Tearsheet

Mersana Therapeutics (MRSN)


Market Price (12/29/2025): $29.09 | Market Cap: $145.2 Mil
Sector: Health Care | Industry: Biotechnology

Mersana Therapeutics (MRSN)


Market Price (12/29/2025): $29.09
Market Cap: $145.2 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -37%
Weak multi-year price returns
2Y Excs Rtn is -86%, 3Y Excs Rtn is -162%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -67 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -203%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
  Stock price has recently run up significantly
6M Rtn6 month market price return is 300%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.8%, Rev Chg QQuarterly Revenue Change % is -13%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 28%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -224%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -224%
5   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 10203%
6   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -52%
7   High stock price volatility
Vol 12M is 2133%
8   Key risks
MRSN key risks include [1] a limited cash runway projected only into 2026, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -37%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -86%, 3Y Excs Rtn is -162%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -67 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -203%
4 Stock price has recently run up significantly
6M Rtn6 month market price return is 300%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.8%, Rev Chg QQuarterly Revenue Change % is -13%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 28%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -224%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -224%
8 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 10203%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -52%
10 High stock price volatility
Vol 12M is 2133%
11 Key risks
MRSN key risks include [1] a limited cash runway projected only into 2026, Show more.

Valuation, Metrics & Events

MRSN Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Mersana Therapeutics (MRSN) experienced a significant increase in its stock price, largely driven by a major acquisition announcement and positive developments in its clinical pipeline during the approximate time period from August 31, 2025, to December 29, 2025.

1. Day One Biopharmaceuticals Acquisition Agreement: The most substantial factor in Mersana Therapeutics' stock surge was the definitive merger agreement for its acquisition by Day One Biopharmaceuticals. Announced on November 13, 2025, the deal offered Mersana shareholders $25.00 per share in cash upfront, with potential contingent value rights (CVRs) of up to an additional $30.25 per share, totaling up to $285 million. This offer represented a significant premium of approximately 182% over Mersana's trading price prior to the announcement.

2. Immediate Investor Enthusiasm and Liquidity: The acquisition news triggered an immediate and strong positive reaction from investors, with Mersana's shares surging over 200% in pre-market trading, reflecting optimism for both immediate liquidity and long-term upside potential through the CVRs tied to the performance of its lead asset, Emi-Le.

Show more

Stock Movement Drivers

Fundamental Drivers

The 284.1% change in MRSN stock from 9/28/2025 to 12/28/2025 was primarily driven by a 302.9% change in the company's P/S Multiple.
928202512282025Change
Stock Price ($)7.5729.07284.08%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)34.7733.18-4.57%
P/S Multiple1.094.37302.95%
Shares Outstanding (Mil)4.994.99-0.12%
Cumulative Contribution284.08%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
MRSN284.1% 
Market (SPY)4.3%-22.4%
Sector (XLV)15.2%-3.0%

Fundamental Drivers

The 299.7% change in MRSN stock from 6/29/2025 to 12/28/2025 was primarily driven by a 310.8% change in the company's P/S Multiple.
629202512282025Change
Stock Price ($)7.2829.07299.66%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)34.0133.18-2.43%
P/S Multiple1.074.37310.76%
Shares Outstanding (Mil)4.984.99-0.28%
Cumulative Contribution299.65%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
MRSN299.7% 
Market (SPY)12.6%-3.2%
Sector (XLV)17.0%-8.9%

Fundamental Drivers

The -22.5% change in MRSN stock from 12/28/2024 to 12/28/2025 was primarily driven by a -17.2% change in the company's P/S Multiple.
1228202412282025Change
Stock Price ($)37.5029.07-22.47%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)34.8433.18-4.76%
P/S Multiple5.284.37-17.21%
Shares Outstanding (Mil)4.914.99-1.71%
Cumulative Contribution-22.49%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
MRSN-22.5% 
Market (SPY)17.0%0.1%
Sector (XLV)13.8%-4.3%

Fundamental Drivers

The -79.8% change in MRSN stock from 12/29/2022 to 12/28/2025 was primarily driven by a -90.7% change in the company's P/S Multiple.
1229202212282025Change
Stock Price ($)144.0029.07-79.81%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)11.9033.18178.73%
P/S Multiple47.254.37-90.74%
Shares Outstanding (Mil)3.914.99-27.83%
Cumulative Contribution-81.37%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
MRSN-49.9% 
Market (SPY)48.4%0.9%
Sector (XLV)17.8%-3.0%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MRSN Return364%-77%-6%-60%-38%-19%-80%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
MRSN Win Rate58%8%33%50%33%50% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
MRSN Max Drawdown-23%-79%-54%-82%-47%-99% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventMRSNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-96.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven2410.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven834 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-52.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven110.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven19 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-93.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1464.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven262 days120 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Mersana Therapeutics's stock fell -96.0% during the 2022 Inflation Shock from a high on 1/1/2021. A -96.0% loss requires a 2410.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Mersana Therapeutics (MRSN)

Mersana Therapeutics, Inc., a clinical stage biopharmaceutical company, develops antibody drug conjugates (ADC) for cancer patients with unmet need. It develops XMT-1592, a Dolasynthen ADC targeting NaPi2b-expressing tumor cells, which is in phase I clinical trial for the treatment of ovarian cancer and NSCLC adenocarcinoma. The company also develops XMT-1660, a B7-H4-targeted Dolasynthen ADC candidate; and XMT-2056, an immunosynthen development candidate. It has a strategic research and development partnerships with Merck KGaA and Asana BioSciences, LLC for the development of ADC product candidates utilizing Fleximer. The company was formerly known as Nanopharma Corp. and changed its name to Mersana Therapeutics, Inc. in November 2005. Mersana Therapeutics, Inc. was incorporated in 2001 and is headquartered in Cambridge, Massachusetts.

AI Analysis | Feedback

A clinical-stage **Seagen** (a company known for pioneering antibody-drug conjugates or ADCs, now part of Pfizer) developing next-generation cancer therapies.

Like a clinical-stage **Amgen** (a large biotechnology company) but singularly focused on creating targeted cancer treatments using antibody-drug conjugates.

AI Analysis | Feedback

  • XMT-2056: This is an investigational HER2-targeting antibody-drug conjugate (ADC) designed to activate STING, co-developed with GSK for various HER2-expressing solid tumors.
  • MRSN-003: This is an investigational B7-H4 targeting ADC in early clinical development for ovarian cancer, endometrial cancer, and other B7-H4 expressing tumors.
  • MRSN-004: This is an investigational NaPi2b-targeting ADC in preclinical development, designed for the treatment of platinum-resistant ovarian cancer.

AI Analysis | Feedback

Mersana Therapeutics (MRSN) is a clinical-stage biopharmaceutical company focused on discovering and developing novel antibody-drug conjugates (ADCs) for cancer. As a company in the research and development phase, it does not currently have any commercialized products that it sells to individuals or healthcare providers.

Mersana's business model relies on potential future collaboration and licensing agreements with other pharmaceutical companies for the late-stage development and commercialization of its drug candidates or technology platform. These partners would represent its "major customers."

Historically, Mersana Therapeutics had a significant strategic collaboration agreement with GlaxoSmithKline (GSK) (NYSE: GSK; LSE: GSK). This collaboration involved the development of ADCs utilizing Mersana's Dolaflexin platform and represented a major source of revenue from a partner. However, GlaxoSmithKline terminated this collaboration agreement, effective March 2023.

As of recent information, Mersana Therapeutics does not currently have other publicly disclosed major active collaboration agreements that represent significant ongoing "customer" relationships generating substantial revenue. The company is primarily focused on advancing its wholly-owned pipeline candidates through clinical development.

AI Analysis | Feedback

  • Lonza Group AG (LONN)

AI Analysis | Feedback

Martin Huber, MD President and Chief Executive Officer

Marty Huber was named President and CEO of Mersana in 2023 and has been a member of Mersana's Board of Directors since 2020. Prior to his CEO role at Mersana, he served as President, Head of R&D, and Chief Medical Officer at Xilio Therapeutics, Inc. Before Xilio, he was Chief Medical Officer at TESARO, Inc., and after TESARO's acquisition by GlaxoSmithKline plc, he served as Senior Vice President, Clinical. His earlier experience includes oncology clinical development, drug safety, and pharmacovigilance roles at Merck Research Laboratories, Schering-Plough, Hoffmann-La Roche, and Rhone-Poulenc Rorer.

Brian C. DeSchuytner Senior Vice President, Chief Operating Officer and Chief Financial Officer

Brian DeSchuytner joined Mersana in June 2019, became Chief Financial Officer in October 2021, and was named Senior Vice President, Chief Operating Officer and CFO in September 2023. Before Mersana, he served as Vice President, ZEJULA Commercial at TESARO, Inc. From 2009 to 2017, he held progressively senior roles at Millennium Pharmaceuticals, Inc., a wholly owned subsidiary of Takeda, including Vice President, Global Marketing and Global Brand Head, where he led the global launch of ixazomib.

Mohan Bala, PhD Senior Vice President, Chief Development Officer

Mohan Bala joined Mersana in October 2021. Prior to Mersana, he was Chief Operating Officer at Constellation Pharmaceuticals and VP, Development Program Lead at TESARO. He also held senior leadership positions at Sanofi, GlaxoSmithKline, and Centocor.

Alejandra Carvajal Senior Vice President, Chief Legal Officer

Alejandra Carvajal joined Mersana in April 2021. Previously, she served as Chief Legal Officer and General Counsel of Momenta Pharmaceuticals, Inc., where she oversaw legal operations through a business restructuring and the company's successful acquisition by Johnson & Johnson.

Timothy B. Lowinger, PhD Senior Vice President, Chief Science and Technology Officer

Timothy Lowinger joined Mersana as Chief Scientific Officer in February 2008 and was appointed Chief Science and Technology Officer in August 2019. He has led all of Mersana's discovery efforts and is a co-inventor of the company's innovative ADC platforms and product candidates. Before joining Mersana, he accumulated nearly 15 years of international scientific leadership and drug discovery experience in the pharmaceutical industry.

AI Analysis | Feedback

The key risks to Mersana Therapeutics (MRSN) are primarily associated with its financial viability, the successful development and regulatory approval of its product candidates, and intense market competition.

  1. Financial Viability and Need for Additional Financing: Mersana Therapeutics faces significant financial risks, having incurred substantial losses since its inception and currently having no products approved for commercial sale. The company projects its current cash reserves to fund operations only into 2026, necessitating substantial additional financing to achieve its development and commercialization goals. Without securing this crucial funding, Mersana could be forced to delay, limit, reduce, or terminate its product development and commercialization efforts, raising "substantial doubt about its ability to continue as a going concern" beyond that period. The company's stock has also experienced significant volatility and a drastic decline, reflecting concerns among stakeholders about its future prospects and a rapid cash burn rate.
  2. Clinical Development and Regulatory Success: As a clinical-stage biopharmaceutical company, Mersana's business is heavily dependent on the successful advancement of its product candidates through lengthy and costly clinical trials and obtaining regulatory approvals. There is no guarantee that its product candidates, such as Emi-Le and XMT-2056, will obtain regulatory approval or that the results of ongoing and future clinical trials will be favorable. The company has previously encountered clinical holds and setbacks in trials, which could further delay or prevent product commercialization. Outcomes of preclinical studies may not be predictive of clinical trial results, and initial or interim results may not be indicative of final outcomes.
  3. Competition and Market Acceptance: The market for cancer therapies, where Mersana focuses on antibody-drug conjugates (ADCs), is highly competitive and rapidly evolving. The emergence of competing cancer therapies poses a threat to market share and profitability for any potential Mersana product. Even if a product candidate receives regulatory approval, the company faces market risks including potential adverse pricing limitations and challenges in securing adequate reimbursement, which could hinder its ability to sell products profitably.

AI Analysis | Feedback

null

AI Analysis | Feedback

null

AI Analysis | Feedback

Mersana Therapeutics (MRSN) is focusing on several key drivers to generate future revenue growth over the next 2-3 years, primarily centered on its antibody-drug conjugate (ADC) pipeline and strategic partnerships.

  1. Increased Collaboration Revenue from Existing and New Partnerships: Mersana has demonstrated growing revenue from its existing collaborations. For instance, collaboration revenue increased to $12.6 million in Q3 2024 from $7.7 million in Q3 2023, primarily due to enhanced contributions from agreements with Johnson & Johnson and Merck KGaA. In Q2 2025, collaboration revenue was $3.1 million, up from $2.3 million in Q2 2024, linked to increased revenue from Johnson & Johnson and Merck KGaA, and a significant $15 million development milestone achieved in July 2025 under its agreement with GSK for XMT-2056. Future milestone payments from these existing collaborations, which are not included in current cash runway guidance, represent a potential source of revenue growth. Mersana also continues to explore additional partnering opportunities for its proprietary ADC platforms.

  2. Successful Clinical Development and Potential Commercialization of Emi-Le (XMT-1660) in Breast Cancer: Emi-Le, Mersana's lead Dolasynthen ADC candidate targeting B7-H4, is the primary focus following a strategic restructuring and reprioritization. The company is advancing Emi-Le's Phase 1 clinical trial, with initial clinical data having been anticipated by the end of 2024 and initial expansion data expected in the second half of 2025. Promising preliminary objective response rates have been observed in heavily pretreated triple-negative breast cancer (TNBC) patients, indicating its potential in an area of high unmet medical need. Successful progression through clinical trials, regulatory approval, and eventual commercialization of Emi-Le would be a significant driver of product revenue.

  3. Advancement and Potential Monetization of XMT-2056 through Partnership: XMT-2056, an Immunosynthen ADC targeting a novel HER2 epitope, is currently in Phase 1 dose escalation with initial pharmacodynamic data planned for 2025. GSK holds an exclusive global license option to co-develop and commercialize XMT-2056. Positive clinical data from the ongoing trial could lead to GSK exercising its option, triggering additional payments and potential future royalties, or Mersana pursuing other partnering arrangements for this candidate, thereby generating revenue.

AI Analysis | Feedback

Share Issuance

  • In June 2020, Mersana Therapeutics completed a public offering of 9,200,000 shares of common stock at $19.00 per share, generating gross proceeds of approximately $174.8 million.
  • The company executed a 1-for-25 reverse stock split in July 2025 to increase its per-share market price and maintain Nasdaq listing compliance, which reduced outstanding shares from approximately 124.8 million to 5.0 million.
  • Mersana's financing activities over the years, as indicated by "Issuance (Purchase) of Equity Shares" on its cash flow statements, show issuances of $230.73 million in 2024, $45.56 million in 2023, $153.29 million in 2022, $95.09 million in 2021, and $6.32 million in 2020.

Inbound Investments

  • In 2022, Mersana entered into collaboration agreements that collectively provided $170 million in upfront payments.
  • These collaborations included a $30 million upfront payment from Merck KGaA for an Immunosynthen research collaboration and license agreement for two targets, and a $100 million upfront option purchase fee from GlaxoSmithKline plc (GSK) for the co-development and commercialization of XMT-2056.
  • Additionally, a Dolasynthen research collaboration with Janssen Biotech, Inc. for three targets provided a $40 million upfront payment.
  • In July 2025, Mersana achieved a $15 million development milestone payment from its agreement with GSK for XMT-2056.

Capital Expenditures

  • Mersana's capital expenditures were -$473K in 2024, -$648K in 2023, -$2.20 million in 2022, -$2.17 million in 2021, and -$132K in 2020.
  • The primary focus of capital allocation in this area is on funding clinical trials, preclinical activities, and research to advance its antibody-drug conjugate (ADC) pipeline.

Better Bets than Mersana Therapeutics (MRSN)

Trade Ideas

Select ideas related to MRSN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
21.4%21.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.4%-7.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
18.0%18.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.9%3.9%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-5.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Mersana Therapeutics

Peers to compare with:

Financials

MRSNHPQHPEIBMCSCOAAPLMedian
NameMersana .HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price29.0723.2624.49305.0978.16273.4053.62
Mkt Cap0.121.932.6284.9309.24,074.4158.8
Rev LTM3355,29534,29665,40257,696408,62556,496
Op Inc LTM-673,6241,64411,54412,991130,2147,584
FCF LTM-742,80062711,85412,73396,1847,327
FCF 3Y Avg-1202,9781,40011,75313,879100,5037,366
CFO LTM-743,6972,91913,48313,744108,5658,590
CFO 3Y Avg-1193,6723,89613,49814,736111,5598,697

Growth & Margins

MRSNHPQHPEIBMCSCOAAPLMedian
NameMersana .HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM-4.8%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg74.5%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q-12.6%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM-4.6%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM-203.1%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg-303.6%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM3.9%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM-224.1%6.7%8.5%20.6%23.8%26.6%14.6%
CFO/Rev 3Y Avg-319.2%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM-224.1%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg-321.8%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

MRSNHPQHPEIBMCSCOAAPLMedian
NameMersana .HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.121.932.6284.9309.24,074.4158.8
P/S4.40.41.04.45.410.04.4
P/EBIT-2.26.819.925.122.531.321.2
P/E-2.18.6572.736.029.941.033.0
P/CFO-2.05.911.221.122.537.516.2
Total Yield-48.3%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-1,445.7%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.00.50.70.20.10.00.2
Net D/E-0.40.30.60.20.00.00.1

Returns

MRSNHPQHPEIBMCSCOAAPLMedian
NameMersana .HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn6.0%-3.6%12.7%-1.1%1.6%-2.0%0.2%
3M Rtn284.1%-11.9%2.7%7.9%17.0%7.1%7.5%
6M Rtn299.7%-4.0%34.5%6.6%15.2%36.3%24.9%
12M Rtn-22.5%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn-79.8%-3.7%67.3%141.3%79.6%114.1%73.5%
1M Excs Rtn3.7%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn279.8%-16.2%-1.7%3.6%12.7%2.8%3.2%
6M Excs Rtn287.4%-16.3%22.3%-5.7%3.0%24.0%12.6%
12M Excs Rtn-40.0%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-161.9%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Developing novel cancer therapeutics37270142
Total37270142


Net Income by Segment
$ Mil20242023202220212020
Developing novel cancer therapeutics-172    
Total-172    


Price Behavior

Price Behavior
Market Price$29.07 
Market Cap ($ Bil)0.1 
First Trading Date06/28/2017 
Distance from 52W High-22.5% 
   50 Days200 Days
DMA Price$20.61$11.26
DMA Trendupup
Distance from DMA41.1%158.3%
 3M1YR
Volatility426.3%2,149.6%
Downside Capture-519.28-163.59
Upside Capture242.62-160.37
Correlation (SPY)-21.7%0.2%
MRSN Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta-19.12-8.70-7.53-9.660.301.01
Up Beta-0.752.892.574.501.131.27
Down Beta-73.03-21.58-21.3754.0416.529.39
Up Capture198%345%402%-177%-47%7%
Bmk +ve Days13263974142427
Stock +ve Days11233367124363
Down Capture-2196%-1001%-620%-14528%-295%103%
Bmk -ve Days7162452107323
Stock -ve Days9193058124368

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of MRSN With Other Asset Classes (Last 1Y)
 MRSNSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-27.3%15.1%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility2,128.4%17.2%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio1.010.650.722.700.340.09-0.08
Correlation With Other Assets -4.2%0.1%-5.6%6.2%-9.2%-3.2%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of MRSN With Other Asset Classes (Last 5Y)
 MRSNSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-46.1%8.4%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility957.6%14.5%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.440.400.700.970.500.160.57
Correlation With Other Assets -0.6%2.2%-2.0%2.5%-1.4%0.1%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of MRSN With Other Asset Classes (Last 10Y)
 MRSNSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-25.4%9.9%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility738.3%16.6%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.370.490.710.860.320.220.90
Correlation With Other Assets 1.3%3.3%-1.2%2.9%0.5%0.4%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity54,446
Short Interest: % Change Since 113020251.2%
Average Daily Volume51,140
Days-to-Cover Short Interest1.06
Basic Shares Quantity4,992,639
Short % of Basic Shares1.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/14/20251.8%0.3%5.9%
8/13/202512.2%19.3%23.1%
5/15/2025-17.2%-7.0%-3.4%
3/3/2025-8.3%4.0%-34.2%
11/13/202419.5%0.9%4.5%
8/13/2024-4.9%-5.3%24.6%
5/9/2024-27.5%-24.4%-37.1%
2/28/202413.6%35.1%5.2%
...
SUMMARY STATS   
# Positive101011
# Negative141413
Median Positive9.7%3.4%15.9%
Median Negative-4.3%-7.5%-20.9%
Max Positive33.3%46.9%103.1%
Max Negative-72.6%-72.9%-68.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/14/202510-Q (09/30/2025)
06/30/202508/13/202510-Q (06/30/2025)
03/31/202505/15/202510-Q (03/31/2025)
12/31/202403/03/202510-K (12/31/2024)
09/30/202411/13/202410-Q (09/30/2024)
06/30/202408/13/202410-Q (06/30/2024)
03/31/202405/09/202410-Q (03/31/2024)
12/31/202302/28/202410-K (12/31/2023)
09/30/202311/07/202310-Q (09/30/2023)
06/30/202308/08/202310-Q (06/30/2023)
03/31/202305/09/202310-Q (03/31/2023)
12/31/202202/28/202310-K (12/31/2022)
09/30/202211/07/202210-Q (09/30/2022)
06/30/202208/08/202210-Q (06/30/2022)
03/31/202205/09/202210-Q (03/31/2022)
12/31/202102/28/202210-K (12/31/2021)