Tearsheet

Lyell Immunopharma (LYEL)


Market Price (12/4/2025): $22.35 | Market Cap: $330.6 Mil
Sector: Health Care | Industry: Biotechnology

Lyell Immunopharma (LYEL)


Market Price (12/4/2025): $22.35
Market Cap: $330.6 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -176%
Weak multi-year price returns
2Y Excs Rtn is -84%, 3Y Excs Rtn is -146%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -216 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -360392%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -26%
  Expensive valuation multiples
P/SPrice/Sales ratio is 2180x
2 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -24%, Rev Chg QQuarterly Revenue Change % is -38%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -285800%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -286662%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -258%
5   High stock price volatility
Vol 12M is 110%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -176%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -26%
2 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -84%, 3Y Excs Rtn is -146%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -216 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -360392%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 2180x
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -24%, Rev Chg QQuarterly Revenue Change % is -38%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -285800%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -286662%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -258%
9 High stock price volatility
Vol 12M is 110%

Valuation, Metrics & Events

LYEL Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Lyell Immunopharma reported its business highlights and financial results for the third quarter of 2025 on November 12, 2025, which included updates on its clinical programs and financial position.

2. The company announced the acquisition of exclusive global rights to a next-generation CAR T-cell product candidate in clinical development for metastatic colorectal cancer on November 10, 2025.

3. Lyell presented two oral presentations from the Phase 1/2 clinical trial of Ronde-Cel for aggressive large B-cell lymphoma at the 67th ASH Annual Meeting and Exposition on November 3, 2025, demonstrating high rates of durable complete responses.

4. Lyell Immunopharma initiated the PiNACLE pivotal trial of LYL314 in patients with large B-cell lymphoma in the third- or later-line setting and presented positive new clinical data from its Phase 1/2 trial of LYL314 earlier in the year.

5. The company entered into a securities purchase agreement for a private placement, aiming to raise gross proceeds of up to approximately $100 million, which was reported to extend its cash runway into mid-2027 to support advancing its pipeline through key clinical milestones.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LYEL Return---55%-44%-67%63%-87%
Peers Return6%-1%-7%-13%-25%2%-34%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
LYEL Win Rate-17%42%42%25%50% 
Peers Win Rate29%21%25%27%15%40% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
LYEL Max Drawdown---64%-60%-69%-39% 
Peers Max Drawdown-19%-10%-17%-24%-25%-2% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VRTX, ACSB, AIXC, ALPS, APRI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventLYELS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-92.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1191.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to VRTX, ACSB, AIXC, ALPS, APRI


In The Past

Lyell Immunopharma's stock fell -92.3% during the 2022 Inflation Shock from a high on 9/10/2021. A -92.3% loss requires a 1191.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Lyell Immunopharma (LYEL)

Better Bets than Lyell Immunopharma (LYEL)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to LYEL. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Lyell Immunopharma

Peers to compare with:

Financials

LYELVRTXACSBAIXCALPSAPRIMedian
NameLyell Im.Vertex P.Acesis AIxCryptoALPS Aprinoia. 
Mkt Price22.31463.13-2.541.07-12.42
Mkt Cap0.3118.4----59.4
Rev LTM011,723-0--0
Op Inc LTM-216-92--5---92
FCF LTM-1723,337--6---6
FCF 3Y Avg-1682,064--10---10
CFO LTM-1713,718--6---6
CFO 3Y Avg-1642,419--10---10

Growth & Margins

LYELVRTXACSBAIXCALPSAPRIMedian
NameLyell Im.Vertex P.Acesis AIxCryptoALPS Aprinoia. 
Rev Chg LTM11.1%10.3%----10.7%
Rev Chg 3Y Avg-24.3%10.5%-----6.9%
Rev Chg Q-38.5%11.0%-----13.7%
QoQ Delta Rev Chg LTM-7.7%2.7%-----2.5%
Op Mgn LTM-360,391.7%-0.8%-----180,196.2%
Op Mgn 3Y Avg-259,564.8%26.2%-----129,769.3%
QoQ Delta Op Mgn LTM-18,751.7%1.0%-----9,375.4%
CFO/Rev LTM-285,800.0%31.7%-----142,884.1%
CFO/Rev 3Y Avg-193,175.5%23.1%-----96,576.2%
FCF/Rev LTM-286,661.7%28.5%-----143,316.6%
FCF/Rev 3Y Avg-193,828.1%19.8%-----96,904.2%

Valuation

LYELVRTXACSBAIXCALPSAPRIMedian
NameLyell Im.Vertex P.Acesis AIxCryptoALPS Aprinoia. 
Mkt Cap0.3118.4----59.4
P/S2,179.58.5----1,094.0
P/EBIT-0.622.4----10.9
P/E-0.427.2----13.4
P/CFO-0.826.9----13.1
Total Yield-253.4%3.7%-----124.9%
Dividend Yield0.0%0.0%----0.0%
FCF Yield 3Y Avg-65.4%2.3%-----31.5%
D/E0.40.0----0.2
Net D/E-1.8-0.0-----0.9

Returns

LYELVRTXACSBAIXCALPSAPRIMedian
NameLyell Im.Vertex P.Acesis AIxCryptoALPS Aprinoia. 
1M Rtn34.8%8.7%----21.8%
3M Rtn95.2%16.8%----56.0%
6M Rtn65.6%3.9%----34.8%
12M Rtn18.8%1.3%----10.1%
3Y Rtn-72.3%44.1%-----14.1%
1M Excs Rtn34.8%8.7%----21.8%
3M Excs Rtn85.0%11.3%----48.2%
6M Excs Rtn50.9%-10.8%----20.0%
12M Excs Rtn4.5%-14.6%-----5.1%
3Y Excs Rtn-145.9%-25.9%-----85.9%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity163,125
Short Interest: % Change Since 10312025-1.8%
Average Daily Volume27,623
Days-to-Cover Short Interest5.91
Basic Shares Quantity14,793,000
Short % of Basic Shares1.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025812202510-Q 6/30/2025
3312025513202510-Q 3/31/2025
12312024311202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024506202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021329202210-K 12/31/2021
93020211112202110-Q 9/30/2021