Tearsheet

HeartFlow (HTFL)


Market Price (12/5/2025): $28.87 | Market Cap: $2.3 Bil
Sector: Health Care | Industry: Health Care Technology

HeartFlow (HTFL)


Market Price (12/5/2025): $28.87
Market Cap: $2.3 Bil
Sector: Health Care
Industry: Health Care Technology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Digital Health & Telemedicine. Themes include Advanced Diagnostics, Show more.
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -61 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -44%
1  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -61%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -65%
0 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Digital Health & Telemedicine. Themes include Advanced Diagnostics, Show more.
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -61 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -44%
2 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -61%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -65%

Valuation, Metrics & Events

HTFL Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

null

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
HTFL Return------ 
Peers Return28%9%-10%-12%5%-13%1%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
HTFL Win Rate-----100% 
Peers Win Rate25%23%22%30%28%55% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
HTFL Max Drawdown------ 
Peers Max Drawdown-9%-3%-35%-24%-17%-24% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: OMCL, BEAT, CARL, HTFL, VEEV.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/4/2025 (YTD)

How Low Can It Go

HTFL has limited trading history. Below is the Health Care sector ETF (XLV) in its place.

Unique KeyEventXLVS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-16.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven19.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven599 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-28.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven40.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven116 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-15.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven18.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven326 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-40.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven68.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1100 days1480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -16.1% during the 2022 Inflation Shock from a high on 4/8/2022. A -16.1% loss requires a 19.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About HeartFlow (HTFL)

Better Bets than HeartFlow (HTFL)

Trade Ideas

Select past ideas related to HTFL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for HeartFlow

Peers to compare with:

Financials

HTFLOMCLBEATCARLVEEVMedian
NameHeartFlowOmnicell HeartBeamCarlsmed Veeva Sy. 
Mkt Price28.9339.610.7214.41242.2828.93
Mkt Cap-1.80.0-39.61.8
Rev LTM1391,1780332,968139
Op Inc LTM-6117-21-24799-21
FCF LTM-9094-15-301,349-15
FCF 3Y Avg-126-13-1,108126
CFO LTM-85153-15-291,349-15
CFO 3Y Avg-183-13-1,108183

Growth & Margins

HTFLOMCLBEATCARLVEEVMedian
NameHeartFlowOmnicell HeartBeamCarlsmed Veeva Sy. 
Rev Chg LTM-10.7%--15.3%13.0%
Rev Chg 3Y Avg--3.0%--14.1%5.5%
Rev Chg Q-10.0%--16.7%13.3%
QoQ Delta Rev Chg LTM-2.5%--4.0%3.2%
Op Mgn LTM-44.4%1.5%--71.4%26.9%-21.5%
Op Mgn 3Y Avg--2.0%--22.5%10.2%
QoQ Delta Op Mgn LTM-0.1%---0.0%0.0%
CFO/Rev LTM-61.5%13.0%--86.4%45.5%-24.2%
CFO/Rev 3Y Avg-16.0%--42.7%29.3%
FCF/Rev LTM-65.0%8.0%--88.9%45.5%-28.5%
FCF/Rev 3Y Avg-11.0%--42.7%26.8%

Valuation

HTFLOMCLBEATCARLVEEVMedian
NameHeartFlowOmnicell HeartBeamCarlsmed Veeva Sy. 
Mkt Cap-1.80.0-39.61.8
P/S-1.2--15.98.5
P/EBIT-80.9-2.1-58.958.9
P/E-69.6-2.1-58.158.1
P/CFO-9.0-2.7-34.99.0
Total Yield-1.4%-48.1%-1.7%1.4%
Dividend Yield-0.0%0.0%-0.0%0.0%
FCF Yield 3Y Avg-6.9%-27.2%-3.1%3.1%
D/E-0.10.0-0.00.0
Net D/E-0.0-0.1--0.1-0.1

Returns

HTFLOMCLBEATCARLVEEVMedian
NameHeartFlowOmnicell HeartBeamCarlsmed Veeva Sy. 
1M Rtn-14.6%14.8%-56.4%16.6%-17.4%-14.6%
3M Rtn-15.1%19.6%-48.6%11.6%-10.3%-10.3%
6M Rtn-28.3%-56.1%--16.4%-16.4%
12M Rtn--13.7%-77.1%-1.9%-13.7%
3Y Rtn--19.9%-85.1%-44.9%-19.9%
1M Excs Rtn-15.9%13.5%-57.6%15.3%-18.7%-15.9%
3M Excs Rtn-12.7%17.6%-52.5%7.3%-17.0%-12.7%
6M Excs Rtn-12.9%-71.6%--31.9%-31.9%
12M Excs Rtn--30.2%-88.9%--6.9%-30.2%
3Y Excs Rtn--90.8%-156.9%--40.5%-90.8%

Financials

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,102,016
Short Interest: % Change Since 10312025127.6%
Average Daily Volume499,579
Days-to-Cover Short Interest2.21
Basic Shares Quantity80,616,619
Short % of Basic Shares1.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025919202510-Q 6/30/2025
123120248082025424B4 12/31/2024