Tearsheet

Tenon Medical (TNON)


Market Price (12/4/2025): $1.12 | Market Cap: $8.5 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Tenon Medical (TNON)


Market Price (12/4/2025): $1.12
Market Cap: $8.5 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -102%
Weak multi-year price returns
2Y Excs Rtn is -143%, 3Y Excs Rtn is -172%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -13 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -438%
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Medical Technology Innovation. Themes include Geriatric Care, Musculoskeletal Device Solutions, Show more.
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -13%, Rev Chg QQuarterly Revenue Change % is -37%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -333%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -337%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -175%
4   High stock price volatility
Vol 12M is 300%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -102%
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Medical Technology Innovation. Themes include Geriatric Care, Musculoskeletal Device Solutions, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -143%, 3Y Excs Rtn is -172%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -13 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -438%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -13%, Rev Chg QQuarterly Revenue Change % is -37%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -333%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -337%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -175%
7 High stock price volatility
Vol 12M is 300%

Valuation, Metrics & Events

TNON Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback



1. Continued Net Losses: For the third quarter of 2025, Tenon Medical reported a net loss of $3.3 million, or -$0.40 per share, which indicated ongoing challenges in achieving profitability despite a 32% year-over-year revenue increase.

2. Increased Operating Expenses: Operating expenses for the third quarter of 2025 rose to $4.2 million, attributed to higher sales and marketing costs and integration expenses related to the SiVantage asset acquisition, potentially impacting the company's financial performance.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TNON Return----90%-85%-43%-99%
Peers Return42%3%-9%-5%-14%33%43%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
TNON Win Rate--25%42%8%40% 
Peers Win Rate40%33%32%28%25%53% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
TNON Max Drawdown----95%-86%-54% 
Peers Max Drawdown-25%-12%-25%-25%-21%-10% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: A, ATEC, CERS, BLLN, BNBX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventTNONS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven58488.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to A, ATEC, CERS, BLLN, BNBX


In The Past

Tenon Medical's stock fell -99.8% during the 2022 Inflation Shock from a high on 5/9/2022. A -99.8% loss requires a 58488.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Tenon Medical (TNON)

Better Bets than Tenon Medical (TNON)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to TNON. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
10.0%10.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.7%-7.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.9%6.9%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.9%8.9%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Tenon Medical

Peers to compare with:

Financials

TNONAATECCERSBLLNBNBXMedian
NameTenon Me.Agilent .Alphatec Cerus BillionT.BNB Plus  
Mkt Price1.13149.2621.231.99102.763.1112.17
Mkt Cap0.042.43.20.4--1.8
Rev LTM36,788728199-4199
Op Inc LTM-131,444-74-9--13-13
FCF LTM-101,088-30--14-3
FCF 3Y Avg-121,308-112-15--10-12
CFO LTM-101,495354--134
CFO 3Y Avg-111,662-36-12--10-11

Growth & Margins

TNONAATECCERSBLLNBNBXMedian
NameTenon Me.Agilent .Alphatec Cerus BillionT.BNB Plus  
Rev Chg LTM-12.6%4.5%27.1%13.0%--51.0%4.5%
Rev Chg 3Y Avg165.1%0.8%31.8%8.3%--12.6%8.3%
Rev Chg Q-37.4%10.1%30.4%14.5%-34.3%14.5%
QoQ Delta Rev Chg LTM-10.3%2.4%6.7%3.5%-7.5%3.5%
Op Mgn LTM-438.5%21.3%-10.1%-4.8%--306.1%-10.1%
Op Mgn 3Y Avg-692.9%21.5%-21.8%-11.9%--170.3%-21.8%
QoQ Delta Op Mgn LTM-14.1%-0.1%3.8%1.3%-42.9%1.3%
CFO/Rev LTM-333.1%22.0%4.8%1.8%--301.5%1.8%
CFO/Rev 3Y Avg-483.7%24.6%-7.6%-7.5%--141.9%-7.6%
FCF/Rev LTM-336.6%16.0%-0.5%0.1%--313.1%-0.5%
FCF/Rev 3Y Avg-505.4%19.4%-21.7%-9.7%--147.0%-21.7%

Valuation

TNONAATECCERSBLLNBNBXMedian
NameTenon Me.Agilent .Alphatec Cerus BillionT.BNB Plus  
Mkt Cap0.042.43.20.4--1.8
P/S2.54.93.01.5--2.8
P/EBIT-0.622.2-19.2-42.1---9.9
P/E-0.627.5-14.2-19.1---7.4
P/CFO-0.822.462.885.5--42.6
Total Yield-170.6%4.5%-7.0%-5.2%---6.1%
Dividend Yield0.0%0.8%0.0%0.0%--0.0%
FCF Yield 3Y Avg-330.9%3.7%-11.2%-5.1%---8.1%
D/E0.00.10.30.3--0.2
Net D/E-1.00.10.20.1--0.1

Returns

TNONAATECCERSBLLNBNBXMedian
NameTenon Me.Agilent .Alphatec Cerus BillionT.BNB Plus  
1M Rtn-5.0%3.2%10.1%30.9%--8.5%3.2%
3M Rtn-4.2%19.4%33.5%51.9%--26.5%
6M Rtn7.6%30.4%72.9%38.2%--34.3%
12M Rtn-48.6%8.0%112.3%12.4%--10.2%
3Y Rtn-99.2%-2.0%106.7%-52.0%---27.0%
1M Excs Rtn-5.0%3.2%10.1%31.0%--8.5%3.2%
3M Excs Rtn-7.1%11.1%22.9%44.3%--17.0%
6M Excs Rtn-7.1%15.7%58.2%23.5%--19.6%
12M Excs Rtn-64.2%-4.5%89.0%-6.0%---5.2%
3Y Excs Rtn-172.0%-72.6%50.7%-119.0%---95.8%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity507,242
Short Interest: % Change Since 10312025-43.5%
Average Daily Volume138,641
Days-to-Cover Short Interest3.66
Basic Shares Quantity7,591,000
Short % of Basic Shares6.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025813202510-Q 6/30/2025
3312025513202510-Q 3/31/2025
12312024326202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023329202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023811202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022310202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022609202210-Q 3/31/2022
123120214272022424B4 12/31/2021