Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 58%
Trading close to highs
Dist 52W High is -0.2%, Dist 3Y High is -0.2%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -372 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -658%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
  Expensive valuation multiples
P/SPrice/Sales ratio is 128x
2   Stock price has recently run up significantly
6M Rtn6 month market price return is 132%, 12M Rtn12 month market price return is 106%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -560%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -562%
4   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 137%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.4%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 58%
1 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Targeted Therapies, Biopharmaceutical R&D, Show more.
2 Trading close to highs
Dist 52W High is -0.2%, Dist 3Y High is -0.2%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -372 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -658%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 128x
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 132%, 12M Rtn12 month market price return is 106%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -560%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -562%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 137%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -9.4%

Market Valuation & Key Metrics

MRUS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the 44.7% stock movement for Merus (MRUS) from July 31, 2025, to November 18, 2025: 1. Genmab A/S Acquisition Offer

On September 29, 2025, Genmab A/S announced a cash tender offer to acquire all outstanding common shares of Merus for $97.00 per share, which represented a significant premium. This acquisition proposal became a primary driver for the stock's upward movement. 2. Promising Clinical Trial Data for Petosemtamab in Metastatic Colorectal Cancer (mCRC)

On October 24, 2025, Merus reported encouraging interim data from its Phase 2 trial of petosemtamab in metastatic colorectal cancer. The data showed a 100% response rate in first-line left-sided mCRC when petosemtamab was combined with standard chemotherapy regimens. This positive data underscored the value of one of Merus's key assets.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MRUS Return25%81%-51%78%53%128%581%
Peers Return-15%-9%-6%-3%-3%-17%-44%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
MRUS Win Rate58%50%42%67%33%60% 
Peers Win Rate18%15%23%31%22%62% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
MRUS Max Drawdown-25%-8%-60%-8%0%-11% 
Peers Max Drawdown-20%-13%-14%-15%-30%-27% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VRTX, APM, BBOT, GDTC, HIND.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventMRUSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-60.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven152.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven385 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven85.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven280 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-65.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven190.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1035 days120 days

Compare to VRTX, APM, BBOT, GDTC, HIND


In The Past

Merus's stock fell -60.4% during the 2022 Inflation Shock from a high on 12/30/2021. A -60.4% loss requires a 152.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Merus (MRUS)

Better Bets than Merus (MRUS)

Trade Ideas

Select past ideas related to MRUS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GDRX_10312025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG10312025GDRXGoodRxDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-11.9%-11.9%-11.9%
DXCM_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025DXCMDexComMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.3%-0.3%-5.8%
ACHC_10242025_Dip_Buyer_ValueBuy10242025ACHCAcadia HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-31.5%-31.5%-31.5%
PBH_10102025_Dip_Buyer_ValueBuy10102025PBHPrestige Consumer HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-1.6%-1.6%-1.9%
REGN_10032025_Dip_Buyer_ValueBuy10032025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.6%15.6%-7.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GDRX_10312025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG10312025GDRXGoodRxDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-11.9%-11.9%-11.9%
DXCM_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025DXCMDexComMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.3%-0.3%-5.8%
ACHC_10242025_Dip_Buyer_ValueBuy10242025ACHCAcadia HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-31.5%-31.5%-31.5%
PBH_10102025_Dip_Buyer_ValueBuy10102025PBHPrestige Consumer HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-1.6%-1.6%-1.9%
REGN_10032025_Dip_Buyer_ValueBuy10032025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
15.6%15.6%-7.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Merus

Financials

MRUSVRTXAPMBBOTGDTCHINDMedian
NameMerus Vertex P.Aptorum BridgeBi.CytoMed .Vyome  
Mkt Price95.88434.021.3513.731.984.889.30
Mkt Cap7.3110.9----59.1
Rev LTM5711,723-0--57
Op Inc LTM-372-92--93---93
FCF LTM-3183,337--60---60
FCF 3Y Avg-2062,064----929
CFO LTM-3173,718--60---60
CFO 3Y Avg-2032,419----1,108

Growth & Margins

MRUSVRTXAPMBBOTGDTCHINDMedian
NameMerus Vertex P.Aptorum BridgeBi.CytoMed .Vyome  
Rev Chg LTM57.5%10.3%----33.9%
Rev Chg 3Y Avg12.1%10.5%----11.3%
Rev Chg Q3.2%11.0%----7.1%
QoQ Delta Rev Chg LTM0.7%2.7%----1.7%
Op Mgn LTM-658.0%-0.8%-----329.4%
Op Mgn 3Y Avg-552.3%26.2%-----263.1%
QoQ Delta Op Mgn LTM-38.7%1.0%-----18.9%
CFO/Rev LTM-560.5%31.7%-----264.4%
CFO/Rev 3Y Avg-430.6%23.1%-----203.8%
FCF/Rev LTM-561.6%28.5%-----266.5%
FCF/Rev 3Y Avg-437.1%19.8%-----208.7%

Valuation

MRUSVRTXAPMBBOTGDTCHINDMedian
NameMerus Vertex P.Aptorum BridgeBi.CytoMed .Vyome  
Mkt Cap7.3110.9----59.1
P/S128.29.5----68.8
P/EBIT-19.524.9----2.7
P/E-19.030.2----5.6
P/CFO-22.929.8----3.5
Total Yield-5.3%3.3%-----1.0%
Dividend Yield0.0%0.0%----0.0%
FCF Yield 3Y Avg-6.8%2.3%-----2.2%
D/E0.00.0----0.0
Net D/E-0.1-0.0-----0.1

Returns

MRUSVRTXAPMBBOTGDTCHINDMedian
NameMerus Vertex P.Aptorum BridgeBi.CytoMed .Vyome  
1M Rtn1.0%4.1%-12.9%23.1%-13.5%-7.6%-3.3%
3M Rtn45.3%11.3%-0.7%13.7%11.2%-44.1%11.3%
6M Rtn131.8%-1.5%46.7%--11.4%-22.6%
12M Rtn105.8%-6.8%97.9%--8.9%-45.6%
3Y Rtn486.4%37.9%-78.6%---37.9%
1M Excs Rtn0.9%4.0%-13.0%23.0%-13.7%-7.7%-3.4%
3M Excs Rtn46.6%7.0%-1.8%30.5%9.1%-50.0%8.0%
6M Excs Rtn119.9%-13.4%34.8%--23.3%-10.7%
12M Excs Rtn76.8%-23.7%1.0%--22.3%--10.6%
3Y Excs Rtn342.4%-29.1%-148.3%----29.1%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Discovery and development of innovative therapeutics44    
Reconciling Items0    
Milestones 2   
Other 0231
Reimbursement revenue 12   
Upfront payments 27   
Incyte  302726
Lilly  17  
Grant revenue    -0
Ono    4
Total4442493031


Operating Income by Segment
$ Mil20242023202220212020
Reconciling Items-29    
Discovery and development of innovative therapeutics-128    
Total-157    


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity1,706,373
Short Interest: % Change Since 10152025-23.0%
Average Daily Volume1,940,847
Days-to-Cover Short Interest1
Basic Shares Quantity75,675,631
Short % of Basic Shares2.3%

Returns Analyses

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/12/202034.7%-1.2%-1.1%
SUMMARY STATS   
# Positive100
# Negative011
Median Positive34.7%  
Median Negative -1.2%-1.1%
Max Positive34.7%  
Max Negative -1.2%-1.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025805202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022228202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022808202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021228202210-K 12/31/2021

Insider Activity

Expand for More