Tearsheet

Vor Biopharma (VOR)


Market Price (12/28/2025): $14.43 | Market Cap: $96.4 Mil
Sector: Health Care | Industry: Biotechnology

Vor Biopharma (VOR)


Market Price (12/28/2025): $14.43
Market Cap: $96.4 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -170%
Weak multi-year price returns
2Y Excs Rtn is -112%, 3Y Excs Rtn is -171%
Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -367 Mil
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2495%
3   High stock price volatility
Vol 12M is 1706%
4   Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 29%
5   Key risks
VOR key risks include [1] a distressed financial position causing significant shareholder dilution, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -170%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -112%, 3Y Excs Rtn is -171%
3 Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -367 Mil
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2495%
6 High stock price volatility
Vol 12M is 1706%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 29%
8 Key risks
VOR key risks include [1] a distressed financial position causing significant shareholder dilution, Show more.

Valuation, Metrics & Events

VOR Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points for why Vor Biopharma's stock moved by -62.6% from approximately August 31, 2025, to December 28, 2025:

<br><br>

<b>1. Massive Net Loss Reported in Third Quarter 2025:</b> Vor Biopharma reported a substantial net loss of $812.7 million for the third quarter ended September 30, 2025. This significant increase from a $27.6 million net loss in the third quarter of 2024 was primarily driven by a loss on the change in fair value of outstanding liability-classified warrants.

<br><br>

<b>2. Dilutive Public Offering of Common Stock in November 2025:</b> In November 2025, Vor Biopharma announced and subsequently priced an underwritten public offering of $100 million of common stock at $10.00 per share. Such an offering typically leads to the issuance of new shares, diluting the ownership of existing shareholders and often exerting downward pressure on the stock price.

<br><br>

<b>3. Dilutive Private Placement in December 2025:</b> Vor Biopharma announced a $150 million private placement in December 2025. While this provided additional capital, private placements frequently involve issuing new shares or convertible securities, which can further dilute existing shareholder value.

<br><br>

<b>4. Increased General & Administrative Expenses in Q3 2025:</b> The company's General & Administrative (G&A) expenses significantly increased to $14.0 million for the third quarter of 2025, up from $6.7 million in the same period of 2024. This rise in operational costs, particularly in the context of a large net loss, likely contributed to investor concern.

<br><br>

<b>5. Continued Reliance on Dilutive Capital Raises:</b> Despite positive clinical updates for its telitacicept program, the company continued to rely on capital-raising activities, including at-the-market sales in October 2025, the November 2025 public offering, and the December 2025 private placement. This ongoing need for external financing, often with dilutive effects, can signal underlying financial pressures and an extended period before achieving self-sufficiency, negatively impacting investor sentiment.

Show more

Stock Movement Drivers

Fundamental Drivers

The -56.2% change in VOR stock from 9/27/2025 to 12/27/2025 was primarily driven by a -6.7% change in the company's Shares Outstanding (Mil).
927202512272025Change
Stock Price ($)33.6214.72-56.22%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)0.000.00�
P/S Multiple∞∞�
Shares Outstanding (Mil)6.266.68-6.68%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

9/27/2025 to 12/27/2025
ReturnCorrelation
VOR-56.2% 
Market (SPY)4.3%18.5%
Sector (XLV)15.2%-13.9%

Fundamental Drivers

The -30.6% change in VOR stock from 6/28/2025 to 12/27/2025 was primarily driven by a -7.1% change in the company's Shares Outstanding (Mil).
628202512272025Change
Stock Price ($)21.2014.72-30.57%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)0.000.00�
P/S Multiple∞∞�
Shares Outstanding (Mil)6.246.68-7.06%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

6/28/2025 to 12/27/2025
ReturnCorrelation
VOR-30.6% 
Market (SPY)12.6%5.9%
Sector (XLV)17.0%-2.1%

Fundamental Drivers

The -42.0% change in VOR stock from 12/27/2024 to 12/27/2025 was primarily driven by a -95.2% change in the company's Shares Outstanding (Mil).
1227202412272025Change
Stock Price ($)25.4014.72-42.05%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)0.000.00�
P/S Multiple∞∞�
Shares Outstanding (Mil)3.426.68-95.17%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2024 to 12/27/2025
ReturnCorrelation
VOR-42.0% 
Market (SPY)17.0%3.7%
Sector (XLV)13.8%0.1%

Fundamental Drivers

The -88.9% change in VOR stock from 12/28/2022 to 12/27/2025 was primarily driven by a -251.6% change in the company's Shares Outstanding (Mil).
1228202212272025Change
Stock Price ($)132.8014.72-88.92%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)0.000.00�
P/S Multiple∞∞�
Shares Outstanding (Mil)1.906.68-251.59%
Cumulative Contribution�

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2023 to 12/27/2025
ReturnCorrelation
VOR-71.7% 
Market (SPY)48.0%3.6%
Sector (XLV)17.9%0.9%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VOR Return--69%-43%-66%-51%-35%-98%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
VOR Win Rate-45%42%33%33%42% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
VOR Max Drawdown--70%-68%-75%-72%-93% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventVORS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-96.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven3167.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Vor Biopharma's stock fell -96.9% during the 2022 Inflation Shock from a high on 2/25/2021. A -96.9% loss requires a 3167.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Vor Biopharma (VOR)

Vor Biopharma, Inc., a clinical-stage company, develops engineered hematopoietic stem cell (eHSC) therapies for cancer patients. It is developing VOR33, an eHSC product candidate that is in phase 1/2 to treat acute myeloid leukemia (AML) and other hematological malignancies. The company's VOR33 eHSCs lacks CD33, a protein that is expressed by AML blood cancer cells. The company's eHSCs targeted therapies, such as CAR-Ts, bispecific antibodies, and antibody-drug conjugates provide treatment for blood cancers. Vor Biopharma, Inc. has a collaboration agreement with Akron BioProducts to develop and manufacture cGMP nucleases. The company was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.

AI Analysis | Feedback

  • Vor Biopharma is like CRISPR Therapeutics, but focused on engineering stem cells to protect cancer patients from therapy.
  • Vor Biopharma is like Kite Pharma for bone marrow transplants, making them safer and more effective for AML patients.
  • Vor Biopharma is like Moderna, but developing an engineered cell platform to enable safer cancer treatments.

AI Analysis | Feedback

  • VOR301 (trem-cel): An investigational genetically modified hematopoietic stem cell (HSC) therapy designed to be resistant to CD33-targeted treatments, enabling the safe deployment of such therapies against blood cancers like acute myeloid leukemia.
  • VBP101 (trem-cel + Mylotarg): An investigational combination therapy that pairs VOR301 with gemtuzumab ozogamicin (Mylotarg), a CD33-targeted therapeutic, to specifically target and eliminate residual cancer cells in patients with acute myeloid leukemia.

AI Analysis | Feedback

Vor Biopharma (symbol: VOR) is a clinical-stage biotechnology company focused on developing novel cell and gene therapies for cancer, particularly acute myeloid leukemia (AML) and other hematological malignancies. As a company primarily engaged in research, development, and conducting clinical trials for its product candidates (such as VOR301, also known as trem-cel), it does not currently have commercialized products available for sale to end-users.

Therefore, Vor Biopharma does not have traditional "major customers" (either individuals or other companies purchasing its products or licensing its commercial technology) in the conventional sense. Its operations are funded primarily through equity financing and grants, rather than through revenue generated from product sales or significant commercial partnerships for its therapeutic candidates.

AI Analysis | Feedback

null

AI Analysis | Feedback

Jean-Paul Kress, Chief Executive Officer and Chairman

Dr. Kress brings decades of executive leadership experience in the pharmaceutical and biotech industries. He most recently served as Chief Executive Officer of MorphoSys, where he led the development, approval, and commercialization of Monjuvi® (tafasitamab), and advanced the company's pipeline through the landmark acquisition of Constellation Pharmaceuticals in 2021, which ultimately led to MorphoSys's subsequent acquisition by Novartis in 2024. Prior to that, he was CEO of Syntimmune, guiding its lead immunology program through to acquisition by Alexion Pharmaceuticals. He currently serves on the Board of Sanofi S.A.

Sandy Mahatme, Chief Financial Officer and Chief Business Officer

Mr. Mahatme brings more than 30 years of executive leadership experience in the biopharmaceutical industry. He co-founded National Resilience, Inc. in 2020, serving as President, Chief Operating Officer, and Chief Financial Officer, where he raised over $2.5 billion in equity and non-dilutive capital. Prior to Resilience, Mr. Mahatme served as Executive Vice President, Chief Financial Officer, and Chief Business Officer of Sarepta Therapeutics, leading capital formation efforts exceeding $3.5 billion and building the company's pipeline through strategic licenses, collaborations, and acquisitions. He also held senior roles at Celgene Corporation, Pfizer, Inc., and Ernst & Young, LLP. Mr. Mahatme currently serves on the boards of CRISPR Therapeutics and Idorsia Pharmaceuticals.

Dallan Murray, Chief Commercial Officer

Mr. Murray brings over 25 years of experience leading commercial strategy, global product launches, and customer-facing organizations in biotechnology and pharmaceutical companies. He joins Vor Bio from Sarepta Therapeutics, where he served as Executive Vice President, Chief Customer Officer, leading commercial and medical affairs organizations and the international business unit, and achieved approximately $1.8 billion in net product revenue in 2024. He has led or supported more than a dozen product launches, including INCIVEK at Vertex Pharmaceuticals, and global rollouts at Gilead Sciences, Biogen, and Johnson & Johnson.

Qing Zuraw, Chief Development Officer

Dr. Zuraw has over 25 years of experience leading complex global and U.S. clinical development programs across autoimmune, inflammatory, and immunologic diseases. Most recently, she served as Chief Development Officer and Head of Global Clinical Development for Autoimmune Diseases at RemeGen Co., Ltd., where she was a key leader in the successful development and execution of clinical trials for telitacicept across four indications, culminating in regulatory approvals in China for systemic lupus erythematosus, generalized myasthenia gravis, and rheumatoid arthritis. She also held senior leadership roles at Janssen Research & Development, Teva Pharmaceutical Industries Ltd., Akebia Therapeutics, Inc., Biogen Inc., and Covance, Inc.

Jeremy Sokolove, Chief Medical Officer

Dr. Sokolove brings over 18 years of experience leading clinical development and translational research in autoimmune and inflammatory diseases. Prior to joining Vor Bio, Dr. Sokolove was Chief Medical Officer In-Residence at Roivant Sciences, and previously served as Chief Medical Officer at Odyssey Therapeutics, guiding its transition to a clinical-stage organization. Earlier in his career, he held senior leadership positions at GlaxoSmithKline as Senior Vice President and Head of Clinical Pharmacology & Experimental Medicine, and at AbbVie as Head of Immunology Translational Science. He also served on the faculty at Stanford University Medical Center as a practicing rheumatologist and primary investigator.

AI Analysis | Feedback

The key risks for Vor Biopharma (VOR) are primarily centered around its financial stability, the inherent challenges of clinical-stage biotechnology development, and significant strategic uncertainty regarding its future direction.

1. Financial Instability and Dilution Risk

Vor Biopharma faces substantial financial instability, characterized by a high burn rate, significant losses, and a continuous need for capital. The company has recently undertaken stock offerings at below-market prices, leading to a significant dilution of existing shares and a considerable drop in stock value. For instance, a public offering in November 2025 at $10 per share, significantly below its pre-offering price of $13.80, caused a substantial market decline. The company's GAAP EPS was notably negative at -$121.60, indicating significant ongoing losses. Although a recent private placement raised approximately $150 million, the company's financial health is classified as "Distressed" with a low GF Score of 39, reflecting potential financial instability and concerns about its ability to fund operations without further dilution. While Vor Bio currently maintains a strong balance sheet with robust liquidity, including a current ratio of 9.16 and no debt, it has reported no revenue growth and a negative EPS of -$386.78, underscoring its financial challenges.

2. Regulatory and Clinical Development Risks

As a clinical-stage biotechnology company, Vor Biopharma is exposed to significant risks associated with the successful development and regulatory approval of its product candidates. The company has previously ceased all development programs, including its lead candidates trem-cel and VCAR33, following disappointing clinical results and a difficult fundraising environment. This decision also led to the winding down of its clinical and manufacturing operations and a substantial reduction in its workforce. While some product candidates like telitacicept have shown promise in Phase 3 trials for autoimmune diseases, the path to FDA approval remains uncertain. There is a high failure rate for drugs and biologics in clinical trials, and even promising early results do not guarantee success in later stages or regulatory approval. The complexity of T-cell therapy and other cell-based targeted therapies also introduces human and systemic risks throughout the treatment process.

3. Strategic Uncertainty and Business Model Challenges

Vor Biopharma is currently undergoing a significant strategic shift, having halted all its development programs and actively exploring various strategic alternatives to maximize shareholder value. These options include asset sales, licensing agreements, a potential company sale, or mergers. This indicates a fundamental re-evaluation of its business model and a high degree of uncertainty regarding the company's future direction and its ability to execute a successful transition. The discontinuation of all development programs represents a major setback, potentially eroding its competitive advantage and making it challenging to attract future investment or partnerships. The company's market capitalization has contracted significantly, reflecting investor concerns about its future prospects.

AI Analysis | Feedback

The rapid advancement and adoption of highly effective, less intensive targeted therapies and immunotherapies for acute myeloid leukemia (AML) and other hematologic malignancies represent a clear emerging threat to Vor Biopharma. Vor's lead program, VOR301, is an engineered hematopoietic stem cell (eHSC) therapy designed to enable higher doses of chemotherapy by protecting healthy stem cells. If emerging less-intensive, targeted regimens (e.g., BCL-2 inhibitors like venetoclax in combination with hypomethylating agents or novel targeted agents) prove to be sufficiently effective and well-tolerated across broader patient populations, they could reduce the number of AML patients requiring intensive chemotherapy conditioning and subsequent stem cell transplantation. This potential shift in the standard of care away from high-dose chemotherapy could diminish the addressable market and clinical utility of Vor's eHSC platform, which is predicated on making intensive chemotherapy safer.

AI Analysis | Feedback

Vor Biopharma (VOR) is a clinical-stage biotechnology company primarily focused on developing treatments for blood cancers, with a pipeline that includes therapies for Acute Myeloid Leukemia (AML) and Myelodysplastic Syndrome (MDS). The company has also licensed a product candidate for primary Sjögren's Disease. The addressable market sizes for their main products are outlined below:

  • Acute Myeloid Leukemia (AML):
    • The global Acute Myeloid Leukemia market size was estimated at USD 1.83 billion in 2024 and is projected to reach USD 2.97 billion by 2029, with a compound annual growth rate (CAGR) of 10.15% during the forecast period.
    • Another estimate values the global AML market at USD 2.82 billion in 2025, with an expectation to reach USD 7.65 billion by 2035, growing at a CAGR of approximately 10.5% between 2026-2035.
    • A separate report projects the global market for AML to reach USD 4.6 billion by 2033, with an 8.5% CAGR over the forecast period.
    • In the United States, there were an estimated 20,050 new cases of AML in 2022. North America is anticipated to account for approximately 38.2% of the AML treatment market share in 2025.
  • Myelodysplastic Syndromes (MDS):
    • The global market size for Myelodysplastic Syndromes (MDS) was valued at USD 1.8 billion in 2023 and is projected to grow to USD 3.7 billion by 2033, demonstrating a CAGR of 7.5%.
    • In 2023, the MDS market in the United States was estimated to be USD 0.8 billion.
  • Primary Sjögren's Disease:
    • The global Sjögren's Syndrome market size was valued at USD 1.76 billion in 2022 and is projected to reach USD 3.65 billion by 2032, exhibiting a CAGR of 7.58% during the forecast period.
    • The Sjögren's Syndrome market in the United States was estimated at USD 0.82 billion in 2022.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Vor Biopharma (VOR) over the next 2-3 years:

  1. Commercialization of Telitacicept: Vor Biopharma is advancing telitacicept, a novel dual-target fusion protein, through Phase 3 clinical development and toward commercialization to treat serious autoantibody-driven conditions globally. Success in ongoing clinical trials, particularly in China for indications like IgA Nephropathy and Generalized Myasthenia Gravis, and subsequent regulatory approvals, could lead to product sales revenue in the coming years.
  2. Milestone Payments and Royalties from Licensing Agreements: A significant driver of future revenue is the strategic licensing agreement with RemeGen. This deal grants Vor Biopharma ex-Greater China rights to develop and commercialize telitacicept, with potential milestone payments up to $4 billion plus royalties. Achieving specified development and commercialization milestones under this agreement would directly contribute to future revenue.
  3. New Strategic Partnerships and Collaborations: As a clinical-stage biotechnology company, Vor Biopharma may pursue additional collaborations with other pharmaceutical companies or research institutions. Such partnerships could provide financial support through upfront payments, research funding, and further milestone and royalty agreements, accelerating the development and potential commercialization of its pipeline assets, including its eHSC therapies.

AI Analysis | Feedback

Share Issuance

  • In November 2025, Vor Biopharma priced an underwritten public offering of 10,000,000 shares of common stock at $10.00 per share, expecting gross proceeds of $100 million. The company also granted underwriters an option to purchase up to an additional 1,500,000 shares, which could bring total net proceeds to approximately $107.8 million if fully exercised.
  • In June 2025, Vor Bio entered a private placement in public equity financing (PIPE) for approximately $175 million in gross proceeds, issuing prefunded warrants to purchase 700,000,000 shares of common stock.
  • In December 2024, Vor Bio secured a $55.6 million private placement, issuing approximately 55.9 million shares of common stock and warrants for about 69.8 million additional shares.

Inbound Investments

  • A $175 million private placement in June 2025 was backed by a syndicate of investors including RA Capital Management, Mingxin Capital, Forbion, Venrock Healthcare Capital Partners, Caligan Partners, and NEXTBio.
  • A $55.6 million private placement in December 2024 was led by new investor Reid Hoffman, with participation from existing stockholder RA Capital Management.
  • Vor Biopharma has received strategic investments from Johnson & Johnson Innovation—JJDC, Inc. and Novartis Institutes for BioMedical Research.

Outbound Investments

  • In June 2025, Vor Bio acquired global rights (excluding China, Hong Kong, Macau, and Taiwan) to telitacicept from RemeGen Co., Ltd. for an initial payment of $125 million, which included an upfront payment of $45 million and $80 million in warrants to purchase common stock.

Capital Expenditures

  • Capital expenditures were consistently reported as $1 million annually from 2022 to 2025.
  • Proceeds from the November 2025 public offering are intended to fund operating expenses and capital expenditure requirements into the second quarter of 2027.
  • Capital expenditures are aimed at general corporate purposes, including expanding the pipeline and platform, and advancing research and development of additional eHSC and internal CAR-T programs.

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to VOR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
21.4%21.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.4%-7.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
18.0%18.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.9%3.9%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-5.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Vor Biopharma

Peers to compare with:

Financials

VORHPQHPEIBMCSCOAAPLMedian
NameVor Biop.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price14.7223.2624.49305.0978.16273.4051.32
Mkt Cap0.121.932.6284.9309.24,074.4158.8
Rev LTM055,29534,29665,40257,696408,62556,496
Op Inc LTM-3673,6241,64411,54412,991130,2147,584
FCF LTM-1452,80062711,85412,73396,1847,327
FCF 3Y Avg-1132,9781,40011,75313,879100,5037,366
CFO LTM-1443,6972,91913,48313,744108,5658,590
CFO 3Y Avg-1133,6723,89613,49814,736111,5598,697

Growth & Margins

VORHPQHPEIBMCSCOAAPLMedian
NameVor Biop.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM-3.2%13.8%4.5%8.9%6.0%6.0%
Rev Chg 3Y Avg--3.9%6.5%2.6%3.7%1.8%2.6%
Rev Chg Q-4.2%14.4%9.1%7.5%9.6%9.1%
QoQ Delta Rev Chg LTM-1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM-6.6%4.8%17.7%22.5%31.9%17.7%
Op Mgn 3Y Avg-7.4%7.2%16.4%24.2%30.8%16.4%
QoQ Delta Op Mgn LTM--0.2%-1.4%0.6%0.4%0.1%0.1%
CFO/Rev LTM-6.7%8.5%20.6%23.8%26.6%20.6%
CFO/Rev 3Y Avg-6.8%12.7%21.4%26.1%28.4%21.4%
FCF/Rev LTM-5.1%1.8%18.1%22.1%23.5%18.1%
FCF/Rev 3Y Avg-5.5%4.6%18.6%24.6%25.6%18.6%

Valuation

VORHPQHPEIBMCSCOAAPLMedian
NameVor Biop.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.121.932.6284.9309.24,074.4158.8
P/S-0.41.04.45.410.04.4
P/EBIT-0.36.819.925.122.531.321.2
P/E-0.08.6572.736.029.941.033.0
P/CFO-0.75.911.221.122.537.516.2
Total Yield-2,490.5%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-1,850.3%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.00.50.70.20.10.00.2
Net D/E-1.70.30.60.20.00.00.1

Returns

VORHPQHPEIBMCSCOAAPLMedian
NameVor Biop.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn85.2%-1.8%14.4%0.6%2.7%-1.5%1.7%
3M Rtn-56.2%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-30.6%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn-42.0%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn-88.9%-1.9%71.1%143.1%81.3%120.2%76.2%
1M Excs Rtn82.5%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn-60.5%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-42.8%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-31.2%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-170.7%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Commercial development of its product candidates1982992437610
Total1982992437610


Price Behavior

Price Behavior
Market Price$14.72 
Market Cap ($ Bil)0.1 
First Trading Date02/05/2021 
Distance from 52W High-72.4% 
   50 Days200 Days
DMA Price$15.60$21.69
DMA Trenddowndown
Distance from DMA-5.6%-32.1%
 3M1YR
Volatility163.2%1,715.2%
Downside Capture216.12523.12
Upside Capture-222.22399.67
Correlation (SPY)18.5%3.7%
VOR Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta3.592.497.936.191.901.57
Up Beta12.1410.68-87.95-47.76-5.17-2.47
Down Beta6.081.21-3.69-1.480.010.79
Up Capture-612%-382%2713%15473%2426%649%
Bmk +ve Days13263974142427
Stock +ve Days8132456106324
Down Capture482%419%666%422%169%112%
Bmk -ve Days7162452107323
Stock -ve Days12293866138404

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity1,943,561
Short Interest: % Change Since 11302025758.6%
Average Daily Volume4,925,320
Days-to-Cover Short Interest1
Basic Shares Quantity6,681,794
Short % of Basic Shares29.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251113202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025514202510-Q 3/31/2025
12312024320202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023320202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023511202310-Q 3/31/2023
12312022323202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022811202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021314202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0RA CAPITAL MANAGEMENT, L.P.10302025Sell27.1087,8282,380,13929,599,487Form
1RA CAPITAL MANAGEMENT, L.P.10272025Sell28.0176,8802,153,40937,094,931Form
2RA CAPITAL MANAGEMENT, L.P.10222025Sell29.6370,3662,084,94542,454,042Form
3Reprogrammed Interchange LLC10212025Sell30.2224,689746,11935,652,961Form
4Reprogrammed Interchange LLC10172025Sell31.0514,851461,11839,223,935Form