Tearsheet

InMode (INMD)


Market Price (11/18/2025): $13.9 | Market Cap: $879.7 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

InMode (INMD)


Market Price (11/18/2025): $13.9
Market Cap: $879.7 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 17%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 13%, FCF Yield is 11%
Weak multi-year price returns
2Y Excs Rtn is -81%, 3Y Excs Rtn is -128%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -14%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.5%, Rev Chg QQuarterly Revenue Change % is -28%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -60%
  
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 24%
  
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 26%
  
4 Low stock price volatility
Vol 12M is 38%
  
5 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Aesthetic Medical Technologies, Minimally Invasive Cosmetic Procedures, and Anti-Aging & Rejuvenation Therapies.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 17%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 13%, FCF Yield is 11%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -60%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 24%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 26%
4 Low stock price volatility
Vol 12M is 38%
5 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Aesthetic Medical Technologies, Minimally Invasive Cosmetic Procedures, and Anti-Aging & Rejuvenation Therapies.
6 Weak multi-year price returns
2Y Excs Rtn is -81%, 3Y Excs Rtn is -128%
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -14%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.5%, Rev Chg QQuarterly Revenue Change % is -28%

Market Valuation & Key Metrics

INMD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Below are key points explaining InMode (INMD) stock movement by 1.8% from July 31, 2025, to November 18, 2025:

1. Impact of Q2 2025 Earnings and Revised Guidance: InMode announced preliminary Q2 2025 results and a reduced full-year 2025 revenue guidance on July 10, 2025, to $365-$375 million from $395-$405 million, citing market weakness and U.S. economic uncertainty. The full Q2 results on July 30, 2025, revealed revenues of $95.6 million, missing consensus estimates, but non-GAAP earnings per share (EPS) of $0.47 surpassed projections. The stock experienced an initial positive reaction in pre-market trading but remained nearly flat for the week.

2. Shareholder Activism Regarding Capital Allocation and Management: On September 9, 2025, DOMA Perpetual Capital Management, a significant shareholder, sent a letter to InMode's Board urging them to return capital to shareholders through substantial buyback programs. The letter also criticized management's leadership, specifically noting the decision to dismiss the head of U.S. sales without a clear succession plan, which was perceived as detrimental to sales in the company's largest market.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
INMD Return21%197%-49%-38%-25%-17%-29%
Peers Return42%3%-9%-5%-14%-9%-2%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
INMD Win Rate67%75%33%42%42%40% 
Peers Win Rate40%33%32%28%42%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
INMD Max Drawdown-62%0%-70%-47%-33%-20% 
Peers Max Drawdown-25%-12%-25%-25%-21%-45% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: A, ATEC, CERS, BDMD, PTHL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventINMDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-80.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven414.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-70.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven234.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven297 days148 days

Compare to A, ATEC, CERS, BDMD, PTHL


In The Past

InMode's stock fell -80.6% during the 2022 Inflation Shock from a high on 11/2/2021. A -80.6% loss requires a 414.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About InMode (INMD)

Better Bets than InMode (INMD)

Trade Ideas

Select past ideas related to INMD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GDRX_10312025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG10312025GDRXGoodRxDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-11.9%-11.9%-11.9%
DXCM_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025DXCMDexComMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.3%-0.3%-5.8%
ACHC_10242025_Dip_Buyer_ValueBuy10242025ACHCAcadia HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-31.5%-31.5%-31.5%
PBH_10102025_Dip_Buyer_ValueBuy10102025PBHPrestige Consumer HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-1.6%-1.6%-1.9%
REGN_10032025_Dip_Buyer_ValueBuy10032025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.6%15.6%-7.0%
INMD_4302024_Dip_Buyer_HighCashEquity_ExInd04302024INMDInModeDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
4.2%-18.0%-18.0%
INMD_10312023_Dip_Buyer_HighCashEquity_ExInd10312023INMDInModeDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
-10.0%-6.4%-22.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GDRX_10312025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG10312025GDRXGoodRxDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-11.9%-11.9%-11.9%
DXCM_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025DXCMDexComMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.3%-0.3%-5.8%
ACHC_10242025_Dip_Buyer_ValueBuy10242025ACHCAcadia HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-31.5%-31.5%-31.5%
PBH_10102025_Dip_Buyer_ValueBuy10102025PBHPrestige Consumer HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-1.6%-1.6%-1.9%
REGN_10032025_Dip_Buyer_ValueBuy10032025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.6%15.6%-7.0%
INMD_4302024_Dip_Buyer_HighCashEquity_ExInd04302024INMDInModeDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
4.2%-18.0%-18.0%
INMD_10312023_Dip_Buyer_HighCashEquity_ExInd10312023INMDInModeDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
-10.0%-6.4%-22.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for InMode

Financials

INMDAATECCERSBDMDPTHLMedian
NameInMode Agilent .Alphatec Cerus Baird Me.Pheton  
Mkt Price13.91144.5219.871.531.290.577.72
Mkt Cap0.941.03.00.3--1.9
Rev LTM3646,788728199--546
Op Inc LTM871,444-74-9--39
FCF LTM941,088-30--47
FCF 3Y Avg1421,308-112-15--64
CFO LTM951,495354--65
CFO 3Y Avg1431,662-36-12--66

Growth & Margins

INMDAATECCERSBDMDPTHLMedian
NameInMode Agilent .Alphatec Cerus Baird Me.Pheton  
Rev Chg LTM-14.0%4.5%27.1%13.0%--8.8%
Rev Chg 3Y Avg-4.5%0.8%31.8%8.3%--4.6%
Rev Chg Q-28.5%10.1%30.4%14.5%--12.3%
QoQ Delta Rev Chg LTM-9.2%2.4%6.7%3.5%--2.9%
Op Mgn LTM23.9%21.3%-10.1%-4.8%--8.3%
Op Mgn 3Y Avg32.3%21.5%-21.8%-11.9%--4.8%
QoQ Delta Op Mgn LTM-4.6%-0.1%3.8%1.3%--0.6%
CFO/Rev LTM26.1%22.0%4.8%1.8%--13.4%
CFO/Rev 3Y Avg32.9%24.6%-7.6%-7.5%--8.6%
FCF/Rev LTM25.9%16.0%-0.5%0.1%--8.1%
FCF/Rev 3Y Avg32.8%19.4%-21.7%-9.7%--4.8%

Valuation

INMDAATECCERSBDMDPTHLMedian
NameInMode Agilent .Alphatec Cerus Baird Me.Pheton  
Mkt Cap0.941.03.00.3--1.9
P/S2.46.04.11.5--3.3
P/EBIT10.127.2-26.3-40.6---8.1
P/E5.933.6-19.4-18.4---6.2
P/CFO9.327.585.882.3--54.9
Total Yield17.0%3.7%-5.2%-5.4%---0.7%
Dividend Yield0.0%0.7%0.0%0.0%--0.0%
FCF Yield 3Y Avg9.7%3.7%-11.2%-5.1%---0.7%
D/E0.00.10.20.3--0.1
Net D/E-0.60.00.10.1--0.1

Returns

INMDAATECCERSBDMDPTHLMedian
NameInMode Agilent .Alphatec Cerus Baird Me.Pheton  
1M Rtn-9.1%1.8%33.4%0.0%-15.1%-9.8%-4.6%
3M Rtn-2.8%22.6%25.3%22.4%-39.4%-11.6%9.8%
6M Rtn-4.3%27.9%52.5%15.9%-74.8%-88.2%5.8%
12M Rtn-22.8%14.7%141.4%-11.0%-48.6%-86.9%-16.9%
3Y Rtn-61.5%1.0%96.5%-61.0%---30.0%
1M Excs Rtn-9.3%1.7%33.3%-0.1%-15.3%-9.9%-4.7%
3M Excs Rtn-6.0%16.5%21.7%24.5%-42.3%-4.9%5.8%
6M Excs Rtn-16.2%16.0%40.6%4.0%-86.7%-100.1%-6.1%
12M Excs Rtn-39.5%-3.0%106.2%-29.2%-66.5%-98.0%-34.4%
3Y Excs Rtn-128.3%-67.7%34.9%-130.3%---98.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Minimal-Invasive408368257128124
Non-Invasive4441291219
Hands-Free3945726614
Total492454358206156


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity3,036,066
Short Interest: % Change Since 101520250.4%
Average Daily Volume575,213
Days-to-Cover Short Interest5.28
Basic Shares Quantity63,291,000
Short % of Basic Shares4.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110520256-K 9/30/2025
630202573020256-K 6/30/2025
331202542820256-K 3/31/2025
12312024204202520-F 12/31/2024
9302024103020246-K 9/30/2024
630202480120246-K 6/30/2024
331202450220246-K 3/31/2024
12312023213202420-F 12/31/2023
9302023110220236-K 9/30/2023
630202372720236-K 6/30/2023
331202350220236-K 3/31/2023
12312022214202320-F 12/31/2022
9302022102720226-K 9/30/2022
630202272820226-K 6/30/2022
331202250220226-K 3/31/2022
12312021210202220-F 12/31/2021

Insider Activity

Expand for More