Tearsheet

SI-BONE (SIBN)


Market Price (12/18/2025): $19.17 | Market Cap: $827.9 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

SI-BONE (SIBN)


Market Price (12/18/2025): $19.17
Market Cap: $827.9 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Geriatric Care, Chronic Pain Management, Show more.
Trading close to highs
Dist 52W High is -3.3%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -25 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -13%
1  Weak multi-year price returns
2Y Excs Rtn is -46%, 3Y Excs Rtn is -21%
Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.5%
2   Key risks
SIBN key risks include [1] maintaining favorable reimbursement and insurance coverage for its procedures and [2] successfully driving the adoption of its existing products while commercializing new ones.
0 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Geriatric Care, Chronic Pain Management, Show more.
1 Trading close to highs
Dist 52W High is -3.3%
2 Weak multi-year price returns
2Y Excs Rtn is -46%, 3Y Excs Rtn is -21%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -25 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -13%
4 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.5%
5 Key risks
SIBN key risks include [1] maintaining favorable reimbursement and insurance coverage for its procedures and [2] successfully driving the adoption of its existing products while commercializing new ones.

Valuation, Metrics & Events

SIBN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why SI-BONE (SIBN) stock moved by 14.8% for the approximate time period from August 31, 2025, to December 18, 2025: 1. 1. Strong Third Quarter 2025 Earnings Beat and Raised Guidance: SI-BONE reported financial results for the third quarter of 2025 that exceeded analyst expectations for both revenue and earnings per share (EPS). The company's revenue reached $48.66 million, surpassing the estimated $47.60 million, while the non-GAAP EPS was -$0.11, a significant improvement over the anticipated loss of -$0.17 per share. This strong performance led management to raise its full-year 2025 guidance, indicating confidence in continued growth. 2. 2. Achievement of Positive Adjusted EBITDA and Operating Cash Flow: In the third quarter of 2025, SI-BONE demonstrated improved financial health by achieving a positive adjusted EBITDA of $2.3 million and generating positive cash flow from operating activities. These metrics suggest enhanced operational efficiency and a stronger financial position for the company. 3.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SIBN Return39%-26%-39%54%-33%39%-10%
Peers Return24%-13%-8%-7%7%24%21%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
SIBN Win Rate58%50%58%58%25%42% 
Peers Win Rate55%42%53%47%50%45% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
SIBN Max Drawdown-61%-37%-49%-7%-43%-7% 
Peers Max Drawdown-48%-21%-33%-30%-21%-19% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GMED, OFIX, MDT, ZBH, ATEC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventSIBNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-68.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven220.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-63.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven171.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven180 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-32.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven47.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven284 days120 days

Compare to A, ATEC, CERS, AVRT, BLLN


In The Past

SI-BONE's stock fell -68.8% during the 2022 Inflation Shock from a high on 5/3/2021. A -68.8% loss requires a 220.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About SI-BONE (SIBN)

Better Bets than SI-BONE (SIBN)

Trade Ideas

Select past ideas related to SIBN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.8%16.8%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.4%-6.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.2%5.2%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.4%3.4%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.4%14.4%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.8%16.8%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.4%-6.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.2%5.2%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.4%3.4%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.4%14.4%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for SI-BONE

Peers to compare with:

Financials

SIBNGMEDOFIXMDTZBHATECMedian
NameSI-BONE Globus M.Orthofix.MedtronicZimmer B.Alphatec  
Mkt Price19.1485.0615.4798.3091.5619.5752.31
Mkt Cap0.611.40.6126.018.13.07.2
Rev LTM1942,77081834,7588,0117281,794
Op Inc LTM-25434-956,7191,497-74204
FCF LTM-11570-35,2061,409-3284
FCF 3Y Avg-22331-464,9171,156-112154
CFO LTM-1715297,1131,68635375
CFO 3Y Avg-13444-46,6261,502-36220

Growth & Margins

SIBNGMEDOFIXMDTZBHATECMedian
NameSI-BONE Globus M.Orthofix.MedtronicZimmer B.Alphatec  
Rev Chg LTM23.3%11.7%4.3%5.3%5.5%27.1%8.6%
Rev Chg 3Y Avg24.9%45.6%21.9%4.1%5.1%31.8%23.4%
Rev Chg Q20.6%22.9%4.6%6.6%9.7%30.4%15.2%
QoQ Delta Rev Chg LTM4.5%5.5%1.1%1.6%2.3%6.7%3.4%
Op Mgn LTM-13.1%15.7%-11.6%19.3%18.7%-10.1%2.8%
Op Mgn 3Y Avg-24.9%13.9%-14.0%18.6%19.1%-21.8%-0.0%
QoQ Delta Op Mgn LTM1.8%2.4%0.1%-0.1%-0.1%3.8%0.9%
CFO/Rev LTM-0.6%25.8%3.6%20.5%21.0%4.8%12.6%
CFO/Rev 3Y Avg-9.4%19.7%-0.8%19.9%19.6%-7.6%9.4%
FCF/Rev LTM-5.5%20.6%-0.4%15.0%17.6%-0.5%7.3%
FCF/Rev 3Y Avg-15.2%14.3%-6.5%14.8%15.1%-21.7%3.9%

Valuation

SIBNGMEDOFIXMDTZBHATECMedian
NameSI-BONE Globus M.Orthofix.MedtronicZimmer B.Alphatec  
Mkt Cap0.611.40.6126.018.13.07.2
P/S3.32.80.73.62.43.02.9
P/EBIT-17.8-6.419.715.0-19.215.0
P/E-29.218.2-4.926.524.2-14.26.6
P/CFO-519.010.819.817.711.662.814.6
Total Yield-3.4%5.5%-20.5%6.6%5.1%-7.0%0.8%
Dividend Yield0.0%0.0%0.0%2.9%1.0%0.0%0.0%
FCF Yield 3Y Avg-4.2%-9.0%4.3%5.5%-11.2%4.2%
D/E-0.00.40.20.40.30.3
Net D/E--0.00.20.20.30.20.2

Returns

SIBNGMEDOFIXMDTZBHATECMedian
NameSI-BONE Globus M.Orthofix.MedtronicZimmer B.Alphatec  
1M Rtn6.8%1.7%7.4%2.1%3.3%-1.5%2.7%
3M Rtn30.1%51.3%3.5%4.7%-8.1%33.1%17.4%
6M Rtn14.7%48.3%49.5%16.5%1.6%79.7%32.4%
12M Rtn38.3%2.0%-13.7%24.8%-14.5%105.6%13.4%
3Y Rtn54.5%18.7%-24.4%41.5%-25.2%82.7%30.1%
1M Excs Rtn6.1%1.0%6.7%1.4%2.6%-2.2%2.0%
3M Excs Rtn24.7%48.5%-1.4%2.3%-9.8%27.2%13.5%
6M Excs Rtn2.4%35.9%37.1%4.1%-10.8%67.3%20.0%
12M Excs Rtn31.5%-7.9%-24.9%12.0%-24.5%92.4%2.1%
3Y Excs Rtn-21.3%-53.5%-91.9%-32.2%-94.0%21.2%-42.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment139106907367
Total139106907367


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,639,548
Short Interest: % Change Since 11152025-7.0%
Average Daily Volume625,646
Days-to-Cover Short Interest4.22
Basic Shares Quantity43,188,524
Short % of Basic Shares6.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/202516.2%14.3%20.0%
8/4/2025-10.6%-14.0%-9.4%
5/5/202515.4%31.8%29.8%
2/24/20255.6%0.6%-16.0%
11/12/2024-15.9%-21.2%-12.9%
8/5/20241.3%0.4%15.8%
5/6/20248.3%3.6%-3.0%
2/26/2024-13.5%-13.4%-25.5%
...
SUMMARY STATS   
# Positive101010
# Negative111111
Median Positive7.1%10.8%13.5%
Median Negative-11.2%-14.0%-12.9%
Max Positive16.7%31.8%29.8%
Max Negative-24.3%-24.4%-27.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251110202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025506202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022302202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021301202210-K 12/31/2021