Tearsheet

Vasta Platform (VSTA)


Market Price (11/18/2025): $4.98 | Market Cap: $399.9 Mil
Sector: Consumer Discretionary | Industry: Education Services

Vasta Platform (VSTA)


Market Price (11/18/2025): $4.98
Market Cap: $399.9 Mil
Sector: Consumer Discretionary
Industry: Education Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 122%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 118%, FCF Yield is 45%
Trading close to highs
Dist 52W High is -1.7%, Dist 3Y High is -1.7%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 202%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 14%
Weak multi-year price returns
2Y Excs Rtn is -31%, 3Y Excs Rtn is -60%
 
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 20%
  
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
  
4 Megatrend and thematic drivers
Megatrends include Future of Education. Themes include EdTech Platforms, Online Learning & Blended Learning Solutions, and Educational Content Digitization.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 122%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 118%, FCF Yield is 45%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 14%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 20%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
4 Megatrend and thematic drivers
Megatrends include Future of Education. Themes include EdTech Platforms, Online Learning & Blended Learning Solutions, and Educational Content Digitization.
5 Trading close to highs
Dist 52W High is -1.7%, Dist 3Y High is -1.7%
6 Weak multi-year price returns
2Y Excs Rtn is -31%, 3Y Excs Rtn is -60%
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 202%

Market Valuation & Key Metrics

VSTA Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Between approximately July 31, 2025, and November 18, 2025, Vasta Platform (VSTA) experienced an approximate 20.2% stock movement due to several key factors:

1. Positive Performance in the 2025 Sales Cycle: Vasta Platform reported strong financial growth for its full 2025 sales cycle, covering Q4 2024 through Q3 2025. The company's net revenue increased by 13.6% to R$1,737 million, primarily driven by the conversion of Annual Contract Value (ACV) bookings into revenue. Subscription revenue also saw a notable rise of 14.3% during this period.

2. Substantial Free Cash Flow Generation: Vasta demonstrated significant improvements in its cash generation capabilities. Free cash flow for the 2025 sales cycle more than doubled to R$316 million. In the third quarter of 2025 alone, free cash flow surged by 66.9% to R$93 million, indicating enhanced financial health and operational efficiency.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VSTA Return--71%-5%11%-55%148%-66%
Peers Return19%-15%-10%-9%-13%-22%-45%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
VSTA Win Rate40%8%50%67%17%60% 
Peers Win Rate30%19%33%33%35%32% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
VSTA Max Drawdown--84%-13%-22%-58%0% 
Peers Max Drawdown-15%-19%-39%-36%-35%-29% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LOPE, EDTK, EEIQ, FCHL, GV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventVSTAS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-85.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven569.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-40.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven68.3%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days

Compare to LOPE, EDTK, EEIQ, FCHL, GV


In The Past

Vasta Platform's stock fell -85.1% during the 2022 Inflation Shock from a high on 2/16/2021. A -85.1% loss requires a 569.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Vasta Platform (VSTA)

Better Bets than Vasta Platform (VSTA)

Trade Ideas

Select past ideas related to VSTA. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.8%-7.8%-7.8%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-1.0%-1.0%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-4.3%-4.3%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-5.3%-5.3%-5.3%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%-6.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.8%-7.8%-7.8%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-1.0%-1.0%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-4.3%-4.3%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-5.3%-5.3%-5.3%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%-6.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Vasta Platform

Financials

VSTALOPEEDTKEEIQFCHLGVMedian
NameVasta Pl.Grand Ca.Skillful.EpicQues.Fitness .Visionary 
Mkt Price4.97163.111.080.330.351.211.14
Mkt Cap0.44.5----2.5
Rev LTM1,7371,091----1,414
Op Inc LTM353297----325
FCF LTM179242----210
FCF 3Y Avg99223----161
CFO LTM292279----285
CFO 3Y Avg220262----241

Growth & Margins

VSTALOPEEDTKEEIQFCHLGVMedian
NameVasta Pl.Grand Ca.Skillful.EpicQues.Fitness .Visionary 
Rev Chg LTM13.6%7.0%----10.3%
Rev Chg 3Y Avg14.7%6.5%----10.6%
Rev Chg Q13.4%9.6%----11.5%
QoQ Delta Rev Chg LTM1.7%2.1%----1.9%
Op Mgn LTM20.3%27.2%----23.8%
Op Mgn 3Y Avg15.3%26.6%----20.9%
QoQ Delta Op Mgn LTM0.5%0.1%----0.3%
CFO/Rev LTM16.8%25.6%----21.2%
CFO/Rev 3Y Avg13.8%25.8%----19.8%
FCF/Rev LTM10.3%22.2%----16.2%
FCF/Rev 3Y Avg6.0%21.8%----13.9%

Valuation

VSTALOPEEDTKEEIQFCHLGVMedian
NameVasta Pl.Grand Ca.Skillful.EpicQues.Fitness .Visionary 
Mkt Cap0.44.5----2.5
P/S0.24.1----2.2
P/EBIT0.714.2----7.5
P/E0.821.4----11.1
P/CFO1.416.2----8.8
Total Yield122.3%4.7%----63.5%
Dividend Yield0.0%0.0%----0.0%
FCF Yield 3Y Avg30.5%5.1%----17.8%
D/E3.00.0----1.5
Net D/E2.0-0.0----1.0

Returns

VSTALOPEEDTKEEIQFCHLGVMedian
NameVasta Pl.Grand Ca.Skillful.EpicQues.Fitness .Visionary 
1M Rtn0.4%-22.9%3.7%-21.7%-20.0%-23.9%-20.8%
3M Rtn16.4%-18.2%-2.1%-40.2%--34.6%-18.2%
6M Rtn23.2%-17.6%13.1%-49.9%--38.9%-17.6%
12M Rtn98.6%2.2%11.2%-58.9%--13.6%2.2%
3Y Rtn24.2%47.2%19.9%-77.3%--89.5%19.9%
1M Excs Rtn0.3%-23.0%3.6%-21.8%-20.1%-24.0%-21.0%
3M Excs Rtn12.9%-23.7%-7.8%-43.5%--36.1%-23.7%
6M Excs Rtn11.3%-29.5%1.2%-61.8%--50.8%-29.5%
12M Excs Rtn84.0%-14.6%-5.7%-71.4%--32.9%-14.6%
3Y Excs Rtn-60.2%-17.5%-55.1%-150.3%--157.9%-60.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Content & EdTech Platform1,486 851908882
Complementary Education Services 146   
Learning Systems 849   
Other products and services 143   
Textbooks 127   
Digital Services Platform  9789107
Total1,4861,264947998990


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity41,650
Short Interest: % Change Since 101520258.2%
Average Daily Volume16,624
Days-to-Cover Short Interest2.51
Basic Shares Quantity80,310,769
Short % of Basic Shares0.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110620256-K 9/30/2025
630202580620256-K 6/30/2025
331202550820256-K 3/31/2025
12312024417202520-F 12/31/2024
9302024110720246-K 9/30/2024
630202480720246-K 6/30/2024
331202450820246-K 3/31/2024
12312023419202420-F 12/31/2023
9302023110820236-K 9/30/2023
630202380920236-K 6/30/2023
331202351220236-K 3/31/2023
12312022426202320-F 12/31/2022
9302022111420226-K 9/30/2022
630202281220226-K 6/30/2022
331202253120226-K 3/31/2022
12312021429202220-F 12/31/2021

Insider Activity

Expand for More