Tearsheet

Mersana Therapeutics (MRSN)


Market Price (12/4/2025): $27.85 | Market Cap: $138.9 Mil
Sector: Health Care | Industry: Biotechnology

Mersana Therapeutics (MRSN)


Market Price (12/4/2025): $27.85
Market Cap: $138.9 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -3818%
Weak multi-year price returns
2Y Excs Rtn is -80%, 3Y Excs Rtn is -156%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -72 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -207%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -76%
  Stock price has recently run up significantly
6M Rtn6 month market price return is 202%
2 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -229%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -229%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5020%
4   High stock price volatility
Vol 12M is 2133%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -3818%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -76%
2 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -80%, 3Y Excs Rtn is -156%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -72 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -207%
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 202%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -229%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -229%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -5020%
8 High stock price volatility
Vol 12M is 2133%

Valuation, Metrics & Events

MRSN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The approximate 280% increase in Mersana Therapeutics (MRSN) stock from late August 2025 to early December 2025 can be attributed to several significant corporate and clinical developments during this period.

1. Acquisition Agreement with Day One Biopharmaceuticals.
A primary driver for the stock's surge was the announcement around November 14, 2025, of a definitive merger agreement for Day One Biopharmaceuticals to acquire Mersana Therapeutics. The deal offered $25.00 per share in upfront cash, with potential contingent value rights (CVRs) of up to an additional $30.25 per share, representing a total potential deal value of approximately $285 million. This acquisition news significantly elevated the stock price towards the proposed valuation.

2. Positive Clinical Data for Emi-Le (XMT-1660).
Throughout 2025, Mersana presented positive interim Phase 1 clinical data for its lead Dolasynthen ADC candidate, Emi-Le (XMT-1660). Presentations at major medical meetings, including ASCO and ESMO Breast Cancer 2025, highlighted promising objective response rates (ORR) in B7-H4 high tumors, particularly in patients with triple-negative breast cancer, demonstrating the drug's therapeutic potential.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MRSN Return364%-77%-6%-60%-38%-23%-81%
Peers Return-31%-12%-29%6%41%26%-19%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
MRSN Win Rate58%8%33%50%33%40% 
Peers Win Rate29%27%25%29%35%57% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
MRSN Max Drawdown-23%-79%-54%-82%-47%-99% 
Peers Max Drawdown-48%-16%-48%-34%-33%-33% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: QURE, LXRX, AKBA, ACSB, AIXC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventMRSNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-96.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven2410.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven834 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-52.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven110.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven19 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-93.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1464.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven262 days120 days

Compare to QURE, LXRX, AKBA, ACSB, AIXC


In The Past

Mersana Therapeutics's stock fell -96.0% during the 2022 Inflation Shock from a high on 1/1/2021. A -96.0% loss requires a 2410.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Mersana Therapeutics (MRSN)

Better Bets than Mersana Therapeutics (MRSN)

Trade Ideas

Select past ideas related to MRSN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Mersana Therapeutics

Peers to compare with:

Financials

MRSNQURELXRXAKBAACSBAIXCMedian
NameMersana .uniQure Lexicon .Akebia T.Acesis AIxCrypto 
Mkt Price27.8525.481.401.57-2.542.54
Mkt Cap0.11.40.50.4--0.5
Rev LTM351471204-035
Op Inc LTM-72-164-671--5-67
FCF LTM-80-183-73-3--6-73
FCF 3Y Avg-101-182-138-25--10-101
CFO LTM-80-173-72-2--6-72
CFO 3Y Avg-100-172-138-25--10-100

Growth & Margins

MRSNQURELXRXAKBAACSBAIXCMedian
NameMersana .uniQure Lexicon .Akebia T.Acesis AIxCrypto 
Rev Chg LTM16.1%-48.3%1,255.2%16.8%--16.4%
Rev Chg 3Y Avg168.0%-14.3%821.6%-9.4%--79.3%
Rev Chg Q33.3%-52.7%710.4%43.1%--38.2%
QoQ Delta Rev Chg LTM2.2%-29.0%21.3%10.2%--6.2%
Op Mgn LTM-207.0%-1,140.5%-94.4%0.4%---150.7%
Op Mgn 3Y Avg-373.0%-722.7%-11,125.6%-21.3%---547.8%
QoQ Delta Op Mgn LTM19.0%-325.1%108.2%12.3%--15.6%
CFO/Rev LTM-229.4%-1,209.7%-101.8%-1.2%---165.6%
CFO/Rev 3Y Avg-299.4%-599.4%-9,702.7%-13.6%---449.4%
FCF/Rev LTM-229.4%-1,273.4%-102.4%-1.3%---165.9%
FCF/Rev 3Y Avg-302.6%-632.4%-9,812.6%-13.6%---467.5%

Valuation

MRSNQURELXRXAKBAACSBAIXCMedian
NameMersana .uniQure Lexicon .Akebia T.Acesis AIxCrypto 
Mkt Cap0.11.40.50.4--0.5
P/S0.053.36.94.7--5.8
P/EBIT-0.0-5.7-8.4-114.6---7.0
P/E-0.0-3.8-7.2-26.2---5.5
P/CFO-0.0-4.4-6.8-397.7---5.6
Total Yield-5,015.8%-26.0%-14.0%-3.8%---20.0%
Dividend Yield0.0%0.0%0.0%0.0%--0.0%
FCF Yield 3Y Avg-2,450.4%-40.2%-34.0%-12.9%---37.1%
D/E14.00.10.10.1--0.1
Net D/E-38.2-0.4-0.1-0.1---0.3

Returns

MRSNQURELXRXAKBAACSBAIXCMedian
NameMersana .uniQure Lexicon .Akebia T.Acesis AIxCrypto 
1M Rtn195.0%-25.7%2.9%-25.9%---11.4%
3M Rtn299.0%46.6%29.6%-49.7%--38.1%
6M Rtn201.9%70.3%111.8%-56.9%--91.0%
12M Rtn-53.0%297.5%96.4%-23.0%--36.7%
3Y Rtn-84.6%-2.1%-38.1%441.2%---20.1%
1M Excs Rtn195.1%-25.7%3.0%-25.9%---11.3%
3M Excs Rtn285.8%38.4%25.5%-53.4%--31.9%
6M Excs Rtn187.2%55.6%97.0%-71.6%--76.3%
12M Excs Rtn-64.7%313.3%60.6%-37.3%--11.7%
3Y Excs Rtn-155.7%-79.5%-103.5%452.9%---91.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Developing novel cancer therapeutics37270142
Total37270142


Net Income by Segment
$ Mil20242023202220212020
Developing novel cancer therapeutics-172-204   
Total-172-204   


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity300,400
Short Interest: % Change Since 10312025-7.1%
Average Daily Volume347,048
Days-to-Cover Short Interest1
Basic Shares Quantity4,986,784
Short % of Basic Shares6.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025813202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024303202510-K 12/31/2024
93020241113202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021228202210-K 12/31/2021
93020211109202110-Q 9/30/2021