Tearsheet

ICU Medical (ICUI)


Market Price (12/4/2025): $144.98 | Market Cap: $3.6 Bil
Sector: Health Care | Industry: Health Care Supplies

ICU Medical (ICUI)


Market Price (12/4/2025): $144.98
Market Cap: $3.6 Bil
Sector: Health Care
Industry: Health Care Supplies

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Low stock price volatility
Vol 12M is 42%
Weak multi-year price returns
3Y Excs Rtn is -80%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 24x
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Digital Health & Telemedicine. Themes include Oncology Treatments, Geriatric Care, Show more.
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -8.9%
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.4%
0 Low stock price volatility
Vol 12M is 42%
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Digital Health & Telemedicine. Themes include Oncology Treatments, Geriatric Care, Show more.
2 Weak multi-year price returns
3Y Excs Rtn is -80%
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 24x
4 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -8.9%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.4%

Valuation, Metrics & Events

ICUI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the stock movement of ICU Medical (ICUI) for the approximate time period from August 31, 2025, to December 4, 2025: 1. ICU Medical reported strong adjusted diluted earnings per share (EPS) for the third quarter of 2025. The company announced an adjusted EPS of $2.03, significantly surpassing analysts' consensus estimates of $1.43 or $1.31.

2. The company exceeded revenue expectations for the third quarter of 2025. ICU Medical's reported revenue of $533.30 million (or $537 million) for Q3 2025 was above the consensus estimates of $511.46 million (or $512.2 million).

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ICUI Return15%11%-34%-37%56%-5%-22%
Peers Return34%27%-28%-4%7%-5%20%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
ICUI Win Rate50%42%25%33%50%20% 
Peers Win Rate55%55%40%57%53%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
ICUI Max Drawdown-14%-13%-43%-49%-13%-30% 
Peers Max Drawdown-19%-10%-45%-26%-20%-18% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: EW, PEN, BAX, MASI, MMSI. See ICUI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventICUIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-68.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven220.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-26.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven35.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven31 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-51.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven103.9%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-49.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven98.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1020 days1480 days

Compare to EW, PEN, BAX, MASI, MMSI


In The Past

ICU Medical's stock fell -68.8% during the 2022 Inflation Shock from a high on 9/8/2021. A -68.8% loss requires a 220.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About ICU Medical (ICUI)

Better Bets than ICU Medical (ICUI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to ICUI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.1%4.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-9.8%-9.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.0%6.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.7%9.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.2%6.2%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for ICU Medical

Peers to compare with:

Financials

ICUIEWPENBAXMASIMMSIMedian
NameICU Medi.Edwards .Penumbra Baxter I.Masimo Merit Me. 
Mkt Price144.0483.98285.7118.89138.0984.29111.19
Mkt Cap3.649.111.29.77.55.08.6
Rev LTM2,3205,8841,33411,0232,1821,4772,251
Op Inc LTM1291,619173411133168171
FCF LTM62800153230168204186
FCF 3Y Avg7068811165793148130
CFO LTM1591,017203749208268238
CFO 3Y Avg1639551401,148147198180

Growth & Margins

ICUIEWPENBAXMASIMMSIMedian
NameICU Medi.Edwards .Penumbra Baxter I.Masimo Merit Me. 
Rev Chg LTM-0.8%10.6%14.6%3.9%38.5%11.4%11.0%
Rev Chg 3Y Avg4.4%4.4%17.2%-4.5%11.4%9.2%6.8%
Rev Chg Q-8.9%14.7%17.8%5.0%8.2%13.0%10.6%
QoQ Delta Rev Chg LTM-2.2%3.5%4.2%1.2%1.3%3.1%2.2%
Op Mgn LTM5.6%27.5%13.0%3.7%6.1%11.4%8.8%
Op Mgn 3Y Avg3.4%28.9%8.6%3.6%8.9%11.0%8.8%
QoQ Delta Op Mgn LTM0.4%-0.4%0.5%0.1%2.0%0.0%0.2%
CFO/Rev LTM6.9%17.3%15.2%6.8%9.5%18.1%12.4%
CFO/Rev 3Y Avg7.0%18.7%11.6%11.6%8.1%14.4%11.6%
FCF/Rev LTM2.7%13.6%11.4%2.1%7.7%13.8%9.6%
FCF/Rev 3Y Avg3.0%13.4%9.2%6.7%5.3%10.8%8.0%

Valuation

ICUIEWPENBAXMASIMMSIMedian
NameICU Medi.Edwards .Penumbra Baxter I.Masimo Merit Me. 
Mkt Cap3.649.111.29.77.55.08.6
P/S1.37.77.41.13.73.33.5
P/EBIT23.626.652.9229.5-46.727.226.9
P/E-402.233.360.4-34.3-14.041.69.7
P/CFO18.644.748.715.638.318.428.5
Total Yield-0.2%3.0%1.7%0.6%-7.1%2.4%1.1%
Dividend Yield0.0%0.0%0.0%3.5%0.0%0.0%0.0%
FCF Yield 3Y Avg1.7%1.6%1.3%3.7%1.1%2.9%1.7%
D/E0.50.00.00.80.10.20.1
Net D/E0.4-0.1-0.00.70.00.10.1

Returns

ICUIEWPENBAXMASIMMSIMedian
NameICU Medi.Edwards .Penumbra Baxter I.Masimo Merit Me. 
1M Rtn17.2%1.1%26.3%3.8%-4.7%-3.5%2.4%
3M Rtn16.1%3.4%5.9%-19.7%1.0%-6.4%2.2%
6M Rtn9.7%7.9%11.9%-36.5%-15.3%-10.6%-1.4%
12M Rtn-8.0%19.6%16.5%-42.0%-20.7%-19.6%-13.8%
3Y Rtn-10.8%9.7%35.5%-61.7%-5.1%15.4%2.3%
1M Excs Rtn17.3%1.1%26.3%3.8%-4.7%-3.5%2.5%
3M Excs Rtn9.3%-1.6%-3.2%-25.2%-8.8%-13.9%-6.0%
6M Excs Rtn-5.1%-6.8%-2.8%-51.2%-30.0%-25.3%-16.1%
12M Excs Rtn-25.7%4.2%3.5%-56.5%-33.5%-32.4%-29.1%
3Y Excs Rtn-80.1%-62.0%-28.5%-135.7%-75.5%-52.7%-68.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Consumables969975   
Vital Care661688   
Infusion Systems629617352360415
Critical Care  494945
IV Solutions  359389328
Infusion Consumables  555474478
Total2,2592,2801,3161,2711,266


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,319,642
Short Interest: % Change Since 10312025-12.7%
Average Daily Volume376,364
Days-to-Cover Short Interest3.51
Basic Shares Quantity24,686,000
Short % of Basic Shares5.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021225202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Woolson DanielVP, GM-Infusion Capital11252025Sell152.352,897441,3641,721,123Form
1Sanzone Virginia RuthVP, General Counsel11112025Sell142.34930132,381776,634Form