Tearsheet

WideOpenWest (WOW)


Market Price (12/31/2025): $5.23 | Market Cap: $433.7 Mil
Sector: Communication Services | Industry: Integrated Telecommunication Services

WideOpenWest (WOW)


Market Price (12/31/2025): $5.23
Market Cap: $433.7 Mil
Sector: Communication Services
Industry: Integrated Telecommunication Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%
Trading close to highs
Dist 52W High is -0.4%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 247%
1 Megatrend and thematic drivers
Megatrends include Digital Infrastructure & Connectivity. Themes include Fixed Broadband Services, Broadband Network Infrastructure, and Digital Entertainment & Communication Enablers.
Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -123%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 72x
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.7%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.6%, Rev Chg QQuarterly Revenue Change % is -8.9%
3   Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -12%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -22%
5   Key risks
WOW key risks include [1] significant business uncertainty and operational disruption from its pending merger, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 21%
1 Megatrend and thematic drivers
Megatrends include Digital Infrastructure & Connectivity. Themes include Fixed Broadband Services, Broadband Network Infrastructure, and Digital Entertainment & Communication Enablers.
2 Trading close to highs
Dist 52W High is -0.4%
3 Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -123%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 247%
5 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 72x
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -8.7%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.6%, Rev Chg QQuarterly Revenue Change % is -8.9%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -12%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -22%
9 Key risks
WOW key risks include [1] significant business uncertainty and operational disruption from its pending merger, Show more.

Valuation, Metrics & Events

WOW Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points for the movement of WideOpenWest (WOW) stock for the approximate time period from September 30, 2025, to December 31, 2025:

1. Impending Acquisition by DigitalBridge and Crestview:

The most significant factor influencing WideOpenWest's stock price during this period was the announced agreement for DigitalBridge Group Inc and Crestview Partners to acquire all outstanding shares for $5.20 per share in an all-cash transaction. This pending acquisition, which was completed on December 31, 2025, caused the stock price to generally converge towards the agreed-upon offer price.

2. Shareholder Approval of Merger:

WideOpenWest stockholders approved the merger with Bandit Parent, LP (an entity associated with the acquirers) on December 3, 2025. This approval provided increased certainty regarding the acquisition's completion, further solidifying the stock's trading range around the $5.20 per share acquisition price and contributing to stability.

Show more

Stock Movement Drivers

Fundamental Drivers

The 0.8% change in WOW stock from 9/30/2025 to 12/30/2025 was primarily driven by a 3.3% change in the company's P/S Multiple.
930202512302025Change
Stock Price ($)5.165.200.78%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)604.80590.80-2.31%
P/S Multiple0.710.733.32%
Shares Outstanding (Mil)82.7982.92-0.16%
Cumulative Contribution0.77%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 12/30/2025
ReturnCorrelation
WOW0.8% 
Market (SPY)3.1%21.0%
Sector (XLC)-0.1%23.1%

Fundamental Drivers

The 28.1% change in WOW stock from 6/30/2025 to 12/30/2025 was primarily driven by a 35.4% change in the company's P/S Multiple.
630202512302025Change
Stock Price ($)4.065.2028.08%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)619.40590.80-4.62%
P/S Multiple0.540.7335.37%
Shares Outstanding (Mil)82.2582.92-0.82%
Cumulative Contribution28.07%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 12/30/2025
ReturnCorrelation
WOW28.1% 
Market (SPY)11.5%14.6%
Sector (XLC)9.4%26.3%

Fundamental Drivers

The 4.8% change in WOW stock from 12/31/2024 to 12/30/2025 was primarily driven by a 16.0% change in the company's P/S Multiple.
1231202412302025Change
Stock Price ($)4.965.204.84%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)647.10590.80-8.70%
P/S Multiple0.630.7316.04%
Shares Outstanding (Mil)82.0582.92-1.06%
Cumulative Contribution4.83%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2024 to 12/30/2025
ReturnCorrelation
WOW4.8% 
Market (SPY)18.2%24.8%
Sector (XLC)23.3%27.5%

Fundamental Drivers

The -42.9% change in WOW stock from 12/31/2022 to 12/30/2025 was primarily driven by a -33.2% change in the company's P/S Multiple.
1231202212302025Change
Stock Price ($)9.115.20-42.92%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)702.70590.80-15.92%
P/S Multiple1.090.73-33.20%
Shares Outstanding (Mil)84.2782.921.61%
Cumulative Contribution-42.93%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2022 to 12/30/2025
ReturnCorrelation
WOW-42.9% 
Market (SPY)86.3%23.0%
Sector (XLC)153.8%21.9%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WOW Return44%102%-58%-56%22%5%-30%
Peers Return�������
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
WOW Win Rate50%50%42%33%50%50% 
Peers Win Rate������ 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
WOW Max Drawdown-58%-5%-60%-68%-25%-36% 
Peers Max Drawdown������ 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: T, ATNI, ELWT, VTEK, VZ.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/30/2025 (YTD)

How Low Can It Go

Unique KeyEventWOWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-87.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven726.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven155.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven246 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-72.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven268.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven677 days120 days

Compare to T, ATNI, ELWT, VTEK, VZ

In The Past

WideOpenWest's stock fell -87.9% during the 2022 Inflation Shock from a high on 8/6/2021. A -87.9% loss requires a 726.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About WideOpenWest (WOW)

WideOpenWest, Inc. provides high speed data, cable television, and digital telephony services to residential and business services customers in the United States. Its video services include basic cable services that comprise local broadcast television and local community programming; digital cable services; WOW tv+ that offers traditional cable video and cloud DVR functionality, voice remote with Google Assistant, and Netflix integration along with access to various streaming services and apps through the Google Play Store; and ultra-video products, as well as offers commercial-free movies, TV shows, sports, and other special event entertainment programs. The company's telephony services consist of local and long-distance telephone services; business telephony and data services include fiber based, office-to-office metro Ethernet, session initiated protocol trunking, colocation infrastructure, cloud computing, managed backup, and recovery services. As of December 31, 2021, it served approximately 1.9 million home and business, and 532,900 customers in the states of Alabama, Florida, Georgia, Michigan, South Carolina, and Tennessee. The company was formerly known as WideOpenWest Kite, Inc. and changed its name to WideOpenWest, Inc. in March 2017. WideOpenWest, Inc. was founded in 2001 and is based in Englewood, Colorado.

AI Analysis | Feedback

1. A regional Comcast or Spectrum for internet, TV, and phone services.

2. Like Xfinity or Fios, but focused on specific regional markets in the Midwest and Southeast.

AI Analysis | Feedback

  • High-Speed Internet: Provides residential and business customers with fast and reliable broadband internet access.
  • Video Services: Offers a variety of cable television programming packages and on-demand content.
  • Voice Services: Delivers digital telephone service for local and long-distance calling.
  • Business Services: Provides customized internet, voice, and data solutions for commercial clients.

AI Analysis | Feedback

WideOpenWest (WOW) Major Customers

WideOpenWest (WOW) is a telecommunications company that primarily provides services to a diverse base of residential and business customers, rather than relying on a few major corporate clients. Therefore, it does not have "major customer companies" in the traditional sense whose names would be individually disclosed. Instead, its revenue is derived from a broad base of subscribers across the following categories:
  • Residential Customers: This category includes individual households and consumers who subscribe to WOW's internet, cable television, and home phone services. This segment forms a significant portion of WOW's subscriber base.
  • Business Customers: WOW serves various businesses, primarily small to medium-sized enterprises (SMBs), with high-speed internet, data, voice, and video services. While these are "companies," they are numerous and dispersed, rather than a few large, identifiable "major customers." WOW also offers some services to larger enterprises within its service footprint.

AI Analysis | Feedback

  • ADTRAN Holdings, Inc. (ADTN)
  • Calix, Inc. (CALX)
  • Nokia Corporation (NOK)

AI Analysis | Feedback

Teresa Elder, Chief Executive Officer

Teresa Elder was appointed CEO of WideOpenWest in December 2017, bringing over 25 years of experience in the telecommunications industry. Her extensive background includes serving as a founding president of Clearwire Wholesale, which was subsequently sold to Sprint. She also held roles as CEO of Vodafone Ireland and president of AT&T Broadband West, which is now part of Comcast. Additionally, she was a senior vice president at MediaOne and general manager of the Rocky Mountain Division at USWEST. Elder has served as an advisor to various tech, telecom, cable, and nonprofit organizations, and was the Chair of the Management Board of the Stanford University Graduate School of Business until 2018. She currently serves on the board of trustees for the Cystic Fibrosis Foundation and is a member of the C-SPAN Board. WideOpenWest itself was taken private in August 2025 by Crestview and DigitalBridge, with Crestview already being a major investor.

John Rego, Chief Financial Officer

John Rego joined WideOpenWest as Chief Financial Officer on June 29, 2020, bringing over 36 years of finance, accounting, and operational experience. Prior to his role at WOW!, Rego served as CFO for Telaria, Inc., which was sold to the Rubicon Project. He was also the CFO for Virgin Galactic and served as executive vice president, chief financial officer, and treasurer for Vonage Holdings Corp. for nearly eight years. His previous experience also includes CFO positions at AppSense and Petra Solar, Inc., and he was a Board Member and Audit Committee Chair at Comverge. He began his career as a Senior Manager at Grant Thornton LLP.

Don Schena, Chief Customer Experience Officer

Don Schena joined the WOW! team in July 2018 and is responsible for the company's strategy and vision for all customer-facing functions. He has more than 25 years of senior-level experience in the telecommunications industry, having previously served as a senior vice president at Clearwire, Comcast, AT&T, and MediaOne. In his roles at Comcast and AT&T, he oversaw operations for up to 5,000 employees and more than 2 million customers. Additionally, Schena served as chief operating officer at Simple Star, where he managed strategy execution and led finance, human resources, customer care, business development, and partner management functions.

Henry Hryckiewicz, Chief Technology Officer

Henry Hryckiewicz joined WOW! as Chief Technology Officer in January 2020, bringing over 20 years of experience as an engineering and technical operations executive in the telecommunications industry. Before joining WOW!, he was the senior vice president of engineering operations for residential and business services for Time Warner Cable, where he managed strategic and operational oversight of network design, deployment, operations, and expansion. He also held multiple leadership positions at Adelphia Communications Corporation prior to his tenure at Time Warner Cable.

Roger Seiken, Senior Vice President and General Counsel

Roger Seiken provides legal services and strategic counsel to business clients and the telecom industry, with over 20 years of experience in the field. He has extensive experience negotiating and closing complex business and strategic transactions. Before joining WOW! in 2017, Seiken was an associate general counsel of legal affairs at Verizon Communications, Inc. He holds a Bachelor of Science in Finance from Miami University (Ohio) and a Juris Doctor summa cum laude from the Catholic University of America, Columbus Law School.

AI Analysis | Feedback

The key risks to WideOpenWest (symbol: WOW) are:

  1. Merger Uncertainty: WideOpenWest faces significant business risks due to uncertainties surrounding its pending merger, under which affiliated investment funds of DigitalBridge Investments, LLC and Crestview Partners will acquire all outstanding shares. This transaction uncertainty could disrupt operations, strain relationships with customers and partners, hinder employee recruitment and retention, and divert management's focus from daily operations. Delays or termination of the merger could further impact the company's market position and stock value.

  2. Intense Competition and Subscriber Declines: WideOpenWest is grappling with accelerating competition from alternative broadband providers, including fixed wireless access (FWA), and other incumbent cable operators that bundle mobile with in-home broadband services at discounted prices. This competitive pressure has led to sharper-than-expected subscriber declines, particularly in high-speed data (HSD) customers, and is expected to constrain revenue growth and long-term profitability. The company reported a decrease in total subscribers and HSD residential subscriber generating units (RGUs) as of March 31, 2025.

  3. High Leverage and Negative Free Operating Cash Flow: The company has a significant debt burden and has experienced persistent negative free operating cash flow (FOCF). WideOpenWest is currently in a heavy capital expenditure cycle, investing in greenfield projects with fiber-to-the-home (FTTH) in new markets and edge-out expansions. These substantial capital expenditures contribute to ongoing FOCF deficits, which could lead to weaker credit metrics and limit the company's capacity for reinvestment.

AI Analysis | Feedback

There are two clear emerging threats for WideOpenWest (WOW):

  • Fixed Wireless Access (FWA) competition: New entrants like T-Mobile 5G Home Internet and Verizon 5G Home Internet are rapidly expanding their fixed wireless broadband offerings. These services leverage existing cellular networks to provide an alternative home internet connection, directly competing with WOW's core broadband business. FWA providers offer competitive pricing, especially when bundled with mobile plans, and often boast easy self-installation. Their aggressive market penetration and subscriber growth pose a significant and direct challenge to traditional cable broadband providers like WOW.

  • Aggressive Fiber Overbuilds: Traditional telecom companies (e.g., AT&T, Frontier) and new entrants (e.g., Google Fiber) are extensively expanding their fiber optic networks into WOW's existing service territories. Fiber-to-the-home offers superior symmetrical speeds (same upload and download), enhanced reliability, and greater future-proofing compared to WOW's legacy cable infrastructure. This aggressive fiber expansion directly targets high-value broadband customers and creates intense pricing pressure, potentially eroding WOW's market share and profitability.

AI Analysis | Feedback

WideOpenWest (WOW) serves customers in the United States, primarily in the Midwest and Southeast regions, including parts of Alabama, Florida, Georgia, Illinois, Indiana, Maryland, Michigan, Ohio (though some areas were sold), South Carolina, and Tennessee.

The addressable market for WideOpenWest's main products and services can be understood in terms of both their direct network reach and the broader market for these services in the U.S. where they operate.

Direct Addressable Market (U.S. - within WOW's network footprint)

WideOpenWest's network passes approximately 1.9 million homes and businesses.

Addressable Markets by Product/Service (U.S. Market)

  • High-Speed Internet (Broadband): The U.S. Internet Service Providers (ISP) market was valued at $161.8 billion in 2024 and is projected to reach $168.5 billion in 2025. For residential customers, approximately 106.3 million U.S. households subscribed to home internet services at the end of 2023. As of the end of 2024, nearly 80 million U.S. homes had access to fiber broadband. The global business internet service market, where North America holds over a 35% share, was valued at $378.5 billion in 2023 and is projected to reach $892.3 billion by 2033. Another estimate places the global business internet service market at $120 billion in 2024.
  • Phone Services (VoIP and Landline): The U.S. Voice over Internet Protocol (VoIP) market was valued at $52.45 billion in 2024 and is expected to reach around $152.04 billion by 2034. Other estimates for the U.S. VoIP market include $10.7 billion in 2023, and $46.57 billion in 2024. For traditional landline phone services, over a quarter of U.S. adults, or 68.9 million people, still rely on landline phones, with the global landline phones market valued at approximately $2.7 billion in 2024 and North America contributing about 40% of this revenue.
  • Cable Television: WideOpenWest announced in May 2023 that it would discontinue its in-house TV services, including WOW! TV+, and is migrating its video customers to YouTube TV across its footprint. While the company maintains its current cable TV system during this migration, this indicates a strategic shift away from offering its proprietary cable television product.

AI Analysis | Feedback

WideOpenWest (WOW) is focusing on several key initiatives to drive future revenue growth over the next two to three years, primarily centered around its high-speed data services and network expansion. The expected drivers include:

  1. Expansion into New Greenfield and Edge-Out Markets: WOW is actively expanding its network footprint into new "greenfield" and "Edge-Out" markets to attract new subscribers. For instance, the company passed approximately 18,100 new homes in greenfield and edge-out markets in the first quarter of 2024, demonstrating a consistent effort to grow its serviceable areas. This expansion is a significant part of their strategy to onboard new customers and increase high-speed data (HSD) subscriber numbers.
  2. Growth in High-Speed Data (HSD) Average Revenue Per User (ARPU): The company anticipates increasing its HSD ARPU, driven by strategic rate increases and existing and new customers upgrading to higher speed tiers. In Q1 2024, ARPU went up by more than 5% year-over-year, and the Q1 2024 earnings report highlighted that the decline in total revenue was partially offset by an increase in ARPU due to rate hikes implemented in late 2023 and early 2024. This trend of customers opting for higher speeds directly contributes to increased revenue per subscriber.
  3. Strategic "Broadband-First" Focus and Transition from Legacy Video Services: WOW is implementing a "broadband-first strategy" and is actively transitioning away from traditional video services, including a partnership with YouTube TV. While this has led to a reduction in video and telephony revenues, the strategy aims to improve profitability and focus resources on the higher-margin high-speed data business. This pivot is expected to optimize their service offerings for the evolving market and drive overall HSD revenue growth.
  4. Demand for Higher Speed Tiers: There is a strong customer demand for faster internet speeds, which is a significant factor in driving HSD revenue growth. In Q2 2025, 76% of HSD-only new connections purchased speeds of 500 Mbps or higher, a 4% increase year-over-year. This sustained demand for premium speed tiers directly contributes to higher ARPU and overall HSD revenue.

AI Analysis | Feedback

Capital Allocation Decisions (Last 3-5 Years)

Share Issuance

  • 101,249,624 shares were issued as of March 31, 2025, an increase from 100,219,835 shares issued as of December 31, 2024.
  • The company issued 1,029,789 restricted shares (net) during the three and six months ended June 30, 2025 and 2024.

Inbound Investments

  • WideOpenWest (WOW) entered into an agreement on August 11, 2025, to be acquired by affiliated investment funds of DigitalBridge Investments and Crestview Partners in an all-cash transaction valued at approximately $1.5 billion.
  • The acquisition price of $5.20 per share represents a 63% premium to the closing price on August 8, 2025, and a 37.2% premium to the unaffected price before the initial non-binding offer in May 2024.
  • Crestview, WOW!'s largest stockholder holding approximately 37% of outstanding shares, has agreed to roll over its existing shares and vote in favor of the transaction.

Capital Expenditures

  • Capital expenditures totaled $215.8 million for the year ended December 31, 2024, marking a 19.7% decrease compared to 2023. This decrease was primarily attributed to reduced line extensions as market expansion construction was paused in the third quarter of 2024.
  • For 2025, WOW! targets $60 million to $70 million in greenfield expansion capital expenditures, with a primary focus on fiber-to-the-home broadband services in new markets such as Central Florida, Hernando Beach, Brighton, Michigan, and Greenville, South Carolina.
  • Capital expenditures for the first nine months of 2025 amounted to $139.3 million, with $53.8 million specifically allocated to growth initiatives in Greenfields and Edge-outs.

Better Bets than WideOpenWest (WOW)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to WOW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.3%-0.3%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-2.2%-2.2%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-2.5%-2.5%-5.1%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
5.2%5.2%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-26.1%-26.1%-29.8%

Recent Active Movers

More From Trefis

Peer Comparisons for WideOpenWest

Peers to compare with:

Financials

WOWTATNIELWTVTEKVZMedian
NameWideOpen.AT&T ATN Inte.Elauwit .Vistek Verizon . 
Mkt Price5.2024.8123.204.74-40.7023.20
Mkt Cap0.4177.50.4--172.186.3
Rev LTM591124,48072420-137,491724
Op Inc LTM924,21840-1-31,67640
FCF LTM-6819,95643-2-20,64943
FCF 3Y Avg-8019,985-8--16,0528,022
CFO LTM12340,860128-2-38,455128
CFO 3Y Avg14638,787120--37,11718,632

Growth & Margins

WOWTATNIELWTVTEKVZMedian
NameWideOpen.AT&T ATN Inte.Elauwit .Vistek Verizon . 
Rev Chg LTM-8.7%2.0%-3.1%--2.4%-0.6%
Rev Chg 3Y Avg-5.6%1.1%0.2%--0.5%0.3%
Rev Chg Q-8.9%1.6%2.6%178.4%-1.5%1.6%
QoQ Delta Rev Chg LTM-2.3%0.4%0.7%19.9%-0.4%0.4%
Op Mgn LTM1.5%19.5%5.5%-5.5%-23.0%5.5%
Op Mgn 3Y Avg1.2%19.9%4.1%--21.9%12.0%
QoQ Delta Op Mgn LTM0.0%-0.4%1.3%7.0%-1.5%1.3%
CFO/Rev LTM20.8%32.8%17.7%-10.2%-28.0%20.8%
CFO/Rev 3Y Avg22.6%31.6%16.2%--27.4%25.0%
FCF/Rev LTM-11.6%16.0%5.9%-10.2%-15.0%5.9%
FCF/Rev 3Y Avg-12.3%16.3%-1.0%--11.8%5.4%

Valuation

WOWTATNIELWTVTEKVZMedian
NameWideOpen.AT&T ATN Inte.Elauwit .Vistek Verizon . 
Mkt Cap0.4177.50.4--172.186.3
P/S0.71.40.5--1.31.0
P/EBIT71.95.118.7--5.312.0
P/E-5.58.0-44.0--8.71.2
P/CFO3.54.32.8--4.53.9
Total Yield-18.1%12.5%2.0%--18.2%7.3%
Dividend Yield0.0%0.0%4.3%--6.6%2.1%
FCF Yield 3Y Avg-16.1%13.7%1.6%--9.5%5.5%
D/E2.50.92.0--1.01.5
Net D/E2.50.81.7--0.91.3

Returns

WOWTATNIELWTVTEKVZMedian
NameWideOpen.AT&T ATN Inte.Elauwit .Vistek Verizon . 
1M Rtn0.4%-4.7%10.0%-28.7%--1.0%-1.0%
3M Rtn0.8%-11.2%54.9%-34.2%--5.8%-5.8%
6M Rtn25.6%-12.3%39.8%-34.2%--3.7%-3.7%
12M Rtn8.3%14.6%48.9%-34.2%-9.8%9.8%
3Y Rtn-42.9%59.5%-42.8%-34.2%-26.4%-34.2%
1M Excs Rtn-0.3%-5.3%9.3%-29.4%--1.7%-1.7%
3M Excs Rtn-2.3%-14.3%51.8%-37.3%--8.9%-8.9%
6M Excs Rtn14.3%-23.6%28.6%-45.4%--15.0%-15.0%
12M Excs Rtn-4.1%-1.3%34.0%-48.4%--5.4%-4.1%
3Y Excs Rtn-123.3%-19.7%-124.9%-114.6%--50.4%-114.6%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Residential subscription523538562566918
Business subscription112111110106138
Other revenue3035313563
Other business services revenue2121222327
Total6877057267301,146


Price Behavior

Price Behavior
Market Price$5.20 
Market Cap ($ Bil)0.4 
First Trading Date05/25/2017 
Distance from 52W High-0.4% 
   50 Days200 Days
DMA Price$5.17$4.66
DMA Trendupindeterminate
Distance from DMA0.7%11.6%
 3M1YR
Volatility4.9%59.6%
Downside Capture6.8367.58
Upside Capture9.5864.36
Correlation (SPY)21.4%24.4%
WOW Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.050.080.091.030.751.00
Up Beta-0.200.120.162.830.590.83
Down Beta0.150.080.130.271.051.12
Up Capture17%7%9%78%48%64%
Bmk +ve Days13263974142427
Stock +ve Days815224798349
Down Capture6%6%3%52%80%106%
Bmk -ve Days7162452107323
Stock -ve Days7152250118354

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of WOW With Other Asset Classes (Last 1Y)
 WOWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return9.9%20.3%15.3%65.2%7.6%3.7%-12.2%
Annualized Volatility59.3%18.5%19.4%19.8%15.3%17.0%34.8%
Sharpe Ratio0.330.860.612.420.280.05-0.16
Correlation With Other Assets 27.1%24.4%-3.4%7.1%22.9%5.1%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of WOW With Other Asset Classes (Last 5Y)
 WOWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-12.1%13.3%14.8%17.8%11.6%5.3%30.8%
Annualized Volatility59.9%20.9%17.1%15.6%18.7%18.9%48.6%
Sharpe Ratio0.050.540.700.910.500.190.57
Correlation With Other Assets 27.3%28.1%6.4%8.9%29.0%10.6%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of WOW With Other Asset Classes (Last 10Y)
 WOWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-12.6%13.2%14.9%14.5%7.0%5.4%69.8%
Annualized Volatility58.7%22.6%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.030.540.710.810.320.230.90
Correlation With Other Assets 36.1%36.4%3.7%15.1%34.2%9.5%

ETFs used for asset classes: Sector ETF = XLC, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,970,754
Short Interest: % Change Since 1130202514.7%
Average Daily Volume363,299
Days-to-Cover Short Interest8.18
Basic Shares Quantity82,920,821
Short % of Basic Shares3.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/20250.2%0.6%0.6%
8/11/202549.1%49.7%51.8%
3/14/2025-1.0%16.5%2.2%
11/4/20244.3%7.2%-3.4%
8/8/20240.4%3.9%7.4%
3/13/2024-11.3%-12.4%5.8%
11/8/2023-56.9%-46.8%-46.4%
8/8/2023-8.9%-4.2%-2.8%
...
SUMMARY STATS   
# Positive8109
# Negative121011
Median Positive5.5%11.9%6.2%
Median Negative-6.6%-10.5%-7.8%
Max Positive49.1%49.7%51.8%
Max Negative-56.9%-46.8%-46.4%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/05/202510-Q (09/30/2025)
06/30/202508/11/202510-Q (06/30/2025)
03/31/202505/06/202510-Q (03/31/2025)
12/31/202403/14/202510-K (12/31/2024)
09/30/202411/04/202410-Q (09/30/2024)
06/30/202408/08/202410-Q (06/30/2024)
03/31/202405/07/202410-Q (03/31/2024)
12/31/202303/13/202410-K (12/31/2023)
09/30/202311/08/202310-Q (09/30/2023)
06/30/202308/08/202310-Q (06/30/2023)
03/31/202305/04/202310-Q (03/31/2023)
12/31/202202/27/202310-K (12/31/2022)
09/30/202211/03/202210-Q (09/30/2022)
06/30/202208/05/202210-Q (06/30/2022)
03/31/202205/09/202210-Q (03/31/2022)
12/31/202102/24/202210-K (12/31/2021)