Eli Lilly (LLY)
Market Price (12/29/2025): $1076.14 | Market Cap: $966.3 BilSector: Health Care | Industry: Pharmaceuticals
Eli Lilly (LLY)
Market Price (12/29/2025): $1076.14Market Cap: $966.3 BilSector: Health CareIndustry: Pharmaceuticals
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37% | Trading close to highsDist 52W High is -2.9%, Dist 3Y High is -2.9% | Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x |
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43% | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2% | |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil | Key risksLLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more. | |
| Low stock price volatilityVol 12M is 40% | ||
| Megatrend and thematic driversMegatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37% |
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil |
| Low stock price volatilityVol 12M is 40% |
| Megatrend and thematic driversMegatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more. |
| Trading close to highsDist 52W High is -2.9%, Dist 3Y High is -2.9% |
| Expensive valuation multiplesP/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2% |
| Key risksLLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more. |
Why The Stock Moved
Qualitative Assessment
AI Analysis | Feedback
1. Continued Blockbuster Sales of GLP-1 Medications: Eli Lilly's weight-loss and diabetes drugs, Mounjaro and Zepbound, were major revenue drivers. Mounjaro's worldwide revenue increased significantly, while Zepbound, which launched in late 2023, achieved substantial sales, reaching $1.9 billion in the fourth quarter of 2024 alone and $4.9 billion for the full year 2024. These drugs continued to fuel strong overall revenue growth for the company, contributing to a 45% increase in fourth-quarter 2024 revenue to $13.53 billion.
2. Expansion of Drug Indications and Pipeline Success: The company received approvals for new indications and saw positive clinical trial data for its key products. Notably, in December 2024, the FDA approved tirzepatide (Zepbound) as the first medication for the treatment of moderate to severe obstructive sleep apnea. Additionally, positive Phase 3 data for tirzepatide in preventing type 2 diabetes further underscored its broad therapeutic potential. The oral obesity pill, orforglipron, also showed promising results in maintaining weight loss in a Phase 3 trial, with Lilly officially seeking FDA approval by December 2025, benefiting from a "national priority" voucher for expedited review.
Show more
Stock Movement Drivers
Fundamental Drivers
The 49.0% change in LLY stock from 9/28/2025 to 12/28/2025 was primarily driven by a 49.0% change in the company's P/E Multiple.| 9282025 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 723.48 | 1077.75 | 48.97% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 53258.10 | 53258.10 | 0.00% |
| Net Income Margin (%) | 25.91% | 25.91% | 0.00% |
| P/E Multiple | 47.07 | 70.12 | 48.97% |
| Shares Outstanding (Mil) | 897.90 | 897.90 | 0.00% |
| Cumulative Contribution | 48.97% |
Market Drivers
9/28/2025 to 12/28/2025| Return | Correlation | |
|---|---|---|
| LLY | 49.0% | |
| Market (SPY) | 4.3% | 19.1% |
| Sector (XLV) | 15.2% | 74.0% |
Fundamental Drivers
The 39.5% change in LLY stock from 6/29/2025 to 12/28/2025 was primarily driven by a 14.3% change in the company's Net Income Margin (%).| 6292025 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 772.62 | 1077.75 | 39.49% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 49003.20 | 53258.10 | 8.68% |
| Net Income Margin (%) | 22.66% | 25.91% | 14.33% |
| P/E Multiple | 62.52 | 70.12 | 12.17% |
| Shares Outstanding (Mil) | 898.70 | 897.90 | 0.09% |
| Cumulative Contribution | 39.49% |
Market Drivers
6/29/2025 to 12/28/2025| Return | Correlation | |
|---|---|---|
| LLY | 39.5% | |
| Market (SPY) | 12.6% | 13.8% |
| Sector (XLV) | 17.0% | 62.7% |
Fundamental Drivers
The 38.6% change in LLY stock from 12/28/2024 to 12/28/2025 was primarily driven by a 30.3% change in the company's Total Revenues ($ Mil).| 12282024 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 777.37 | 1077.75 | 38.64% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 40863.30 | 53258.10 | 30.33% |
| Net Income Margin (%) | 20.48% | 25.91% | 26.50% |
| P/E Multiple | 83.68 | 70.12 | -16.20% |
| Shares Outstanding (Mil) | 901.00 | 897.90 | 0.34% |
| Cumulative Contribution | 38.64% |
Market Drivers
12/28/2024 to 12/28/2025| Return | Correlation | |
|---|---|---|
| LLY | 38.6% | |
| Market (SPY) | 17.0% | 30.1% |
| Sector (XLV) | 13.8% | 62.7% |
Fundamental Drivers
The 200.7% change in LLY stock from 12/29/2022 to 12/28/2025 was primarily driven by a 82.1% change in the company's Total Revenues ($ Mil).| 12292022 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 358.41 | 1077.75 | 200.71% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 29239.50 | 53258.10 | 82.14% |
| Net Income Margin (%) | 20.63% | 25.91% | 25.58% |
| P/E Multiple | 53.51 | 70.12 | 31.06% |
| Shares Outstanding (Mil) | 900.70 | 897.90 | 0.31% |
| Cumulative Contribution | 200.70% |
Market Drivers
12/29/2023 to 12/28/2025| Return | Correlation | |
|---|---|---|
| LLY | 87.5% | |
| Market (SPY) | 48.4% | 32.0% |
| Sector (XLV) | 17.8% | 58.4% |
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| LLY Return | 31% | 66% | 34% | 61% | 33% | 41% | 781% |
| Peers Return | 16% | 38% | -12% | 21% | 26% | 16% | 150% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 18% | 114% |
Monthly Win Rates [3] | |||||||
| LLY Win Rate | 50% | 58% | 75% | 58% | 58% | 67% | |
| Peers Win Rate | 52% | 65% | 42% | 68% | 57% | 52% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| LLY Max Drawdown | -9% | -3% | -15% | -15% | 0% | -19% | |
| Peers Max Drawdown | -34% | -5% | -26% | -7% | -9% | -23% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See LLY Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)
How Low Can It Go
| Event | LLY | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -18.7% | -25.4% |
| % Gain to Breakeven | 23.1% | 34.1% |
| Time to Breakeven | 78 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -22.9% | -33.9% |
| % Gain to Breakeven | 29.6% | 51.3% |
| Time to Breakeven | 47 days | 148 days |
| 2018 Correction | ||
| % Loss | -18.5% | -19.8% |
| % Gain to Breakeven | 22.7% | 24.7% |
| Time to Breakeven | 154 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -54.6% | -56.8% |
| % Gain to Breakeven | 120.5% | 131.3% |
| Time to Breakeven | 1,873 days | 1,480 days |
Compare to HPQ, HPE, IBM, CSCO, AAPL
In The Past
Eli Lilly's stock fell -18.7% during the 2022 Inflation Shock from a high on 8/17/2021. A -18.7% loss requires a 23.1% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
AI Analysis | Feedback
Here are a few brief analogies for Eli Lilly (LLY):
Boeing for drugs: Like Boeing develops and manufactures complex, high-tech aircraft that are critical for transport, Eli Lilly develops and manufactures complex, high-tech medicines that are critical for health, both operating in highly regulated, R&D-intensive industries.
Microsoft of pharmaceuticals: Similar to how Microsoft is a long-standing, globally dominant technology company creating essential software and platforms through extensive R&D, Eli Lilly is a long-standing, globally dominant pharmaceutical company creating essential medicines through extensive R&D.
AI Analysis | Feedback
Eli Lilly's major products include:
- Mounjaro (tirzepatide): A dual GLP-1 and GIP receptor agonist approved for improving blood sugar control in adults with type 2 diabetes.
- Zepbound (tirzepatide): An injectable medication approved for chronic weight management in adults with obesity or overweight with at least one weight-related condition.
- Trulicity (dulaglutide): A GLP-1 receptor agonist prescribed for improving blood sugar in adults with type 2 diabetes and reducing the risk of cardiovascular events.
- Jardiance (empagliflozin): An SGLT2 inhibitor used to treat type 2 diabetes, reduce the risk of cardiovascular death and hospitalization for heart failure, and slow kidney disease progression.
- Verzenio (abemaciclib): A CDK4/6 inhibitor used to treat certain types of hormone receptor-positive, HER2-negative breast cancer.
- Taltz (ixekizumab): An interleukin-17A antagonist used to treat plaque psoriasis, psoriatic arthritis, and ankylosing spondylitis.
- Humalog (insulin lispro): A rapid-acting insulin used to improve blood sugar control in adults and children with diabetes mellitus.
AI Analysis | Feedback
Eli Lilly (LLY) Major Customers
Eli Lilly and Company primarily sells its pharmaceutical products to a concentrated group of wholesale distributors. These distributors then supply pharmacies, hospitals, clinics, and other healthcare providers, who in turn dispense the medications to individual patients. Therefore, Eli Lilly's major direct customers are large wholesale pharmaceutical distributors. The major customer companies for Eli Lilly include:- McKesson Corporation (Symbol: MCK)
- AmerisourceBergen Corporation (Symbol: ABC)
- Cardinal Health, Inc. (Symbol: CAH)
AI Analysis | Feedback
nullAI Analysis | Feedback
David A. Ricks, Chairman and Chief Executive Officer
David A. Ricks became CEO of Eli Lilly in January 2017 and was elected Chairman of the company's board of directors in June 2017. He joined Eli Lilly in 1996 as a business development associate and has held various management roles across U.S. marketing and sales, as well as international leadership positions. Ricks previously served as president of Lilly Bio-Medicines from 2012 to 2016, president of Lilly USA from 2009 to 2012, and general manager for Lilly operations in Canada and China. He serves on the boards of Adobe and the Business Roundtable, and is a board member and former chair of the Pharmaceutical Research and Manufacturers of America (PhRMA).
Lucas Montarce, Executive Vice President and Chief Financial Officer
Lucas Montarce was appointed Executive Vice President and Chief Financial Officer of Eli Lilly in September 2024. He joined the company in April 2001 as a treasury senior analyst and has since held 13 different positions within Eli Lilly, including divisional CFO roles across various global markets such as Central America, the Caribbean, Latin America, Central Europe, and the United States. Prior to his current role, he served as group vice president, global controller and CFO of Lilly Research Laboratories from March 2021 to January 2024, and most recently as president and general manager for Lilly's Spain, Portugal, and Greece businesses.
Daniel M. Skovronsky, Executive Vice President, Chief Scientific and Product Officer, and President, Lilly Research Laboratories
Daniel M. Skovronsky holds an expanded role overseeing research and development, as well as global launches and product strategy for Cardiometabolic Health, Immunology, and Neuroscience. He continues to report directly to David A. Ricks, Lilly's Chair and CEO. He is also referred to as Chief Scientific Officer.
Carole Ho, Executive Vice President and President, Lilly Neuroscience
Carole Ho joined Eli Lilly's Executive Committee in November 2025 as Executive Vice President and President, Lilly Neuroscience. She brings over 20 years of biopharmaceutical experience in leading therapeutic development across neurology, rare diseases, immunology, and other areas. Prior to joining Lilly, she served as chief medical officer and head of development at Denali Therapeutics, where she was responsible for building and leading the company's translational medicine and clinical development strategy.
Adrienne Brown, Executive Vice President and President, Lilly Immunology
Adrienne Brown was promoted to Executive Vice President and President, Lilly Immunology, and joined the Executive Committee in November 2025. She has more than two decades of experience at Eli Lilly, holding various leadership positions with increasing responsibilities in U.S. and Japan operations, business development, sales, marketing, and commercial strategy. Her previous roles include leading the U.S. launch of Mounjaro.
AI Analysis | Feedback
The key risks to Eli Lilly's business are:
- Patent Cliff: Eli Lilly faces significant revenue risk from patent expirations on its key products. For example, Trulicity, which generated $7.1 billion in worldwide revenue in 2023, is set to lose its U.S. compound patent and biologics data protection in 2027, opening the door for generic competition. More critically, the patents for its blockbuster GLP-1 drugs, Mounjaro and Zepbound (tirzepatide), are expected to expire around 2036. These drugs currently account for a substantial portion of Eli Lilly's revenue, making the eventual loss of exclusivity a major threat to long-term revenue stability and exposing the company to generic competition. The pharmaceutical industry broadly anticipates a "patent cliff" between 2025 and 2030, putting billions in branded drug revenue at risk.
- Intensifying Competition in the GLP-1 Market: Despite Eli Lilly's strong position with Mounjaro and Zepbound, the GLP-1 market is becoming increasingly competitive. Rivals like Novo Nordisk are significant players, and approximately 16 new weight-loss drugs are expected to enter the market by 2029. This intensifying competition could lead to pricing pressures and erosion of market share, impacting sales of existing products. The high valuation of Eli Lilly's stock is also seen as a risk in the near term, as market dominance could be challenged by new entrants or superior offerings.
- Regulatory and Legal Challenges, Including Manufacturing and Supply Chain Issues: Eli Lilly is exposed to various regulatory and legal risks. The company faces ongoing legal challenges, such as lawsuits concerning the distribution of unapproved compounded versions of its tirzepatide drugs by telehealth platforms, which could impact revenue and stock performance. There are also consolidated lawsuits alleging vision impairment linked to its weight-loss drugs. Regulatory pressures, including potential drug price negotiations under the Inflation Reduction Act, could lead to significant Medicare price cuts (potentially 50-80% for drugs like Jardiance), threatening profit margins. Furthermore, Eli Lilly has experienced difficulties in meeting the high demand for its products due to manufacturing capacity limitations, and FDA inspections have identified manufacturing-related shortcomings at some facilities. These operational issues can lead to supply disruptions and higher costs.
AI Analysis | Feedback
The emergence of next-generation obesity and diabetes drugs from competitors, such as Amgen's MariTide (AMG 133), which has shown potential for significantly less frequent dosing (e.g., monthly) and a distinct mechanism of action, poses a clear emerging threat to Eli Lilly's market leadership in the highly lucrative GLP-1 agonist and metabolic disease space.
AI Analysis | Feedback
Eli Lilly and Company (LLY) has several main products with significant addressable markets globally and in specific regions.
- Mounjaro (tirzepatide) and Zepbound (tirzepatide): These medications, used for type 2 diabetes and weight loss, respectively, share the same active ingredient. The global Mounjaro (tirzepatide) GLP-1 receptor agonist market size was valued at US$9,801.0 million in 2024 and is projected to reach US$34,865.4 million by 2030. North America was the largest revenue-generating market for Mounjaro in 2024. Another estimate places the global Mounjaro market at USD 14.18 billion in 2024, with a projection to reach USD 78.51 billion by 2034. The broader global anti-obesity drug market, which includes Zepbound, could reach $100 billion per year by 2030.
- Trulicity (dulaglutide): This drug for type 2 diabetes had a global market valuation of US$8,715 million in 2024 and is forecast to grow to US$15,400 million by 2031. The global Trulicity GLP-1 receptor agonist market was valued at US$6,981.2 million in 2024 and is estimated to reach US$7,580.9 million by 2030. North America accounted for the largest share of the Trulicity market in 2024.
- Verzenio (abemaciclib): Used for advanced or metastatic breast cancers, the global Verzenio (abemaciclib) market was valued at USD 3.8 billion in 2023 and is projected to reach USD 126.5 billion by 2034, growing at a compound annual growth rate (CAGR) of 37.6% from 2024 to 2030. North America held the largest market share at 59.82% in 2023. The expanded indication for early breast cancer could access a market worth over $2 billion worldwide. The global CDK4/6 inhibitors market, which includes Verzenio, is projected to reach approximately USD 46.96 billion by 2034.
- Jardiance (empagliflozin): This medication for type 2 diabetes, heart failure, and chronic kidney disease, had a global market size for Jardiance (empagliflozin) SGLT2 inhibitors of US$9,310.0 million in 2024, with an estimated growth to US$19,298.2 million by 2033. The global SGLT2 inhibitors market, in which Jardiance is a dominant player, was estimated at USD 16.8 billion in 2024 and is projected to reach USD 28.9 billion by 2033. North America was the largest revenue-generating market for SGLT2 inhibitors in 2024.
- Taltz (ixekizumab): This drug is used for autoimmune diseases such as plaque psoriasis. One report indicates Taltz sales nearing $2.76 billion. No specific global addressable market size for Taltz's specific indications was found.
- Humalog (insulin lispro): The global Humalog (Insulin Lispro) market size was $8,472.22 million in 2024 and is projected to increase to $13,118.74 million in 2029. North America was the largest region in the Humalog (insulin lispro) market in 2024.
- Humulin (insulin): The global market size for Humulin (recombinant human insulin) is expected to grow from $31,895.41 million in 2024 to $34,092.67 million in 2025, and reach $44,457.72 million by 2029. Humulin held 31.45% of the human recombinant insulin market share in 2024.
- Cyramza (ramucirumab): This monoclonal antibody used for cancer treatment had a global market size of $1,232.96 million in 2024, projected to grow to $1,686.33 million by 2029. North America was the largest region in the Cyramza (ramucirumab) market in 2024.
- Emgality (galcanezumab): This medication is for the prevention of migraines and treatment of episodic cluster headache. Preliminary estimates suggest Emgality generates approximately $600 million annually globally, primarily from North American and European markets. GlobalData anticipates Emgality sales to reach $1.02 billion globally by 2026, with US sales alone reaching $766 million by 2026. The global migraine drugs market size was estimated at USD 6.81 billion in 2024 and is projected to reach USD 13.34 billion by 2030. North America was the largest region in the Emgality market in 2024.
- Olumiant (baricitinib): null
AI Analysis | Feedback
Here are the expected drivers of future revenue growth for Eli Lilly (LLY) over the next 2-3 years:- Continued Strong Growth of GLP-1 Therapies (Mounjaro and Zepbound): Eli Lilly's incretin portfolio, particularly Mounjaro for type 2 diabetes and Zepbound for obesity, is a primary driver of current and future revenue growth. These drugs have demonstrated exceptional demand and significant sales, with analysts anticipating this rapid growth to persist. Lilly's Q3 2025 revenue saw a 54% year-over-year increase, largely propelled by the strong demand for these products.
- Launch and Ramp-up of Orforglipron: The anticipated launch of Orforglipron, a once-daily oral GLP-1 medicine, is expected to be a major new product cycle for Eli Lilly. Regulatory submissions for Orforglipron for the treatment of obesity and type 2 diabetes are expected in late 2025 and early 2026, with meaningful volume contributions potentially starting in 2027. This oral option is seen as a game-changer due to its convenience and potential to broaden market access.
- Expansion of Manufacturing Capacity: To meet the soaring demand for its key products, particularly tirzepatide (Mounjaro and Zepbound), Eli Lilly has been making substantial investments in expanding its manufacturing capabilities. The company has announced over $50 billion in U.S. manufacturing expansion since 2020, with new projects aimed at increasing capacity for its small molecule portfolio, including Orforglipron. This focus on alleviating supply constraints is critical for accelerating and sustaining revenue growth.
- Advancements and Launches from a Diversified Pipeline: Beyond the dominant GLP-1 market, Eli Lilly is advancing other promising assets in its pipeline. This includes potential near-term launches such as donanemab for Alzheimer's disease and lebrikizumab, which could positively impact near- and long-term growth. Additionally, the company is seeking label expansions for existing drugs, such as Mounjaro, to include new patient populations like children and adolescents with type 2 diabetes.
- International Market Penetration: Eli Lilly is experiencing robust uptake of its key medicines globally, particularly Mounjaro, which has seen accelerated performance in Europe. Continued expansion and strong adoption of its product portfolio in international markets will contribute significantly to future revenue growth.
AI Analysis | Feedback
Share Repurchases
- Eli Lilly completed a $5 billion share repurchase program in the fourth quarter of 2024.
- A new $15 billion share repurchase program was approved by the board of directors in December 2024, with execution expected over the next three years.
- Actual share repurchases include approximately $750 million in 2023, $2.5 billion in 2024, and in 2025, $1.2 billion in Q1, $692.32 million in Q2, and approximately $700 million in Q3.
Outbound Investments
- In December 2020, Eli Lilly acquired Prevail Therapeutics for $880 million in cash, with potential for an additional $160 million, to expand its focus on gene therapy for neurological conditions.
- Eli Lilly completed the acquisition of DICE Therapeutics Inc. for $2.4 billion in cash in August 2023, gaining oral IL-17 inhibitors for chronic autoimmune diseases.
- In August 2023, Eli Lilly also closed the acquisition of Versanis Bio Inc. in a cash deal potentially totaling $1.92 billion, for its lead asset bimagrumab targeting overweight or obese adults.
- In January 2025, Eli Lilly entered an agreement to acquire a treatment from biotech Scorpion Therapeutics for $2.5 billion, focusing on an oral daily treatment for breast cancer.
- The company launched the Biotech Ecosystem Venture Fund with Andreessen Horowitz (a16z) in January 2025, backed by $500 million of Lilly's capital, to focus on new science and technologies, including AI tools.
- Eli Lilly expanded its Social Impact Venture Capital Portfolio to $300 million in May 2023, with an additional $50 million allocation, to invest in venture capital firms specializing in healthcare solutions for low- and middle-income countries and supporting minority-led VC firms.
Capital Expenditures
- Eli Lilly's total U.S. capital expansion commitments since 2020 have exceeded $50 billion as of February 2025, including a new $27 billion investment announced in February 2025 to build four new manufacturing sites in the U.S.
- Annual capital expenditures have significantly increased, from $1.388 billion in 2020 to $5.058 billion in 2024, with the latest twelve months ending June 30, 2025, showing $6.053 billion.
- The primary focus of these capital expenditures is to bolster domestic medicine production, including active pharmaceutical ingredients (APIs) and injectable therapies, driven by demand for drugs like Mounjaro and Zepbound, and to strengthen the supply chain. Additionally, Eli Lilly announced a planned investment of over $1.2 billion to expand and modernize its manufacturing site in Carolina, Puerto Rico in October 2025.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to LLY. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11142025 | CRL | Charles River Laboratories International | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 21.4% | 21.4% | -3.7% |
| 11142025 | GDRX | GoodRx | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | -7.4% | -7.4% | -11.8% |
| 11142025 | ASTH | Astrana Health | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 18.0% | 18.0% | -5.5% |
| 11142025 | SGRY | Surgery Partners | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 3.9% | 3.9% | -1.4% |
| 11072025 | TFX | Teleflex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 12.2% | 12.2% | -5.1% |
| 05312025 | LLY | Eli Lilly | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 46.3% | 46.6% | -15.2% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Eli Lilly
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 175.78 |
| Mkt Cap | 297.1 |
| Rev LTM | 56,496 |
| Op Inc LTM | 12,268 |
| FCF LTM | 7,327 |
| FCF 3Y Avg | 7,366 |
| CFO LTM | 12,211 |
| CFO 3Y Avg | 10,364 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 7.4% |
| Rev Chg 3Y Avg | 3.2% |
| Rev Chg Q | 9.4% |
| QoQ Delta Rev Chg LTM | 2.1% |
| Op Mgn LTM | 20.1% |
| Op Mgn 3Y Avg | 20.3% |
| QoQ Delta Op Mgn LTM | 0.2% |
| CFO/Rev LTM | 20.6% |
| CFO/Rev 3Y Avg | 19.6% |
| FCF/Rev LTM | 11.6% |
| FCF/Rev 3Y Avg | 12.1% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 297.1 |
| P/S | 4.9 |
| P/EBIT | 23.8 |
| P/E | 38.5 |
| P/CFO | 21.8 |
| Total Yield | 3.9% |
| Dividend Yield | 2.1% |
| FCF Yield 3Y Avg | 5.7% |
| D/E | 0.2 |
| Net D/E | 0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -0.5% |
| 3M Rtn | 7.5% |
| 6M Rtn | 24.9% |
| 12M Rtn | 25.3% |
| 3Y Rtn | 96.9% |
| 1M Excs Rtn | -3.0% |
| 3M Excs Rtn | 3.2% |
| 6M Excs Rtn | 12.6% |
| 12M Excs Rtn | 9.6% |
| 3Y Excs Rtn | 13.6% |
Comparison Analyses
FDA Approved Drugs Data
Expand for More| Post-Approval Fwd Returns | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| FDA App # | Brand Name | Generic Name | Dosage Form | FDA Approval | 3M Rtn | 6M Rtn | 1Y Rtn | 2Y Rtn | Total Rtn |
| NDA218881 | INLURIYO | imlunestrant tosylate | tablet | 9252025 | 50.9% | 51.0% | 51.0% | 51.0% | 51.0% |
| BLA761306 | EBGLYSS | lebrikizumab-lbkz | injectable | 9132024 | -14.4% | -11.6% | -17.6% | 17.7% | 17.7% |
| BLA761248 | KISUNLA | donanemab-azbt | injectable | 7022024 | -2.3% | -14.6% | -13.5% | 20.1% | 20.1% |
| NDA218160 | RETEVMO | selpercatinib | capsule | 4102024 | 23.5% | 21.1% | -4.8% | 43.2% | 43.2% |
| NDA217806 | ZEPBOUND | tirzepatide | solution | 11082023 | 17.4% | 25.6% | 29.7% | 51.7% | 76.8% |
| BLA761279 | OMVOH | mirikizumab-mrkz | injectable | 10262023 | 10.7% | 28.1% | 58.2% | 47.4% | 92.7% |
| NDA215866 | MOUNJARO | tirzepatide | solution | 5132022 | 6.0% | 21.2% | 50.7% | 165.2% | 280.7% |
| BLA761215 | REZVOGLAR | insulin glargine-aglr | injectable | 12172021 | 8.0% | 9.6% | 36.4% | 119.0% | 318.3% |
| BLA761109 | LYUMJEV | insulin lispro-aabc | injectable | 6152020 | 5.8% | 12.7% | 60.9% | 113.9% | 710.6% |
| NDA213246 | RETEVMO | selpercatinib | capsule | 5082020 | 0.1% | -6.1% | 29.7% | 100.1% | 650.8% |
| ... | |||||||||
Segment Financials
Revenue by Segment| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Trulicity | 7,132 | 7,440 | 6,472 | 5,068 | 4,128 |
| Mounjaro | 5,163 | 482 | |||
| Verzenio | 3,863 | 2,484 | 1,350 | 913 | 580 |
| Taltz | 2,760 | 2,482 | 2,213 | 1,788 | 1,366 |
| Jardiance | 2,745 | 2,066 | 1,491 | 1,154 | 944 |
| Zyprexa | 1,695 | 337 | 430 | 406 | 419 |
| Humalog | 1,663 | 2,061 | 2,453 | 2,626 | 2,821 |
| Other | 1,122 | 296 | |||
| Cyramza | 975 | 971 | 1,033 | 1,033 | 925 |
| Olumiant | 923 | 830 | 1,115 | 639 | 427 |
| Humulin | 852 | 1,019 | 1,223 | 1,260 | 1,290 |
| Other Oncology | 830 | 424 | |||
| Basaglar | 728 | 760 | 892 | 1,124 | 1,113 |
| Emgality | 678 | 651 | 577 | 363 | 162 |
| Baqsimi | 678 | 139 | |||
| Erbitux | 596 | 566 | 548 | 536 | 543 |
| Other cardiometabolic health | 530 | 497 | |||
| Other Neuroscience | 506 | 558 | |||
| Tyvyt | 393 | 293 | 418 | 309 | |
| Zepbound | 176 | 0 | |||
| Other Immunology | 115 | 32 | |||
| COVID-19 Antibodies | 0 | 2,024 | 2,239 | 871 | |
| Alimta | 928 | 2,061 | 2,330 | 2,116 | |
| Cialis | 587 | 718 | 607 | 890 | |
| Forteo | 613 | 802 | 1,046 | 1,405 | |
| Cymbalta | 582 | 768 | 725 | ||
| Other products | 1,700 | 1,340 | 1,874 | ||
| Trajenta | 358 | 591 | |||
| Total | 34,124 | 28,541 | 28,318 | 24,540 | 22,320 |
Price Behavior
| Market Price | $1,077.75 | |
| Market Cap ($ Bil) | 966.6 | |
| First Trading Date | 06/01/1972 | |
| Distance from 52W High | -2.9% | |
| 50 Days | 200 Days | |
| DMA Price | $975.52 | $820.58 |
| DMA Trend | up | up |
| Distance from DMA | 10.5% | 31.3% |
| 3M | 1YR | |
| Volatility | 31.7% | 40.5% |
| Downside Capture | -30.09 | 74.33 |
| Upside Capture | 168.07 | 95.00 |
| Correlation (SPY) | 20.0% | 30.4% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.82 | 0.48 | 0.57 | 0.50 | 0.64 | 0.63 |
| Up Beta | 0.65 | -0.12 | -0.06 | -0.47 | 0.33 | 0.45 |
| Down Beta | 0.07 | 0.56 | 0.25 | -0.52 | 0.69 | 0.71 |
| Up Capture | 360% | 222% | 216% | 180% | 106% | 65% |
| Bmk +ve Days | 12 | 25 | 38 | 73 | 141 | 426 |
| Stock +ve Days | 15 | 27 | 40 | 80 | 143 | 420 |
| Down Capture | -43% | -52% | -3% | 92% | 87% | 81% |
| Bmk -ve Days | 7 | 16 | 24 | 52 | 107 | 323 |
| Stock -ve Days | 4 | 14 | 22 | 45 | 105 | 330 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Comparison of LLY With Other Asset Classes (Last 1Y) | |||||||
|---|---|---|---|---|---|---|---|
| LLY | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 41.4% | 15.1% | 17.8% | 72.1% | 8.6% | 4.4% | -8.2% |
| Annualized Volatility | 40.3% | 17.2% | 19.4% | 19.3% | 15.2% | 17.0% | 35.0% |
| Sharpe Ratio | 0.95 | 0.65 | 0.72 | 2.70 | 0.34 | 0.09 | -0.08 |
| Correlation With Other Assets | 62.9% | 30.4% | 7.1% | 4.0% | 33.9% | 0.5% | |
ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Comparison of LLY With Other Asset Classes (Last 5Y) | |||||||
|---|---|---|---|---|---|---|---|
| LLY | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 45.8% | 8.4% | 14.7% | 18.7% | 11.5% | 4.6% | 30.8% |
| Annualized Volatility | 31.9% | 14.5% | 17.1% | 15.5% | 18.7% | 18.9% | 48.6% |
| Sharpe Ratio | 1.24 | 0.40 | 0.70 | 0.97 | 0.50 | 0.16 | 0.57 |
| Correlation With Other Assets | 55.6% | 31.3% | 4.3% | 2.1% | 23.8% | 6.3% | |
ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Comparison of LLY With Other Asset Classes (Last 10Y) | |||||||
|---|---|---|---|---|---|---|---|
| LLY | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 31.0% | 9.9% | 14.8% | 15.3% | 7.0% | 5.3% | 69.2% |
| Annualized Volatility | 29.4% | 16.6% | 18.0% | 14.7% | 17.6% | 20.8% | 55.8% |
| Sharpe Ratio | 0.97 | 0.49 | 0.71 | 0.86 | 0.32 | 0.22 | 0.90 |
| Correlation With Other Assets | 60.5% | 41.1% | 3.5% | 8.6% | 31.1% | 7.8% | |
ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/30/2025 | 3.8% | 13.8% | 30.2% |
| 8/7/2025 | -14.1% | -11.5% | -2.4% |
| 5/1/2025 | -11.7% | -13.6% | -17.8% |
| 1/14/2025 | -6.6% | -6.9% | 9.5% |
| 10/30/2024 | -6.3% | -10.8% | -12.6% |
| 8/8/2024 | 9.5% | 20.7% | 17.1% |
| 4/30/2024 | 6.0% | 4.0% | 10.3% |
| 2/6/2024 | -0.2% | 4.4% | 10.6% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 11 | 12 | 15 |
| # Negative | 12 | 11 | 8 |
| Median Positive | 3.8% | 6.8% | 9.5% |
| Median Negative | -4.4% | -4.6% | -7.1% |
| Max Positive | 14.9% | 20.7% | 30.2% |
| Max Negative | -14.1% | -13.6% | -17.8% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10302025 | 10-Q 9/30/2025 |
| 6302025 | 8072025 | 10-Q 6/30/2025 |
| 3312025 | 5012025 | 10-Q 3/31/2025 |
| 12312024 | 2192025 | 10-K 12/31/2024 |
| 9302024 | 10302024 | 10-Q 9/30/2024 |
| 6302024 | 8082024 | 10-Q 6/30/2024 |
| 3312024 | 4302024 | 10-Q 3/31/2024 |
| 12312023 | 2212024 | 10-K 12/31/2023 |
| 9302023 | 11022023 | 10-Q 9/30/2023 |
| 6302023 | 8082023 | 10-Q 6/30/2023 |
| 3312023 | 4272023 | 10-Q 3/31/2023 |
| 12312022 | 2222023 | 10-K 12/31/2022 |
| 9302022 | 11012022 | 10-Q 9/30/2022 |
| 6302022 | 8042022 | 10-Q 6/30/2022 |
| 3312022 | 4292022 | 10-Q 3/31/2022 |
| 12312021 | 2232022 | 10-K 12/31/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.