Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
Trading close to highs
Dist 52W High is -1.5%, Dist 3Y High is -1.7%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -12%
1 Attractive yield
FCF Yield is 6.7%
Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -52%
Key risks
LIVN key risks include [1] a slow growth rate in its neuromodulation segment and [2] a significant $363 million liability ruling in Italy and ongoing SNIA litigation.
2 Low stock price volatility
Vol 12M is 46%
  
3 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Chronic Disease Management, and Targeted Therapies.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14%
1 Attractive yield
FCF Yield is 6.7%
2 Low stock price volatility
Vol 12M is 46%
3 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Precision Medicine. Themes include Chronic Disease Management, and Targeted Therapies.
4 Trading close to highs
Dist 52W High is -1.5%, Dist 3Y High is -1.7%
5 Weak multi-year price returns
2Y Excs Rtn is -18%, 3Y Excs Rtn is -52%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -12%
7 Key risks
LIVN key risks include [1] a slow growth rate in its neuromodulation segment and [2] a significant $363 million liability ruling in Italy and ongoing SNIA litigation.

Valuation, Metrics & Events

LIVN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The LivaNova (LIVN) stock experienced an upward trend from August 31, 2025, to December 18, 2025, reaching a new 52-week high of $65.57 by December 11, 2025. This positive movement can be attributed to several key developments during this period.

1. Strong Financial Performance and Raised Guidance: LivaNova reported robust second-quarter 2025 results on August 6, 2025, delivering double-digit reported and organic revenue growth and continued operating margin expansion. Following this, the company raised its full-year 2025 revenue guidance, adjusted earnings per share, and adjusted free cash flow guidance. In November, LivaNova again raised its full-year 2025 guidance after reporting strong third-quarter 2025 results, with Cardiopulmonary revenue increasing by 18.0% and Neuromodulation revenue by 6.9% on a reported basis compared to the prior year.

2. Positive Analyst Sentiment and Price Target Increases: Throughout this period, several equity analysts issued positive reports and increased their price targets for LivaNova. For example, Mizuho and Robert W. Baird both raised their price objectives to $70.00 in November 2025, giving the stock an "outperform" rating. The consensus rating for the stock was "Moderate Buy" with an average price target of $62.43 by December 2025.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LIVN Return-12%32%-36%-7%-10%36%-16%
Peers Return37%21%-13%4%10%4%70%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
LIVN Win Rate58%50%42%42%50%50% 
Peers Win Rate60%55%47%52%63%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
LIVN Max Drawdown-55%-5%-50%-26%-16%-27% 
Peers Max Drawdown-36%-9%-31%-19%-15%-14% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MDT, BSX, ABT, EW, INSP.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventLIVNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-55.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven126.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-55.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven123.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven339 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-49.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven97.1%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to EW, MASI, ATRC, UFPT, DAVI


In The Past

LivaNova's stock fell -55.9% during the 2022 Inflation Shock from a high on 11/9/2021. A -55.9% loss requires a 126.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About LivaNova (LIVN)

Better Bets than LivaNova (LIVN)

Trade Ideas

Select past ideas related to LIVN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for LivaNova

Peers to compare with:

Financials

LIVNMDTBSXABTEWINSPMedian
NameLivaNova MedtronicBoston S.Abbott L.Edwards .Inspire . 
Mkt Price63.0898.3094.48126.7184.84118.2796.39
Mkt Cap3.4126.0140.0220.749.63.587.8
Rev LTM1,34934,75819,35043,8435,88488312,617
Op Inc LTM1946,7193,7207,7131,619372,670
FCF LTM1915,2063,6286,917800992,214
FCF 3Y Avg1034,9172,3785,965688481,533
CFO LTM2517,1134,6269,1191,0171342,821
CFO 3Y Avg1506,6263,3058,132955802,130

Growth & Margins

LIVNMDTBSXABTEWINSPMedian
NameLivaNova MedtronicBoston S.Abbott L.Edwards .Inspire . 
Rev Chg LTM8.6%5.3%21.6%6.4%10.6%16.8%9.6%
Rev Chg 3Y Avg9.9%4.1%15.6%-0.6%4.4%37.7%7.2%
Rev Chg Q12.5%6.6%20.3%6.9%14.7%10.5%11.5%
QoQ Delta Rev Chg LTM3.0%1.6%4.6%1.7%3.5%2.5%2.8%
Op Mgn LTM14.4%19.3%19.2%17.6%27.5%4.2%18.4%
Op Mgn 3Y Avg8.3%18.6%18.0%16.3%28.9%-0.9%17.1%
QoQ Delta Op Mgn LTM1.0%-0.1%0.9%0.2%-0.4%-0.6%0.0%
CFO/Rev LTM18.6%20.5%23.9%20.8%17.3%15.1%19.5%
CFO/Rev 3Y Avg11.6%19.9%19.8%19.5%18.7%10.1%19.1%
FCF/Rev LTM14.2%15.0%18.7%15.8%13.6%11.2%14.6%
FCF/Rev 3Y Avg7.9%14.8%14.1%14.3%13.4%5.9%13.8%

Valuation

LIVNMDTBSXABTEWINSPMedian
NameLivaNova MedtronicBoston S.Abbott L.Edwards .Inspire . 
Mkt Cap3.4126.0140.0220.749.63.587.8
P/S2.13.67.55.37.72.54.5
P/EBIT-20.819.740.127.026.646.926.8
P/E-13.226.551.816.733.348.829.9
P/CFO11.417.731.325.644.716.321.7
Total Yield-7.6%6.6%1.9%7.7%3.0%2.0%2.5%
Dividend Yield0.0%2.9%0.0%1.7%0.0%0.0%0.0%
FCF Yield 3Y Avg3.6%4.3%2.0%3.0%1.6%1.8%2.5%
D/E0.20.20.10.10.00.00.1
Net D/E-0.10.20.10.0-0.1-0.1-0.0

Returns

LIVNMDTBSXABTEWINSPMedian
NameLivaNova MedtronicBoston S.Abbott L.Edwards .Inspire . 
1M Rtn17.6%2.1%-7.2%-2.6%0.1%39.4%1.1%
3M Rtn15.7%4.7%-4.1%-5.1%12.8%47.8%8.8%
6M Rtn39.7%16.5%-6.8%-3.4%14.7%-8.8%5.6%
12M Rtn26.3%24.8%4.5%14.0%14.5%-38.0%14.2%
3Y Rtn17.7%41.5%106.2%25.6%16.2%-53.4%21.7%
1M Excs Rtn16.9%1.4%-7.9%-3.3%-0.6%38.6%0.4%
3M Excs Rtn11.5%2.3%-5.2%-6.8%12.5%40.5%6.9%
6M Excs Rtn27.3%4.1%-19.2%-15.8%2.3%-21.2%-6.8%
12M Excs Rtn11.4%12.0%-6.2%2.8%4.6%-48.1%3.7%
3Y Excs Rtn-52.1%-32.2%32.0%-45.8%-55.8%-118.4%-48.9%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Cardiopulmonary965874921  
Other assets817    
Neuromodulation647647646674749
Advanced Circulatory Support 121232  
Other 653401376116
Cardiovascular   1,3621,547
Total2,4302,2952,2012,4112,412


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,292,265
Short Interest: % Change Since 111520258.2%
Average Daily Volume570,625
Days-to-Cover Short Interest4.02
Basic Shares Quantity54,630,000
Short % of Basic Shares4.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/2025-5.8%-2.3%17.5%
8/6/202511.1%18.8%36.5%
5/7/202523.7%25.3%27.6%
2/25/2025-15.8%-15.7%-19.4%
10/30/2024-3.1%-6.2%-0.9%
7/31/2024-3.7%-10.7%-5.8%
5/1/202412.3%13.2%9.1%
2/21/20248.0%6.3%7.7%
...
SUMMARY STATS   
# Positive131111
# Negative91111
Median Positive5.6%7.4%8.9%
Median Negative-5.8%-6.2%-8.6%
Max Positive23.7%25.3%36.5%
Max Negative-15.8%-19.5%-38.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023726202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021301202210-K 12/31/2021