Tearsheet

Teekay (TK)


Market Price (12/4/2025): $9.545 | Market Cap: $829.1 Mil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Teekay (TK)


Market Price (12/4/2025): $9.545
Market Cap: $829.1 Mil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 14%, FCF Yield is 55%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -17%, Rev Chg QQuarterly Revenue Change % is -24%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -91%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 32%
 
3 Low stock price volatility
Vol 12M is 37%
 
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Hydrogen Economy. Themes include US LNG, Show more.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 14%, FCF Yield is 55%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -91%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 32%
3 Low stock price volatility
Vol 12M is 37%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, Energy Transition & Decarbonization, and Hydrogen Economy. Themes include US LNG, Show more.
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -17%, Rev Chg QQuarterly Revenue Change % is -24%

Valuation, Metrics & Events

TK Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback



1. Strong Q3 2025 Earnings Performance: Teekay Corporation reported a net income attributable to shareholders of $29.6 million, or $0.34 per share, and income from operations reaching $69.2 million for the third quarter of 2025.

2. Exceptional Tanker Market Conditions: Teekay Tankers, a key subsidiary, achieved its best quarterly performance in 12 months. This was primarily fueled by unusually strong spot tanker rates that remained significantly above historical averages, driven by the unwinding of OPEC+ supply cuts and crude oil trade volumes nearing record highs. This positive momentum was noted to be continuing into the fourth quarter.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TK Return-60%46%45%57%11%55%133%
Peers Return-20%38%27%13%50%9%159%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
TK Win Rate33%67%75%50%42%60% 
Peers Win Rate43%73%65%60%72%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
TK Max Drawdown-68%0%-17%-6%-2%-16% 
Peers Max Drawdown-56%-0%-1%-8%-3%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ET, MPLX, ENB, WMB, KMI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventTKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-36.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven57.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven110 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-67.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven209.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven840 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-75.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven303.2%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-81.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven444.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2140 days1480 days

Compare to ET, MPLX, ENB, WMB, KMI


In The Past

Teekay's stock fell -36.6% during the 2022 Inflation Shock from a high on 6/24/2021. A -36.6% loss requires a 57.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Teekay (TK)

Better Bets than Teekay (TK)

Trade Ideas

Select past ideas related to TK. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.8%11.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.5%25.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.7%0.7%-5.7%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
11.8%11.8%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.7%5.7%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
25.5%25.5%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.7%0.7%-5.7%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Teekay

Peers to compare with:

Financials

TKETMPLXENBWMBKMIMedian
NameTeekay Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Price9.59--47.7561.5527.1737.46
Mkt Cap0.8--104.175.260.467.8
Rev LTM1,22079,75711,42064,23411,49516,41613,956
Op Inc LTM3339,2404,62611,1993,9414,4594,542
FCF LTM3925,1894,6864,0541,7222,7573,406
FCF 3Y Avg3986,0954,5896,7072,4583,3753,982
CFO LTM46710,8416,08812,8215,5405,7355,912
CFO 3Y Avg43210,2175,70813,1915,4845,9185,813

Growth & Margins

TKETMPLXENBWMBKMIMedian
NameTeekay Energy T.MPLX Enbridge Williams.Kinder M. 
Rev Chg LTM-16.7%-4.7%6.3%32.3%9.0%8.3%7.3%
Rev Chg 3Y Avg26.9%-3.0%2.5%8.6%0.8%-4.3%1.6%
Rev Chg Q-24.4%-3.9%4.6%-1.6%10.2%12.1%1.5%
QoQ Delta Rev Chg LTM-6.3%-1.0%1.1%-0.4%2.4%2.8%0.4%
Op Mgn LTM27.3%11.6%40.5%17.4%34.3%27.2%27.2%
Op Mgn 3Y Avg27.7%10.8%40.6%19.1%35.5%27.6%27.6%
QoQ Delta Op Mgn LTM-2.8%0.1%-0.4%0.1%1.6%-0.5%-0.2%
CFO/Rev LTM38.3%13.6%53.3%20.0%48.2%34.9%36.6%
CFO/Rev 3Y Avg32.7%12.7%52.8%25.6%49.8%37.5%35.1%
FCF/Rev LTM32.1%6.5%41.0%6.3%15.0%16.8%15.9%
FCF/Rev 3Y Avg29.9%7.5%42.5%13.5%22.5%21.5%22.0%

Valuation

TKETMPLXENBWMBKMIMedian
NameTeekay Energy T.MPLX Enbridge Williams.Kinder M. 
Mkt Cap0.8--104.175.260.467.8
P/S0.6--1.76.73.82.8
P/EBIT1.7--8.416.714.111.3
P/E5.4--18.332.723.120.7
P/CFO1.5--8.614.011.09.8
Total Yield18.7%--12.9%6.2%8.4%10.7%
Dividend Yield0.0%--7.4%3.1%4.1%3.6%
FCF Yield 3Y Avg53.2%--8.3%4.7%7.2%7.8%
D/E0.1--0.90.40.50.4
Net D/E-0.9--0.90.40.50.4

Returns

TKETMPLXENBWMBKMIMedian
NameTeekay Energy T.MPLX Enbridge Williams.Kinder M. 
1M Rtn-0.5%--3.9%4.3%4.2%4.0%
3M Rtn15.4%--0.2%7.5%2.8%5.2%
6M Rtn26.4%--5.3%4.1%-0.9%4.7%
12M Rtn63.8%--16.4%12.6%3.4%14.5%
3Y Rtn178.8%--43.5%102.0%68.6%85.3%
1M Excs Rtn-0.5%--3.9%4.3%4.2%4.1%
3M Excs Rtn10.9%---4.8%2.5%-2.5%-0.0%
6M Excs Rtn11.7%---9.4%-10.6%-15.7%-10.0%
12M Excs Rtn56.4%--3.1%-4.7%-13.2%-0.8%
3Y Excs Rtn119.6%---31.4%38.1%0.7%19.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Tankers1,3641,063542886944
Marine Services and Other101127140  
Teekay Parent - Offshore Production   109211
Teekay Parent - Other   151203
Elimination    -14
Teekay LNG - Conventional Tankers    7
Teekay LNG - Liquefied Gas Carriers    595
Total1,4651,1906831,1461,945


Operating Income by Segment
$ Mil20242023202220212020
Tankers536256-194142124
Marine Services and Other-4-109  
Teekay Parent - Offshore Production   -38-208
Teekay Parent - Other   -33-11
Elimination    0
Teekay LNG - Conventional Tankers    -1
Teekay LNG - Liquefied Gas Carriers    301
Total532246-18570204


Assets by Segment
$ Mil20242023202220212020
Tankers1,508  1,7432,141
Cash and cash equivalents480  129353
Short-term investments173    
Marine Services and Other36    
Eliminations-0  5-15
Other assets not allocated   126103
Teekay Parent - Offshore Production   31161
Teekay Parent - Other   5780
Total assets - discontinued operations   4,866 
Teekay LNG - Liquefied Gas Carriers    5,249
Total2,197  6,9568,073


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity2,285,613
Short Interest: % Change Since 103120252.9%
Average Daily Volume614,634
Days-to-Cover Short Interest3.72
Basic Shares Quantity86,865,125
Short % of Basic Shares2.6%

Returns Analyses

SEC Filings

Expand for More

Report DateFiling DateFiling
630202580120256-K 6/30/2025
12312024314202520-F 12/31/2024
9302024110120246-K 9/30/2024
630202480220246-K 6/30/2024
331202451020246-K 3/31/2024
12312023315202420-F 12/31/2023
9302023110320236-K 9/30/2023
630202380420236-K 6/30/2023
331202351220236-K 3/31/2023
12312022331202320-F 12/31/2022
9302022110420226-K 9/30/2022
630202280520226-K 6/30/2022
331202251220226-K 3/31/2022
12312021406202220-F 12/31/2021
9302021111020216-K 9/30/2021
630202181320216-K 6/30/2021