%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)0.002.00∞%
P/S Multiple∞3876.55-100.00%
Shares Outstanding (Mil)1657.001891.00-14.12%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
AUR-42.2% 
Market (SPY)15.8%47.8%
Sector (XLK)22.2%46.4%

Fundamental Drivers

The 244.5% change in AUR stock from 12/26/2022 to 12/25/2025 was primarily driven by a 0.0% change in the company's Total Revenues ($ Mil).
1226202212252025Change
Stock Price ($)1.194.10244.54%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)�2.00�
P/S Multiple�3876.55�
Shares Outstanding (Mil)1123.981891.00-68.24%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
AUR-9.9% 
Market (SPY)48.3%43.1%
Sector (XLK)53.5%40.8%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
AUR Return��-89%261%44%-35%-64%
Peers Return�������
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
AUR Win Rate�71%25%50%50%33% 
Peers Win Rate�����58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
AUR Max Drawdown��-90%-5%-51%-40% 
Peers Max Drawdown������ 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: KDK, GOOGL, MBLY, APTV, TSLA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventAURS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-93.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1400.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to GIB, XRX, IBM, ACN, CTSH

In The Past

Aurora Innovation's stock fell -93.3% during the 2022 Inflation Shock from a high on 11/19/2021. A -93.3% loss requires a 1400.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Aurora Innovation (AUR)

Aurora Innovation, Inc. operates as a self-driving technology company in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate passenger vehicles, light commercial vehicles, and trucks. The company was founded in 2017 and is headquartered in Pittsburgh, Pennsylvania.

AI Analysis | Feedback

Aurora Innovation (AUR) analogies:

  • Waymo for autonomous trucking
  • The Android operating system for self-driving vehicles
  • Intel for self-driving systems

AI Analysis | Feedback

  • Aurora Driver: A comprehensive self-driving technology system designed for autonomous operation of commercial vehicles, encompassing hardware, software, and data services.
  • Autonomous Trucking Service: Providing freight transportation solutions to logistics companies using trucks integrated with and operated by the Aurora Driver.

AI Analysis | Feedback

Major Customers of Aurora Innovation (AUR)

Aurora Innovation (AUR) primarily sells its autonomous driving technology and related services to other companies (B2B) in the trucking and logistics sector, as well as to truck manufacturers. The company's business model revolves around developing the "Aurora Driver" for Class 8 trucks and deploying it via its "Aurora Horizon" service.

Its major customers and strategic partners include:

  • PACCAR Inc (PCAR): A leading global technology company and manufacturer of premium light, medium, and heavy-duty trucks. PACCAR is partnering with Aurora to integrate the Aurora Driver into its Peterbilt and Kenworth trucks.
  • Volvo Group (VOLV-B.ST / VOLVY): A global manufacturer of trucks, buses, construction equipment, and marine and industrial engines. Volvo Autonomous Solutions is collaborating with Aurora to develop autonomous long-haul trucks.
  • Schneider National, Inc. (SNDR): One of the largest truckload carriers in North America, actively piloting Aurora's autonomous freight technology and planning for commercial deployment.
  • Werner Enterprises, Inc. (WERN): A premier transportation and logistics company, also piloting Aurora's autonomous trucks and working towards commercial integration.
  • Xpress Enterprises, Inc. (XPEI): A leading North American truckload carrier, involved in pilot programs for Aurora's autonomous technology.
  • Uber Freight (part of Uber Technologies, Inc. (UBER)): A leading logistics platform. While Aurora acquired Uber's self-driving division (ATG), Uber Freight remains a key strategic partner for the deployment of Aurora's autonomous trucks within its logistics network.

AI Analysis | Feedback

NVIDIA (NVDA)

Continental (CON.DE)

PACCAR (PCAR)

Volvo Group (VOLV-B.ST)

AI Analysis | Feedback

Chris Urmson, Chief Executive Officer and Chairman

Chris Urmson co-founded Aurora in 2017 and has served as its Chief Executive Officer and a director on the board since its formation. Before co-founding Aurora, Mr. Urmson was instrumental in building Google's self-driving program from 2009 to 2016, where he held the position of Chief Technology Officer. He possesses decades of experience leading automated vehicle programs, including serving as the Director of Technology for Carnegie Mellon's DARPA Grand and Urban Challenge Teams, which achieved second and third place in 2005, and first place in 2007. Mr. Urmson earned his Ph.D. in Robotics from Carnegie Mellon University.

David Maday, Chief Financial Officer

David Maday has served as Aurora's Chief Financial Officer since June 2023. Prior to this role, he was the Senior Vice President of Business Development and Product Strategy at Aurora from August 2021, and Vice President of Business Development and Product Strategy from September 2020. Before joining Aurora, Mr. Maday spent over 20 years at General Motors Company ("GM"), holding various senior leadership positions. These included Vice President within the Corporate Development and Global M&A team from September 2019 to September 2020, and Executive Director from January 2016 to September 2019.

Ossa Fisher, President

Ossa Fisher has served as President at Aurora since February 2023. She brings over 20 years of leadership experience across strategy, operations, and business functions within a variety of technology organizations. Before joining Aurora, Ms. Fisher was President and Chief Operating Officer of Istation from 2019 to 2022, where she oversaw engineering, product, sales, marketing, and customer success. She also previously held the role of Chief Marketing Officer at Istation. Ms. Fisher serves on the board of directors for Hometown Ticketing.

James Andrew Bagnell, Chief Scientist

James Andrew Bagnell is a co-founder of Aurora and currently serves as Chief Scientist. He previously held the position of Chief Technical Officer of Aurora from December 2016 until July 2020 and has been instrumental in leading software engineering throughout much of Aurora's history. Mr. Bagnell has over two decades of experience working at the intersection of machine learning and robotics in both industrial and academic settings. He also serves as a Consulting Professor at Carnegie Mellon University's Robotics Institute and Machine Learning (ML) Department.

Shelley Webb, Chief Legal Officer

AI Analysis | Feedback

Key Risks to Aurora Innovation (AUR)

  1. High Operational Costs, Significant Funding Needs, and Limited Revenue: Aurora Innovation operates with substantial operational costs due to the intensive development and testing required for autonomous vehicle technology. The company has incurred significant net losses since its inception and continues to do so, with minimal revenue generation. This necessitates ongoing capital raises, which pose a risk of shareholder dilution or, in a worst-case scenario, bankruptcy, given its high cash burn rate.
  2. Technological and Commercialization Challenges with High Execution Risk: The successful development and commercialization of Aurora's self-driving technology, the Aurora Driver, face considerable technical hurdles and a high level of execution risk. There is no guarantee that the technology will ultimately achieve full commercial viability, perform as expected, or be deployed within projected timelines. Delays in commercial launch and challenges in transitioning to new hardware generations could further impact the company's ability to scale operations.
  3. Regulatory Hurdles, Public Perception, and Partnership Strains: The autonomous vehicle industry is subject to evolving and stringent regulatory frameworks and safety standards that can significantly slow down the deployment and widespread adoption of Aurora's technology. Public concerns regarding the safety and ethical implications of self-driving vehicles could also hinder consumer and commercial acceptance. Furthermore, Aurora's reliance on crucial partnerships, such as with Paccar, has shown signs of strain and disagreement over safety and commercialization timelines, which can impede scalability and market penetration.

AI Analysis | Feedback

  • Waymo's continued expansion and strategic partnerships in autonomous trucking. Waymo Via, backed by Alphabet, is a direct competitor to Aurora in the autonomous long-haul trucking market. Waymo has been actively testing and deploying its technology, and has formed significant partnerships, such as with C.H. Robinson and Uber Freight. This progress and ability to secure key industry alliances pose a clear threat by potentially capturing market share and preferred routes as the industry scales.
  • Daimler Truck's integrated autonomous solution through Torc Robotics. Daimler Truck, one of the world's largest commercial vehicle manufacturers, owns autonomous vehicle technology company Torc Robotics. This vertical integration allows Daimler to develop and deploy an autonomous trucking solution directly within its extensive manufacturing and sales ecosystem. This creates a powerful rival that can leverage established OEM relationships and deep industry integration, potentially limiting the market and partnership opportunities for independent AV technology providers like Aurora.

AI Analysis | Feedback

Aurora Innovation (AUR) primarily offers its self-driving system, the Aurora Driver, which powers two main products: Aurora Horizon for driverless trucking and Aurora Connect for driverless ride-hailing.

Aurora Horizon (Driverless Trucking)

  • Globally, the autonomous truck market was valued at approximately $28.4 billion in 2022 and is projected to reach $85.4 billion by 2030. Other estimates place the global market size at $35.70 billion in 2024, expanding to $65.72 billion by 2030, or $39.46 billion in 2024, growing to $86.78 billion by 2032. One projection suggests the global autonomous truck market size was $356.9 billion in 2024 and is estimated to grow at a CAGR of 16.2% between 2025 and 2034.
  • In the U.S., the total trucking market is valued at $1 trillion. The autonomous heavy-duty trucking market in the United States alone could reach $178 billion by 2035. North America held a significant share of the global autonomous truck market, accounting for 39.1% in 2024 and 33.7% in 2024.
  • Other regional projections for the autonomous heavy-duty trucking market in 2035 include China at $327 billion and Europe at $112 billion.

Aurora Connect (Driverless Ride-Hailing)

  • The global autonomous ride-sharing fleet market was valued at an estimated $2.69 billion in 2023 and $3.44 billion in 2024. This market is anticipated to grow substantially, reaching $52.6 billion by 2035, with a compound annual growth rate (CAGR) of 28.13% from 2025 to 2035. Another forecast indicates an expansion from $4.48 billion in 2025 to $41.75 billion by 2034, with a CAGR of 28.14%.
  • The broader global autonomous driving services market, which includes ride-hailing, public transportation, and freight/delivery, was approximately $4.6 billion in 2024 and is projected to exceed $187.43 billion by 2037.
  • North America is a leading region in autonomous ride-sharing, holding over 37% market share in 2023 and expected to exceed $25.1 billion by 2032. In the autonomous driving services market, North America is anticipated to reach $76.47 billion by 2037, comprising over 40.8% of the revenue share.

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Aurora Innovation (AUR) over the next 2-3 years:
  1. Commercial Launch and Scaling of Driverless Trucking Operations: Aurora is progressing towards and has initiated commercial driverless operations, with a target to launch commercially in April 2025. The company plans to deploy an increasing number of driverless trucks in commercial operations through 2025, operating under a "Driver-as-a-Service" (DaaS) model that generates revenue on a per-mile basis as customers utilize the autonomous capabilities. This transition from research and development to commercial service is foundational for revenue generation.
  2. Expansion of Autonomous Freight Lanes and Geographic Markets: Aurora is actively expanding its operational routes, recently introducing the Aurora Driver in new test lane expansions, such as from Fort Worth to El Paso, and planning further extensions to Phoenix. This strategic expansion into additional freight lanes and states is crucial for increasing the addressable market for its autonomous trucking service and unlocking new revenue opportunities.
  3. Growth in Customer Adoption and Commercial Volume: The company is experiencing a surge in qualified leads for its scaling ambitions in 2026 and 2027, indicating growing customer interest and demand for its autonomous solutions. Existing partnerships with logistics companies like Uber Freight and Hirschbach have already led to a tripling of commercial volume in Q2 2024 and contracted demand for a significant portion of Aurora's expected 2025 capacity. Increased utilization by current and new customers will directly drive revenue growth.
  4. Leveraging Strategic Partnerships and Hardware Industrialization for Scalable Deployment: Aurora's deep integration with Original Equipment Manufacturers (OEMs) and a strategic focus on building vehicle platforms designed for scalable autonomous operations are expected to support rapid expansion. Furthermore, the partnership with Continental to industrialize and manufacture Aurora Driver hardware at scale, targeting production in 2027, will de-risk manufacturing challenges and enable the widespread deployment of Aurora's DaaS model, thereby facilitating substantial revenue growth.

AI Analysis | Feedback

Share Issuance

  • Aurora Innovation completed a business combination with Reinvent Technology Partners Y in November 2021, which resulted in approximately $1.8 billion in gross proceeds and cash on hand for the company.
  • This transaction included a committed Private Investment in Public Equity (PIPE) of $1 billion.
  • The company issued 80 million shares for $460 million in net proceeds in Q3 2025 and raised an additional $85 million through equity in Q1 2025.

Inbound Investments

  • In November 2021, Aurora Innovation's business combination with Reinvent Technology Partners Y brought in approximately $1.8 billion in gross proceeds and cash on hand.
  • A $1 billion PIPE (Private Investment in Public Equity) was part of the 2021 merger, with investments from strategic partners and institutional investors including Uber, PACCAR, Volvo Group, Baillie Gifford, Morgan Stanley, T. Rowe Price, Fidelity, Canada Pension Plan Investment Board, Index Ventures, and Sequoia Capital.
  • Aurora raised $85 million through equity in Q1 2025 and an additional $460 million in net proceeds from share issuance in Q3 2025.

Outbound Investments

  • In late 2020, Aurora Innovation acquired Uber's Advanced Technologies Group (ATG) for $400 million.
  • In February 2021, Aurora acquired lidar startup OURS Technology for an undisclosed amount.

Capital Expenditures

  • Aurora's capital expenditures were $8 million in Q3 2025.
  • Annual capital expenditures were approximately $48 million in 2021, $15 million in 2022, $15 million in 2023, and $34 million in 2024.
  • Capital expenditures are primarily focused on investing in long-term technology and hardware assets. [cite: 17 (from previous search)]

Trade Ideas

Select ideas related to AUR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
13.9%13.9%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
12.0%12.0%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.0%17.0%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
11.9%11.9%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
4.1%4.1%0.0%

Recent Active Movers

More From Trefis

Peer Comparisons for Aurora Innovation

Peers to compare with:

Financials

AURKDKGOOGLMBLYAPTVTSLAMedian
NameAurora I.Kodiak AIAlphabet Mobileye.Aptiv Tesla  
Mkt Price4.1010.44314.0910.1776.77485.4043.60
Mkt Cap7.80.73,796.18.316.71,566.412.5
Rev LTM216385,4771,93819,79495,63310,866
Op Inc LTM-862-83124,077-3862,0894,8681,003
FCF LTM-608-9973,5526281,6576,8341,142
FCF 3Y Avg-620-68,9983901,3414,7191,341
CFO LTM-577-85151,4246932,34215,7481,518
CFO 3Y Avg-595-120,9904782,16514,1302,165

Growth & Margins

AURKDKGOOGLMBLYAPTVTSLAMedian
NameAurora I.Kodiak AIAlphabet Mobileye.Aptiv Tesla  
Rev Chg LTM--13.4%7.6%-1.0%-1.6%3.3%
Rev Chg 3Y Avg--11.0%6.1%7.7%9.3%8.5%
Rev Chg Q-92.5%15.9%3.7%3.1%11.6%11.6%
QoQ Delta Rev Chg LTM100.0%2.3%3.8%0.9%0.8%3.1%2.7%
Op Mgn LTM-43,100.0%-506.8%32.2%-19.9%10.6%5.1%-7.4%
Op Mgn 3Y Avg--29.9%-14.9%9.8%8.3%9.0%
QoQ Delta Op Mgn LTM40,500.0%-61.5%-0.5%0.3%0.1%-1.1%-0.2%
CFO/Rev LTM-28,850.0%-516.4%39.3%35.8%11.8%16.5%14.1%
CFO/Rev 3Y Avg--35.3%24.8%11.0%14.7%19.7%
FCF/Rev LTM-30,400.0%-603.5%19.1%32.4%8.4%7.1%7.8%
FCF/Rev 3Y Avg--20.5%20.2%6.8%4.9%13.5%

Valuation

AURKDKGOOGLMBLYAPTVTSLAMedian
NameAurora I.Kodiak AIAlphabet Mobileye.Aptiv Tesla  
Mkt Cap7.80.73,796.18.316.71,566.412.5
P/S3,876.644.09.84.30.816.413.1
P/EBIT-9.0-1.424.9-2.78.6224.73.6
P/E-9.7-1.430.6-24.616.5308.47.6
P/CFO-13.4-8.525.111.97.199.59.5
Total Yield-10.4%-72.6%3.5%-4.1%6.1%0.3%-1.9%
Dividend Yield0.0%0.0%0.3%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-10.3%-3.3%2.8%6.5%0.5%2.8%
D/E0.00.10.00.00.50.00.0
Net D/E-0.1-0.1-0.0-0.20.4-0.0-0.1

Returns

AURKDKGOOGLMBLYAPTVTSLAMedian
NameAurora I.Kodiak AIAlphabet Mobileye.Aptiv Tesla  
1M Rtn4.6%74.0%-2.8%-9.6%0.5%15.7%2.6%
3M Rtn-26.7%-27.9%-26.2%-9.4%14.6%-9.4%
6M Rtn-24.1%-81.3%-44.8%13.0%49.0%13.0%
12M Rtn-42.2%-60.8%-46.3%34.7%5.0%5.0%
3Y Rtn244.5%-254.7%-70.1%-15.9%294.2%244.5%
1M Excs Rtn1.7%67.8%-4.7%-12.7%-0.8%12.8%0.5%
3M Excs Rtn-31.6%-22.9%-31.2%-14.3%9.7%-14.3%
6M Excs Rtn-37.0%-68.4%-57.7%0.1%36.1%0.1%
12M Excs Rtn-59.9%-47.9%-58.8%17.8%-1.6%-1.6%
3Y Excs Rtn154.5%-176.2%-152.6%-99.1%142.3%142.3%

Financials

Segment Financials

Revenue by Segment
$ Mil202420232022
Single Segment  82
Total  82


Assets by Segment
$ Mil202420232022
Single Segment2,2352,001 
Total2,2352,001 


Price Behavior

Price Behavior
Market Price$4.10 
Market Cap ($ Bil)7.8 
First Trading Date05/10/2021 
Distance from 52W High-59.8% 
   50 Days200 Days
DMA Price$4.47$5.71
DMA Trenddowndown
Distance from DMA-8.3%-28.2%
 3M1YR
Volatility55.7%90.2%
Downside Capture382.56283.33
Upside Capture154.90189.71
Correlation (SPY)55.3%47.7%
AUR Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.422.462.162.252.212.51
Up Beta1.712.402.532.452.182.18
Down Beta1.241.782.242.142.052.48
Up Capture84%146%77%127%339%11562%
Bmk +ve Days12253873141426
Stock +ve Days8193061115366
Down Capture361%320%267%257%155%111%
Bmk -ve Days7162452107323
Stock -ve Days11213161128365

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity152,480,124
Short Interest: % Change Since 113020250.4%
Average Daily Volume14,421,634
Days-to-Cover Short Interest10.57
Basic Shares Quantity1,891,000,000
Short % of Basic Shares8.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/28/2025-1.9%-13.7%-22.1%
7/30/20250.3%4.3%-0.3%
5/8/2025-6.1%-12.0%-24.1%
2/12/202546.0%28.8%8.1%
10/30/2024-21.8%-14.0%-2.6%
7/31/20241.8%-17.2%11.7%
5/8/20247.4%-13.1%-32.1%
2/14/2024-6.1%-22.5%-31.9%
...
SUMMARY STATS   
# Positive856
# Negative81110
Median Positive3.9%8.8%7.8%
Median Negative-5.2%-14.0%-24.3%
Max Positive46.0%28.8%33.7%
Max Negative-21.8%-22.5%-32.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251028202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022221202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021311202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Bagley Brittany 10022025Sell5.3950,000269,6752,148,619Form
1Donahoe John J 8072025Buy6.10162,337989,460989,460Form
2Boyland Gloria R. 6092025Sell5.9246,097272,6731,954,530Form