Tearsheet

Aethlon Medical (AEMD)


Market Price (12/4/2025): $3.61 | Market Cap: $0.7 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Aethlon Medical (AEMD)


Market Price (12/4/2025): $3.61
Market Cap: $0.7 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -2053%
Weak multi-year price returns
2Y Excs Rtn is -148%, 3Y Excs Rtn is -172%
Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Therapeutic Blood Purification, Show more.
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -8.5 Mil
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8095%
3   High stock price volatility
Vol 12M is 938%
4   Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 20%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -2053%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Therapeutic Blood Purification, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -148%, 3Y Excs Rtn is -172%
3 Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -8.5 Mil
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8095%
6 High stock price volatility
Vol 12M is 938%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 20%

Valuation, Metrics & Events

AEMD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the approximate -80.2% stock movement for Aethlon Medical (AEMD) from August 31, 2025, to December 4, 2025:

1. A $4.5 Million Public Offering on September 4, 2025. This public offering likely resulted in the dilution of existing shares, typically leading to downward pressure on the stock price as more shares become available in the market.

2. Continued Lack of Revenue and Ongoing Cash Burn. Despite reporting reduced operating expenses and an improved net loss in its Fiscal Q2 2025 financial results (for the quarter ended September 30, 2025), Aethlon Medical continued to report no revenue and an ongoing cash burn. This situation highlights persistent financing and execution risks for a development-stage company, raising concerns about its long-term financial viability.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
AEMD Return156%-25%-85%-20%-61%-93%-99%
Peers Return53%4%-25%-2%-22%16%4%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
AEMD Win Rate42%17%17%42%42%20% 
Peers Win Rate29%21%19%17%12%40% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
AEMD Max Drawdown0%-38%-87%-48%-88%-99% 
Peers Max Drawdown-22%-11%-29%-18%-28%-25% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GPRO, INFU, AVRT, BLLN, BNBX. See AEMD Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventAEMDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-98.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven7498.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-71.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven252.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven450 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-98.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven8424.8%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-81.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven430.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2321 days1480 days

Compare to GPRO, INFU, AVRT, BLLN, BNBX


In The Past

Aethlon Medical's stock fell -98.7% during the 2022 Inflation Shock from a high on 6/9/2021. A -98.7% loss requires a 7498.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Aethlon Medical (AEMD)

Better Bets than Aethlon Medical (AEMD)

Trade Ideas

Select past ideas related to AEMD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Aethlon Medical

Peers to compare with:

Financials

AEMDGPROINFUAVRTBLLNBNBXMedian
NameAethlon .GoPro InfuSyst.Avertix .BillionT.BNB Plus  
Mkt Price3.701.859.34-102.763.113.70
Mkt Cap0.00.30.2---0.2
Rev LTM0651141--473
Op Inc LTM-9-8911---13-11
FCF LTM-8-6514---14-11
FCF 3Y Avg-9-595---10-10
CFO LTM-8-6125---13-10
CFO 3Y Avg-9-5618---10-9

Growth & Margins

AEMDGPROINFUAVRTBLLNBNBXMedian
NameAethlon .GoPro InfuSyst.Avertix .BillionT.BNB Plus  
Rev Chg LTM--27.4%6.2%---51.0%-27.4%
Rev Chg 3Y Avg--17.3%9.5%---12.6%-12.6%
Rev Chg Q--37.1%3.3%--34.3%3.3%
QoQ Delta Rev Chg LTM--12.9%0.8%--7.5%0.8%
Op Mgn LTM--13.7%7.7%---306.1%-13.7%
Op Mgn 3Y Avg--10.4%5.0%---170.3%-10.4%
QoQ Delta Op Mgn LTM--2.9%0.3%--42.9%0.3%
CFO/Rev LTM--9.4%17.9%---301.5%-9.4%
CFO/Rev 3Y Avg--6.9%13.3%---141.9%-6.9%
FCF/Rev LTM--9.9%10.2%---313.1%-9.9%
FCF/Rev 3Y Avg--7.2%3.5%---147.0%-7.2%

Valuation

AEMDGPROINFUAVRTBLLNBNBXMedian
NameAethlon .GoPro InfuSyst.Avertix .BillionT.BNB Plus  
Mkt Cap0.00.30.2---0.2
P/S-0.51.5---1.0
P/EBIT-0.0-2.919.6----0.0
P/E-0.0-2.838.3----0.0
P/CFO-0.0-5.58.4----0.0
Total Yield-8,091.1%-36.1%2.6%----36.1%
Dividend Yield0.0%0.0%0.0%---0.0%
FCF Yield 3Y Avg-3,226.2%-19.7%2.5%----19.7%
D/E3.70.60.1---0.6
Net D/E-20.50.40.1---0.1

Returns

AEMDGPROINFUAVRTBLLNBNBXMedian
NameAethlon .GoPro InfuSyst.Avertix .BillionT.BNB Plus  
1M Rtn-24.8%0.5%-10.2%---8.5%-9.4%
3M Rtn-72.6%25.0%-11.5%----11.5%
6M Rtn-87.3%169.6%53.1%---53.1%
12M Rtn-88.2%48.0%5.1%---5.1%
3Y Rtn-98.9%-66.6%5.3%----66.6%
1M Excs Rtn-24.8%0.6%-10.2%---8.5%-9.3%
3M Excs Rtn-54.9%21.4%-17.5%----17.5%
6M Excs Rtn-102.1%154.9%38.4%---38.4%
12M Excs Rtn-102.3%36.9%-8.6%----8.6%
3Y Excs Rtn-171.7%-137.8%-58.8%----137.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Aethlon   11
Total   11


Assets by Segment
$ Mil20252024202320222021
Single segment8 19  
Aethlon 18 1110
Exosome Sciences, Inc. (ESI)   00
Total818191110


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity42,005
Short Interest: % Change Since 1031202513.5%
Average Daily Volume40,188
Days-to-Cover Short Interest1.05
Basic Shares Quantity207,641
Short % of Basic Shares20.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025813202510-Q 6/30/2025
3312025626202510-K 3/31/2025
12312024212202510-Q 12/31/2024
93020241113202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024627202410-K 3/31/2024
12312023214202410-Q 12/31/2023
93020231114202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023628202310-K 3/31/2023
12312022213202310-Q 12/31/2022
93020221114202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022628202210-K 3/31/2022
12312021214202210-Q 12/31/2021
93020211109202110-Q 9/30/2021