Tearsheet

ICU Medical (ICUI)


Market Price (12/23/2025): $148.355 | Market Cap: $3.7 Bil
Sector: Health Care | Industry: Health Care Supplies

ICU Medical (ICUI)


Market Price (12/23/2025): $148.355
Market Cap: $3.7 Bil
Sector: Health Care
Industry: Health Care Supplies

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Low stock price volatility
Vol 12M is 42%
Weak multi-year price returns
3Y Excs Rtn is -83%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 29x
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Digital Health & Telemedicine. Themes include Oncology Treatments, Geriatric Care, Show more.
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -8.9%
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.4%
3   Key risks
ICUI key risks include [1] an FDA warning letter and potential legal action over unauthorized modifications to its infusion pumps, Show more.
0 Low stock price volatility
Vol 12M is 42%
1 Megatrend and thematic drivers
Megatrends include Aging Population & Chronic Disease, and Digital Health & Telemedicine. Themes include Oncology Treatments, Geriatric Care, Show more.
2 Weak multi-year price returns
3Y Excs Rtn is -83%
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 29x
4 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -8.9%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.4%
6 Key risks
ICUI key risks include [1] an FDA warning letter and potential legal action over unauthorized modifications to its infusion pumps, Show more.

Valuation, Metrics & Events

ICUI Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The stock movement for ICU Medical (ICUI) from August 31, 2025, to December 23, 2025, can be primarily attributed to the following factors:

1. Strong Q3 2025 Earnings Beat and Upgraded Full-Year Guidance: ICU Medical announced its Q3 2025 earnings on November 6, 2025, reporting an adjusted diluted EPS of $2.03, significantly exceeding analysts' consensus estimates of $1.43 (MarketBeat) or $1.31 (Public Investing), and $1.54 (Zacks). The company also updated its full-year 2025 guidance, increasing estimates for GAAP net loss, adjusted EBITDA to a range of $395 million to $405 million, and diluted earnings per share to a range of $7.35 to $7.65. This positive earnings surprise and improved outlook likely contributed significantly to investor confidence and stock appreciation.

2. Organic Growth in Key Segments: Despite an overall reported revenue decline of 8.9% year-over-year in Q3 2025, largely due to the deconsolidation of the IV solutions business, ICU Medical achieved 5% year-over-year organic growth in revenue. Specifically, the consumables business grew 8% reported and 7% organically, and IV systems revenue grew approximately 9%. This indicates healthy underlying business performance in core, higher-margin segments.

Show more

Stock Movement Drivers

Fundamental Drivers

The 12.5% change in ICUI stock from 9/22/2025 to 12/22/2025 was primarily driven by a 15.2% change in the company's P/S Multiple.
922202512222025Change
Stock Price ($)131.87148.3312.48%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2372.502320.36-2.20%
P/S Multiple1.371.5815.20%
Shares Outstanding (Mil)24.6424.69-0.17%
Cumulative Contribution12.48%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
ICUI12.5% 
Market (SPY)2.7%23.4%
Sector (XLV)13.7%46.0%

Fundamental Drivers

The 15.8% change in ICUI stock from 6/23/2025 to 12/22/2025 was primarily driven by a 21.5% change in the company's P/S Multiple.
623202512222025Change
Stock Price ($)128.07148.3315.82%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2420.092320.36-4.12%
P/S Multiple1.301.5821.52%
Shares Outstanding (Mil)24.5424.69-0.60%
Cumulative Contribution15.82%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
ICUI15.8% 
Market (SPY)14.4%19.8%
Sector (XLV)18.0%37.5%

Fundamental Drivers

The -5.4% change in ICUI stock from 12/22/2024 to 12/22/2025 was primarily driven by a -3.6% change in the company's P/S Multiple.
1222202412222025Change
Stock Price ($)156.82148.33-5.41%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2340.102320.36-0.84%
P/S Multiple1.641.58-3.64%
Shares Outstanding (Mil)24.4424.69-1.01%
Cumulative Contribution-5.42%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
ICUI-5.4% 
Market (SPY)16.9%45.3%
Sector (XLV)14.5%39.7%

Fundamental Drivers

The -4.9% change in ICUI stock from 12/23/2022 to 12/22/2025 was primarily driven by a -13.6% change in the company's P/S Multiple.
1223202212222025Change
Stock Price ($)155.95148.33-4.89%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2042.512320.3613.60%
P/S Multiple1.831.58-13.55%
Shares Outstanding (Mil)23.9124.69-3.25%
Cumulative Contribution-4.99%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
ICUI51.4% 
Market (SPY)47.7%42.6%
Sector (XLV)18.4%39.8%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ICUI Return15%11%-34%-37%56%-6%-22%
Peers Return5%5%-25%-2%-12%-7%-34%
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
ICUI Win Rate50%42%25%33%50%25% 
Peers Win Rate52%48%42%48%53%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
ICUI Max Drawdown-14%-13%-43%-49%-13%-30% 
Peers Max Drawdown-30%-14%-33%-20%-18%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BAX, BDX, TFX, EW, MDT. See ICUI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventICUIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-68.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven220.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-26.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven35.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven31 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-51.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven103.9%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-49.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven98.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,020 days1,480 days

Compare to EW, PEN, BAX, MASI, MMSI

In The Past

ICU Medical's stock fell -68.8% during the 2022 Inflation Shock from a high on 9/8/2021. A -68.8% loss requires a 220.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About ICU Medical (ICUI)

ICU Medical, Inc., together with its subsidiaries, develops, manufactures, and sells medical devices used in infusion therapy and critical care applications worldwide. The company's infusion therapy products include needlefree products under the MicroClave, MicroClave Clear, and NanoClave brands; Neutron catheter patency devices; SwabCap and SwabTip disinfecting caps; Tego hemodialysis connectors; ClearGuard HD, an antimicrobial barrier cap for hemodialysis catheters; and ChemoClave and ChemoLock closed system transfer devices, as well as Diana hazardous drug compounding system for the preparation of hazardous drugs. It also provides IV therapy and diluents, such as sodium chloride, dextrose, balanced electrolyte solutions, lactated ringer's, ringer's, mannitol, sodium chloride/dextrose, and sterile water; and irrigation comprising sodium chloride and sterile water irrigation, physiologic solutions, ringer's irrigation, acetic acid irrigation, glycine irrigation, sorbitol-mannitol irrigation, flexible containers, and pour bottle options. The company offers infusion pumps under the Plum 360 and LifeCare PCA brands; IV mediation safety software, including ICU Medical MedNet, an enterprise-class medication management platform that connects smart pumps to hospital's electronic health records, asset tracking systems, and alarm notification platforms; and related professional services. It also provides critical care products, such as Cogent 2-in-1 and CardioFlo hemodynamic monitoring systems; TDQ and OptiQ cardiac output monitoring catheters; TriOx venous oximetry catheters; Transpac blood pressure transducers; and SafeSet closed blood sampling and conservation systems. The company sells its products to acute care hospitals, wholesalers, ambulatory clinics, and alternate site facilities, including outpatient clinics, home health care providers, and long-term care facilities. ICU Medical, Inc. was founded in 1984 and is headquartered in San Clemente, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for ICU Medical (ICUI):

  • Like a specialized Baxter International (BAX) for hospital infusion and vital care systems.
  • Think of them as BD (Becton, Dickinson and Company) focused specifically on critical care infusion pumps, IV sets, and safety catheters.

AI Analysis | Feedback

  • Infusion Pumps: Devices that precisely deliver fluids, medications, and nutrients to patients.
  • Infusion Disposables: IV sets, needle-free connectors, and other single-use components necessary for infusion therapy.
  • Vascular Access Products: Catheters and related devices used to establish and maintain access to a patient's bloodstream.
  • Critical Care Products: Monitoring and therapy devices used in intensive care settings for patient management, including hemodynamic monitoring.
  • Closed System Transfer Devices (CSTDs): Products designed to protect healthcare workers from exposure to hazardous drugs during preparation and administration.

AI Analysis | Feedback

```html

ICU Medical (symbol: ICUI) primarily sells its medical devices and software solutions to other companies within the healthcare sector, rather than directly to individuals.

According to its most recent annual report (10-K filing with the SEC), ICU Medical states that no single customer accounted for more than 10% of its net revenues in the past three fiscal years (2023, 2022, or 2021). Therefore, there are no specific, individually identified "major customers" that are required to be disclosed by name due to revenue concentration.

However, ICU Medical's customer base generally consists of the following categories of organizations:

  • Hospitals and Alternate Site Facilities: This includes acute care hospitals, ambulatory surgery centers, clinics, and other healthcare providers globally, which are the end-users of ICU Medical's infusion therapy, oncology, and critical care products.
  • Healthcare Distributors: ICU Medical utilizes a network of distributors to reach many of its end-user healthcare provider customers. While specific distributor percentages are not disclosed, large medical-surgical distributors typically play a significant role in getting products to hospitals. Examples of major publicly traded healthcare distributors in the industry that companies like ICU Medical often work with include:
    • Cardinal Health (NYSE: CAH)
    • McKesson Corporation (NYSE: MCK)
    • Owens & Minor (NYSE: OMI)
    It is important to reiterate that while these companies represent the type of distribution partners ICU Medical likely engages with, none are specifically identified by ICU Medical as accounting for over 10% of its revenue.
```

AI Analysis | Feedback

null

AI Analysis | Feedback

Vivek Jain, Chief Executive Officer and Chairman of the Board

Mr. Jain was appointed CEO and Chairman in February 2014. Prior to joining ICU Medical, he served as President of the Procedural Solutions division at CareFusion Corporation, overseeing its medical disposables products with approximately $1.3 billion in annual revenue. Before CareFusion, he was Executive Vice President of Strategy and Corporate Development at Cardinal Health and spent twelve years in investment banking at J.P. Morgan and its predecessor companies.

Brian Bonnell, Chief Financial Officer, Principal Accounting Officer and Treasurer

Mr. Bonnell has served as ICU Medical's Chief Financial Officer and Treasurer since March 2020. He previously served as the Company's Corporate Vice President, Finance. Before joining ICU Medical, Mr. Bonnell was Treasurer and Head of Financial Planning and Analysis at Alere Inc. from 2015 until its acquisition by Abbott. He also spent seven years at CareFusion Corporation in various finance roles, including Senior Vice President of Tax and Treasury, and held several finance positions at Cardinal Health prior to CareFusion's spin-off. He began his career in the audit practice of Arthur Andersen LLP.

Christian B. Voigtlander, Chief Operating Officer

Mr. Voigtlander has served as the Company's Chief Operating Officer since January 2018. His previous roles at ICU Medical include Corporate Vice President, Business Development and General Manager, Infusion Solutions, and Vice President, Business Development. Before joining ICU Medical, Mr. Voigtlander held various roles at CareFusion, including Senior Vice President, Business Development and Strategy.

Virginia Ruth Sanzone, Corporate Vice President, General Counsel and Secretary

Ms. Sanzone has served as ICU Medical's Corporate Vice President, General Counsel and Secretary since January 2018, also acting as Compliance Officer. She was previously Vice President, General Counsel from August 2015 to January 2018. Prior to ICU Medical, Ms. Sanzone held various positions at CareFusion, last serving as Senior Vice President, Associate General Counsel – Business Segments & Americas.

Daniel Woolson, President

Mr. Woolson has served as President of ICU Medical or Corporate Vice President and General Manager, Infusion Systems since February 2017. Before his tenure at ICU Medical, he held various senior management and consulting roles at companies such as Vyaire, BD, CareFusion, Cardinal Health, and McKinsey & Company between 1999 and 2016.

AI Analysis | Feedback

The key risks to ICU Medical (ICUI) include:

  1. Regulatory Challenges and FDA Scrutiny: ICU Medical faces significant regulatory scrutiny, notably evidenced by an FDA warning letter received on April 22, 2025, concerning unauthorized modifications to two of its infusion pump products, labeling them as "adulterated" and "misbranded." This has raised significant functionality and compliance issues and has led to an investigation by Pomerantz LLP for potential securities fraud or other unlawful business practices. Ongoing compliance issues and potential legal proceedings could result in financial penalties, product recalls, or restrictions on market access, adversely affecting business operations.
  2. Macroeconomic Headwinds: The company is navigating various macroeconomic pressures, including inflationary pressures, fluctuating currency exchange rates, and geopolitical tariffs. Tariffs, particularly on Mexican and Costa Rican imports, are projected to cost between $25 million and $30 million in fiscal year 2025, impacting the company's cost structure and profitability. For instance, in Q3, ICU Medical incurred $11 million in tariffs, which reduced the gross margin rate by approximately 2 percentage points, with anticipated increases in Q4.
  3. Integration Costs and Debt from Acquisitions: ICU Medical has incurred substantial costs associated with the integration of acquired businesses, such as Smiths Medical. These integration and restructuring costs remain a financial burden, totaling $16.2 million for a recent quarter, which could impact short-term profitability and operational efficiency. The strategy of financing acquisitions through debt has also led to significant interest expenses, posing risks to the company's balance sheet and potentially limiting future investment capabilities. The company's earnings have remained flat over the past three years, and it currently has a negative price-to-earnings (P/E) ratio of -33.74, indicating a lack of profitability.

AI Analysis | Feedback

The accelerating shift of patient care from traditional hospital settings to home and alternative care sites (e.g., infusion centers, skilled nursing facilities). This trend requires infusion systems that are inherently different from the robust, complex, and hospital-centric devices ICU Medical traditionally focuses on. Home care demands: simplicity and ease of use (often operated by patients or less-trained caregivers), portability and miniaturization (smaller, lighter, wearable options), and enhanced connectivity and remote monitoring capabilities. If ICU Medical does not adequately adapt its product portfolio to meet these specific needs, it risks losing significant market share to competitors who are already strongly positioned or aggressively innovating in this rapidly growing segment.

AI Analysis | Feedback

ICU Medical (symbol: ICUI) operates within the addressable markets of intensive care unit (ICU) equipment and infusion systems.

  • Intensive Care Unit (ICU) Equipment / Critical Care Devices:
    • The global critical care equipment market was valued at approximately USD 41.44 billion in 2024 and is projected to reach USD 80.77 billion by 2032.
    • Another estimate places the global critical care devices market size at around USD 60.1 billion in 2024.
    • The global critical care products market was valued at USD 57.31 billion in 2023.
    • In North America, the critical care devices market is projected to reach USD 34.4 billion by 2034.
    • The U.S. critical care equipment market alone captured an 82% revenue share within North America in 2024.
    • North America held the largest share of the critical care devices market in 2023.
  • Infusion Pumps / Intravenous Infusion Pump Market:
    • The global infusion pump market was valued at US$18.5 billion in 2024, with projections to reach US$28.3 billion by 2030.
    • Another source indicates the global intravenous infusion pump market size was estimated at USD 6.15 billion in 2024 and is projected to reach USD 9.98 billion by 2030.
    • The global intravenous infusion pump market is projected to grow from USD 5.6 billion in 2025 to USD 10.9 billion by 2035.
    • North America was the largest revenue-generating market for intravenous infusion pumps in 2023, and it dominated the infusion pump market in 2024.

AI Analysis | Feedback

ICU Medical (NASDAQ: ICUI) is expected to drive future revenue growth over the next two to three years through several key strategies:

  1. Growth in Consumables and IV Systems Product Lines: The company has demonstrated robust performance in its Consumables and IV Systems segments. The Consumables business, in particular, has achieved record sales levels, showing 8% reported and 7% organic growth in Q3 2025, while the IV Systems business experienced 9% reported and 8% organic growth during the same period. This growth is attributed to new installations and strong demand. The company anticipates mid-single-digit growth in consumables for 2025 and 2026.
  2. New Product Innovation and Regulatory Approvals: ICU Medical is focusing on product innovation, including investments in new hardware and software. A significant highlight is the April 2025 FDA clearance for the updated Plum Solo IV pump and its accompanying software, which is expected to enable customer upgrades, generate new revenue streams, and sustain segment growth over multiple years. Management emphasizes ongoing efforts to resolve regulatory matters with the FDA as critical to future performance.
  3. New Global Customer Implementations and Niche Market Expansion: A key driver for the Consumables business has been the successful implementation of new global customer accounts. Additionally, ICU Medical is experiencing rapid growth in niche markets such as Oncology and dialysis, as well as strong international market performance, particularly in Western Europe. The broader demand and utilization environment across various geographies is also noted as attractive, contributing to positive growth rates.

AI Analysis | Feedback

Capital Allocation Decisions (Last 3-5 Years) for ICU Medical (ICUI)

Share Repurchases

  • ICU Medical had an authorized stock purchase plan from August 2019 to repurchase up to $100.0 million of common stock, with no expiration date.

Share Issuance

  • The acquisition of Smiths Medical in September 2021 involved the issuance of 2 million shares as part of the consideration.
  • Over the last five years, ICU Medical's share count increased by 14.5%, leading to dilution for shareholders.

Inbound Investments

  • In February 2024, an unknown buyer acquired a 3.44% stake in ICU Medical from Smiths Group International Holdings Ltd. for $88.042 million.
  • ICU Medical is forming a joint venture with Otsuka Pharmaceutical Factory, projected to go live in the second quarter of 2025, which includes an approximate $200 million upfront payment to ICU Medical and potential performance-based milestone payments starting at the end of 2026.

Outbound Investments

  • The company completed the acquisition of Smiths Medical in September 2021 for $2.4 billion, which included a $1.85 billion cash component and 2 million shares, along with a potential $100 million earn-out.

Capital Expenditures

  • ICU Medical's capital expenditures were approximately $94.21 million in 2024, $80.95 million in 2023, $98.34 million in 2022, and $92.17 million in 2021.
  • Expected capital expenditures are projected to be $125 million in 2025, $137 million in 2026, and $144 million in 2027, representing approximately 5% of revenue.
  • A primary focus of capital expenditures includes IT system transitions, and manufacturing, logistics, and real estate consolidations as part of the ongoing integration of Smiths Medical.

Better Bets than ICU Medical (ICUI)

Latest Trefis Analyses

Trade Ideas

Select ideas related to ICUI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
21.0%21.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-8.8%-8.8%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
11.5%11.5%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.7%2.7%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.8%13.8%-5.1%

Recent Active Movers

More From Trefis

Peer Comparisons for ICU Medical

Peers to compare with:

Financials

ICUIBAXBDXTFXEWMDTMedian
NameICU Medi.Baxter I.Becton D.Teleflex Edwards .Medtronic 
Mkt Price148.3318.98196.74124.4986.5397.71111.10
Mkt Cap3.79.856.45.550.6125.330.2
Rev LTM2,32011,02321,8403,1905,88434,7588,453
Op Inc LTM1294112,9885611,6196,7191,090
FCF LTM622302,6712648005,206532
FCF 3Y Avg706572,6193656884,917672
CFO LTM1597493,4313911,0177,113883
CFO 3Y Avg1631,1483,4064789556,6261,052

Growth & Margins

ICUIBAXBDXTFXEWMDTMedian
NameICU Medi.Baxter I.Becton D.Teleflex Edwards .Medtronic 
Rev Chg LTM-0.8%3.9%8.2%5.4%10.6%5.3%5.4%
Rev Chg 3Y Avg4.4%-4.5%5.0%4.5%4.4%4.1%4.4%
Rev Chg Q-8.9%5.0%8.4%19.4%14.7%6.6%7.5%
QoQ Delta Rev Chg LTM-2.2%1.2%2.1%4.9%3.5%1.6%1.9%
Op Mgn LTM5.6%3.7%13.7%17.6%27.5%19.3%15.6%
Op Mgn 3Y Avg3.4%3.6%13.4%18.3%28.9%18.6%15.9%
QoQ Delta Op Mgn LTM0.4%0.1%-0.1%-1.9%-0.4%-0.1%-0.1%
CFO/Rev LTM6.9%6.8%15.7%12.3%17.3%20.5%14.0%
CFO/Rev 3Y Avg7.0%11.6%16.7%15.7%18.7%19.9%16.2%
FCF/Rev LTM2.7%2.1%12.2%8.3%13.6%15.0%10.3%
FCF/Rev 3Y Avg3.0%6.7%12.8%12.0%13.4%14.8%12.4%

Valuation

ICUIBAXBDXTFXEWMDTMedian
NameICU Medi.Baxter I.Becton D.Teleflex Edwards .Medtronic 
Mkt Cap3.79.856.45.550.6125.330.2
P/S1.60.92.61.78.63.62.2
P/EBIT29.2191.322.6-23.929.619.525.9
P/E-497.4-28.633.6-16.837.126.34.8
P/CFO23.013.016.414.149.817.617.0
Total Yield-0.2%0.7%5.1%-5.4%2.7%6.7%1.7%
Dividend Yield0.0%4.2%2.1%0.6%0.0%2.9%1.3%
FCF Yield 3Y Avg1.7%3.7%4.1%4.3%1.6%4.3%3.9%
D/E0.41.00.30.50.00.20.4
Net D/E0.30.80.30.4-0.10.20.3

Returns

ICUIBAXBDXTFXEWMDTMedian
NameICU Medi.Baxter I.Becton D.Teleflex Edwards .Medtronic 
1M Rtn4.2%3.7%2.6%12.9%1.6%-3.4%3.2%
3M Rtn12.5%-16.7%6.0%1.7%17.3%3.3%4.7%
6M Rtn15.8%-36.2%17.2%6.1%14.9%15.5%15.2%
12M Rtn-5.4%-34.5%-11.7%-29.3%15.7%24.5%-8.6%
3Y Rtn-4.9%-59.2%-18.5%-48.8%16.6%38.0%-11.7%
1M Excs Rtn5.2%3.8%-0.9%13.8%-2.3%-6.8%1.5%
3M Excs Rtn10.9%-20.3%2.7%-1.1%12.7%-0.4%1.1%
6M Excs Rtn0.4%-50.4%3.0%-8.6%1.2%2.4%0.8%
12M Excs Rtn-20.9%-50.3%-27.4%-44.2%1.7%9.0%-24.2%
3Y Excs Rtn-82.8%-136.2%-93.7%-125.6%-58.9%-37.7%-88.3%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Consumables969975   
Vital Care661688   
Infusion Systems629617352360415
Critical Care  494945
IV Solutions  359389328
Infusion Consumables  555474478
Total2,2592,2801,3161,2711,266


Price Behavior

Price Behavior
Market Price$148.33 
Market Cap ($ Bil)3.7 
First Trading Date03/31/1992 
Distance from 52W High-13.9% 
   50 Days200 Days
DMA Price$134.83$132.63
DMA Trenddownup
Distance from DMA10.0%11.8%
 3M1YR
Volatility35.5%41.7%
Downside Capture64.09102.02
Upside Capture112.9880.77
Correlation (SPY)22.6%45.3%
ICUI Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.530.510.670.710.961.15
Up Beta0.460.880.980.871.151.34
Down Beta-1.440.33-0.160.270.700.85
Up Capture271%129%126%75%76%109%
Bmk +ve Days13263974142427
Stock +ve Days11223164116364
Down Capture-23%-13%73%89%105%106%
Bmk -ve Days7162452107323
Stock -ve Days9203260131385

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of ICUI With Other Asset Classes (Last 1Y)
 ICUISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-5.6%13.6%14.7%67.3%6.8%-0.5%-16.6%
Annualized Volatility41.6%17.3%19.7%19.3%15.2%17.6%35.4%
Sharpe Ratio-0.030.570.572.540.23-0.18-0.25
Correlation With Other Assets 39.9%45.5%3.9%9.8%43.1%30.4%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of ICUI With Other Asset Classes (Last 5Y)
 ICUISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-5.0%8.7%15.0%18.9%11.8%5.1%35.8%
Annualized Volatility40.2%14.5%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio-0.010.420.710.980.510.180.63
Correlation With Other Assets 40.5%41.8%11.7%10.2%43.3%21.9%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of ICUI With Other Asset Classes (Last 10Y)
 ICUISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return3.1%10.0%14.9%14.9%6.7%5.5%69.9%
Annualized Volatility37.2%16.7%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.200.500.710.840.300.230.90
Correlation With Other Assets 40.3%39.8%3.5%11.4%34.6%12.6%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,324,011
Short Interest: % Change Since 111520250.3%
Average Daily Volume254,760
Days-to-Cover Short Interest5.20
Basic Shares Quantity24,686,000
Short % of Basic Shares5.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/6/20258.1%6.8%9.9%
8/7/2025-13.1%-13.9%0.5%
5/8/2025-3.2%-1.6%-4.6%
2/27/2025-2.3%-5.0%-6.4%
11/12/2024-1.8%-4.7%-7.0%
8/7/202424.3%21.5%33.3%
5/7/2024-1.1%3.4%6.5%
2/27/20245.3%-4.0%-3.7%
...
SUMMARY STATS   
# Positive9911
# Negative161614
Median Positive5.7%6.8%6.5%
Median Negative-4.4%-6.9%-6.9%
Max Positive24.3%21.5%33.3%
Max Negative-17.3%-19.6%-18.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025807202510-Q 6/30/2025
3312025508202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023807202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021225202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Woolson DanielVP, GM-Infusion Capital11252025Sell152.352,897441,3641,721,123Form
1Sanzone Virginia RuthVP, General Counsel11112025Sell142.34930132,381776,634Form