Tearsheet

Relay Therapeutics (RLAY)


Market Price (12/24/2025): $8.325 | Market Cap: $1.4 Bil
Sector: Health Care | Industry: Biotechnology

Relay Therapeutics (RLAY)


Market Price (12/24/2025): $8.325
Market Cap: $1.4 Bil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -39%
Trading close to highs
Dist 52W High is -3.5%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -327 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3914%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Biopharmaceutical R&D, Targeted Therapies, and Computational Drug Discovery.
Weak multi-year price returns
2Y Excs Rtn is -68%, 3Y Excs Rtn is -131%
Expensive valuation multiples
P/SPrice/Sales ratio is 171x
2  Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.93, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
Stock price has recently run up significantly
6M Rtn6 month market price return is 151%
3   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -16%
4   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 802%
5   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2973%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2978%
6   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 142%
7   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -25%
8   Key risks
RLAY key risks include [1] a heavy reliance on the pivotal clinical trial outcome and regulatory approval of its lead candidate RLY-2608, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -39%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine. Themes include Biopharmaceutical R&D, Targeted Therapies, and Computational Drug Discovery.
2 Trading close to highs
Dist 52W High is -3.5%
3 Weak multi-year price returns
2Y Excs Rtn is -68%, 3Y Excs Rtn is -131%
4 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.93, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -327 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3914%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 171x
7 Stock price has recently run up significantly
6M Rtn6 month market price return is 151%
8 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -16%
9 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 802%
10 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2973%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2978%
11 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 142%
12 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -25%
13 Key risks
RLAY key risks include [1] a heavy reliance on the pivotal clinical trial outcome and regulatory approval of its lead candidate RLY-2608, Show more.

Valuation, Metrics & Events

RLAY Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are key points highlighting potential reasons for the movement in Relay Therapeutics (RLAY) stock between August 31, 2025, and December 24, 2025: 1. Positive Clinical Data for Lead Asset RLY-2608 in Breast Cancer. Updated interim clinical data for RLY-2608 combined with fulvestrant, presented at ASCO 2025 in June and reinforced in August 2025, demonstrated clinically meaningful progression-free survival (mPFS) of over 10 months and a favorable tolerability profile. The initiation of the pivotal Phase 3 ReDiscover-2 trial for RLY-2608 in mid-2025, following positive discussions with the FDA, further advanced the program. Additionally, efficacy subset analysis of Zovegalisib (RLY-2608) at SABCS 2025 in December provided further positive data for breast cancer patients.

2. Strategic Expansion and Pipeline Advancement. Relay Therapeutics has expanded the investigation of RLY-2608 into PI3Kα-driven vascular malformations, with a clinical trial planned for the first quarter of 2025. The company is also progressing other pipeline programs, including those for NRAS-driven solid tumors and Fabry disease, towards Investigational New Drug (IND) readiness. This diversification and continuous advancement across its pipeline could contribute to investor optimism.

Show more

Stock Movement Drivers

Fundamental Drivers

The 86.7% change in RLAY stock from 9/23/2025 to 12/23/2025 was primarily driven by a 88.0% change in the company's P/S Multiple.
923202512232025Change
Stock Price ($)4.458.3186.74%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)8.368.360.00%
P/S Multiple91.21171.4487.97%
Shares Outstanding (Mil)171.26172.39-0.66%
Cumulative Contribution86.73%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
RLAY86.7% 
Market (SPY)3.7%30.2%
Sector (XLV)13.2%27.0%

Fundamental Drivers

The 151.1% change in RLAY stock from 6/24/2025 to 12/23/2025 was primarily driven by a 135.0% change in the company's P/S Multiple.
624202512232025Change
Stock Price ($)3.318.31151.06%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)7.688.368.82%
P/S Multiple72.95171.44135.02%
Shares Outstanding (Mil)169.23172.39-1.86%
Cumulative Contribution150.97%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
RLAY151.1% 
Market (SPY)13.7%35.9%
Sector (XLV)16.4%28.8%

Fundamental Drivers

The 91.5% change in RLAY stock from 12/23/2024 to 12/23/2025 was primarily driven by a 181.9% change in the company's P/S Multiple.
1223202412232025Change
Stock Price ($)4.348.3191.47%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)10.018.36-16.49%
P/S Multiple60.82171.44181.87%
Shares Outstanding (Mil)140.23172.39-22.93%
Cumulative Contribution81.40%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
RLAY91.5% 
Market (SPY)16.7%44.7%
Sector (XLV)13.2%40.7%

Fundamental Drivers

The -43.1% change in RLAY stock from 12/24/2022 to 12/23/2025 was primarily driven by a -82.1% change in the company's P/S Multiple.
1224202212232025Change
Stock Price ($)14.608.31-43.08%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1.708.36392.98%
P/S Multiple955.30171.44-82.05%
Shares Outstanding (Mil)110.91172.39-55.44%
Cumulative Contribution-60.57%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
RLAY-26.1% 
Market (SPY)48.4%38.9%
Sector (XLV)18.2%36.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RLAY Return-26%-51%-26%-63%109%
Peers Return-13%60%4%89%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
RLAY Win Rate60%42%42%50%33%75% 
Peers Win Rate53%45%58%47%58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RLAY Max Drawdown-37%-57%-60%-63%-51% 
Peers Max Drawdown-63%-38%-27%-42% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RVMD, IDYA, NUVL, TNGX, KYMR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventRLAYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-90.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven923.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-25.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven34.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven35 days148 days

Compare to VRTX, ACSB, ALPS, APRI, CRMO

In The Past

Relay Therapeutics's stock fell -90.2% during the 2022 Inflation Shock from a high on 1/22/2021. A -90.2% loss requires a 923.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Relay Therapeutics (RLAY)

Relay Therapeutics, Inc. operates as a clinical-stage precision medicines company. It engages in transforming the drug discovery process with an initial focus on enhancing small molecule therapeutic discovery in targeted oncology and genetic disease indications. The company's lead product candidates include RLY-4008, an oral small molecule inhibitor of fibroblast growth factor receptor 2 (FGFR2), which is in a first-in-human clinical trial for patients with advanced or metastatic FGFR2-altered solid tumors; RLY-2608, a lead mutant-PI3Ka inhibitor program that targets phosphoinostide 3 kinase alpha; and RLY-1971, an oral small molecule inhibitor of protein tyrosine phosphatase Src homology region 2 domain-containing phosphatase-2 that is in Phase 1 trial in patients with advanced solid tumors. It has collaboration and license agreements with D. E. Shaw Research, LLC to research certain biological targets through the use of D. E. Shaw Research computational modeling capabilities focused on analysis of protein motion to develop and commercialize compounds and products directed to such targets; and Genentech, Inc. for the development and commercialization of RLY-1971. The company was formerly known as Allostery, Inc. and changed its name to Relay Therapeutics, Inc. in December 2015. Relay Therapeutics, Inc. was incorporated in 2015 and is headquartered in Cambridge, Massachusetts.

AI Analysis | Feedback

Here are 1-2 brief analogies for Relay Therapeutics (RLAY):

  • Think of it as a Moderna for cancer drugs, leveraging a unique computational platform to discover new therapies.

  • It's like a "Google DeepMind for drug discovery," applying advanced computational methods to develop new cancer treatments, specifically for oncology.

AI Analysis | Feedback

  • RLY-2608: An investigational PI3Kα inhibitor designed to treat patients with PI3Kα-mutated solid tumors.
  • RLY-4008: An investigational selective FGFR2 inhibitor being developed for patients with FGFR2-altered cholangiocarcinoma and other solid tumors.
  • RLY-1971: An investigational SHP2 inhibitor, partnered with Genentech, aimed at treating various advanced solid tumors.

AI Analysis | Feedback

Relay Therapeutics (RLAY) is a clinical-stage precision medicine company focused on discovering and developing small molecule medicines. As a company in the research and development phase, it does not currently sell commercial products directly to individuals (patients) or to institutions like hospitals or pharmacies. Instead, its business model involves strategic collaborations and partnerships with larger pharmaceutical companies.

Relay Therapeutics primarily sells to other companies through collaboration agreements. Its major customer in this context is:

  • Genentech (a member of the Roche Group)
    • Parent Company: Roche Holding AG
    • Symbol: ROG (SIX Swiss Exchange) / RHHBY (OTC Markets)

This collaboration typically involves upfront payments, research funding, and potential milestone payments and royalties to Relay Therapeutics if drug candidates successfully advance through clinical development and commercialization by its partner.

AI Analysis | Feedback

null

AI Analysis | Feedback

Sanjiv K. Patel, President & Chief Executive Officer

Sanjiv Patel brings over 20 years of experience in the life sciences industry. Before joining Relay Therapeutics, he spent more than a decade at Allergan, where he held positions of increasing responsibility, including Chief Strategy Officer. In this role, he was central to some of the industry's largest transactions, leading transformative mergers, acquisitions, divestment, and integration planning activities. Prior to Allergan, Dr. Patel was a management consultant at Boston Consulting Group and began his career as a surgeon in the U.K.'s National Health Service. Relay Therapeutics was launched with Series A financing from Third Rock Ventures, a healthcare venture firm, and an affiliate of D. E. Shaw Research, indicating his leadership in a company backed by venture capital.

Thomas Catinazzo, Chief Financial Officer and Principal Accounting Officer

Thomas Catinazzo serves as the Chief Financial Officer and Principal Accounting Officer of Relay Therapeutics.

Don Bergstrom, President, R&D

As President, R&D, Don Bergstrom oversees Relay Therapeutics' research and development efforts. Before joining Relay Therapeutics, he was Chief Medical Officer at Mersana Therapeutics, where he was responsible for non-clinical and early clinical development. He also held leadership roles in translational medicine and early clinical development at Sanofi and Merck. Throughout his career in the industry, Dr. Bergstrom has been a scientific leader on more than 15 successful Investigational New Drug (IND) applications and contributed to the development of five marketed drugs.

Peter Rahmer, Chief Corporate Development Officer

Peter Rahmer holds the position of Chief Corporate Development Officer at Relay Therapeutics.

Imogen Pryce, Chief Operating Officer, R&D

Imogen Pryce serves as the Chief Operating Officer, R&D at Relay Therapeutics.

AI Analysis | Feedback

The key risks to Relay Therapeutics (RLAY) largely stem from the inherent challenges of the biotechnology industry, particularly for a clinical-stage company.

  1. Clinical Trial and Regulatory Risk: The most significant risk for Relay Therapeutics is the successful development and regulatory approval of its product candidates, especially its lead candidate, RLY-2608. The company's future is heavily reliant on positive outcomes from its clinical trials, such as the crucial Phase 3 ReDiscover-2 trial for RLY-2608. Any setbacks, such as a failure to demonstrate superior efficacy, safety concerns, or delays in clinical trials, could severely impact the drug's approval chances and market potential. The mid-2026 readouts for the ReDiscover-2 trial represent a critical inflection point, with potential for significant valuation swings. The regulatory landscape for drug approval is complex and ever-changing, posing additional hurdles to bringing products to market.
  2. Intense Competition: Relay Therapeutics operates in the highly competitive oncology space, particularly within the PI3Kα inhibitor market. The company faces significant competition from larger pharmaceutical companies with greater resources and other biotechnology firms developing similar treatments. There is a risk that competing drugs from companies like Roche, Scorpion, and OnKure could prove more efficacious or selective, making it challenging for Relay Therapeutics to capture significant market share even if its candidates receive approval.
  3. Cash Burn and Path to Profitability: As an early-stage biotechnology company focused on research and development, Relay Therapeutics consistently operates at a loss and has a high cash burn rate. While the company has a robust cash position that is projected to fund operations into 2029 (or 2027 by another account), its continued operational losses may necessitate future capital raising. Such fundraising could potentially dilute existing shareholders and impose financial constraints on the company's operations, especially if clinical data does not justify further investment. Analysts do not anticipate profitability for the company in the near term.

AI Analysis | Feedback

null

AI Analysis | Feedback

Relay Therapeutics (RLAY) is developing several product candidates targeting various oncology and genetic disease indications. The addressable markets for their main products are primarily focused on the U.S. region, with some broader implications for global potential:

  • RLY-2608 (PI3Kα Inhibitor):
    • For PI3Kα-mutated, HR+/HER2- metastatic breast cancer, approximately 87,002 new patients annually in the U.S. could be candidates for RLY-2608 therapy. The total addressable market (TAM) for this indication in the United States is estimated to be around $17.4 billion annually, based on a hypothetical treatment cost of $200,000 per patient.
    • For PI3Kα-driven vascular malformations, an estimated 170,000 people in the U.S. have one of these subtypes driven by a PI3Kα mutation.
    • Across all PI3Kα-mutated solid tumors, RLY-2608 has the potential to address more than 300,000 patients per year in the United States.
  • RLY-4008 (Lirafugratinib, FGFR2 Inhibitor):
    • For cholangiocarcinoma (CCA), a bile duct cancer, the estimated patient population in the U.S. is approximately 1,000, representing a potential annual revenue opportunity of less than $100 million.
    • When considering the potential for expansion into other tumor types with FGFR alterations, such as pancreatic, skin/melanoma, lung, and breast cancer, the addressable market for RLY-4008 is estimated to easily exceed $50 billion. Relay Therapeutics out-licensed RLY-4008 to Elevar Therapeutics in December 2024.
  • RLY-8161 (NRAS-selective Inhibitor):
    • This product candidate targets NRAS-driven solid tumors. In the U.S., an estimated 28,000 people are diagnosed with mutated NRAS solid tumors each year.
  • Fabry Disease Program:
    • For Fabry disease, there are an estimated 8,000 patients in the U.S. requiring chronic treatment. The current market for Fabry disease treatments is estimated at $2 billion.

AI Analysis | Feedback

Relay Therapeutics (RLAY) is a clinical-stage precision medicine company, and its future revenue growth over the next 2-3 years is primarily expected to be driven by the advancement and potential commercialization of its pipeline assets and strategic partnerships.

  1. Advancement and Potential Approval of RLY-2608 in PI3Kα-Mutated Breast Cancer: RLY-2608, a PI3Kα inhibitor, is the lead program for Relay Therapeutics. The company is currently focused on its development for PIK3CA-mutated breast cancer. Updated data from the ASCO 2025 meeting demonstrated a median progression-free survival (PFS) of 9.2 months (11.4 months at the recommended Phase 2 dose) for RLY-2608 in combination with fulvestrant in advanced, hormone receptor-positive breast cancer patients who had previously progressed on endocrine therapy plus a CDK4/6 inhibitor. A pivotal Phase 3 trial, ReDiscover-2, is anticipated to begin in mid-2025, comparing RLY-2608 plus fulvestrant against capivasertib plus fulvestrant in this patient population. If approved, RLY-2608 has the potential to address a significant patient population, estimated at over 300,000 per year in the United States, making it a substantial potential precision oncology medicine. Additionally, Relay is exploring RLY-2608 in triplet combinations with other therapies like ribociclib and atirmociclib for earlier breast cancer settings.
  2. Milestone Payments and Royalties from RLY-4008 (Lirafugratinib) Licensing Agreement: In December 2024, Relay Therapeutics entered into a global licensing agreement with Elevar Therapeutics for lirafugratinib (RLY-4008), a selective FGFR2 inhibitor. Under this agreement, Relay is eligible to receive up to $500 million in upfront, regulatory, and commercial milestone payments, including $75 million in upfront and regulatory milestones. Relay will also receive tiered royalties on global sales. This partnership allows Relay to generate revenue from RLY-4008's development and commercialization without bearing the full costs and responsibilities, while focusing on its core pipeline.
  3. Expansion of RLY-2608 into Vascular Malformations: Beyond breast cancer, Relay Therapeutics is also advancing RLY-2608 for genetic diseases, specifically in vascular malformations driven by PI3Kα mutations. The company initiated clinical development for RLY-2608 in vascular malformations in the first quarter of 2025, with the ReInspire trial currently ongoing. This indication represents another significant market opportunity, as PI3Kα mutations are estimated to drive 55% of certain vascular malformations, affecting approximately 170,000 individuals in the U.S.
  4. Progression of Early-Stage Pipeline Assets: Relay Therapeutics continues to advance other high-value, next-generation programs within its preclinical pipeline. Clinical starts for new programs, including those for Fabry disease and an NRAS-selective inhibitor, are anticipated in the second half of 2025. The successful progression of these early-stage assets into and through clinical development could lay the groundwork for additional future revenue streams, leveraging Relay's Dynamo platform for innovative drug discovery.

AI Analysis | Feedback

Share Issuance

  • Relay Therapeutics had 173.32 million shares outstanding.
  • The number of outstanding shares increased by 28.69% in the last year.
  • The company's strong cash and investment balances have been supported by recent equity financing rounds.

Inbound Investments

  • As of September 30, 2025, Relay Therapeutics reported $596.4 million in cash, cash equivalents, and investments.
  • This cash position is expected to fund the company's operating expenses and capital expenditure requirements into 2029.
  • Institutional investors hold approximately 60.80% of Relay Therapeutics' shares.

Capital Expenditures

  • Capital expenditures totaled approximately -$409,000 in the last 12 months.
  • The company is investing significantly in its research and development pipeline, supported by these capital expenditures.
  • Relay Therapeutics anticipates its current cash and investments will cover capital expenditure requirements until 2029.

Better Bets than Relay Therapeutics (RLAY)

Trade Ideas

Select ideas related to RLAY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
20.9%20.9%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.4%-7.4%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.5%13.5%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.8%11.8%-5.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Relay Therapeutics

Peers to compare with:

Financials

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
Mkt Price8.3180.2735.41104.838.5383.5357.84
Mkt Cap1.415.23.17.60.97.35.2
Rev LTM802150674426
Op Inc LTM-327-1,037-209-398-110-328-328
FCF LTM-249-777-105-264-147-230-240
FCF 3Y Avg-269-543-125-168-130-184-176
CFO LTM-248-762-102-264-146-228-238
CFO 3Y Avg-266-531-122-168-129-168-168

Growth & Margins

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
Rev Chg LTM-16.5%-100.0%5,377.7%-53.3%-50.1%-16.5%
Rev Chg 3Y Avg448.1%-69.5%1,747.2%-41.4%12.9%41.4%
Rev Chg Q----363.6%-26.1%168.7%
QoQ Delta Rev Chg LTM0.0%-2,969.1%-173.7%-2.2%86.9%
Op Mgn LTM-3,914.4%--97.2%--165.9%-750.9%-458.4%
Op Mgn 3Y Avg-3,096.7%--2,111.5%--260.2%-456.2%-1,283.8%
QoQ Delta Op Mgn LTM191.2%-5,391.7%-481.4%-53.4%336.3%
CFO/Rev LTM-2,973.4%--47.6%--219.3%-521.2%-370.2%
CFO/Rev 3Y Avg-2,271.9%--1,451.0%--272.6%-328.2%-889.6%
FCF/Rev LTM-2,978.3%--49.1%--220.7%-526.4%-373.5%
FCF/Rev 3Y Avg-2,288.8%--1,484.2%--275.9%-355.5%-919.8%

Valuation

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
Mkt Cap1.415.23.17.60.97.35.2
P/S171.4-14.6-14.2166.790.7
P/EBIT-4.4-14.0-15.0-19.0-8.6-24.7-14.5
P/E-4.8-15.8-19.6-19.8-9.4-24.7-17.7
P/CFO-5.8-19.9-30.7-28.7-6.5-32.0-24.3
Total Yield-20.8%-6.3%-5.1%-5.0%-10.6%-4.0%-5.7%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-27.6%-8.7%-5.7%-3.3%-13.9%-10.1%-9.4%
D/E0.00.00.00.00.00.00.0
Net D/E-0.4-0.1-0.2-0.1-0.1-0.1-0.1

Returns

RLAYRVMDIDYANUVLTNGXKYMRMedian
NameRelay Th.Revoluti.IDEAYA B.Nuvalent Tango Th.Kymera T. 
1M Rtn22.7%13.3%4.2%-1.0%-15.0%26.5%8.7%
3M Rtn86.7%81.6%36.6%29.3%17.2%64.2%50.4%
6M Rtn151.1%100.5%62.6%36.4%59.1%77.2%69.9%
12M Rtn91.5%82.7%39.5%25.0%164.1%104.8%87.1%
3Y Rtn-43.1%264.2%108.0%268.6%8.9%215.4%161.7%
1M Excs Rtn18.1%8.6%-0.5%-5.6%-19.6%21.8%4.1%
3M Excs Rtn79.8%80.3%33.8%27.7%5.3%55.0%44.4%
6M Excs Rtn141.5%95.6%47.5%19.1%58.2%66.3%62.3%
12M Excs Rtn77.3%67.7%25.1%6.1%172.4%95.6%72.5%
3Y Excs Rtn-130.6%151.0%30.8%175.1%-71.7%116.2%73.5%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment26    
License and other revenue 13  
Total2613  


Assets by Segment
$ Mil20242023202220212020
Single Segment   800393
Total   800393


Price Behavior

Price Behavior
Market Price$8.31 
Market Cap ($ Bil)1.4 
First Trading Date07/16/2020 
Distance from 52W High-3.5% 
   50 Days200 Days
DMA Price$7.22$4.45
DMA Trendupup
Distance from DMA15.0%86.7%
 3M1YR
Volatility82.0%77.1%
Downside Capture9.19157.21
Upside Capture306.44198.44
Correlation (SPY)31.8%45.0%
RLAY Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta1.321.721.962.601.801.82
Up Beta9.816.545.834.741.551.75
Down Beta-3.030.830.481.041.951.87
Up Capture39%261%467%581%400%338%
Bmk +ve Days13263974142427
Stock +ve Days7203366124344
Down Capture-66%-42%-27%145%135%111%
Bmk -ve Days7162452107323
Stock -ve Days13223056118397

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of RLAY With Other Asset Classes (Last 1Y)
 RLAYSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return97.9%14.9%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility76.8%17.3%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio1.210.640.762.720.360.05-0.14
Correlation With Other Assets 40.3%44.5%8.7%3.2%33.9%21.4%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of RLAY With Other Asset Classes (Last 5Y)
 RLAYSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-28.9%8.4%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility78.1%14.5%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio-0.100.400.700.980.510.160.62
Correlation With Other Assets 31.9%38.5%7.5%2.1%34.1%18.1%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of RLAY With Other Asset Classes (Last 10Y)
 RLAYSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-23.3%9.9%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility78.4%16.6%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.010.490.710.850.310.230.90
Correlation With Other Assets 31.8%37.1%7.5%3.0%31.9%18.0%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity23,160,072
Short Interest: % Change Since 111520258.4%
Average Daily Volume2,119,627
Days-to-Cover Short Interest10.93
Basic Shares Quantity172,389,209
Short % of Basic Shares13.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/2025-7.4%-1.2%16.1%
8/7/2025-7.7%-2.9%16.3%
2/26/2025-13.3%-9.6%-20.3%
11/6/2024-1.8%-7.0%-26.2%
8/6/2024-7.9%-8.8%-9.7%
5/2/2024-0.6%-10.9%-4.1%
2/22/2024-5.4%-5.2%-26.3%
11/2/20231.6%2.3%12.4%
...
SUMMARY STATS   
# Positive778
# Negative131312
Median Positive1.6%2.3%14.3%
Median Negative-3.7%-7.0%-12.2%
Max Positive5.8%10.1%32.3%
Max Negative-13.3%-32.5%-34.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025505202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021224202210-K 12/31/2021