Tearsheet

Navigator (NVGS)


Market Price (11/18/2025): $17.75 | Market Cap: $1.2 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Navigator (NVGS)


Market Price (11/18/2025): $17.75
Market Cap: $1.2 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.9%
Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is -0.1%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 66%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%
Weak multi-year price returns
2Y Excs Rtn is -23%, 3Y Excs Rtn is -22%
 
2 Low stock price volatility
Vol 12M is 31%
  
3 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, and Energy Transition & Decarbonization. Themes include Hydrogen Infrastructure, and Liquefied Gas Transport for Energy Transition.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.9%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 34%
2 Low stock price volatility
Vol 12M is 31%
3 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, and Energy Transition & Decarbonization. Themes include Hydrogen Infrastructure, and Liquefied Gas Transport for Energy Transition.
4 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is -0.1%
5 Weak multi-year price returns
2Y Excs Rtn is -23%, 3Y Excs Rtn is -22%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 66%

Market Valuation & Key Metrics

NVGS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Between July 31, 2025, and November 18, 2025, Navigator Holdings Ltd. (NVGS) experienced a significant positive stock movement, largely driven by several key factors related to its strong financial performance and strategic initiatives.

1. Record-Setting Q3 2025 Financial Results: Navigator Holdings reported record total operating revenue of $153 million for the third quarter of 2025, an 8% increase from the same period in 2024. The company also achieved an adjusted EBITDA of $76.5 million for Q3 2025, which was higher than both Q2 2025 and Q3 2024. Net income attributable to stockholders reached $33.2 million, resulting in basic earnings per share of $0.50, marking the highest quarterly EPS in the last decade.

2. Highest Average Quarterly Time Charter Equivalent (TCE) Rates in 10 Years: For Q3 2025, Navigator achieved its highest average quarterly Time Charter Equivalent (TCE) rate in a decade, reaching $30,966 per day. This strong performance was primarily attributed to the robust activity of its ethylene vessels and semi-refrigerated handy-size fleet.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NVGS Return-19%-19%35%23%7%17%36%
Peers Return-30%3%-2%19%-18%10%-24%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
NVGS Win Rate50%42%58%67%50%50% 
Peers Win Rate22%35%27%40%25%47% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NVGS Max Drawdown-71%-28%-3%-5%0%-29% 
Peers Max Drawdown-37%-8%-21%-18%-32%-16% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FRO, BANL, TMDE, TOPS, ENB.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventNVGSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-32.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven48.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven498 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-71.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven253.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven756 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-50.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven103.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1821 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-69.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven225.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1419 days1480 days

Compare to FRO, BANL, TMDE, TOPS, ENB


In The Past

Navigator's stock fell -32.5% during the 2022 Inflation Shock from a high on 6/2/2022. A -32.5% loss requires a 48.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Navigator (NVGS)

Better Bets than Navigator (NVGS)

Trade Ideas

Select past ideas related to NVGS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%8.8%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.3%4.3%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.3%24.3%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.4%1.4%-5.7%
SLB_10102025_Dip_Buyer_FCFYield10102025SLBSLBDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.5%16.5%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%8.8%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.3%4.3%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
24.3%24.3%-0.7%
OXY_10102025_Dip_Buyer_FCFYield10102025OXYOccidental PetroleumDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.4%1.4%-5.7%
SLB_10102025_Dip_Buyer_FCFYield10102025SLBSLBDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.5%16.5%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Navigator

Financials

NVGSFROBANLTMDETOPSENBMedian
NameNavigatorFrontlineCBL Inte.TMD Ener.TOP ShipsEnbridge  
Mkt Price17.7425.300.470.665.9647.7511.85
Mkt Cap1.25.6---104.15.6
Rev LTM5781,824--264,2341,201
Op Inc LTM140387---511,199264
FCF LTM35615---4,054615
FCF 3Y Avg59-179---6,70759
CFO LTM199624---12,821624
CFO 3Y Avg192726---13,191726

Growth & Margins

NVGSFROBANLTMDETOPSENBMedian
NameNavigatorFrontlineCBL Inte.TMD Ener.TOP ShipsEnbridge  
Rev Chg LTM2.5%-5.3%---95.8%32.3%-1.4%
Rev Chg 3Y Avg6.2%35.9%---49.4%8.6%7.4%
Rev Chg Q7.9%-13.7%---77.1%-1.6%-7.6%
QoQ Delta Rev Chg LTM2.0%-4.0%---67.4%-0.4%-2.2%
Op Mgn LTM24.2%21.2%---208.7%17.4%19.3%
Op Mgn 3Y Avg23.7%34.6%---55.9%19.1%21.4%
QoQ Delta Op Mgn LTM0.9%-5.7%---202.2%0.1%-2.8%
CFO/Rev LTM34.4%34.2%---20.0%34.2%
CFO/Rev 3Y Avg34.3%38.3%---25.6%34.3%
FCF/Rev LTM6.1%33.7%---6.3%6.3%
FCF/Rev 3Y Avg10.2%-8.7%---13.5%10.2%

Valuation

NVGSFROBANLTMDETOPSENBMedian
NameNavigatorFrontlineCBL Inte.TMD Ener.TOP ShipsEnbridge  
Mkt Cap1.25.6---104.15.6
P/S2.03.1---1.62.0
P/EBIT7.410.7---8.08.0
P/E11.323.7---17.317.3
P/CFO5.99.0---8.18.1
Total Yield10.0%9.5%---13.6%10.0%
Dividend Yield1.2%5.3%---7.8%5.3%
FCF Yield 3Y Avg5.3%1.3%---8.3%5.3%
D/E0.80.6---1.00.8
Net D/E0.70.6---1.00.7

Returns

NVGSFROBANLTMDETOPSENBMedian
NameNavigatorFrontlineCBL Inte.TMD Ener.TOP ShipsEnbridge  
1M Rtn19.0%8.3%-36.6%-12.4%1.4%2.9%2.2%
3M Rtn13.3%35.4%-30.8%-23.3%6.3%3.8%5.0%
6M Rtn25.0%41.1%-50.6%-20.5%5.4%9.3%7.3%
12M Rtn11.5%40.0%-52.1%--21.3%20.0%11.5%
3Y Rtn46.6%139.2%---84.7%44.4%45.5%
1M Excs Rtn18.9%8.2%-36.7%-12.5%1.3%2.7%2.0%
3M Excs Rtn11.3%34.9%-34.5%-25.9%2.3%-1.5%0.4%
6M Excs Rtn13.1%29.2%-62.5%-32.4%-6.5%-2.6%-4.5%
12M Excs Rtn1.8%27.9%-66.8%--36.5%9.4%1.8%
3Y Excs Rtn-22.4%90.8%---154.8%-24.0%-23.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single segment551    
Operating revenues from Unigas Pool 4627  
Time charters 246190178169
Time charters from Luna Pool collaborative arrangements 0110
Voyage charters 160163142133
Voyage charters from Luna Pool collaborative arrangement 2225120
Total551474406332301


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity1,289,502
Short Interest: % Change Since 101520259.0%
Average Daily Volume287,349
Days-to-Cover Short Interest4.49
Basic Shares Quantity65,752,850
Short % of Basic Shares2.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110420256-K 9/30/2025
630202581220256-K 6/30/2025
331202551420256-K 3/31/2025
12312024325202520-F 12/31/2024
9302024110620246-K 9/30/2024
630202481420246-K 6/30/2024
331202451520246-K 3/31/2024
12312023327202420-F 12/31/2023
9302023111320236-K 9/30/2023
630202381620236-K 6/30/2023
331202352220236-K 3/31/2023
12312022404202320-F 12/31/2022
9302022111520226-K 9/30/2022
630202281820226-K 6/30/2022
331202262120226-K 3/31/2022
12312021428202220-F 12/31/2021

Insider Activity

Expand for More