Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
Trading close to highs
Dist 52W High is -0.9%, Dist 3Y High is -1.3%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -12%
1 Attractive yield
FCF Yield is 6.7%
Weak multi-year price returns
2Y Excs Rtn is -9.5%, 3Y Excs Rtn is -52%
 
2 Low stock price volatility
Vol 12M is 46%
  
3 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Chronic Disease Management, and Targeted Therapies.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
1 Attractive yield
FCF Yield is 6.7%
2 Low stock price volatility
Vol 12M is 46%
3 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Chronic Disease Management, and Targeted Therapies.
4 Trading close to highs
Dist 52W High is -0.9%, Dist 3Y High is -1.3%
5 Weak multi-year price returns
2Y Excs Rtn is -9.5%, 3Y Excs Rtn is -52%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -12%

Valuation, Metrics & Events

LIVN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The stock movement for LivaNova (LIVN) during the approximate time period from August 31, 2025, to December 4, 2025, can be attributed to several key factors.

1. Strong Q3 2025 Financial Performance: LivaNova reported better-than-expected third-quarter 2025 results, with adjusted earnings per share (EPS) of $1.11, surpassing forecasts by over 20%, and revenue of $358 million. This positive earnings surprise led to a 2.24% pre-market stock increase and indicated robust organic revenue growth of 13%, with significant contributions from the cardiopulmonary and epilepsy segments.

2. Positive Full-Year 2025 Guidance: The company provided an optimistic outlook for the full year 2025, forecasting revenue growth between 5.0% and 6.0% on a constant-currency basis and between 6.0% and 7.0% organically. Additionally, adjusted diluted EPS for 2025 was projected to be in the range of $3.65 to $3.75, which would continue to influence investor sentiment throughout the year.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LIVN Return-12%32%-36%-7%-10%38%-16%
Peers Return38%32%-15%2%16%1%86%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
LIVN Win Rate58%50%42%42%50%50% 
Peers Win Rate54%67%46%58%60%48% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
LIVN Max Drawdown-55%-5%-50%-26%-16%-27% 
Peers Max Drawdown-25%-11%-45%-25%-22%-14% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: EW, MASI, ATRC, UFPT, DAVI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventLIVNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-55.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven126.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-55.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven123.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven339 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-49.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven97.1%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to EW, MASI, ATRC, UFPT, DAVI


In The Past

LivaNova's stock fell -55.9% during the 2022 Inflation Shock from a high on 11/9/2021. A -55.9% loss requires a 126.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About LivaNova (LIVN)

Better Bets than LivaNova (LIVN)

Trade Ideas

Select past ideas related to LIVN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for LivaNova

Peers to compare with:

Financials

LIVNEWMASIATRCUFPTDAVIMedian
NameLivaNova Edwards .Masimo AtriCure UFP Tech.Davion H. 
Mkt Price63.2983.98138.0936.31219.66-83.98
Mkt Cap3.549.17.51.71.7-3.5
Rev LTM1,3495,8842,182518598-1,349
Op Inc LTM1941,619133-2695-133
FCF LTM1918001681687-168
FCF 3Y Avg10368893-956-93
CFO LTM2511,0172084399-208
CFO 3Y Avg1509551471867-147

Growth & Margins

LIVNEWMASIATRCUFPTDAVIMedian
NameLivaNova Edwards .Masimo AtriCure UFP Tech.Davion H. 
Rev Chg LTM8.6%10.6%38.5%15.8%29.5%-15.8%
Rev Chg 3Y Avg9.9%4.4%11.4%18.0%23.4%-11.4%
Rev Chg Q12.5%14.7%8.2%15.8%6.5%-12.5%
QoQ Delta Rev Chg LTM3.0%3.5%1.3%3.7%1.6%-3.0%
Op Mgn LTM14.4%27.5%6.1%-5.1%16.0%-14.4%
Op Mgn 3Y Avg8.3%28.9%8.9%-6.2%15.8%-8.9%
QoQ Delta Op Mgn LTM1.0%-0.4%2.0%1.7%-0.6%-1.0%
CFO/Rev LTM18.6%17.3%9.5%8.3%16.6%-16.6%
CFO/Rev 3Y Avg11.6%18.7%8.1%3.6%13.5%-11.6%
FCF/Rev LTM14.2%13.6%7.7%3.1%14.6%-13.6%
FCF/Rev 3Y Avg7.9%13.4%5.3%-2.8%11.2%-7.9%

Valuation

LIVNEWMASIATRCUFPTDAVIMedian
NameLivaNova Edwards .Masimo AtriCure UFP Tech.Davion H. 
Mkt Cap3.549.17.51.71.7-3.5
P/S2.17.73.73.32.6-3.3
P/EBIT-20.826.6-46.7-76.816.5--20.8
P/E-13.233.3-14.0-58.722.9--13.2
P/CFO11.444.738.339.215.5-38.3
Total Yield-7.6%3.0%-7.1%-1.7%4.4%--1.7%
Dividend Yield0.0%0.0%0.0%0.0%0.0%-0.0%
FCF Yield 3Y Avg3.6%1.6%1.1%-0.4%3.5%-1.6%
D/E0.20.00.10.00.1-0.1
Net D/E-0.1-0.10.0-0.00.1--0.0

Returns

LIVNEWMASIATRCUFPTDAVIMedian
NameLivaNova Edwards .Masimo AtriCure UFP Tech.Davion H. 
1M Rtn20.4%1.1%-4.7%6.7%10.4%-6.7%
3M Rtn11.8%3.4%1.0%4.4%7.9%-4.4%
6M Rtn42.3%7.9%-15.3%4.0%-8.5%-4.0%
12M Rtn22.6%19.6%-20.7%0.5%-26.6%-0.5%
3Y Rtn13.6%9.7%-5.1%-20.3%79.7%-9.7%
1M Excs Rtn20.4%1.1%-4.7%6.7%10.4%-6.7%
3M Excs Rtn3.5%-1.6%-8.8%-3.5%-0.2%--1.6%
6M Excs Rtn27.6%-6.8%-30.0%-10.7%-23.2%--10.7%
12M Excs Rtn7.0%4.2%-33.5%-13.1%-45.5%--13.1%
3Y Excs Rtn-52.0%-62.0%-75.5%-90.0%15.5%--62.0%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Cardiopulmonary965874921  
Other assets817    
Neuromodulation647647646674749
Advanced Circulatory Support 121232  
Other 653401376116
Cardiovascular   1,3621,547
Total2,4302,2952,2012,4112,412


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity2,118,723
Short Interest: % Change Since 1031202516.0%
Average Daily Volume773,977
Days-to-Cover Short Interest2.74
Basic Shares Quantity54,630,000
Short % of Basic Shares3.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023726202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021301202210-K 12/31/2021