Tearsheet

Lyell Immunopharma (LYEL)


Market Price (1/22/2026): $24.22 | Market Cap: $442.5 Mil
Sector: Health Care | Industry: Biotechnology

Lyell Immunopharma (LYEL)


Market Price (1/22/2026): $24.22
Market Cap: $442.5 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -62%
Weak multi-year price returns
2Y Excs Rtn is -85%, 3Y Excs Rtn is -135%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -203 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -495080%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
  Expensive valuation multiples
P/SPrice/Sales ratio is 10,747x
2   Stock price has recently run up significantly
6M Rtn6 month market price return is 119%, 12M Rtn12 month market price return is 112%
3   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -35%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -37%, Rev Chg QQuarterly Revenue Change % is -56%
4   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 59373%
5   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -402476%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -403744%
6   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 168%
7   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -78%
8   High stock price volatility
Vol 12M is 111%
9   Key risks
LYEL key risks include [1] potential failure of key clinical trials, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -62%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -85%, 3Y Excs Rtn is -135%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -203 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -495080%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 10,747x
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 119%, 12M Rtn12 month market price return is 112%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -35%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -37%, Rev Chg QQuarterly Revenue Change % is -56%
7 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 59373%
8 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -402476%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -403744%
9 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 168%
10 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -78%
11 High stock price volatility
Vol 12M is 111%
12 Key risks
LYEL key risks include [1] potential failure of key clinical trials, Show more.

Valuation, Metrics & Events

LYEL Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Lyell Immunopharma (LYEL) stock has gained about 50% since 9/30/2025 because of the following key factors:

1. Strong Clinical Data for Ronde-cel (LYL314) in Large B-cell Lymphoma (LBCL)

Lyell Immunopharma presented new clinical data for ronde-cel (LYL314) at the 67th American Society of Hematology (ASH) Annual Meeting on December 7, 2025, demonstrating robust clinical responses in patients with LBCL. The data indicated a 93% overall response rate and a 76% complete response rate in third-line or later (3L+) patients, along with an 83% overall response rate and a 61% complete response rate in second-line (2L) patients. The therapy also showed a manageable safety profile suitable for outpatient administration. These positive results significantly bolstered investor confidence and were cited as a key driver for the stock's momentum.

2. Advancement of Ronde-cel (LYL314) into Pivotal Trials

Further building on the positive clinical data, Lyell announced the initiation of two pivotal trials for ronde-cel on November 12, 2025. These include the PiNACLE single-arm pivotal trial for 3L+ LBCL and the PiNACLE – H2H Phase 3 head-to-head randomized controlled trial for 2L LBCL, with enrollment for the latter expected to begin by early 2026. This progression to late-stage clinical development signals a clear path toward potential market approval, de-risking the asset and attracting investor interest.

Show more

Stock Movement Drivers

Fundamental Drivers

The 44.8% change in LYEL stock from 10/31/2025 to 1/21/2026 was primarily driven by a 161.6% change in the company's P/S Multiple.
103120251212026Change
Stock Price ($)16.6624.1244.8%
Change Contribution ByLTMLTM 
Total Revenues ($ Mil)00-31.7%
P/S Multiple4,107.510,746.9161.6%
Shares Outstanding (Mil)1518-23.5%
Cumulative Contribution36.8%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 1/21/2026
ReturnCorrelation
LYEL44.8% 
Market (SPY)0.5%19.3%
Sector (XLV)9.7%2.7%

Fundamental Drivers

The 104.2% change in LYEL stock from 7/31/2025 to 1/21/2026 was primarily driven by a 300.9% change in the company's P/S Multiple.
73120251212026Change
Stock Price ($)11.8124.12104.2%
Change Contribution ByLTMLTM 
Total Revenues ($ Mil)00-36.9%
P/S Multiple2,680.910,746.9300.9%
Shares Outstanding (Mil)1518-23.8%
Cumulative Contribution92.7%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 1/21/2026
ReturnCorrelation
LYEL104.2% 
Market (SPY)8.7%27.4%
Sector (XLV)21.9%16.3%

Fundamental Drivers

The 104.3% change in LYEL stock from 1/31/2025 to 1/21/2026 was primarily driven by a 347.5% change in the company's P/S Multiple.
13120251212026Change
Stock Price ($)11.8124.12104.3%
Change Contribution ByLTMLTM 
Total Revenues ($ Mil)00-34.9%
P/S Multiple2,401.510,746.9347.5%
Shares Outstanding (Mil)1318-42.6%
Cumulative Contribution67.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 1/21/2026
ReturnCorrelation
LYEL104.3% 
Market (SPY)14.9%20.5%
Sector (XLV)9.2%20.2%

Fundamental Drivers

The -63.1% change in LYEL stock from 1/31/2023 to 1/21/2026 was primarily driven by a -99.9% change in the company's Total Revenues ($ Mil).
13120231212026Change
Stock Price ($)65.4024.12-63.1%
Change Contribution ByLTMLTM 
Total Revenues ($ Mil)390-99.9%
P/S Multiple20.810,746.951674.1%
Shares Outstanding (Mil)1218-47.1%
Cumulative Contribution-71.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 1/21/2026
ReturnCorrelation
LYEL-63.1% 
Market (SPY)74.9%23.8%
Sector (XLV)24.2%21.4%

Return vs. Risk


Price Returns Compared

 202120222023202420252026Total [1]
Returns
LYEL Return-54%-55%-44%-67%140%-22%-93%
Peers Return-27%-34%-11%-19%-19%3%-71%
S&P 500 Return27%-19%24%23%16%-1%81%

Monthly Win Rates [3]
LYEL Win Rate14%42%42%25%58%0% 
Peers Win Rate42%38%37%48%43%80% 
S&P 500 Win Rate75%42%67%75%67%0% 

Max Drawdowns [4]
LYEL Max Drawdown-58%-64%-60%-69%-39%-26% 
Peers Max Drawdown-41%-48%-51%-35%-41%-5% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: IOVA, NKTX, FATE, GILD, BMY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/21/2026 (YTD)

How Low Can It Go

Unique KeyEventLYELS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-92.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1191.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to IOVA, NKTX, FATE, GILD, BMY

In The Past

Lyell Immunopharma's stock fell -92.3% during the 2022 Inflation Shock from a high on 9/10/2021. A -92.3% loss requires a 1191.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Lyell Immunopharma (LYEL)

Lyell Immunopharma, Inc., a T cell reprogramming company, engages in developing T cell therapies for patients with solid tumors. The company develops therapies using technology platforms, such as Gen-R, an ex vivo genetic reprogramming technology to overcome T cell exhaustion; and Epi-R, an ex vivo epigenetic reprogramming technology to generate population of T cells with durable stemness. Its pipeline includes LYL797, a T cell product candidate for the treatment of non-small cell lung cancer and triple negative breast cancers; LYL845, that targets multiple solid tumors; and NY-ESO-1 for synovial sarcoma and other solid tumor indications. The company entered into research and development collaboration and license agreement with GlaxoSmithKline for NY-ESO-1 program. Lyell Immunopharma, Inc. was incorporated in 2018 and is headquartered in South San Francisco, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for Lyell Immunopharma (LYEL):
  • Like **Gilead's Kite Pharma** or **Novartis's CAR-T division**, but dedicated to overcoming the toughest challenges in current T-cell cancer therapies.
  • A specialized **Amgen** or **Genentech**, singularly focused on engineering next-generation T-cell immunotherapies for cancer.
  • Like a **Moderna** or **BioNTech**, but pioneering advanced T-cell therapies instead of vaccines to fight cancer.

AI Analysis | Feedback

  • LYL-797: An investigational ROR1-targeted CAR T-cell therapy being developed for various solid tumors.
  • LYL-846: An investigational T-cell therapy designed for solid tumors, leveraging Lyell's proprietary T-cell reprogramming technologies.
  • T-cell Reprogramming Platforms: Proprietary technologies (e.g., SPARK, GENE-MOD, EPI-MOD) designed to enhance T-cell function, resist exhaustion, and improve the efficacy of cell therapies for cancer.

AI Analysis | Feedback

Lyell Immunopharma (NASDAQ: LYEL) is a clinical-stage biotechnology company focused on developing novel T-cell therapies for cancer. As a clinical-stage company, Lyell has not yet commercialized any products and therefore does not have traditional "major customers" in the sense of companies or individuals purchasing their products.

Their business model at this stage primarily involves:

  • Research and Development: Advancing their pipeline of investigational therapies through preclinical and clinical trials.
  • Capital Generation: Funding their operations primarily through equity financing from investors and potentially strategic collaborations or grants.

Therefore, Lyell Immunopharma does not currently sell products to other companies or directly to individuals. Should Lyell successfully develop and commercialize a therapy, their eventual "customers" would typically be healthcare providers (such as hospitals, oncology clinics, and cancer treatment centers) who administer approved therapies to patients. In some cases, licensing agreements with larger pharmaceutical companies could also represent a form of "customer" or partner for commercialization rights.

AI Analysis | Feedback

null

AI Analysis | Feedback

Lynn Seely, M.D. President & Chief Executive Officer

Lynn Seely, M.D., was appointed President and Chief Executive Officer of Lyell Immunopharma in December 2022. Prior to joining Lyell, Dr. Seely served as President and CEO of Myovant Sciences, where she oversaw the marketing approval and launch of ORGOVYX for prostate cancer and MYFEMBREE for uterine fibroids and endometriosis. She also spent a decade as Chief Medical Officer at Medivation, where she led the development and marketing approval of XTANDI. Dr. Seely has a history of leadership in the biopharmaceutical industry, building companies and developing new medicines in oncology and women's health. She also serves on the board of directors for Blueprint Medicines Corp.

Lynn Seely, M.D. Interim Principal Financial Officer

In addition to her role as President and Chief Executive Officer, Lynn Seely, M.D., was appointed interim principal financial officer on October 31, 2025. Her background is detailed above.

Veronica Sanchez Bulis Principal Accounting Officer

Veronica Sanchez Bulis was appointed Principal Accounting Officer on October 31, 2025. She has served as Vice President, Corporate Controller at Lyell Immunopharma since August 2021, overseeing financial operations, accounting, SEC reporting, audit, and SOX compliance, as well as international accounting functions. Before Lyell, Ms. Bulis held positions including Senior Director of Financial Reporting and Technical Accounting at Sangamo Therapeutics, Inc. and worked at Core-Mark International in corporate accounting and financial reporting roles. She began her career in public accounting with Ernst & Young and Deloitte.

David Shook, M.D. Chief Medical Officer

David Shook, M.D., was appointed Chief Medical Officer in June 2025. Dr. Shook is recognized for his pioneering contributions to cell therapy, having previously led R&D at Nkarta and conducted groundbreaking trials at St. Jude Children's Research Hospital. He is also a practicing pediatric oncologist.

Jarrad Aguirre, M.D., M.B.A. Senior Vice President, Medical Affairs

Jarrad Aguirre, M.D., M.B.A., joined Lyell Immunopharma as Senior Vice President, Medical Affairs in January 2025. Prior to Lyell, he co-founded and served as Chief Executive Officer of Miga Health, a digital health company, which was subsequently sold to Bitterroot Bio. He also held leadership positions at Myovant Sciences, including Head of Corporate Strategy. Dr. Aguirre holds an M.D. and M.B.A. from Stanford University.

AI Analysis | Feedback

Lyell Immunopharma (LYEL) faces several significant risks inherent to the biotechnology industry, particularly as a clinical-stage company. The most prominent risks are centered around clinical development, financial stability, and manufacturing capabilities.
  1. Clinical Trial and Regulatory Approval Risk: As a clinical-stage company, Lyell's success is heavily dependent on the ability of its product candidates to successfully complete clinical trials and obtain regulatory approvals. There is significant uncertainty regarding whether Lyell's product candidates will ever receive regulatory approvals, and clinical trial results could differ from nonclinical, early clinical, or preliminary expectations. The potential for significant adverse events, toxicities, or other undesirable side effects associated with Lyell's product candidates also poses a risk. For instance, failure to meet key endpoints in pivotal trials, such as the PiNACLE trial for LYL314, could lead to a sharp decline in the company's value. The inherent challenges of T-cell exhaustion in CAR T-cell therapies also present an obstacle to immunotherapy.
  2. Financial Risk and Capital Resources: Lyell Immunopharma has a history of rapidly burning through cash and has reported a negative free cash flow yield. The company's operations require substantial capital, and there is a risk regarding the sufficiency of its capital resources and its need for additional funding to achieve its strategic goals and advance its pipeline. Previous events, such as the termination of a significant partnership with GSK, led to workforce reductions and the reprioritization of programs to conserve funds. The company has also faced notification from Nasdaq for non-compliance with the minimum bid price requirement, highlighting potential financial instability.
  3. Manufacturing and Commercialization Risk: The complexity of manufacturing cellular therapies like Lyell's CAR T-cell product candidates subjects the company to various manufacturing risks. These risks could substantially increase costs, delay programs, or limit the supply of its product candidates for clinical trials and potential commercialization. Challenges in scaling up manufacturing, where real-world demand could outpace the production capacity of facilities like Lyell's LyFE Center, also present a significant risk. Furthermore, the company faces intensifying competition from other therapies, including bispecific antibodies, which could impact the commercial success of its products even if approved.

AI Analysis | Feedback

The clear emerging threat to Lyell Immunopharma stems from the rapid advancement and increasing investment in allogeneic (off-the-shelf) T-cell therapies for cancer, particularly for solid tumors, which is Lyell's primary focus. While Lyell is developing sophisticated autologous (patient-specific) T-cell therapies designed for enhanced potency and durability, allogeneic approaches offer the potential for vastly improved scalability, reduced manufacturing costs, and immediate availability, sidestepping the logistical complexities and lengthy manufacturing times inherent in autologous treatments. Should allogeneic platforms effectively overcome current challenges such as host rejection, limited persistence, and potential graft-versus-host disease while demonstrating comparable efficacy and safety profiles to autologous therapies in solid tumors, they could significantly disrupt the market and limit the commercial viability and market share for Lyell's autologous product pipeline.

AI Analysis | Feedback

Lyell Immunopharma (LYEL) is a clinical-stage cell therapy company focused on developing next-generation CAR T-cell and TIL therapies for treating hematologic malignancies and solid tumors. The addressable markets for their main products or services are as follows:

  • LYL314 (formerly IMPT-314) for Large B-cell Lymphoma (LBCL): The global market size for Diffuse Large B-cell Lymphoma (DLBCL) was valued at approximately USD 3.9 billion in 2023 and is projected to reach USD 5.26 billion by 2034. In the leading markets (US, EU4, UK, and Japan), the DLBCL market size was USD 4.7 billion in 2024 and is expected to cross USD 11.5 billion by 2034 in the United States alone.
  • LYL845 for Solid Tumors: This Tumor Infiltrating Lymphocyte (TIL) therapy is designed to target multiple solid tumor indications. The overall global solid tumors market was valued at approximately USD 360 billion in 2024 and is projected to reach between USD 1,557.42 billion and USD 1,817 billion by 2032-2033. More specific market sizes for indications targeted by LYL845 include:
    • Melanoma: The global melanoma therapeutics market was estimated at USD 9.16 billion in 2024 and is projected to reach USD 21.79 billion by 2033.
    • Non-Small Cell Lung Cancer (NSCLC): The global non-small cell lung cancer market was estimated at USD 20.2 billion in 2024 and is expected to grow to USD 53.9 billion by 2034.
    • Colorectal Cancer: The global colorectal cancer therapeutics market was estimated at USD 11.5 billion in 2022 and is expected to reach USD 16.7 billion by 2030.
    • Head and Neck Cancer: The global head and neck cancer market is anticipated to reach USD 11.1 billion by 2033.
    • Cervical Cancer: The global cervical cancer treatment market size was estimated at USD 8.16 billion in 2023 and is projected to reach USD 11.74 billion by 2030.
    • Breast Cancer: The global breast cancer therapeutics market size was USD 21.58 billion in 2019 and is projected to reach USD 55.27 billion by 2027.
    • Pancreatic Cancer: The global pancreatic cancer market size is calculated at USD 3.25 billion in 2025 and is projected to surpass approximately USD 10.25 billion by 2034.

AI Analysis | Feedback

Lyell Immunopharma (NASDAQ: LYEL) is expected to drive future revenue growth over the next 2-3 years primarily through the advancement and potential commercialization of its pipeline of novel T-cell therapies. The key drivers include:

  • Advancement and Potential Commercialization of LYL314 (formerly IMPT-314): This dual-targeting CD19/CD20 CAR T-cell therapy for relapsed and/or refractory large B-cell lymphoma (LBCL) is Lyell's lead program and a significant focus for near-term growth. LYL314 has received Regenerative Medicine Advanced Therapy (RMAT) designation from the FDA for 3rd-line+ LBCL and is currently in a pivotal trial (PiNACLE trial) for this setting. The company plans to initiate a pivotal trial for 2nd-line LBCL by early 2026, which would expand its potential market significantly. Positive clinical data from Phase 1/2 trials, demonstrating high rates of durable complete responses, supports its potential to deliver improved outcomes compared to existing CD19 CAR T-cell therapies.
  • Progress of LYL797 in Solid Tumors: LYL797, a ROR1-targeted CAR T-cell product candidate, is in Phase 1 clinical development for various solid tumors, including triple-negative breast cancer, non-small cell lung cancer, and gynecological and hematologic malignancies. Initial data from its Phase 1 trial has shown dose-dependent clinical activity, with CAR T cells demonstrating expansion, tumor infiltration, and cancer cell killing in patients. The company is actively enrolling patients in this trial and is excited about the incoming data.
  • Development of LYL845, a TIL Product Candidate: LYL845 is a tumor-infiltrating lymphocyte (TIL) product candidate in Phase 1 development targeting solid tumors. Lyell anticipates releasing initial clinical data for this program in 2024.
  • Advancement of LYL119, a Next-Generation CAR T-cell Therapy: LYL119 is a next-generation ROR1-targeted CAR T-cell product candidate incorporating multiple proprietary technologies designed to overcome T-cell exhaustion and enhance durable stemness. Site selection and initiation for its Phase 1 trial are currently progressing.
  • Introduction of New "Fully-Armed" CAR T-Cell Candidates for Solid Tumors: Lyell is committed to developing new, "fully-armed" CAR T-cell product candidates for solid tumors, incorporating multiple technologies to resist T-cell exhaustion and immune suppression within the tumor microenvironment. The company expects to submit an Investigational New Drug (IND) application for its first fully-armed CAR T-cell product candidate with an undisclosed target for solid tumors in 2026.

AI Analysis | Feedback

Share Issuance

  • Lyell Immunopharma successfully completed its initial public offering (IPO) in June 2021, generating net proceeds of $391.8 million.
  • In July 2025, Lyell entered into a private placement agreement for gross proceeds of up to approximately $100 million. An initial closing of approximately $50 million of common stock occurred on July 25, 2025, at $13.32 per share, with the potential for an additional $50 million upon achieving certain clinical milestones.
  • Effective June 2, 2025, Lyell Immunopharma implemented a one-for-twenty (1-20) reverse stock split of its common stock.

Inbound Investments

  • Lyell Immunopharma raised $493 million in a Series C funding round in March 2020, led by GSK.
  • The company secured a "Post IPO" funding round of $100 million in July 2025, which corresponds to the private placement.
  • An initial closing of approximately $50 million from institutional and accredited investors occurred on July 25, 2025, as part of a private placement, with potential for another $50 million tied to clinical milestones.

Outbound Investments

  • Lyell Immunopharma completed the acquisition of ImmPACT Bio USA Inc. on October 31, 2024.

Capital Expenditures

  • Lyell anticipates that its cash, cash equivalents, and marketable securities (totaling approximately $347 million inclusive of the initial private placement proceeds) will be sufficient to cover working capital and capital expenditure needs into mid-2027.
  • The company reported increased infrastructure costs in 2021, indicating capital expenditures to support the expansion of its research and development (R&D) and manufacturing capabilities.
  • Lyell operates its own manufacturing facilities for CAR, TIL, and Lentiviral therapies, with a current capacity of approximately 500 doses per year across these modalities.

Better Bets than Lyell Immunopharma (LYEL)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to LYEL. For more, see Trefis Trade Ideas.

Unique Key

Recent Active Movers

More From Trefis

Peer Comparisons for Lyell Immunopharma

Peers to compare with:

Financials

LYELIOVANKTXFATEGILDBMYMedian
NameLyell Im.Iovance .Nkarta Fate The.Gilead S.Bristol-. 
Mkt Price24.122.512.201.18129.1154.5013.32
Mkt Cap0.40.90.20.1160.5111.00.7
Rev LTM02500729,08648,034129
Op Inc LTM-203-411-122-16011,15111,420-141
FCF LTM-166-352-94-1159,16215,302-104
FCF 3Y Avg-164-368-109-1448,81513,598-127
CFO LTM-165-323-92-1119,66716,621-101
CFO 3Y Avg-161-347-87-1389,36414,846-112

Growth & Margins

LYELIOVANKTXFATEGILDBMYMedian
NameLyell Im.Iovance .Nkarta Fate The.Gilead S.Bristol-. 
Rev Chg LTM-34.9%175.6%--46.9%2.8%1.3%1.3%
Rev Chg 3Y Avg-36.9%---26.8%2.3%1.0%-12.9%
Rev Chg Q-55.9%15.2%--43.4%3.0%2.8%2.8%
QoQ Delta Rev Chg LTM-31.7%3.7%--15.7%0.8%0.7%0.7%
Op Mgn LTM-495,080.5%-164.3%--2,241.8%38.3%23.8%-164.3%
Op Mgn 3Y Avg-280,042.0%-21,256.3%--1,299.5%39.2%19.0%-1,299.5%
QoQ Delta Op Mgn LTM-134,688.8%5.8%--144.5%0.9%2.9%0.9%
CFO/Rev LTM-402,475.6%-129.0%--1,549.2%33.2%34.6%-129.0%
CFO/Rev 3Y Avg-216,697.8%-16,938.4%--896.6%33.1%31.7%-896.6%
FCF/Rev LTM-403,743.9%-140.5%--1,617.3%31.5%31.9%-140.5%
FCF/Rev 3Y Avg-217,361.0%-17,973.0%--925.3%31.2%29.0%-925.3%

Valuation

LYELIOVANKTXFATEGILDBMYMedian
NameLyell Im.Iovance .Nkarta Fate The.Gilead S.Bristol-. 
Mkt Cap0.40.90.20.1160.5111.00.7
P/S10,746.93.6-19.75.52.35.5
P/EBIT-2.2-2.2-1.3-0.914.711.1-1.1
P/E-1.4-2.3-1.6-0.919.818.4-1.1
P/CFO-2.7-2.8-1.8-1.316.66.7-1.5
Total Yield-73.9%-43.5%-63.0%-111.2%7.5%9.9%-53.3%
Dividend Yield0.0%0.0%0.0%0.0%2.5%4.5%0.0%
FCF Yield 3Y Avg-53.2%-23.6%-55.5%-72.2%7.3%12.3%-38.4%
D/E0.10.10.50.60.20.50.3
Net D/E-0.6-0.3-1.3-1.00.10.3-0.4

Returns

LYELIOVANKTXFATEGILDBMYMedian
NameLyell Im.Iovance .Nkarta Fate The.Gilead S.Bristol-. 
1M Rtn-35.5%-9.7%22.2%12.4%4.0%0.9%2.4%
3M Rtn41.6%16.7%0.0%-20.8%7.0%24.2%11.9%
6M Rtn119.5%-36.8%-1.3%-7.8%15.2%14.1%6.4%
12M Rtn112.0%-57.3%-9.8%-10.6%42.8%0.4%-4.7%
3Y Rtn-59.7%-60.0%-58.6%-78.4%72.8%-15.7%-59.2%
1M Excs Rtn-27.0%0.5%23.5%10.9%4.8%1.9%3.4%
3M Excs Rtn31.6%6.1%-11.9%-25.5%3.5%24.4%4.8%
6M Excs Rtn125.7%-28.8%-3.2%-13.8%9.8%7.4%2.1%
12M Excs Rtn94.9%-72.2%-25.6%-21.7%29.9%-12.9%-17.3%
3Y Excs Rtn-134.6%-132.4%-132.4%-150.1%-5.6%-85.8%-132.4%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Single Segment085118
Total085118


Operating Income by Segment
$ Mil2024202320222021
Single Segment-247   
Total-247   


Net Income by Segment
$ Mil2024202320222021
Single Segment-235   
Total-235   


Price Behavior

Price Behavior
Market Price$24.12 
Market Cap ($ Bil)0.4 
First Trading Date06/17/2021 
Distance from 52W High-37.5% 
   50 Days200 Days
DMA Price$25.84$15.11
DMA Trendupup
Distance from DMA-6.6%59.7%
 3M1YR
Volatility90.7%111.0%
Downside Capture101.35113.33
Upside Capture273.34174.65
Correlation (SPY)17.3%20.0%
LYEL Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta3.672.362.542.601.231.64
Up Beta0.405.374.041.910.731.50
Down Beta-4.09-3.021.671.761.571.32
Up Capture1245%874%597%952%362%419%
Bmk +ve Days11233772143431
Stock +ve Days13233468120342
Down Capture399%110%115%163%115%112%
Bmk -ve Days11182755108320
Stock -ve Days9183057128384

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with LYEL
LYEL116.6%111.0%1.15-
Sector ETF (XLV)14.5%17.4%0.6220.2%
Equity (SPY)15.8%19.3%0.6319.9%
Gold (GLD)79.5%20.4%2.782.6%
Commodities (DBC)5.7%15.3%0.16-2.4%
Real Estate (VNQ)5.8%16.7%0.1714.2%
Bitcoin (BTCUSD)-14.7%39.8%-0.3118.1%


Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with LYEL
LYEL-43.5%95.8%-0.17-
Sector ETF (XLV)7.9%14.5%0.3625.6%
Equity (SPY)14.0%17.1%0.6628.1%
Gold (GLD)20.8%15.7%1.078.5%
Commodities (DBC)11.4%18.7%0.491.1%
Real Estate (VNQ)5.7%18.8%0.2125.3%
Bitcoin (BTCUSD)19.0%58.0%0.5317.2%


Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with LYEL
LYEL-43.5%95.8%-0.17-
Sector ETF (XLV)10.6%16.6%0.5325.6%
Equity (SPY)15.3%18.0%0.7328.1%
Gold (GLD)15.7%14.9%0.878.5%
Commodities (DBC)8.2%17.6%0.381.1%
Real Estate (VNQ)5.8%20.8%0.2525.3%
Bitcoin (BTCUSD)70.3%66.7%1.0917.2%


Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12312025
Short Interest: Shares Quantity0.2 Mil
Short Interest: % Change Since 1215202546.4%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest1.6 days
Basic Shares Quantity18.3 Mil
Short % of Basic Shares1.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/2025-1.2%-2.3%83.8%
8/12/20252.5%2.5%25.8%
3/11/20250.9%-27.3%-33.7%
11/7/20240.0%-9.8%-26.2%
8/7/20246.4%-14.9%-17.0%
2/28/20242.8%-7.0%-21.5%
11/7/20234.4%-15.6%-13.8%
8/8/2023-0.4%-4.6%-18.3%
...
SUMMARY STATS   
# Positive1045
# Negative4109
Median Positive3.5%2.2%12.4%
Median Negative-1.2%-9.3%-18.3%
Max Positive11.6%8.1%83.8%
Max Negative-18.6%-27.3%-33.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/12/202510-Q (09/30/2025)
06/30/202508/12/202510-Q (06/30/2025)
03/31/202505/13/202510-Q (03/31/2025)
12/31/202403/11/202510-K (12/31/2024)
09/30/202411/07/202410-Q (09/30/2024)
06/30/202408/07/202410-Q (06/30/2024)
03/31/202405/06/202410-Q (03/31/2024)
12/31/202302/28/202410-K (12/31/2023)
09/30/202311/07/202310-Q (09/30/2023)
06/30/202308/08/202310-Q (06/30/2023)
03/31/202305/04/202310-Q (03/31/2023)
12/31/202202/28/202310-K (12/31/2022)
09/30/202211/08/202210-Q (09/30/2022)
06/30/202208/04/202210-Q (06/30/2022)
03/31/202205/10/202210-Q (03/31/2022)
12/31/202103/29/202210-K (12/31/2021)

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Bulis, Veronica SanchezVP, Corporate ControllerDirectSell106202638.671,13643,929312,338Form
2Bulis, Veronica SanchezVP, Corporate ControllerDirectSell106202632.3293630,252230,797Form
3Seely, LynnPresident and CEODirectSell1112202516.114126,6371,081,931Form
4Bulis, Veronica SanchezVP, Corporate ControllerDirectSell1112202516.102393,848148,329Form
5Lee, Gary KChief Scientific OfficerDirectSell1112202516.161382,230248,315Form