Tearsheet

EuroDry (EDRY)


Market Price (11/18/2025): $13.58 | Market Cap: $37.2 Mil
Sector: Industrials | Industry: Marine Transportation

EuroDry (EDRY)


Market Price (11/18/2025): $13.58
Market Cap: $37.2 Mil
Sector: Industrials
Industry: Marine Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Low stock price volatility
Vol 12M is 49%
Weak multi-year price returns
2Y Excs Rtn is -64%, 3Y Excs Rtn is -81%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -10 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -20%
1 Megatrend and thematic drivers
Megatrends include Future of Freight, Energy Transition & Decarbonization, and Offshore Wind Development. Themes include Freight Technology, Show more.
  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 260%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -14%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -13%, Rev Chg QQuarterly Revenue Change % is -35%
3   Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -13%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -51%
0 Low stock price volatility
Vol 12M is 49%
1 Megatrend and thematic drivers
Megatrends include Future of Freight, Energy Transition & Decarbonization, and Offshore Wind Development. Themes include Freight Technology, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -64%, 3Y Excs Rtn is -81%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -10 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -20%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 260%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -14%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -13%, Rev Chg QQuarterly Revenue Change % is -35%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -13%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -51%

Market Valuation & Key Metrics

EDRY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the 29% stock movement for EuroDry (EDRY) from July 31, 2025, to November 18, 2025: 1. EuroDry's Q3 2025 financial results showed improved adjusted EBITDA and expectations for a stronger Q4. The company reported a net loss of $0.7 million, or $0.24 per share, for Q3 2025, with total net revenues of $14.4 million. However, adjusted EBITDA significantly improved to $4.1 million from $0.5 million in Q3 2024, and management indicated that the Q3 results did not fully reflect strengthening market conditions, expecting these improvements to be evident in Q4.

2. The dry bulk shipping market experienced notable resilience and strengthening conditions in Q3 2025. The dry bulk market saw spot earnings increase across all vessel classes, reaching their highest quarterly averages in over a year. This was driven by robust commodity flows, firm demand across key segments, particularly due to China's surging bauxite imports, and increased ton-mile requirements. The market entered Q4 2025 with positive momentum.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
EDRY Return-30%247%-10%11%-41%19%71%
Peers Return0%53%7%10%117%9%324%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
EDRY Win Rate42%67%58%50%42%70% 
Peers Win Rate28%37%42%43%42%56% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
EDRY Max Drawdown-58%0%-32%-21%-44%-29% 
Peers Max Drawdown-34%-1%-10%-17%-18%-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GSL, GNK, PANL, CMDB, HTCO.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventEDRYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-69.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven230.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-58.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven140.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven238 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-48.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven95.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven694 days120 days

Compare to GSL, GNK, PANL, CMDB, HTCO


In The Past

EuroDry's stock fell -69.7% during the 2022 Inflation Shock from a high on 4/21/2022. A -69.7% loss requires a 230.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About EuroDry (EDRY)

Better Bets than EuroDry (EDRY)

Latest Trefis Analyses

TitleTopic
0DASHBOARDS 
1How Low Can EuroDry Stock Really Go?Return
Title
0ARTICLES

Trade Ideas

Select past ideas related to EDRY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_10312025_Dip_Buyer_FCFYield10312025GEOGEODip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-10.3%-10.3%-14.1%
RUN_10312025_Short_Squeeze10312025RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-10.2%-10.2%-17.5%
PLPC_10312025_Quality_Momentum_RoomToRun_10%10312025PLPCPreformed Line ProductsQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-3.4%-3.4%-4.8%
VRSK_10172025_Monopoly_xInd_xCD_Getting_Cheaper10172025VRSKVerisk AnalyticsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-7.1%-7.1%-10.5%
CARR_10102025_Dip_Buyer_ValueBuy10102025CARRCarrier GlobalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-4.2%-4.2%-4.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_10312025_Dip_Buyer_FCFYield10312025GEOGEODip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-10.3%-10.3%-14.1%
RUN_10312025_Short_Squeeze10312025RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-10.2%-10.2%-17.5%
PLPC_10312025_Quality_Momentum_RoomToRun_10%10312025PLPCPreformed Line ProductsQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-3.4%-3.4%-4.8%
VRSK_10172025_Monopoly_xInd_xCD_Getting_Cheaper10172025VRSKVerisk AnalyticsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-7.1%-7.1%-10.5%
CARR_10102025_Dip_Buyer_ValueBuy10102025CARRCarrier GlobalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-4.2%-4.2%-4.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for EuroDry

Financials

EDRYGSLGNKPANLCMDBHTCOMedian
NameEuroDry Global S.Genco Sh.Pangaea .Costamar.High-Tre. 
Mkt Price13.3834.7117.596.6513.8810.7013.63
Mkt Cap0.01.20.80.4--0.6
Rev LTM50730331580--456
Op Inc LTM-10381436--20
FCF LTM-7141-23-4---5
FCF 3Y Avg-152433326--30
CFO LTM14464658--52
CFO 3Y Avg104089065--78

Growth & Margins

EDRYGSLGNKPANLCMDBHTCOMedian
NameEuroDry Global S.Genco Sh.Pangaea .Costamar.High-Tre. 
Rev Chg LTM-14.0%4.0%-24.6%15.1%---5.0%
Rev Chg 3Y Avg-13.1%11.2%-15.6%-9.1%---11.1%
Rev Chg Q-35.3%8.7%-19.5%19.2%---5.4%
QoQ Delta Rev Chg LTM-11.0%2.1%-5.5%4.5%---1.7%
Op Mgn LTM-20.5%52.2%1.2%6.3%--3.7%
Op Mgn 3Y Avg0.9%53.0%10.6%9.3%--10.0%
QoQ Delta Op Mgn LTM-7.4%-0.2%-5.1%-1.0%---3.0%
CFO/Rev LTM2.9%61.1%13.9%10.0%--11.9%
CFO/Rev 3Y Avg17.8%59.1%22.4%12.0%--20.1%
FCF/Rev LTM-13.5%19.4%-7.0%-0.7%---3.8%
FCF/Rev 3Y Avg-26.0%35.5%7.6%5.1%--6.4%

Valuation

EDRYGSLGNKPANLCMDBHTCOMedian
NameEuroDry Global S.Genco Sh.Pangaea .Costamar.High-Tre. 
Mkt Cap0.01.20.80.4--0.6
P/S0.71.72.30.7--1.2
P/EBIT-3.32.9204.712.4--7.6
P/E-2.13.1-107.648.3--0.5
P/CFO25.42.816.67.4--12.0
Total Yield-46.9%37.2%4.8%6.6%--5.7%
Dividend Yield0.0%5.4%5.7%4.5%--5.0%
FCF Yield 3Y Avg-21.2%27.8%5.1%7.9%--6.5%
D/E2.80.60.20.3--0.5
Net D/E2.60.30.10.2--0.2

Returns

EDRYGSLGNKPANLCMDBHTCOMedian
NameEuroDry Global S.Genco Sh.Pangaea .Costamar.High-Tre. 
1M Rtn8.4%22.0%9.4%38.3%7.7%39.5%15.7%
3M Rtn30.4%12.8%8.9%31.1%49.7%72.0%30.7%
6M Rtn47.1%36.8%29.1%53.6%38.7%27.8%37.7%
12M Rtn-13.7%58.8%7.2%11.8%--66.0%7.2%
3Y Rtn-17.4%147.9%48.9%64.9%--56.9%
1M Excs Rtn8.3%21.9%9.3%38.1%7.6%39.4%15.6%
3M Excs Rtn22.6%11.8%8.5%29.4%48.0%58.3%26.0%
6M Excs Rtn35.2%24.9%17.2%41.7%26.8%15.9%25.8%
12M Excs Rtn-22.2%42.3%-3.6%0.4%--77.5%-3.6%
3Y Excs Rtn-80.7%66.2%-21.6%-6.1%---13.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Operating dry bulk vessels4870  27
Commissions  -4-1 
Time charter revenue  6924 
Voyage charter revenue  0  
Total4870642227


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity2,566
Short Interest: % Change Since 10152025-24.6%
Average Daily Volume3,274
Days-to-Cover Short Interest1
Basic Shares Quantity2,737,297
Short % of Basic Shares0.1%

Returns Analyses

SEC Filings

Expand for More

Report DateFiling DateFiling
630202581220256-K 6/30/2025
331202560620256-K 3/31/2025
12312024515202520-F 12/31/2024
9302024111920246-K 9/30/2024
630202480820246-K 6/30/2024
331202452120246-K 3/31/2024
12312023424202420-F 12/31/2023
9302023110820236-K 9/30/2023
630202380820236-K 6/30/2023
331202351520236-K 3/31/2023
12312022424202320-F 12/31/2022
9302022111420226-K 9/30/2022
6302022100520226-K 6/30/2022
331202251820226-K 3/31/2022
12312021415202220-F 12/31/2021
9302021111220216-K 9/30/2021

Insider Activity

Expand for More