Tearsheet

Erayak Power Solution (RAYA)

Market Price (10/31/2025): $4.26 | Market Cap: $-
Sector: Industrials | Industry: Electrical Components & Equipment

Erayak Power Solution (RAYA)

Market Price (10/31/2025): $4.26
Market Cap: $-
Sector: Industrials
Industry: Electrical Components & Equipment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow

Weak multi-year price returns
2Y Excs Rtn is -162%

High stock price volatility
Vol 12M is 10363%

0	Weak multi-year price returns 2Y Excs Rtn is -162%
1	High stock price volatility Vol 12M is 10363%

Market Valuation & Key Metrics

Valuation
Key Metrics

	10/31/25	2024	2023	2022
Share Price CYE	$4.26
Market Cap CYE ($ Bil)	0.0	-	-	-
Total Debt ($ Bil)	0.0	0.0	0.0	0.0
Total Cash ($ Bil)	0.0	0.1	0.0	0.0
Enterprise Value ($ Bil)	0.0
Valuation Ratios
P/S TTM	0.0	0.0	0.0	0.0
P/EBIT TTM	0.0	0.0	0.0	0.0
P/E TTM	0.0	0.0	0.0	0.0
Sector Ratios
P/S TTM (Sector)	3.0	3.0	2.8	2.7
P/EBIT TTM (Sector)	6.8	6.8	7.0	6.2
P/E TTM (Sector)	11.8	11.5	10.1	9.3

	10/31/25	2024	2023
Share Price CYE	$4.26
Market Cap CYE ($ Bil)	0.0	-	-
Total Debt ($ Bil)	0.0	0.0	0.0
Total Cash ($ Bil)	0.0	0.1	0.0
Enterprise Value ($ Bil)	0.0
Valuation Ratios
P/S TTM	0.0	0.0	0.0
P/EBIT TTM	0.0	0.0	0.0
P/E TTM	0.0	0.0	0.0
Sector Ratios
P/S TTM (Sector)	3.0	3.0	2.8
P/EBIT TTM (Sector)	6.8	6.8	7.0
P/E TTM (Sector)	11.8	11.5	10.1

null

RAYA Stock

Return (1M):

null

Factor Drivers of Stock Movement

null

null

Return vs. Risk

Price Returns Compared

	2020	2021	2022	2023	2024	2025	Total [1]
Returns
RAYA Return	-	-	-	-45%	24%	-99%	-99%
Peers Return	-8%	1%	19%	45%	50%	-4%	130%
S&P 500 Return	16%	27%	-19%	24%	23%	16%	110%
Monthly Win Rates [3]
RAYA Win Rate	-	-		33%	50%	22%
Peers Win Rate	8%	15%	33%	27%	65%	53%
S&P 500 Win Rate	58%	75%	42%	67%	75%	67%
Max Drawdowns [4]
RAYA Max Drawdown	-	-	-	-74%	-50%	-100%
Peers Max Drawdown	-14%	-4%	-22%	-22%	-14%	-39%
S&P 500 Max Drawdown	-31%	-1%	-25%	-1%	-2%	-15%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: POWL, ADSE, CCTG, ELPW, EPOW.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 10/30/2025 (YTD)

How Low Can It Go

Unique Key	Event	RAYA	S&P 500
2022 Inflation Shock	2022 Inflation Shock
2022 Inflation Shock% Loss	% Loss	-85.4%	-25.4%
2022 Inflation Shock% Gain to Breakeven	% Gain to Breakeven	586.8%	34.1%
2022 Inflation ShockTime to Breakeven	Time to Breakeven	650 days	464 days

Compare to POWL, ADSE, CCTG, ELPW, EPOW

In The Past

Erayak Power Solution's stock fell -85.4% during the 2022 Inflation Shock from a high on 12/21/2022. A -85.4% loss requires a 586.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Erayak Power Solution (RAYA)

Business Description

Erayak Power Solution Group Inc. was formed in 2019 under the laws of the Cayman Islands. We conduct business primarily through our wholly-owned subsidiaries, Zhejiang Leiya and Wenzhou New Focus, in the People’s Republic of China, or the PRC. Our company specializes in the manufacturing, research and development (“R&D”), and wholesale and retail of power solution products. Zhejiang Leiya’s product portfolio includes sine wave and off-grid inverters, inverter and gasoline generators, battery and smart chargers, and custom-designed products. Our products are used principally in agricultural and industrial vehicles, recreational vehicles (“RVs”), electrical appliances, and outdoor living products. Our primary office is located in Zhejiang province, where we serve a large customer base throughout PRC and expand our reach to international clients. Our goal is to be the premier power solutions brand and a solution for mobile life and outdoor living. We seek to leverage our flexibility and passion for quality to provide a personalized mobile living solution for each customer. Since the founding of Zhejiang Leiya in 2009, it has grown to be a manufacturer that not only designs, develops and mass produces our own brand of premium power solution products, but has also established e-commerce channels in the retail chain. We, through our PRC subsidiaries, also offer our products in Japan, England, Germany, France, Spain, Switzerland, Sweden, the Netherlands, the U.S., Canada, Mexico, Australia, Dubai, and 9 other countries. Zhejiang Leiya manufactures all of our products in factories operating under quality management systems accredited by the International Organization for Standardization (ISO 9001:2015). Furthermore, our products have been tested for regulatory compliance and safety. Some of our compliance marks include: TÜV certification from Technischer Überwachungsverein, an internationally recognized service company; GS Mark for safety under the German Equipment and Product Safety Act; C-tick certification by the Australian Communications Media Authority; FCC Mark from the U.S. Federal Communications Commission, PAH certification mark for Polycyclic Aromatic Hydrocarbon concentrations; REACH Certification for substances of very high concern under the European Chemicals Agency; CE Mark certifying compliance with European Union safety, health and environmental protection standards; RoHs Mark for compliance with the Restriction of Hazardous Substances in the European Union; c ETL Certification for compliance with Canadian safety standards; and us ETL Mark for compliance with U.S. safety standards. We generated revenue mostly from three types of products: (1) inverters constituted approximately 63% for the six months ended June 30, 2022, 82% and 86% of our total revenue for the fiscal years ended December 31, 2021, and 2020, respectively; (2) chargers, which generated approximately 3.49% for the six months ended June 30, 2022, 7.52% and 7.39% of our total revenue for the fiscal years ended December 31, 2021, and 2020, respectively; (3) gasoline generators generated approximately 32.95% for the six months ended June 30, 2022, 8.28% and 4.91% of our total revenue for the fiscal years ended December 31, 2021, and 2020, respectively. Due to our substantial investment in research and development, Zhejiang Leiya was awarded High-Tech Enterprise status by the Zhejiang provincial government, which qualified us for China’s National High-Tech Enterprise Program, a national-level program. Specifically, companies in the China’s National High-Tech Enterprise Program are eligible for up to a 10% corporate income tax break and certain deductions related to intangible assets, such as obtaining patents in the R&D process. Additionally, our research and patents in the power solution space have brought us local recognition; we were awarded certificates by the provincial and city government that identifies us as a Zhejiang Science and Technology Enterprise, and a Wenzhou Science and Technology Innovation Enterprise. These certificates entitle us to certain preferential tax treatment and sometimes grants from the government to aid R&D efforts in furtherance of the business. Furthermore, we are a supplier for many international companies, including Einhell Germany AG, Canadian Tire Corporation Limited, Steren Electronics International, LLC, etc. Zhejiang Leiya’s products are customized and built to order, or BOT. The BOT business model maximizes our flexibility in production scheduling, material procurement, and delivery to meet our customers’ unique demands. We have adopted a multi-step, full-service system to ensure quality and client satisfaction. Customers can choose from within our product portfolio and communicate specified requirements to the sales department. Our technical department will evaluate the request’s feasibility and coordinate with the customer to make adjustments. The production department will create samples that will undergo inspection by the quality inspection department for quality and material warranty. The sales department will submit the prototype, inspection report, quality assurance, and quote to the customer for verification. After confirmation by the customer, our procurement department will purchase the raw materials, and the production department will fulfill the order. Finally, our inspection department will inspect and issue a report affirming the quality before the production department pack and deliver the final product to the customer. Our principal executive office is located at No. 528, 4th Avenue, Binhai Industrial Park, Wenzhou, Zhejiang Province, People’s Republic of China. The telephone number of our principal executive offices is +86-577-86829999. Our registered agent in Cayman Islands is Harneys Fiduciary (Cayman) Limited. Our registered office and our registered agent’s office in Cayman Islands are both at 4th Floor, Harbour Place, 103 South Church Street, PO Box 10240, Grand Cayman, KY1-1002, Cayman Islands.

	Best Bets In Industrials Sector
What You Pay
P/E	�	17.8	32.9	11.7	26.5	28.8	39.3	36.8	28.1	73.3	11.4
P/EBIT	�	8.5	22.5	5.6	24.2	19.5	19.1	27.8	13.7	21.7	12.6
What You Get
Rev Chg Q	�	11.3%	5.9%	6.8%	5.2%	12.1%	9.3%	12.2%	2.3%	16.1%	-0.1%
Rev Chg LTM	�	11.7%	7.3%	6.6%	9.7%	4.5%	12.8%	7.0%	27.9%	8.5%	4.4%
Rev Chg 3Y Avg	�	9.8%	13.4%	2.6%	9.9%	3.6%	18.2%	22.7%	9.4%	9.1%	5.2%
FCF/Rev 3Y Avg	�	38.6%	33.2%	24.1%	23.7%	21.5%	20.8%	20.5%	20.1%	19.0%	18.3%

Trade Ideas

Select past ideas related to RAYA. For more, see Trefis Trade Ideas.

Unique Key	Date	Ticker	Company	Category	Trade Strategy	6M Fwd Rtn	12M Fwd Rtn	12M Max DD
FCN_9302025_Dip_Buyer_ValueBuy	09302025	FCN	FTI Consulting	Dip Buy	DB \| P/E OPMDip Buy with Low PE and High Margin Buying dips for companies with tame PE and meaningfully high operating margin	4.0%	4.0%	-6.2%
ODFL_9122025_Monopoly_xInd_xCD_Getting_Cheaper	09122025	ODFL	Old Dominion Freight Line	Monopoly	MY \| Getting CheaperMonopoly-Like with P/S Decline Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple	-5.3%	-5.3%	-7.3%
EFX_8312025_Monopoly_xInd_xCD_Getting_Cheaper	08312025	EFX	Equifax	Monopoly	MY \| Getting CheaperMonopoly-Like with P/S Decline Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple	-14.1%	-14.1%	-14.1%
UHAL_8312025_Monopoly_xInd_xCD_Getting_Cheaper	08312025	UHAL	U-Haul	Monopoly	MY \| Getting CheaperMonopoly-Like with P/S Decline Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple	-8.6%	-8.6%	-8.6%
BWXT_8312025_Quality_Momentum_RoomToRun_10%	08312025	BWXT	BWX Technologies	Quality	Q \| Momentum \| UpsideQuality Stocks with Momentum and Upside Buying quality stocks with strong momentum but still having room to run	31.9%	31.9%	-1.2%

Unique Key	Date	Ticker	Company	Category	Trade Strategy	6M Fwd Rtn	12M Fwd Rtn	12M Max DD
FCN_9302025_Dip_Buyer_ValueBuy	09302025	FCN	FTI Consulting	Dip Buy	DB \| P/E OPMDip Buy with Low PE and High Margin Buying dips for companies with tame PE and meaningfully high operating margin	4.0%	4.0%	-6.2%
ODFL_9122025_Monopoly_xInd_xCD_Getting_Cheaper	09122025	ODFL	Old Dominion Freight Line	Monopoly	MY \| Getting CheaperMonopoly-Like with P/S Decline Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple	-5.3%	-5.3%	-7.3%
EFX_8312025_Monopoly_xInd_xCD_Getting_Cheaper	08312025	EFX	Equifax	Monopoly	MY \| Getting CheaperMonopoly-Like with P/S Decline Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple	-14.1%	-14.1%	-14.1%
UHAL_8312025_Monopoly_xInd_xCD_Getting_Cheaper	08312025	UHAL	U-Haul	Monopoly	MY \| Getting CheaperMonopoly-Like with P/S Decline Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple	-8.6%	-8.6%	-8.6%
BWXT_8312025_Quality_Momentum_RoomToRun_10%	08312025	BWXT	BWX Technologies	Quality	Q \| Momentum \| UpsideQuality Stocks with Momentum and Upside Buying quality stocks with strong momentum but still having room to run	31.9%	31.9%	-1.2%

Recent Active Movers

1 Day Top Gainers

#	Ticker	Company	1D Rtn	YTD Rtn
1	GH	Guardant Health	27.9%	202.5%
2	GCI	Gannett	27.7%	3.8%
3	FORM	FormFactor	24.2%	34.7%
4	VIAV	Viavi Solutions	22.3%	69.3%
5	GSAT	Globalstar	22.2%	63.5%
6	MTSR	Metsera	22.1%	63729900.0%
7	PRM	Perimeter Solutions	21.1%	102.3%
8	CHRW	C.H. Robinson Worldwide	19.7%	52.6%
9	INSM	Insmed	16.3%	181.3%
10	CAH	Cardinal Health	15.4%	62.8%

1 Day Top Losers

#	Ticker	Company	1D Rtn	YTD Rtn
1	FMC	FMC	-46.5%	-66.6%
2	APLS	Apellis Pharmaceuticals	-31.0%	-35.0%
3	THRY	Thryv	-30.2%	-44.8%
4	SFM	Sprouts Farmers Market	-26.1%	-39.2%
5	IART	Integra Lifesciences	-23.5%	-47.9%
6	ITRI	Itron	-21.1%	0.4%
7	WOLF	Wolfspeed	-18.2%
8	CMG	Chipotle Mexican Grill	-18.2%	-46.1%
9	CI	Cigna	-17.4%	-9.2%
10	EME	EMCOR	-16.6%	43.0%

1 Week Top Gainers

#	Ticker	Company	1W Rtn	YTD Rtn
1	INBX	Inhibrx Biosciences	176.8%	409.8%
2	PUMP	ProPetro	71.2%	16.2%
3	RNA	Avidity Biosciences	43.5%	139.6%
4	DYN	Dyne Therapeutics	42.8%	-0.0%
5	GCI	Gannett	39.3%	3.8%
6	FORM	FormFactor	38.3%	34.7%
7	MBX	MBX Biosciences	35.1%	18.2%
8	BBNX	Beta Bionics	33.8%
9	GH	Guardant Health	33.3%	202.5%
10	LUMN	Lumen Technologies	32.7%	94.7%

1 Week Top Losers

#	Ticker	Company	1W Rtn	YTD Rtn
1	PMI	Picard Medical	-75.2%	5106.3%
2	LRN	Stride	-56.1%	-35.8%
3	NTLA	Intellia Therapeutics	-52.6%	5.2%
4	FMC	FMC	-48.7%	-66.6%
5	FI	Fiserv	-47.4%	-68.3%
6	VRNS	Varonis Systems	-43.8%	-21.2%
7	THRY	Thryv	-33.4%	-44.8%
8	NFE	New Fortress Energy	-30.5%	-91.9%
9	AKBA	Akebia Therapeutics	-29.5%	10.5%
10	UAMY	United States Antimony	-28.9%	371.2%

1 Month Top Gainers

#	Ticker	Company	1M Rtn	YTD Rtn
1	PRAX	Praxis Precision Medicines	279.1%	161.2%
2	INBX	Inhibrx Biosciences	131.0%	409.8%
3	PUMP	ProPetro	99.6%	16.2%
4	DYN	Dyne Therapeutics	88.4%	-0.0%
5	VICR	Vicor	85.4%	89.2%
6	CELC	Celcuity	74.6%	503.2%
7	GLUE	Monte Rosa Therapeutics	73.5%	87.5%
8	NVTS	Navitas Semiconductor	72.1%	251.8%
9	LUMN	Lumen Technologies	70.3%	94.7%
10	BALY	Ballys	63.4%	4.1%

1 Month Top Losers

#	Ticker	Company	1M Rtn	YTD Rtn
1	PMI	Picard Medical	-62.9%	5106.3%
2	LRN	Stride	-53.8%	-35.8%
3	FMC	FMC	-51.0%	-66.6%
4	FI	Fiserv	-48.3%	-68.3%
5	NFE	New Fortress Energy	-43.6%	-91.9%
6	VG	Venture Global	-41.7%
7	OGN	Organon	-40.2%	-55.0%
8	VRNS	Varonis Systems	-39.5%	-21.2%
9	ITGR	Integer	-38.5%	-52.2%
10	LENZ	LENZ Therapeutics	-37.9%	5.5%

Recent Active Movers

1 Day Top Gainers

#	Ticker	Company	1D Rtn	YTD Rtn
1	GH	Guardant Health	27.9%	202.5%
2	GCI	Gannett	27.7%	3.8%
3	FORM	FormFactor	24.2%	34.7%
4	VIAV	Viavi Solutions	22.3%	69.3%
5	GSAT	Globalstar	22.2%	63.5%
6	MTSR	Metsera	22.1%	63729900.0%
7	PRM	Perimeter Solutions	21.1%	102.3%
8	CHRW	C.H. Robinson Worldwide	19.7%	52.6%
9	INSM	Insmed	16.3%	181.3%
10	CAH	Cardinal Health	15.4%	62.8%

1 Day Top Losers

#	Ticker	Company	1D Rtn	YTD Rtn
1	FMC	FMC	-46.5%	-66.6%
2	APLS	Apellis Pharmaceuticals	-31.0%	-35.0%
3	THRY	Thryv	-30.2%	-44.8%
4	SFM	Sprouts Farmers Market	-26.1%	-39.2%
5	IART	Integra Lifesciences	-23.5%	-47.9%
6	ITRI	Itron	-21.1%	0.4%
7	WOLF	Wolfspeed	-18.2%
8	CMG	Chipotle Mexican Grill	-18.2%	-46.1%
9	CI	Cigna	-17.4%	-9.2%
10	EME	EMCOR	-16.6%	43.0%

1 Week Top Gainers

#	Ticker	Company	1W Rtn	YTD Rtn
1	INBX	Inhibrx Biosciences	176.8%	409.8%
2	PUMP	ProPetro	71.2%	16.2%
3	RNA	Avidity Biosciences	43.5%	139.6%
4	DYN	Dyne Therapeutics	42.8%	-0.0%
5	GCI	Gannett	39.3%	3.8%
6	FORM	FormFactor	38.3%	34.7%
7	MBX	MBX Biosciences	35.1%	18.2%
8	BBNX	Beta Bionics	33.8%
9	GH	Guardant Health	33.3%	202.5%
10	LUMN	Lumen Technologies	32.7%	94.7%

1 Week Top Losers

#	Ticker	Company	1W Rtn	YTD Rtn
1	PMI	Picard Medical	-75.2%	5106.3%
2	LRN	Stride	-56.1%	-35.8%
3	NTLA	Intellia Therapeutics	-52.6%	5.2%
4	FMC	FMC	-48.7%	-66.6%
5	FI	Fiserv	-47.4%	-68.3%
6	VRNS	Varonis Systems	-43.8%	-21.2%
7	THRY	Thryv	-33.4%	-44.8%
8	NFE	New Fortress Energy	-30.5%	-91.9%
9	AKBA	Akebia Therapeutics	-29.5%	10.5%
10	UAMY	United States Antimony	-28.9%	371.2%

Peer Comparisons for Erayak Power Solution

Financials

	RAYA	POWL	ADSE	CCTG	ELPW	EPOW	Median
Name	Erayak P.	Powell I.	ADS-TEC .	CCSC Tec.	Elong Po.	Sunrise .
Mkt Price	4.14	377.69	10.36	1.29	0.32	1.16	2.71
Mkt Cap	-	4.6	-	-	-	-	4.6
Rev LTM	-	1,081	-	-	-	-	1,081
Op Inc LTM	-	211	-	-	-	-	211
FCF LTM	-	81	-	-	-	-	81
FCF 3Y Avg	-	130	-	-	-	-	130
CFO LTM	-	101	-	-	-	-	101
CFO 3Y Avg	-	141	-	-	-	-	141

Growth & Margins

	RAYA	POWL	ADSE	CCTG	ELPW	EPOW	Median
Name	Erayak P.	Powell I.	ADS-TEC .	CCSC Tec.	Elong Po.	Sunrise .
Rev Chg LTM	-	14.3%	-	-	-	-	14.3%
Rev Chg 3Y Avg	-	30.0%	-	-	-	-	30.0%
Rev Chg Q	-	-0.7%	-	-	-	-	-0.7%
QoQ Delta Rev Chg LTM	-	-0.2%	-	-	-	-	-0.2%
Op Mgn LTM	-	19.5%	-	-	-	-	19.5%
Op Mgn 3Y Avg	-	14.1%	-	-	-	-	14.1%
QoQ Delta Op Mgn LTM	-	0.3%	-	-	-	-	0.3%
CFO/Rev LTM	-	9.3%	-	-	-	-	9.3%
CFO/Rev 3Y Avg	-	16.5%	-	-	-	-	16.5%
FCF/Rev LTM	-	7.5%	-	-	-	-	7.5%
FCF/Rev 3Y Avg	-	15.4%	-	-	-	-	15.4%

Valuation

	RAYA	POWL	ADSE	CCTG	ELPW	EPOW	Median
Name	Erayak P.	Powell I.	ADS-TEC .	CCSC Tec.	Elong Po.	Sunrise .
Mkt Cap	-	4.6	-	-	-	-	4.6
P/S	-	4.2	-	-	-	-	4.2
P/EBIT	-	21.6	-	-	-	-	21.6
P/E	-	26.0	-	-	-	-	26.0
P/CFO	-	45.2	-	-	-	-	45.2
Total Yield	-	4.0%	-	-	-	-	4.0%
Dividend Yield	-	0.1%	-	-	-	-	0.1%
FCF Yield 3Y Avg	-	10.4%	-	-	-	-	10.4%
D/E	-	0.0	-	-	-	-	0.0
Net D/E	-	-0.1	-	-	-	-	-0.1

Returns

	RAYA	POWL	ADSE	CCTG	ELPW	EPOW	Median
Name	Erayak P.	Powell I.	ADS-TEC .	CCSC Tec.	Elong Po.	Sunrise .
1M Rtn	1.2%	23.9%	-13.7%	-5.1%	4.6%	-17.1%	-2.0%
3M Rtn	-68.3%	59.3%	-19.4%	18.3%	-91.6%	31.1%	-0.5%
6M Rtn	-98.8%	97.9%	-23.0%	-5.8%	-89.7%	20.5%	-14.4%
12M Rtn	-98.6%	49.0%	-26.7%	-46.7%	-	23.4%	-26.7%
3Y Rtn	-	1,487.0%	86.7%	-	-	-63.8%	86.7%
1M Excs Rtn	-9.2%	17.4%	-12.3%	-3.9%	-4.9%	-18.2%	-7.1%
3M Excs Rtn	-87.0%	56.5%	-24.4%	9.1%	-100.4%	22.1%	-7.7%
6M Excs Rtn	-120.6%	76.2%	-44.7%	-27.6%	-111.4%	-1.3%	-36.1%
12M Excs Rtn	-115.8%	29.0%	-45.3%	-66.8%	-	-0.3%	-45.3%
3Y Excs Rtn	-	1,475.2%	16.7%	-	-	-143.8%	16.7%

Financials

Annual
Quarterly

$ Mil \| FY: 12/31	LTM	2024	2023	2022	2021	2020	2019
Period End	0/0/-1	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Filing Date	0/0/-1	4/23/2025	4/16/2024	5/15/2023	12/15/2022	2/28/2022	2/28/2022
Key Financials
Total Revenue	-	30	20	27	19	14	9
EBITDA	-	0	3	5	5	3	1
Operating Income	-	-1	2	4	4	3	1
Net Income	-	-1	1	3	3	2	1
EPS	-	-8.80	22.00	83.60	62.24	40.58	17.44
Growth Rates
Total Revenue Growth	-	49.1%	-24.5%	44.4%	31.9%	57.8%	-
EBITDA Growth	-	-96.8%	-46.1%	6.1%	53.5%	149.6%	-
Operating Income Growth	-	-160.1%	-56.7%	16.5%	43.8%	202.3%	-
Net Income Growth	-	-191.6%	-64.9%	2.4%	53.4%	132.7%	-
Margins
EBITDA Margin	-	0.3%	13.8%	19.4%	26.4%	22.6%	14.3%
Operating Income Margin	-	-3.7%	9.1%	15.8%	19.6%	18.0%	9.4%
Net Income Margin	-	-3.7%	6.0%	12.9%	18.2%	15.7%	10.6%
Cash & Debt
Total Cash	�	1	6	7	5	0	1
Total Debt	0	5	2	11	10	13	9
Net Debt / (Cash)	�	5	-4	4	5	12	8
Cash Flows
Net Cash from Operations	-	-16	7	-4	5	-8	1
Free Cash from Operations	-	-16	6	-5	4	-8	0
Returns to Shareholders
Dividends	0	-0	-0	-0	-0	-0	-0
Share Repurchases	-0	-0	-0	-0	-0	-0	-0

$ Mil \| FY: 12/31
Period End
Filing Date
Key Financials Quarterly
Total Revenue
Ebitda
Operating Income
Net Income
EPS
Key Financials TTM
Total Revenue TTM
Ebitda TTM
Operating Income TTM
Net Income TTM
Growth Rates Quarterly
Total Revenue Growth
EBITDA Growth
Operating Income Growth
Net Income Growth
Margins Quarterly
EBITDA Margin
Operating Income Margin
Net Income Margin
Cash & Debt
Total Cash
Total Debt
Net Debt / (Cash)
Cash Flows Quarterly
FCF from Operations
Cash Flows TTM
FCF from Operations TTM
Returns to Shareholders Quarterly
Dividends
Share Repurchases
Return on Invested Capital (ROIC) Quarterly
ROIC
Return on Invested Capital (ROIC) TTM
ROIC TTM

	1M	2M	3M	6M	1Y	3Y
Beta	602.90	170.35	141.64	8.63	8.11	6.44
Up Beta	-1483.16	-560.42	-294.07	-35.46	-24.23	31.89
Down Beta	56.94	-16.08	-13.37	-0.76	-0.78	-0.37
Up Capture	198964%	82439%	2057%	617%	312%	47%
Bmk +ve Days	13	23	35	74	144	420
Stock +ve Days	10	17	28	61	114	305
Down Capture	3802%	1362%	1041%	301%	175%	111%
Bmk -ve Days	8	19	29	52	107	330
Stock -ve Days	11	25	36	62	116	349

Short Interest

Short Interest: As Of Date	10152025
Short Interest: Shares Quantity	114,901
Short Interest: % Change Since 9302025	24.7%
Average Daily Volume	223,514
Days-to-Cover Short Interest	1

SEC Filings

Expand for More

Report Date	Filing Date	Filing
12312024	4232025	20-F 12/31/2024
6302024	11052024	6-K 6/30/2024
12312023	4162024	20-F 12/31/2023
6302023	11212023	6-K 6/30/2023
12312022	5152023	20-F 12/31/2022
12312021	12152022	424B4 12/31/2021
6302021	3292022	F-1/A 6/30/2021
12312020	2282022	F-1/A 12/31/2020

Insider Activity

Expand for More

External Quote Links

0	Y Finance	Barrons
1	TradingView	Morningstar
2	SeekingAlpha	ValueLine
3	Motley Fool	Robinhood
4	CNBC	Etrade
5	MarketWatch	Unusual Whales
6	YCharts	Perplexity Finance
7	FinViz

Prefer one of these to Trefis? Tell us why.

Erayak Power Solution (RAYA)

Market Price (10/31/2025): $4.26 | Market Cap: $-Sector: Industrials | Industry: Electrical Components & Equipment

Erayak Power Solution (RAYA)

Market Price (10/31/2025): $4.26Market Cap: $-Sector: IndustrialsIndustry: Electrical Components & Equipment

Market Valuation & Key Metrics

RAYA Stock

Return vs. Risk

Price Returns Compared

How Low Can It Go

In The Past

Preserve Wealth

Asset Allocation

About Erayak Power Solution (RAYA)

Interactive Breakdown

Better Bets than Erayak Power Solution (RAYA)

Latest Trefis Analyses

Trade Ideas

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

1 Month Top Gainers

1 Month Top Losers

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

More From Trefis

Research & Analysis

Invest in Strategies

Wealth Management

Peer Comparisons for Erayak Power Solution

Financials

Growth & Margins

Valuation

Returns

Comparison Analyses

FDIC Bank Data

Bank Capital

Bank Deposits

Bank Assets

Bank Loans

Financials

Segment Financials

Price Behavior

Short Interest

Returns Analyses

Earnings Returns History

SEC Filings

Insider Activity

Industry Resources

External Quote Links

Market Price (10/31/2025): $4.26 | Market Cap: $-
Sector: Industrials | Industry: Electrical Components & Equipment

Market Price (10/31/2025): $4.26
Market Cap: $-
Sector: Industrials
Industry: Electrical Components & Equipment