Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 25%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -39%

Attractive yield
FCF Yield is 7.3%

Low stock price volatility
Vol 12M is 43%

Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, and Cloud Computing. Themes include Health Data Analytics, AI in Healthcare Management, Show more.

Weak multi-year price returns
2Y Excs Rtn is -41%, 3Y Excs Rtn is -77%

Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 32x

Key risks
WAY key risks include [1] its dependency on third parties for critical functions such as its claims management suite, Show more.

0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 25%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -39%
3 Attractive yield
FCF Yield is 7.3%
4 Low stock price volatility
Vol 12M is 43%
5 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, and Cloud Computing. Themes include Health Data Analytics, AI in Healthcare Management, Show more.
6 Weak multi-year price returns
2Y Excs Rtn is -41%, 3Y Excs Rtn is -77%
7 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 32x
8 Key risks
WAY key risks include [1] its dependency on third parties for critical functions such as its claims management suite, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Waystar (WAY) stock has lost about 20% since 1/31/2026 because of the following key factors:

1. Cautious Outlook for Q2 and Full-Year 2026. Despite reporting strong first-quarter 2026 results with revenue up 22% year-over-year to $313.9 million and beating EPS estimates by $0.03 (reporting $0.42 per share), Waystar issued a conservative outlook for the near term. The company signaled that Q2 sequential revenue growth is expected to be flat to down approximately 1%, a softer cadence than anticipated by some investors. Full-year 2026 revenue guidance was set between $1.274 billion and $1.294 billion, and while adjusted EBITDA is projected between $530 million and $540 million, this cautious forward guidance was identified as a primary catalyst for the stock's decline.

2. Premium Valuation Against Peers. Waystar's shares traded at a trailing Price-to-Earnings (P/E) ratio of 32.5x, exceeding the Global Healthcare Services industry average of 28.2x and its peers' average of 26.7x. This premium valuation suggested elevated market expectations. When coupled with the cautious forward guidance, the stock's higher valuation made it more susceptible to a downward re-evaluation by investors, contributing to the selling pressure. Several analysts also adjusted their price targets for Waystar during this period, with some maintaining ratings but lowering targets, such as JPMorgan Chase & Co. cutting its price target from $40.00 to $38.00 and Deutsche Bank lowering its target from $42.00 to $37.00.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -21.1% change in WAY stock from 1/31/2026 to 5/1/2026 was primarily driven by a -23.6% change in the company's P/E Multiple.
(LTM values as of)13120265012026Change
Stock Price ($)26.5620.95-21.1%
Change Contribution By: 
Total Revenues ($ Mil)1,0401,15711.2%
Net Income Margin (%)10.7%10.9%2.0%
P/E Multiple41.731.8-23.6%
Shares Outstanding (Mil)174192-9.0%
Cumulative Contribution-21.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/1/2026
ReturnCorrelation
WAY-21.1% 
Market (SPY)3.6%32.7%
Sector (XLV)-5.8%-7.5%

Fundamental Drivers

The -41.6% change in WAY stock from 10/31/2025 to 5/1/2026 was primarily driven by a -43.4% change in the company's P/E Multiple.
(LTM values as of)103120255012026Change
Stock Price ($)35.8520.95-41.6%
Change Contribution By: 
Total Revenues ($ Mil)1,0401,15711.2%
Net Income Margin (%)10.7%10.9%2.0%
P/E Multiple56.231.8-43.4%
Shares Outstanding (Mil)174192-9.0%
Cumulative Contribution-41.6%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/1/2026
ReturnCorrelation
WAY-41.6% 
Market (SPY)5.5%29.2%
Sector (XLV)1.5%9.6%

Fundamental Drivers

The -43.6% change in WAY stock from 4/30/2025 to 5/1/2026 was primarily driven by a -87.0% change in the company's P/E Multiple.
(LTM values as of)43020255012026Change
Stock Price ($)37.1720.95-43.6%
Change Contribution By: 
Total Revenues ($ Mil)9751,15718.6%
Net Income Margin (%)2.7%10.9%307.7%
P/E Multiple245.431.8-87.0%
Shares Outstanding (Mil)172192-10.2%
Cumulative Contribution-43.6%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/1/2026
ReturnCorrelation
WAY-43.6% 
Market (SPY)30.4%29.5%
Sector (XLV)5.2%7.0%

Fundamental Drivers

null
null

Market Drivers

4/30/2023 to 5/1/2026
ReturnCorrelation
WAY  
Market (SPY)78.7%37.2%
Sector (XLV)14.3%18.2%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
WAY Return---77%-11%-35%3%
Peers Return-8%-34%-33%20%-29%-26%-74%
S&P 500 Return27%-19%24%23%16%5%92%

Monthly Win Rates [3]
WAY Win Rate---100%58%0% 
Peers Win Rate44%36%47%53%25%17% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
WAY Max Drawdown----0%-17%-35% 
Peers Max Drawdown-14%-54%-54%-32%-38%-49% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: PHR, TBRG, HCAT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/1/2026 (YTD)

How Low Can It Go

Event

Compare to PHR, TBRG, HCAT

In The Past

Waystar's stock fell 0.0% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 0.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

Event

Compare to PHR, TBRG, HCAT

In The Past

Waystar's stock fell 0.0% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 0.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Waystar (WAY)

Our mission is to simplify healthcare payments through our modern cloud-based software, enabling our healthcare clients to prioritize patient care and optimize their financial performance. Waystar provides healthcare organizations with mission-critical cloud software that simplifies healthcare payments. Our enterprise-grade platform streamlines the complex and disparate processes our healthcare provider clients must manage to be reimbursed correctly, while improving the payments experience for providers, patients, and payers. We leverage internally developed artificial intelligence (“AI”) as well as proprietary, advanced algorithms to automate payment-related workflow tasks and drive continuous improvement, which enhances claim and billing accuracy, enriches data integrity, and reduces labor costs for providers. Put simply, our software helps providers get paid faster, accurately, and more efficiently, while ensuring patients receive a modern, transparent, and consumer-friendly financial experience. The healthcare payment ecosystem is highly complex, beginning with pre-service patient onboarding and extending through post-service revenue collection, with dozens of interdependent steps in between. Within this multi-step workflow, the process for determining how much a provider should be reimbursed involves millions of permutations of variables, such as over 10,000 diagnosis codes that are constantly changing and unique payer contracts, each with individual rules, processes, and reimbursement requirements. The burden borne by providers of tracking and managing all of these variables, coupled with a constantly evolving regulatory framework, often results in incorrect payments or denials that require time-consuming appeals procedures to resolve. Historically, healthcare providers have relied upon a patchwork of manual processes and systems to navigate these complexities and support their payment functions. However, this legacy approach has resulted in workflow delays, lost revenue, and slower time to payment. Our purpose-built software platform addresses these challenges and optimizes healthcare payments across all stages of the patient journey. Our clients utilize our software to manage pre-encounter workflows such as eligibility checks and prior authorization approvals, as well as mid- and post-encounter workflows such as co-pay collection, claims submission and monitoring, and payer remittances. Our software is used daily by providers of all types and sizes across the continuum of care, including physician practices, clinics, surgical centers, and laboratories, as well as large hospitals and health systems. We currently serve approximately 30,000 clients of various sizes, representing approximately one million distinct providers practicing across a variety of care sites, including 18 of the top 22 U.S. News Best Hospitals. Our client base is highly diversified, and for the year ended December 31, 2023, our top 10 clients accounted for only 11.3% of our total revenue. Our business model is designed such that as our clients grow to serve more patients, their claims and transactional volumes increase, resulting in corresponding growth in our business. In addition, our clients frequently adopt a greater number of our solutions over time and introduce our solutions across new sites of care. The number of clients from whom we generate over $100,000 of revenue has grown from 920 in the twelve months ended March 31, 2022 to 1,007 in the twelve months ended March 31, 2023 to 1,080 in the twelve months ended March 31, 2024, driven by large, new client wins and successful cross-selling and up-selling efforts. In 2023, we facilitated over five billion healthcare payments transactions, including over $1.2 trillion in gross claims volume, spanning approximately 50% of patients in the United States. Our platform benefits from powerful network effects. Our cloud-based software is driven by a sophisticated, automated, and curated rules engine, employing AI to generate and incorporate real-time feedback from millions of network transactions processed through our platform each day. Every transaction we process provides additional data insights across providers, patients, and payers, which are embedded in updates that are deployed efficiently across our client base. This results in cumulative benefits to us over time — as we capture more data from each transaction we process, we leverage that data to continue to improve the Waystar platform through embedded machine learning, advanced algorithms, and other in-house AI technologies to deliver added value to our clients. In turn, the more value we create for our clients, the more likely it is that they will continue to use our products, allowing us to continue to capture more data that results in tangible improvements to our platform. As a result, our clients benefit from faster and more efficient performance from software that is evolving to meet ever-changing regulatory and payer requirements, enabling accurate and timely reimbursement. We have demonstrated an ability to drive recurring, predictable, and profitable growth. Over 99% of our revenue is either recurring subscription or based on highly predictable volumes. For the twelve months ended March 31, 2024, our Net Revenue Retention Rate was 108.8%, and for the year ended December 31, 2023, our Net Revenue Retention Rate was 108.6%. We were originally incorporated in Delaware on August 13, 2019 and subsequently changed our name to Waystar Holding Corp. on August 11, 2023. Our principal offices are located at 1550 Digital Drive, #300, Lehi, Utah 84043 and 888 W. Market Street, Louisville, Kentucky.

AI Analysis | Feedback

Analogy 1: Stripe for healthcare payments Analogy 2: Salesforce for healthcare's financial operations

AI Analysis | Feedback

  • Patient Access Solutions: Software that automates pre-service tasks such as eligibility checks and prior authorization approvals for healthcare providers.
  • Revenue Cycle Management (RCM) Solutions: Software designed to streamline mid- and post-encounter payment workflows, including co-pay collection, claims submission, and payer remittances.

AI Analysis | Feedback

Waystar (WAY)

Waystar sells its cloud-based software primarily to other companies, specifically healthcare organizations and providers. Due to the highly diversified nature of its client base, with the top 10 clients accounting for only 11.3% of total revenue, there are no individually named "major customers" that can be identified. Waystar's customers fall into the following categories of healthcare providers:
  • Physician practices
  • Clinics
  • Surgical centers
  • Laboratories
  • Large hospitals and health systems (including 18 of the top 22 U.S. News Best Hospitals)

AI Analysis | Feedback

null

AI Analysis | Feedback

Matt Hawkins, Chief Executive Officer + Board Member

Mr. Hawkins has served as Waystar's CEO since 2017. He founded Waystar and spearheaded the company's $2.7 billion sale to Swedish investment firm EQT and Canada Pension Plan Investment Board in 2019, with Bain Capital retaining a minority stake. He also led Waystar's initial public offering (IPO) on NASDAQ in 2024. Before joining Waystar, Mr. Hawkins was president of Sunquest Information Systems, where he led several key growth acquisitions and guided its transformation into a global leader in laboratory diagnostic informatics. He previously worked with Vista Equity Partners, serving as president and board member of Greenway Health, CEO and board member of Vitera Healthcare Solutions, and CEO and board member of SirsiDynix, indicating a pattern of managing companies backed by private equity firms. Earlier in his career, he was a management consultant for McKinsey & Company.

Steve Oreskovich, Chief Financial Officer

Mr. Oreskovich joined Waystar as CFO in June 2018 and is responsible for the company's finance, accounting, and treasury functions. Prior to Waystar, he served as CFO and treasurer of Merge Healthcare, a public healthcare IT company that IBM acquired in October 2015. During his time at Merge Healthcare, he partnered with the CEO to increase revenue by over 300% through numerous acquisitions and organic product expansion. Before Merge, he held various financial roles at companies including Truis, Inc. and PricewaterhouseCoopers LLP.

Ric Sinclair, Chief Business Officer

Mr. Sinclair leads Waystar's enterprise strategy, mergers and acquisitions, business development, alliances, sales, and commercialization teams. He was a member of the executive team that formed Waystar and previously served as the company's chief commercial officer, chief strategy officer, and chief product officer.

Craig Bridge, Chief Transformation Officer

Mr. Bridge is responsible for managing Waystar's payer network, business operations, and planning. He played a key role in integrating Navicure with ZirMed, which merged in 2017 to form Waystar.

Chris Schremser, Chief Technology Officer

Mr. Schremser oversees all engineering functions related to Waystar's product, including its artificial intelligence and machine learning initiatives. He is also responsible for the company's product vision, strategy, and execution. Prior to Waystar, he was the chief technology officer of ZirMed.

AI Analysis | Feedback

Key Risks to Waystar (WAY) Business:

  1. Regulatory and Legislative Changes: Waystar operates within a "highly complex" and "constantly evolving regulatory framework" within the healthcare payment ecosystem. Changes to these regulations could significantly impact the processes their software aims to simplify, potentially requiring substantial modifications to their platform or rendering certain functionalities less effective or obsolete, thereby affecting their ability to serve clients and maintain compliance.
  2. Data Security and Privacy Breaches: Waystar processes an immense volume of sensitive healthcare payment transactions, facilitating "over five billion healthcare payments transactions" and spanning "approximately 50% of patients in the United States". A data security breach, cyber-attack, or failure to comply with stringent healthcare data privacy regulations (such as HIPAA) could lead to significant financial penalties, legal liabilities, reputational damage, loss of client trust, and disruption to operations.
  3. Reliance on Artificial Intelligence and Proprietary Algorithms: Waystar's core value proposition and operational efficiency are heavily dependent on "internally developed artificial intelligence ("AI") as well as proprietary, advanced algorithms" to automate payment-related workflows and drive continuous improvement. Any failure, inaccuracy, bias, or other unforeseen issues with these AI and algorithmic technologies could compromise the accuracy, efficiency, and reliability of their platform, undermining their service offering and competitive advantage.

AI Analysis | Feedback

null

AI Analysis | Feedback

Waystar operates within several significant addressable markets related to healthcare payments and revenue cycle management, primarily in the U.S. and globally.

Healthcare Revenue Cycle Management (RCM) Market

  • The U.S. healthcare revenue cycle management market was estimated at approximately USD 56.94 billion in 2023 and is projected to reach around USD 187.47 billion by 2033, growing at a compound annual growth rate (CAGR) of 12.65% from 2024 to 2033. Other estimates place the U.S. market at USD 172.24 billion in 2024, expected to grow at a CAGR of 10.1% from 2025 to 2030.
  • Globally, the healthcare revenue cycle management market was valued at USD 158.17 billion in 2023 and is expected to reach approximately USD 517.31 billion by 2033, with a CAGR of 12.58% from 2024 to 2033. Another report estimates the global market at USD 169.7 billion in 2025, growing to USD 505.8 billion by 2035 at an 11.54% CAGR.

Prior Authorization and Eligibility Check Software Market

  • The global Prior Authorizations and Eligibility Check Software market was valued at USD 2.5 billion in 2025 and is projected to experience significant expansion, reaching an estimated USD 8.2 billion by 2033, at a CAGR of 15% from 2025 to 2033. For FHIR prior authorization solutions specifically, the global market was valued at USD 745 million in 2025 and is expected to grow to USD 3,200 million by 2036, at a CAGR of 14.2%.

Claims Processing Software Market

  • The global claims processing software market was estimated at USD 40.84 billion in 2024. It grew from USD 47.80 billion in 2025 to USD 51.47 billion in 2026 and is expected to continue expanding at a CAGR of 8.64%, reaching USD 85.43 billion by 2032. North America is estimated to contribute 43% to the growth of the global market.

Healthcare Digital Payment Market

  • The global healthcare digital payment market was valued at USD 14.21 billion in 2024 and is projected to reach USD 94.15 billion by 2034, with a CAGR of 20.82% from 2025 to 2034.
  • The U.S. healthcare digital payment market was approximately USD 3.98 billion in 2024 and is projected to be worth around USD 26.83 billion by 2034, growing at a CAGR of 21.02% from 2025 to 2034.

Medical Billing Software Market

  • The global medical billing software market size was estimated at USD 16.34 billion in 2023 and is projected to reach USD 32.18 billion by 2030, growing at a CAGR of 10.2% from 2024 to 2030. North America held the largest revenue share, accounting for 39.4% of the market in 2023.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Waystar (WAY)

Waystar (WAY) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  • Expansion of Client Base: Waystar anticipates continued growth through the acquisition of new clients, including large enterprise wins. The company has demonstrated a consistent increase in clients generating over $100,000 in revenue, indicating success in attracting and retaining larger organizations.
  • Cross-selling and Up-selling to Existing Clients: A significant driver of revenue growth will be the increased adoption of additional solutions by current clients. Waystar's strategy involves encouraging existing clients to utilize more of its product offerings and implement these solutions across new sites of care.
  • Increased Transaction Volumes from Existing Clients: Waystar's business model is designed to grow proportionally with its clients' expansion. As existing healthcare provider clients serve more patients, their claims and transactional volumes increase, directly leading to higher revenue for Waystar.
  • Continuous Platform Enhancement via AI and Network Effects: The ongoing improvement of Waystar's cloud-based software, powered by internally developed AI and proprietary algorithms, will drive sustained growth. The platform's powerful network effects, where each processed transaction enriches data insights, enable continuous advancements that deliver added value to clients, thus fostering retention and encouraging further solution adoption.

AI Analysis | Feedback

Share Repurchases

  • Waystar executed approximately 7.394 million in stock buybacks for the quarter ending September 30, 2025.

Share Issuance

  • Waystar completed its Initial Public Offering (IPO) on June 6, 2024, offering 45,000,000 shares at $21.50 per share, which raised nearly $1 billion.
  • As part of the IPO, underwriters were granted a 30-day option to purchase up to an additional 6,750,000 shares.
  • In 2025, selling stockholders, including investment funds of EQT AB, Canada Pension Plan Investment Board, and Bain Capital, LP, conducted multiple secondary offerings of Waystar's common stock, from which Waystar itself did not receive any proceeds.

Inbound Investments

  • During its IPO in June 2024, cornerstone investors, including funds managed by Neuberger Berman Investment Advisers LLC and a subsidiary of Qatar Investment Authority (QIA), demonstrated interest in purchasing up to $225.0 million in shares at the IPO price.

Outbound Investments

  • Waystar has made nine strategic acquisitions since 2018 to enhance its platform capabilities, including HealthPay24 and certain assets of Olive AI in 2023.
  • The acquisition of Iodine Software in 2025 significantly expanded Waystar's clinical intelligence offerings and client base by adding over 1,000 hospitals and health systems.

Capital Expenditures

  • Waystar invested $9.4 million in capital expenditures during Q4 2025, primarily focused on funding long-term assets and infrastructure.
  • The company plans to continue investing in AI innovation and strategic acquisitions to maintain its competitive advantage and drive long-term growth.

Trade Ideas

Select ideas related to WAY.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEHC_4302026_Dip_Buyer_FCFYield04302026GEHCGE HealthCare TechnologiesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
IQV_4302026_Dip_Buyer_FCFYield04302026IQVIQVIADip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
UHS_4302026_Dip_Buyer_FCFYield04302026UHSUniversal Health ServicesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
ABT_4302026_Dip_Buyer_ValueBuy04302026ABTAbbott LaboratoriesDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
ZBIO_4302026_Insider_Buying_45D_2Buy_200K04302026ZBIOZenas BioPharmaInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
WAY_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026WAYWaystarDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-4.6%-4.6%-4.6%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

WAYPHRTBRGHCATMedian
NameWaystar Phreesia TruBridgeHealth C. 
Mkt Price20.959.6725.791.4515.31
Mkt Cap4.00.60.40.10.5
Rev LTM1,157481347311414
Op Inc LTM265-721-437
FCF LTM2945420-2137
FCF 3Y Avg17124-233
CFO LTM3307937158
CFO 3Y Avg2002623-624

Growth & Margins

WAYPHRTBRGHCATMedian
NameWaystar Phreesia TruBridgeHealth C. 
Rev Chg LTM18.6%14.5%1.4%1.5%8.0%
Rev Chg 3Y Avg-19.7%2.0%4.1%4.1%
Rev Chg Q22.4%15.9%0.0%-6.2%7.9%
QoQ Delta Rev Chg LTM5.2%3.8%0.0%-1.6%1.9%
Op Inc Chg LTM72.1%88.6%226.9%25.8%80.3%
Op Inc Chg 3Y Avg-56.2%93.3%32.3%56.2%
Op Mgn LTM22.9%-1.4%6.0%-13.7%2.3%
Op Mgn 3Y Avg18.6%-17.8%1.9%-22.1%-8.0%
QoQ Delta Op Mgn LTM0.2%0.5%-0.4%2.5%0.3%
CFO/Rev LTM28.6%16.4%10.7%0.2%13.5%
CFO/Rev 3Y Avg19.0%5.0%6.5%-2.1%5.8%
FCF/Rev LTM25.4%11.3%5.7%-6.7%8.5%
FCF/Rev 3Y Avg16.1%-0.9%1.0%-7.8%0.0%

Valuation

WAYPHRTBRGHCATMedian
NameWaystar Phreesia TruBridgeHealth C. 
Mkt Cap4.00.60.40.10.5
P/S3.51.21.10.31.1
P/Op Inc15.2-88.418.0-2.46.4
P/EBIT15.2-294.023.2-0.77.3
P/E31.8253.386.1-0.659.0
P/CFO12.27.410.1140.911.1
Total Yield3.1%0.4%1.2%-172.9%0.8%
Dividend Yield0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-2.3%-1.5%-7.2%-1.5%
D/E0.40.20.41.70.4
Net D/E0.30.00.40.70.4

Returns

WAYPHRTBRGHCATMedian
NameWaystar Phreesia TruBridgeHealth C. 
1M Rtn-11.9%15.1%64.8%25.0%20.1%
3M Rtn-21.1%-28.0%33.3%-32.6%-24.6%
6M Rtn-41.6%-57.3%34.2%-55.1%-48.3%
12M Rtn-46.9%-61.7%-1.1%-63.7%-54.3%
3Y Rtn1.2%-69.5%-1.3%-88.3%-35.4%
1M Excs Rtn-21.8%5.2%54.8%15.0%10.1%
3M Excs Rtn-25.3%-32.2%29.1%-36.8%-28.8%
6M Excs Rtn-52.1%-63.3%27.4%-61.5%-56.8%
12M Excs Rtn-73.5%-91.1%-30.7%-93.1%-82.3%
3Y Excs Rtn-77.1%-147.5%-79.9%-166.2%-113.7%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Single Segment944791  
Implementation services and other revenue  32
Subscription revenue  367334
Volume-based revenue  335242
Total944791705579


Net Income by Segment
$ Mil2025202420232022
Single Segment-19   
Total-19   


Price Behavior

Price Behavior
Market Price$20.95 
Market Cap ($ Bil)4.0 
First Trading Date06/07/2024 
Distance from 52W High-49.1% 
   50 Days200 Days
DMA Price$24.51$31.89
DMA Trenddowndown
Distance from DMA-14.5%-34.3%
 3M1YR
Volatility59.3%42.3%
Downside Capture1.701.05
Upside Capture129.0763.61
Correlation (SPY)27.9%27.4%
WAY Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.491.011.121.080.950.24
Up Beta0.560.46-0.060.540.370.20
Down Beta6.300.161.240.691.130.09
Up Capture89%122%134%72%61%24%
Bmk +ve Days15223166141428
Stock +ve Days10213156123239
Down Capture241%151%168%169%138%82%
Bmk -ve Days4183056108321
Stock -ve Days12223368127226

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WAY
WAY-43.7%42.8%-1.23-
Sector ETF (XLV)5.2%16.0%0.137.0%
Equity (SPY)30.6%12.5%1.8829.5%
Gold (GLD)39.5%27.2%1.20-13.4%
Commodities (DBC)51.5%17.9%2.20-11.1%
Real Estate (VNQ)13.1%13.5%0.678.4%
Bitcoin (BTCUSD)-18.2%42.1%-0.364.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WAY
WAY0.3%40.2%0.11-
Sector ETF (XLV)5.0%14.6%0.1718.2%
Equity (SPY)12.8%17.1%0.5937.3%
Gold (GLD)20.5%17.9%0.94-2.7%
Commodities (DBC)14.3%19.1%0.61-0.7%
Real Estate (VNQ)3.5%18.8%0.0919.2%
Bitcoin (BTCUSD)7.4%56.1%0.3515.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with WAY
WAY0.1%40.2%0.11-
Sector ETF (XLV)9.1%16.5%0.4518.2%
Equity (SPY)14.9%17.9%0.7137.3%
Gold (GLD)13.6%15.9%0.71-2.7%
Commodities (DBC)9.7%17.7%0.46-0.7%
Real Estate (VNQ)5.7%20.7%0.2419.2%
Bitcoin (BTCUSD)67.4%66.9%1.0715.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity10.2 Mil
Short Interest: % Change Since 3312026-7.3%
Average Daily Volume2.2 Mil
Days-to-Cover Short Interest4.6 days
Basic Shares Quantity191.7 Mil
Short % of Basic Shares5.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/29/2026-15.4%  
2/17/20268.5%8.7%10.4%
10/29/2025-6.5%-7.2%-8.3%
7/23/20250.1%-3.6%-3.3%
4/30/20256.2%10.4%7.6%
2/18/2025-0.5%-7.2%-18.6%
11/6/20247.7%4.7%5.0%
8/7/202410.5%14.4%26.7%
SUMMARY STATS   
# Positive544
# Negative333
Median Positive7.7%9.5%9.0%
Median Negative-6.5%-7.2%-8.3%
Max Positive10.5%14.4%26.7%
Max Negative-15.4%-7.2%-18.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/29/202610-Q
12/31/202502/17/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202504/30/202510-Q
12/31/202402/18/202510-K
09/30/202411/06/202410-Q
06/30/202408/07/202410-Q
03/31/202406/07/2024424B4
06/30/202310/16/2023S-1

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 4/29/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Total Revenue1.27 Bil1.28 Bil1.29 Bil0 AffirmedGuidance: 1.28 Bil for 2026
2026 Adjusted EBITDA530.00 Mil535.00 Mil540.00 Mil0 AffirmedGuidance: 535.00 Mil for 2026
2026 Non-GAAP Net Income317.00 Mil326.00 Mil335.00 Mil0 AffirmedGuidance: 326.00 Mil for 2026
2026 Diluted non-GAAP net income per share1.591.641.680 AffirmedGuidance: 1.64 for 2026

Prior: Q4 2025 Earnings Reported 2/17/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue1.27 Bil1.28 Bil1.29 Bil17.9% Higher NewActual: 1.09 Bil for 2025
2026 Adjusted EBITDA530.00 Mil535.00 Mil540.00 Mil18.1% Higher NewActual: 453.00 Mil for 2025
2026 Non-GAAP Net Income317.00 Mil326.00 Mil335.00 Mil19.6% Higher NewActual: 272.50 Mil for 2025
2026 Diluted Non-GAAP EPS1.591.641.6811.6% Higher NewActual: 1.47 for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Miller, Heidi Family TrustsBuy303202626.257,200188,986188,986Form
2Sinclair, Iii Eric L (ric)Chief Business OfficerDirectSell122202630.0840,2251,210,07714,284,048Form
3Sinclair, Iii Eric L (ric)Chief Business OfficerDirectSell1223202532.829,701318,39615,584,217Form
4Schremser, Christopher LChief Technology OfficerDirectSell1211202530.418,623262,22512,844,302Form
5Miller, Melissa F (missy)Chief Marketing OfficerDirectSell1126202537.003,400125,8007,150,657Form