Tearsheet

Relay Therapeutics (RLAY)


Market Price (12/18/2025): $8.03 | Market Cap: $1.4 Bil
Sector: Health Care | Industry: Biotechnology

Relay Therapeutics (RLAY)


Market Price (12/18/2025): $8.03
Market Cap: $1.4 Bil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -63%
Weak multi-year price returns
2Y Excs Rtn is -63%, 3Y Excs Rtn is -121%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -327 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3914%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Biopharmaceutical R&D, Targeted Therapies, and Computational Drug Discovery.
Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.93, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
Expensive valuation multiples
P/SPrice/Sales ratio is 108x
2   Stock price has recently run up significantly
6M Rtn6 month market price return is 139%
3   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -16%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2973%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2978%
5   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 87%
6   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -37%
7   Key risks
RLAY key risks include [1] a heavy reliance on the pivotal clinical trial outcome and regulatory approval of its lead candidate RLY-2608, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -63%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Biopharmaceutical R&D, Targeted Therapies, and Computational Drug Discovery.
2 Weak multi-year price returns
2Y Excs Rtn is -63%, 3Y Excs Rtn is -121%
3 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.93, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -327 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3914%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 108x
6 Stock price has recently run up significantly
6M Rtn6 month market price return is 139%
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -16%
8 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2973%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2978%
9 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 87%
10 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -37%
11 Key risks
RLAY key risks include [1] a heavy reliance on the pivotal clinical trial outcome and regulatory approval of its lead candidate RLY-2608, Show more.

Valuation, Metrics & Events

RLAY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The search results indicate several key events for Relay Therapeutics (RLAY) within the specified timeframe (August 31, 2025, to December 18, 2025), and some earlier in 2025 that set the stage. However, it's important to note that many articles (e.g.,) reference "ASCO 2025" and "Phase 3 ReDiscover-2 trial initiation mid-2025" from *before* August 31, 2025. I should focus on the impact or continued relevance of these events within the requested period, and actual events occurring from August 31, 2025, onwards. Here are the key points for why RLAY stock moved, considering the specified timeframe and excluding insider transactions under $5 million: * **1. Positive Analyst Coverage and Price Target Increases in September 2025.** In early September 2025, Guggenheim Securities initiated coverage of Relay Therapeutics with a "buy" rating and a price target of $15 per share, nearly quadruple the company's then-current closing price. This bullish sentiment, accompanied by a "Best Idea" designation from the analyst, highlighted the potential of the late-stage breast cancer trial for RLY-2608 and its favorable safety profile. Wells Fargo also upgraded its rating on Relay Therapeutics from "equal weight" to "overweight" with a $13.00 price objective, and Guggenheim initiated coverage with a "buy" rating and a $15.00 price target in September. * **2. Continued Clinical Progress with RLY-2608, including Phase 3 Trial Advancement.** Relay Therapeutics continued to advance its lead clinical asset, RLY-2608, a pan-mutant selective PI3Kα inhibitor. The company reported continued focused execution of RLY-2608 clinical trials in PI3Kα-mutated breast cancer and vascular malformations throughout the period. The Phase 3 ReDiscover-2 trial of RLY-2608 in HR+/HER2- metastatic breast cancer was initiated in Q2 2025 and continued enrollment, being a significant focus. Updated interim clinical data from the open-label Phase 1b study for RLY-2608 + fulvestrant presented at ASCO 2025 (prior to the period but referenced in this period's news) showed a median progression-free survival (PFS) of 10.3 months across all patients and 11.0 months in second-line patients with PI3Kα-mutated, HR+/HER2- metastatic breast cancer, with a favorable safety profile. Further efficacy subset analysis of zovegalisib (RLY-2608) + fulvestrant in breast cancer patients was announced at SABCS 2025 in December, continuing to show promising data. * **3. Strong Financial Runway and Strategic Cost Management.** Relay Therapeutics reported a solid financial position. As of September 30, 2025, the company had approximately $596.4 million in cash, cash equivalents, and investments. Management highlighted that this capital is expected to be sufficient to fund its operating expenses and capital expenditure requirements into 2029, providing a substantial runway for its clinical programs. This extended cash runway was partly due to strategic cost-cutting measures and portfolio consolidation implemented in 2024-2025, including a workforce reduction and a significant cut in research run rate. * **4. Board of Directors Enhancements in November 2025.** Effective November 4, 2025, Relay Therapeutics appointed Lonnel Coats and Habib Dable to its Board of Directors. Both individuals bring extensive experience in late-stage development and commercialization, which is expected to guide the company as it advances its programs toward potential commercialization. * **5. Achievement of a New 52-Week High in December 2025.** Relay Therapeutics' stock reached a new 52-week high in December 2025, trading as high as $8.70. This indicates positive market momentum and investor confidence in the company's progress and future prospects. This upward trend was supported by continued positive analyst sentiment and ongoing clinical advancements.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RLAY Return-26%-51%-26%-63%106%
Peers Return-13%60%4%88%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
RLAY Win Rate60%42%42%50%33%75% 
Peers Win Rate53%45%58%47%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RLAY Max Drawdown-37%-57%-60%-63%-51% 
Peers Max Drawdown-63%-38%-27%-42% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RVMD, IDYA, NUVL, TNGX, KYMR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventRLAYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-90.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven923.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-25.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven34.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven35 days148 days

Compare to VRTX, ACSB, ALPS, APRI, CRMO


In The Past

Relay Therapeutics's stock fell -90.2% during the 2022 Inflation Shock from a high on 1/22/2021. A -90.2% loss requires a 923.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Relay Therapeutics (RLAY)

Better Bets than Relay Therapeutics (RLAY)

Trade Ideas

Select past ideas related to RLAY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.8%16.8%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.4%-6.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.2%5.2%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.4%3.4%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.4%14.4%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.8%16.8%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.4%-6.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
5.2%5.2%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.4%3.4%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.4%14.4%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Relay Therapeutics

Peers to compare with:

Financials

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
Mkt Price8.0376.7433.73101.258.7882.0755.23
Mkt Cap1.414.53.07.31.07.25.1
Rev LTM802150674426
Op Inc LTM-327-1,037-209-398-110-328-328
FCF LTM-249-777-105-264-147-230-240
FCF 3Y Avg-269-543-125-168-130-184-176
CFO LTM-248-762-102-264-146-228-238
CFO 3Y Avg-266-531-122-168-129-168-168

Growth & Margins

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
Rev Chg LTM-16.5%-100.0%5,377.7%-53.3%-50.1%-16.5%
Rev Chg 3Y Avg448.1%-69.5%1,747.2%-41.4%12.9%41.4%
Rev Chg Q----363.6%-26.1%168.7%
QoQ Delta Rev Chg LTM0.0%-2,969.1%-173.7%-2.2%86.9%
Op Mgn LTM-3,914.4%--97.2%--165.9%-750.9%-458.4%
Op Mgn 3Y Avg-3,096.7%--2,111.5%--260.2%-456.2%-1,283.8%
QoQ Delta Op Mgn LTM191.2%-5,391.7%-481.4%-53.4%336.3%
CFO/Rev LTM-2,973.4%--47.6%--219.3%-521.2%-370.2%
CFO/Rev 3Y Avg-2,271.9%--1,451.0%--272.6%-328.2%-889.6%
FCF/Rev LTM-2,978.3%--49.1%--220.7%-526.4%-373.5%
FCF/Rev 3Y Avg-2,288.8%--1,484.2%--275.9%-355.5%-919.8%

Valuation

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
Mkt Cap1.414.53.07.31.07.25.1
P/S107.7-11.2-14.0113.060.9
P/EBIT-2.8-8.2-11.5-15.7-8.4-16.8-10.0
P/E-3.0-9.2-15.1-16.4-9.3-16.7-12.2
P/CFO-3.6-11.6-23.6-23.6-6.4-21.7-16.6
Total Yield-33.1%-10.9%-6.6%-6.1%-10.8%-6.0%-8.7%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-27.6%-8.7%-5.7%-3.3%-13.9%-10.1%-9.4%
D/E0.00.00.00.00.00.00.0
Net D/E-0.6-0.2-0.3-0.2-0.1-0.1-0.2

Returns

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
1M Rtn21.3%11.0%1.2%-6.2%10.0%28.0%10.5%
3M Rtn96.3%75.2%38.0%28.8%15.2%70.6%54.3%
6M Rtn139.0%92.2%54.3%34.1%82.9%76.7%79.8%
12M Rtn78.4%69.9%28.1%14.9%201.7%94.0%74.2%
3Y Rtn-52.9%215.8%100.2%242.4%10.9%190.4%145.3%
1M Excs Rtn20.6%10.3%0.4%-7.0%9.3%27.3%9.8%
3M Excs Rtn75.1%68.4%27.3%23.7%10.2%59.1%43.2%
6M Excs Rtn126.6%79.8%41.9%21.7%70.5%64.3%67.4%
12M Excs Rtn59.4%59.4%22.8%5.5%175.9%83.7%59.4%
3Y Excs Rtn-120.6%154.0%29.6%162.9%-46.3%124.7%77.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment26    
License and other revenue 13  
Total2613  


Assets by Segment
$ Mil20242023202220212020
Single Segment   800393
Total   800393


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity23,160,072
Short Interest: % Change Since 111520258.4%
Average Daily Volume2,119,627
Days-to-Cover Short Interest10.93
Basic Shares Quantity172,389,209
Short % of Basic Shares13.4%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/2025-7.4%-1.2%16.1%
8/7/2025-7.7%-2.9%16.3%
2/26/2025-13.3%-9.6%-20.3%
11/6/2024-1.8%-7.0%-26.2%
8/6/2024-7.9%-8.8%-9.7%
5/2/2024-0.6%-10.9%-4.1%
2/22/2024-5.4%-5.2%-26.3%
11/2/20231.6%2.3%12.4%
...
SUMMARY STATS   
# Positive778
# Negative131312
Median Positive1.6%2.3%14.3%
Median Negative-3.7%-7.0%-12.2%
Max Positive5.8%10.1%32.3%
Max Negative-13.3%-32.5%-34.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025505202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021224202210-K 12/31/2021