Tearsheet

Eli Lilly (LLY)


Market Price (12/29/2025): $1076.14 | Market Cap: $966.3 Bil
Sector: Health Care | Industry: Pharmaceuticals

Eli Lilly (LLY)


Market Price (12/29/2025): $1076.14
Market Cap: $966.3 Bil
Sector: Health Care
Industry: Pharmaceuticals

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37%
Trading close to highs
Dist 52W High is -2.9%, Dist 3Y High is -2.9%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil
  Key risks
LLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more.
3 Low stock price volatility
Vol 12M is 40%
  
4 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 37%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 43%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 11 Bil
3 Low stock price volatility
Vol 12M is 40%
4 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
5 Trading close to highs
Dist 52W High is -2.9%, Dist 3Y High is -2.9%
6 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 54x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 88x, P/EPrice/Earnings or Price/(Net Income) is 70x
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.2%
8 Key risks
LLY key risks include [1] the eventual patent expiration of its blockbuster GLP-1 drugs, Show more.

Valuation, Metrics & Events

LLY Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Eli Lilly (LLY) experienced a significant upward movement in its stock, driven by several key factors during the approximate period from August 31, 2025, to December 29, 2025. These factors primarily revolve around the company's strong performance in its cardiometabolic health and neuroscience portfolios, coupled with strategic operational expansions.

1. Continued Blockbuster Sales of GLP-1 Medications: Eli Lilly's weight-loss and diabetes drugs, Mounjaro and Zepbound, were major revenue drivers. Mounjaro's worldwide revenue increased significantly, while Zepbound, which launched in late 2023, achieved substantial sales, reaching $1.9 billion in the fourth quarter of 2024 alone and $4.9 billion for the full year 2024. These drugs continued to fuel strong overall revenue growth for the company, contributing to a 45% increase in fourth-quarter 2024 revenue to $13.53 billion.

2. Expansion of Drug Indications and Pipeline Success: The company received approvals for new indications and saw positive clinical trial data for its key products. Notably, in December 2024, the FDA approved tirzepatide (Zepbound) as the first medication for the treatment of moderate to severe obstructive sleep apnea. Additionally, positive Phase 3 data for tirzepatide in preventing type 2 diabetes further underscored its broad therapeutic potential. The oral obesity pill, orforglipron, also showed promising results in maintaining weight loss in a Phase 3 trial, with Lilly officially seeking FDA approval by December 2025, benefiting from a "national priority" voucher for expedited review.

Show more

Stock Movement Drivers

Fundamental Drivers

The 49.0% change in LLY stock from 9/28/2025 to 12/28/2025 was primarily driven by a 49.0% change in the company's P/E Multiple.
928202512282025Change
Stock Price ($)723.481077.7548.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)53258.1053258.100.00%
Net Income Margin (%)25.91%25.91%0.00%
P/E Multiple47.0770.1248.97%
Shares Outstanding (Mil)897.90897.900.00%
Cumulative Contribution48.97%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
LLY49.0% 
Market (SPY)4.3%19.1%
Sector (XLV)15.2%74.0%

Fundamental Drivers

The 39.5% change in LLY stock from 6/29/2025 to 12/28/2025 was primarily driven by a 14.3% change in the company's Net Income Margin (%).
629202512282025Change
Stock Price ($)772.621077.7539.49%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)49003.2053258.108.68%
Net Income Margin (%)22.66%25.91%14.33%
P/E Multiple62.5270.1212.17%
Shares Outstanding (Mil)898.70897.900.09%
Cumulative Contribution39.49%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
LLY39.5% 
Market (SPY)12.6%13.8%
Sector (XLV)17.0%62.7%

Fundamental Drivers

The 38.6% change in LLY stock from 12/28/2024 to 12/28/2025 was primarily driven by a 30.3% change in the company's Total Revenues ($ Mil).
1228202412282025Change
Stock Price ($)777.371077.7538.64%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)40863.3053258.1030.33%
Net Income Margin (%)20.48%25.91%26.50%
P/E Multiple83.6870.12-16.20%
Shares Outstanding (Mil)901.00897.900.34%
Cumulative Contribution38.64%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
LLY38.6% 
Market (SPY)17.0%30.1%
Sector (XLV)13.8%62.7%

Fundamental Drivers

The 200.7% change in LLY stock from 12/29/2022 to 12/28/2025 was primarily driven by a 82.1% change in the company's Total Revenues ($ Mil).
1229202212282025Change
Stock Price ($)358.411077.75200.71%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)29239.5053258.1082.14%
Net Income Margin (%)20.63%25.91%25.58%
P/E Multiple53.5170.1231.06%
Shares Outstanding (Mil)900.70897.900.31%
Cumulative Contribution200.70%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
LLY87.5% 
Market (SPY)48.4%32.0%
Sector (XLV)17.8%58.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LLY Return31%66%34%61%33%41%781%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
LLY Win Rate50%58%75%58%58%67% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
LLY Max Drawdown-9%-3%-15%-15%0%-19% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See LLY Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventLLYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-18.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven23.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven78 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-22.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven29.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven47 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven154 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-54.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven120.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,873 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Eli Lilly's stock fell -18.7% during the 2022 Inflation Shock from a high on 8/17/2021. A -18.7% loss requires a 23.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Eli Lilly (LLY)

Eli Lilly and Company discovers, develops, and markets human pharmaceuticals worldwide. It offers Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, and Humulin U-500 for diabetes; and Jardiance, Trajenta, and Trulicity for type 2 diabetes. The company provides Alimta for non-small cell lung cancer (NSCLC) and malignant pleural mesothelioma; Cyramza for metastatic gastric cancer, gastro-esophageal junction adenocarcinoma, metastatic NSCLC, metastatic colorectal cancer, and hepatocellular carcinoma; Erbitux for colorectal cancers, and various head and neck cancers; Retevmo for metastatic NSCLC, medullary thyroid cancer, and thyroid cancer; Tyvyt for relapsed or refractory classic Hodgkin's lymph and non-squamous NSCLC; and Verzenio for HR+, HER2- metastatic breast cancer, node positive, and early breast cancer. It offers Olumiant for rheumatoid arthritis; and Taltz for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non-radiographic axial spondylarthritis. The company offers Cymbalta for depressive disorder, diabetic peripheral neuropathic pain, generalized anxiety disorder, fibromyalgia, and chronic musculoskeletal pain; Emgality for migraine prevention and episodic cluster headache; and Zyprexa for schizophrenia, bipolar I disorder, and bipolar maintenance. Its Bamlanivimab and etesevimab, and Bebtelovimab for COVID-19; Cialis for erectile dysfunction and benign prostatic hyperplasia; and Forteo for osteoporosis. The company has collaborations with Incyte Corporation; Boehringer Ingelheim Pharmaceuticals, Inc.; AbCellera Biologics Inc.; Junshi Biosciences; Regor Therapeutics Group; Lycia Therapeutics, Inc.; Kumquat Biosciences Inc.; Entos Pharmaceuticals Inc.; and Foghorn Therapeutics Inc. Eli Lilly and Company was founded in 1876 and is headquartered in Indianapolis, Indiana.

AI Analysis | Feedback

Here are a few brief analogies for Eli Lilly (LLY):

  • Boeing for drugs: Like Boeing develops and manufactures complex, high-tech aircraft that are critical for transport, Eli Lilly develops and manufactures complex, high-tech medicines that are critical for health, both operating in highly regulated, R&D-intensive industries.

  • Microsoft of pharmaceuticals: Similar to how Microsoft is a long-standing, globally dominant technology company creating essential software and platforms through extensive R&D, Eli Lilly is a long-standing, globally dominant pharmaceutical company creating essential medicines through extensive R&D.

AI Analysis | Feedback

Eli Lilly's major products include:

  • Mounjaro (tirzepatide): A dual GLP-1 and GIP receptor agonist approved for improving blood sugar control in adults with type 2 diabetes.
  • Zepbound (tirzepatide): An injectable medication approved for chronic weight management in adults with obesity or overweight with at least one weight-related condition.
  • Trulicity (dulaglutide): A GLP-1 receptor agonist prescribed for improving blood sugar in adults with type 2 diabetes and reducing the risk of cardiovascular events.
  • Jardiance (empagliflozin): An SGLT2 inhibitor used to treat type 2 diabetes, reduce the risk of cardiovascular death and hospitalization for heart failure, and slow kidney disease progression.
  • Verzenio (abemaciclib): A CDK4/6 inhibitor used to treat certain types of hormone receptor-positive, HER2-negative breast cancer.
  • Taltz (ixekizumab): An interleukin-17A antagonist used to treat plaque psoriasis, psoriatic arthritis, and ankylosing spondylitis.
  • Humalog (insulin lispro): A rapid-acting insulin used to improve blood sugar control in adults and children with diabetes mellitus.

AI Analysis | Feedback

Eli Lilly (LLY) Major Customers

Eli Lilly and Company primarily sells its pharmaceutical products to a concentrated group of wholesale distributors. These distributors then supply pharmacies, hospitals, clinics, and other healthcare providers, who in turn dispense the medications to individual patients. Therefore, Eli Lilly's major direct customers are large wholesale pharmaceutical distributors. The major customer companies for Eli Lilly include:
  • McKesson Corporation (Symbol: MCK)
  • AmerisourceBergen Corporation (Symbol: ABC)
  • Cardinal Health, Inc. (Symbol: CAH)

AI Analysis | Feedback

null

AI Analysis | Feedback

David A. Ricks, Chairman and Chief Executive Officer

David A. Ricks became CEO of Eli Lilly in January 2017 and was elected Chairman of the company's board of directors in June 2017. He joined Eli Lilly in 1996 as a business development associate and has held various management roles across U.S. marketing and sales, as well as international leadership positions. Ricks previously served as president of Lilly Bio-Medicines from 2012 to 2016, president of Lilly USA from 2009 to 2012, and general manager for Lilly operations in Canada and China. He serves on the boards of Adobe and the Business Roundtable, and is a board member and former chair of the Pharmaceutical Research and Manufacturers of America (PhRMA).

Lucas Montarce, Executive Vice President and Chief Financial Officer

Lucas Montarce was appointed Executive Vice President and Chief Financial Officer of Eli Lilly in September 2024. He joined the company in April 2001 as a treasury senior analyst and has since held 13 different positions within Eli Lilly, including divisional CFO roles across various global markets such as Central America, the Caribbean, Latin America, Central Europe, and the United States. Prior to his current role, he served as group vice president, global controller and CFO of Lilly Research Laboratories from March 2021 to January 2024, and most recently as president and general manager for Lilly's Spain, Portugal, and Greece businesses.

Daniel M. Skovronsky, Executive Vice President, Chief Scientific and Product Officer, and President, Lilly Research Laboratories

Daniel M. Skovronsky holds an expanded role overseeing research and development, as well as global launches and product strategy for Cardiometabolic Health, Immunology, and Neuroscience. He continues to report directly to David A. Ricks, Lilly's Chair and CEO. He is also referred to as Chief Scientific Officer.

Carole Ho, Executive Vice President and President, Lilly Neuroscience

Carole Ho joined Eli Lilly's Executive Committee in November 2025 as Executive Vice President and President, Lilly Neuroscience. She brings over 20 years of biopharmaceutical experience in leading therapeutic development across neurology, rare diseases, immunology, and other areas. Prior to joining Lilly, she served as chief medical officer and head of development at Denali Therapeutics, where she was responsible for building and leading the company's translational medicine and clinical development strategy.

Adrienne Brown, Executive Vice President and President, Lilly Immunology

Adrienne Brown was promoted to Executive Vice President and President, Lilly Immunology, and joined the Executive Committee in November 2025. She has more than two decades of experience at Eli Lilly, holding various leadership positions with increasing responsibilities in U.S. and Japan operations, business development, sales, marketing, and commercial strategy. Her previous roles include leading the U.S. launch of Mounjaro.

AI Analysis | Feedback

The key risks to Eli Lilly's business are:

  1. Patent Cliff: Eli Lilly faces significant revenue risk from patent expirations on its key products. For example, Trulicity, which generated $7.1 billion in worldwide revenue in 2023, is set to lose its U.S. compound patent and biologics data protection in 2027, opening the door for generic competition. More critically, the patents for its blockbuster GLP-1 drugs, Mounjaro and Zepbound (tirzepatide), are expected to expire around 2036. These drugs currently account for a substantial portion of Eli Lilly's revenue, making the eventual loss of exclusivity a major threat to long-term revenue stability and exposing the company to generic competition. The pharmaceutical industry broadly anticipates a "patent cliff" between 2025 and 2030, putting billions in branded drug revenue at risk.
  2. Intensifying Competition in the GLP-1 Market: Despite Eli Lilly's strong position with Mounjaro and Zepbound, the GLP-1 market is becoming increasingly competitive. Rivals like Novo Nordisk are significant players, and approximately 16 new weight-loss drugs are expected to enter the market by 2029. This intensifying competition could lead to pricing pressures and erosion of market share, impacting sales of existing products. The high valuation of Eli Lilly's stock is also seen as a risk in the near term, as market dominance could be challenged by new entrants or superior offerings.
  3. Regulatory and Legal Challenges, Including Manufacturing and Supply Chain Issues: Eli Lilly is exposed to various regulatory and legal risks. The company faces ongoing legal challenges, such as lawsuits concerning the distribution of unapproved compounded versions of its tirzepatide drugs by telehealth platforms, which could impact revenue and stock performance. There are also consolidated lawsuits alleging vision impairment linked to its weight-loss drugs. Regulatory pressures, including potential drug price negotiations under the Inflation Reduction Act, could lead to significant Medicare price cuts (potentially 50-80% for drugs like Jardiance), threatening profit margins. Furthermore, Eli Lilly has experienced difficulties in meeting the high demand for its products due to manufacturing capacity limitations, and FDA inspections have identified manufacturing-related shortcomings at some facilities. These operational issues can lead to supply disruptions and higher costs.

AI Analysis | Feedback

The emergence of next-generation obesity and diabetes drugs from competitors, such as Amgen's MariTide (AMG 133), which has shown potential for significantly less frequent dosing (e.g., monthly) and a distinct mechanism of action, poses a clear emerging threat to Eli Lilly's market leadership in the highly lucrative GLP-1 agonist and metabolic disease space.

AI Analysis | Feedback

Eli Lilly and Company (LLY) has several main products with significant addressable markets globally and in specific regions.

  • Mounjaro (tirzepatide) and Zepbound (tirzepatide): These medications, used for type 2 diabetes and weight loss, respectively, share the same active ingredient. The global Mounjaro (tirzepatide) GLP-1 receptor agonist market size was valued at US$9,801.0 million in 2024 and is projected to reach US$34,865.4 million by 2030. North America was the largest revenue-generating market for Mounjaro in 2024. Another estimate places the global Mounjaro market at USD 14.18 billion in 2024, with a projection to reach USD 78.51 billion by 2034. The broader global anti-obesity drug market, which includes Zepbound, could reach $100 billion per year by 2030.
  • Trulicity (dulaglutide): This drug for type 2 diabetes had a global market valuation of US$8,715 million in 2024 and is forecast to grow to US$15,400 million by 2031. The global Trulicity GLP-1 receptor agonist market was valued at US$6,981.2 million in 2024 and is estimated to reach US$7,580.9 million by 2030. North America accounted for the largest share of the Trulicity market in 2024.
  • Verzenio (abemaciclib): Used for advanced or metastatic breast cancers, the global Verzenio (abemaciclib) market was valued at USD 3.8 billion in 2023 and is projected to reach USD 126.5 billion by 2034, growing at a compound annual growth rate (CAGR) of 37.6% from 2024 to 2030. North America held the largest market share at 59.82% in 2023. The expanded indication for early breast cancer could access a market worth over $2 billion worldwide. The global CDK4/6 inhibitors market, which includes Verzenio, is projected to reach approximately USD 46.96 billion by 2034.
  • Jardiance (empagliflozin): This medication for type 2 diabetes, heart failure, and chronic kidney disease, had a global market size for Jardiance (empagliflozin) SGLT2 inhibitors of US$9,310.0 million in 2024, with an estimated growth to US$19,298.2 million by 2033. The global SGLT2 inhibitors market, in which Jardiance is a dominant player, was estimated at USD 16.8 billion in 2024 and is projected to reach USD 28.9 billion by 2033. North America was the largest revenue-generating market for SGLT2 inhibitors in 2024.
  • Taltz (ixekizumab): This drug is used for autoimmune diseases such as plaque psoriasis. One report indicates Taltz sales nearing $2.76 billion. No specific global addressable market size for Taltz's specific indications was found.
  • Humalog (insulin lispro): The global Humalog (Insulin Lispro) market size was $8,472.22 million in 2024 and is projected to increase to $13,118.74 million in 2029. North America was the largest region in the Humalog (insulin lispro) market in 2024.
  • Humulin (insulin): The global market size for Humulin (recombinant human insulin) is expected to grow from $31,895.41 million in 2024 to $34,092.67 million in 2025, and reach $44,457.72 million by 2029. Humulin held 31.45% of the human recombinant insulin market share in 2024.
  • Cyramza (ramucirumab): This monoclonal antibody used for cancer treatment had a global market size of $1,232.96 million in 2024, projected to grow to $1,686.33 million by 2029. North America was the largest region in the Cyramza (ramucirumab) market in 2024.
  • Emgality (galcanezumab): This medication is for the prevention of migraines and treatment of episodic cluster headache. Preliminary estimates suggest Emgality generates approximately $600 million annually globally, primarily from North American and European markets. GlobalData anticipates Emgality sales to reach $1.02 billion globally by 2026, with US sales alone reaching $766 million by 2026. The global migraine drugs market size was estimated at USD 6.81 billion in 2024 and is projected to reach USD 13.34 billion by 2030. North America was the largest region in the Emgality market in 2024.
  • Olumiant (baricitinib): null

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Eli Lilly (LLY) over the next 2-3 years:
  1. Continued Strong Growth of GLP-1 Therapies (Mounjaro and Zepbound): Eli Lilly's incretin portfolio, particularly Mounjaro for type 2 diabetes and Zepbound for obesity, is a primary driver of current and future revenue growth. These drugs have demonstrated exceptional demand and significant sales, with analysts anticipating this rapid growth to persist. Lilly's Q3 2025 revenue saw a 54% year-over-year increase, largely propelled by the strong demand for these products.
  2. Launch and Ramp-up of Orforglipron: The anticipated launch of Orforglipron, a once-daily oral GLP-1 medicine, is expected to be a major new product cycle for Eli Lilly. Regulatory submissions for Orforglipron for the treatment of obesity and type 2 diabetes are expected in late 2025 and early 2026, with meaningful volume contributions potentially starting in 2027. This oral option is seen as a game-changer due to its convenience and potential to broaden market access.
  3. Expansion of Manufacturing Capacity: To meet the soaring demand for its key products, particularly tirzepatide (Mounjaro and Zepbound), Eli Lilly has been making substantial investments in expanding its manufacturing capabilities. The company has announced over $50 billion in U.S. manufacturing expansion since 2020, with new projects aimed at increasing capacity for its small molecule portfolio, including Orforglipron. This focus on alleviating supply constraints is critical for accelerating and sustaining revenue growth.
  4. Advancements and Launches from a Diversified Pipeline: Beyond the dominant GLP-1 market, Eli Lilly is advancing other promising assets in its pipeline. This includes potential near-term launches such as donanemab for Alzheimer's disease and lebrikizumab, which could positively impact near- and long-term growth. Additionally, the company is seeking label expansions for existing drugs, such as Mounjaro, to include new patient populations like children and adolescents with type 2 diabetes.
  5. International Market Penetration: Eli Lilly is experiencing robust uptake of its key medicines globally, particularly Mounjaro, which has seen accelerated performance in Europe. Continued expansion and strong adoption of its product portfolio in international markets will contribute significantly to future revenue growth.

AI Analysis | Feedback

Share Repurchases

  • Eli Lilly completed a $5 billion share repurchase program in the fourth quarter of 2024.
  • A new $15 billion share repurchase program was approved by the board of directors in December 2024, with execution expected over the next three years.
  • Actual share repurchases include approximately $750 million in 2023, $2.5 billion in 2024, and in 2025, $1.2 billion in Q1, $692.32 million in Q2, and approximately $700 million in Q3.

Outbound Investments

  • In December 2020, Eli Lilly acquired Prevail Therapeutics for $880 million in cash, with potential for an additional $160 million, to expand its focus on gene therapy for neurological conditions.
  • Eli Lilly completed the acquisition of DICE Therapeutics Inc. for $2.4 billion in cash in August 2023, gaining oral IL-17 inhibitors for chronic autoimmune diseases.
  • In August 2023, Eli Lilly also closed the acquisition of Versanis Bio Inc. in a cash deal potentially totaling $1.92 billion, for its lead asset bimagrumab targeting overweight or obese adults.
  • In January 2025, Eli Lilly entered an agreement to acquire a treatment from biotech Scorpion Therapeutics for $2.5 billion, focusing on an oral daily treatment for breast cancer.
  • The company launched the Biotech Ecosystem Venture Fund with Andreessen Horowitz (a16z) in January 2025, backed by $500 million of Lilly's capital, to focus on new science and technologies, including AI tools.
  • Eli Lilly expanded its Social Impact Venture Capital Portfolio to $300 million in May 2023, with an additional $50 million allocation, to invest in venture capital firms specializing in healthcare solutions for low- and middle-income countries and supporting minority-led VC firms.

Capital Expenditures

  • Eli Lilly's total U.S. capital expansion commitments since 2020 have exceeded $50 billion as of February 2025, including a new $27 billion investment announced in February 2025 to build four new manufacturing sites in the U.S.
  • Annual capital expenditures have significantly increased, from $1.388 billion in 2020 to $5.058 billion in 2024, with the latest twelve months ending June 30, 2025, showing $6.053 billion.
  • The primary focus of these capital expenditures is to bolster domestic medicine production, including active pharmaceutical ingredients (APIs) and injectable therapies, driven by demand for drugs like Mounjaro and Zepbound, and to strengthen the supply chain. Additionally, Eli Lilly announced a planned investment of over $1.2 billion to expand and modernize its manufacturing site in Carolina, Puerto Rico in October 2025.

Better Bets than Eli Lilly (LLY)

Trade Ideas

Select ideas related to LLY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
21.4%21.4%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.4%-7.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
18.0%18.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.9%3.9%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-5.1%
LLY_5312025_Monopoly_xInd_xCD_Getting_Cheaper05312025LLYEli LillyMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
46.3%46.6%-15.2%

Recent Active Movers

More From Trefis

Peer Comparisons for Eli Lilly

Peers to compare with:

Financials

LLYHPQHPEIBMCSCOAAPLMedian
NameEli LillyHP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price1,077.7523.2624.49305.0978.16273.40175.78
Mkt Cap967.721.932.6284.9309.24,074.4297.1
Rev LTM53,25855,29534,29665,40257,696408,62556,496
Op Inc LTM22,8823,6241,64411,54412,991130,21412,268
FCF LTM-502,80062711,85412,73396,1847,327
FCF 3Y Avg-1562,9781,40011,75313,879100,5037,366
CFO LTM10,9383,6972,91913,48313,744108,56512,211
CFO 3Y Avg7,2303,6723,89613,49814,736111,55910,364

Growth & Margins

LLYHPQHPEIBMCSCOAAPLMedian
NameEli LillyHP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM36.8%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg23.4%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q37.6%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM8.7%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM43.0%6.6%4.8%17.7%22.5%31.9%20.1%
Op Mgn 3Y Avg35.6%7.4%7.2%16.4%24.2%30.8%20.3%
QoQ Delta Op Mgn LTM1.8%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM20.5%6.7%8.5%20.6%23.8%26.6%20.6%
CFO/Rev 3Y Avg17.8%6.8%12.7%21.4%26.1%28.4%19.6%
FCF/Rev LTM-0.1%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg0.5%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

LLYHPQHPEIBMCSCOAAPLMedian
NameEli LillyHP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap967.721.932.6284.9309.24,074.4297.1
P/S18.20.41.04.45.410.04.9
P/EBIT54.56.819.925.122.531.323.8
P/E70.18.6572.736.029.941.038.5
P/CFO88.55.911.221.122.537.521.8
Total Yield1.9%14.1%2.3%5.0%5.4%2.8%3.9%
Dividend Yield0.5%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg0.1%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.00.50.70.20.10.00.2
Net D/E0.00.30.60.20.00.00.1

Returns

LLYHPQHPEIBMCSCOAAPLMedian
NameEli LillyHP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn0.2%-3.6%12.7%-1.1%1.6%-2.0%-0.5%
3M Rtn49.0%-11.9%2.7%7.9%17.0%7.1%7.5%
6M Rtn39.5%-4.0%34.5%6.6%15.2%36.3%24.9%
12M Rtn38.6%-27.0%16.2%40.5%34.5%7.5%25.3%
3Y Rtn200.7%-3.7%67.3%141.3%79.6%114.1%96.9%
1M Excs Rtn-5.3%-5.6%12.9%-2.2%-0.0%-3.7%-3.0%
3M Excs Rtn44.7%-16.2%-1.7%3.6%12.7%2.8%3.2%
6M Excs Rtn27.2%-16.3%22.3%-5.7%3.0%24.0%12.6%
12M Excs Rtn20.4%-42.9%-0.7%25.0%19.9%-8.4%9.6%
3Y Excs Rtn125.5%-83.5%-11.2%59.6%-1.2%28.4%13.6%

FDA Approved Drugs Data

Expand for More
Post-Approval Fwd Returns
FDA
App #
Brand
Name
Generic
Name
Dosage
Form
FDA
Approval
3M
Rtn
6M
Rtn
1Y
Rtn
2Y
Rtn
Total
Rtn
NDA218881  INLURIYOimlunestrant tosylatetablet925202550.9%51.0%51.0%51.0%51.0%
BLA761306  EBGLYSSlebrikizumab-lbkzinjectable9132024-14.4%-11.6%-17.6%17.7%17.7%
BLA761248  KISUNLAdonanemab-azbtinjectable7022024-2.3%-14.6%-13.5%20.1%20.1%
NDA218160  RETEVMOselpercatinibcapsule410202423.5%21.1%-4.8%43.2%43.2%
NDA217806  ZEPBOUNDtirzepatidesolution1108202317.4%25.6%29.7%51.7%76.8%
BLA761279  OMVOHmirikizumab-mrkzinjectable1026202310.7%28.1%58.2%47.4%92.7%
NDA215866  MOUNJAROtirzepatidesolution51320226.0%21.2%50.7%165.2%280.7%
BLA761215  REZVOGLARinsulin glargine-aglrinjectable121720218.0%9.6%36.4%119.0%318.3%
BLA761109  LYUMJEVinsulin lispro-aabcinjectable61520205.8%12.7%60.9%113.9%710.6%
NDA213246  RETEVMOselpercatinibcapsule50820200.1%-6.1%29.7%100.1%650.8%
...         

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Trulicity7,1327,4406,4725,0684,128
Mounjaro5,163482   
Verzenio3,8632,4841,350913580
Taltz2,7602,4822,2131,7881,366
Jardiance2,7452,0661,4911,154944
Zyprexa1,695337430406419
Humalog1,6632,0612,4532,6262,821
Other1,122296   
Cyramza9759711,0331,033925
Olumiant9238301,115639427
Humulin8521,0191,2231,2601,290
Other Oncology830424   
Basaglar7287608921,1241,113
Emgality678651577363162
Baqsimi678139   
Erbitux596566548536543
Other cardiometabolic health530497   
Other Neuroscience506558   
Tyvyt393293418309 
Zepbound1760   
Other Immunology11532   
COVID-19 Antibodies02,0242,239871 
Alimta 9282,0612,3302,116
Cialis 587718607890
Forteo 6138021,0461,405
Cymbalta  582768725
Other products  1,7001,3401,874
Trajenta   358591
Total34,12428,54128,31824,54022,320


Price Behavior

Price Behavior
Market Price$1,077.75 
Market Cap ($ Bil)966.6 
First Trading Date06/01/1972 
Distance from 52W High-2.9% 
   50 Days200 Days
DMA Price$975.52$820.58
DMA Trendupup
Distance from DMA10.5%31.3%
 3M1YR
Volatility31.7%40.5%
Downside Capture-30.0974.33
Upside Capture168.0795.00
Correlation (SPY)20.0%30.4%
LLY Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.820.480.570.500.640.63
Up Beta0.65-0.12-0.06-0.470.330.45
Down Beta0.070.560.25-0.520.690.71
Up Capture360%222%216%180%106%65%
Bmk +ve Days12253873141426
Stock +ve Days15274080143420
Down Capture-43%-52%-3%92%87%81%
Bmk -ve Days7162452107323
Stock -ve Days4142245105330

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of LLY With Other Asset Classes (Last 1Y)
 LLYSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return41.4%15.1%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility40.3%17.2%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.950.650.722.700.340.09-0.08
Correlation With Other Assets 62.9%30.4%7.1%4.0%33.9%0.5%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of LLY With Other Asset Classes (Last 5Y)
 LLYSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return45.8%8.4%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility31.9%14.5%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio1.240.400.700.970.500.160.57
Correlation With Other Assets 55.6%31.3%4.3%2.1%23.8%6.3%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of LLY With Other Asset Classes (Last 10Y)
 LLYSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return31.0%9.9%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility29.4%16.6%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.970.490.710.860.320.220.90
Correlation With Other Assets 60.5%41.1%3.5%8.6%31.1%7.8%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity6,547,749
Short Interest: % Change Since 11302025-7.4%
Average Daily Volume3,383,572
Days-to-Cover Short Interest1.94
Basic Shares Quantity897,900,000
Short % of Basic Shares0.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20253.8%13.8%30.2%
8/7/2025-14.1%-11.5%-2.4%
5/1/2025-11.7%-13.6%-17.8%
1/14/2025-6.6%-6.9%9.5%
10/30/2024-6.3%-10.8%-12.6%
8/8/20249.5%20.7%17.1%
4/30/20246.0%4.0%10.3%
2/6/2024-0.2%4.4%10.6%
...
SUMMARY STATS   
# Positive111215
# Negative12118
Median Positive3.8%6.8%9.5%
Median Negative-4.4%-4.6%-7.1%
Max Positive14.9%20.7%30.2%
Max Negative-14.1%-13.6%-17.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024219202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024430202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221101202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022429202210-Q 3/31/2022
12312021223202210-K 12/31/2021