Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 29%
Trading close to highs
Dist 52W High is -0.6%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 134%
1 Attractive yield
Dividend Yield is 2.1%, FCF Yield is 17%
Weak multi-year price returns
2Y Excs Rtn is -0.7%, 3Y Excs Rtn is -78%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.2%, Rev Chg QQuarterly Revenue Change % is -12%
2 Low stock price volatility
Vol 12M is 35%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -45%
3 Megatrend and thematic drivers
Megatrends include Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include IoT for Buildings, Building Management Systems, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 29%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 29%
1 Attractive yield
Dividend Yield is 2.1%, FCF Yield is 17%
2 Low stock price volatility
Vol 12M is 35%
3 Megatrend and thematic drivers
Megatrends include Smart Buildings & Proptech, and Sustainable & Green Buildings. Themes include IoT for Buildings, Building Management Systems, Show more.
4 Trading close to highs
Dist 52W High is -0.6%
5 Weak multi-year price returns
2Y Excs Rtn is -0.7%, 3Y Excs Rtn is -78%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 134%
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -5.6%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.2%, Rev Chg QQuarterly Revenue Change % is -12%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -45%

Valuation, Metrics & Events

CIO Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

I am unable to provide information for the requested time period as it is in the future.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CIO Return-22%112%-55%-20%-3%36%-21%
Peers Return-20%20%-41%-2%28%-13%-39%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
CIO Win Rate42%83%25%33%42%42% 
Peers Win Rate42%58%35%45%57%42% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CIO Max Drawdown-50%-3%-56%-54%-32%-17% 
Peers Max Drawdown-45%-6%-45%-34%-15%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: CUZ, HIW, PDM, BDN, KRC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventCIOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-83.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven513.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-55.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven123.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven299 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-27.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven37.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven560 days120 days

Compare to HIW, HPP, PSTL, FSP, BXP


In The Past

City Office REIT's stock fell -83.7% during the 2022 Inflation Shock from a high on 1/6/2022. A -83.7% loss requires a 513.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About City Office REIT (CIO)

Better Bets than City Office REIT (CIO)

Latest Trefis Analyses

TitleTopic
0DASHBOARDS 
1How Low Can City Office REIT Stock Really Go?Return
Title
0ARTICLES

Trade Ideas

Select past ideas related to CIO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.3%0.3%-5.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.3%0.3%-5.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for City Office REIT

Peers to compare with:

Financials

CIOCUZHIWPDMBDNKRCMedian
NameCity Off.Cousins .Highwood.Piedmont.Brandywi.Kilroy R. 
Mkt Price6.9525.1125.868.533.0140.4616.82
Mkt Cap0.34.22.81.10.54.81.9
Rev LTM1649648085654851,127687
Op Inc LTM272192087679335144
FCF LTM48-80363-33285138
FCF 3Y Avg5515638412343846
CFO LTM48417363155145565259
CFO 3Y Avg55383384183169570283

Growth & Margins

CIOCUZHIWPDMBDNKRCMedian
NameCity Off.Cousins .Highwood.Piedmont.Brandywi.Kilroy R. 
Rev Chg LTM-5.6%16.4%-2.3%-1.2%-5.5%0.8%-1.8%
Rev Chg 3Y Avg-2.2%8.5%-0.5%0.7%-1.1%1.7%0.1%
Rev Chg Q-12.0%18.7%-1.2%-0.1%-7.9%-3.5%-2.4%
QoQ Delta Rev Chg LTM-3.0%4.2%-0.3%-0.0%-2.1%-0.9%-0.6%
Op Mgn LTM16.4%22.7%25.7%13.4%16.3%29.7%19.5%
Op Mgn 3Y Avg16.9%22.4%26.2%13.6%18.7%29.3%20.5%
QoQ Delta Op Mgn LTM1.2%0.0%0.5%-0.1%-0.3%-0.1%-0.0%
CFO/Rev LTM29.1%43.2%44.9%27.4%29.9%50.2%36.6%
CFO/Rev 3Y Avg31.7%44.4%46.5%31.9%33.5%50.4%38.9%
FCF/Rev LTM29.1%-8.3%44.9%-5.9%5.9%4.5%5.2%
FCF/Rev 3Y Avg31.7%19.8%46.5%2.1%6.8%3.4%13.3%

Valuation

CIOCUZHIWPDMBDNKRCMedian
NameCity Off.Cousins .Highwood.Piedmont.Brandywi.Kilroy R. 
Mkt Cap0.34.22.81.10.54.81.9
P/S1.75.04.32.01.54.43.1
P/EBIT-3.123.312.319.7-13.710.511.4
P/E-2.384.427.1-15.9-3.915.56.6
P/CFO5.911.79.57.25.08.88.0
Total Yield-41.2%5.5%9.9%-3.5%-18.4%11.6%1.0%
Dividend Yield2.1%4.3%6.2%2.8%7.2%5.2%4.7%
FCF Yield 3Y Avg25.4%4.8%13.2%2.4%4.1%0.9%4.4%
D/E1.40.71.02.03.20.91.2
Net D/E1.30.71.02.03.10.91.2

Returns

CIOCUZHIWPDMBDNKRCMedian
NameCity Off.Cousins .Highwood.Piedmont.Brandywi.Kilroy R. 
1M Rtn0.9%-2.7%-9.3%3.8%-13.3%-2.9%-2.8%
3M Rtn0.1%-13.8%-18.8%-3.6%-32.3%-5.1%-9.4%
6M Rtn31.0%-14.6%-15.0%13.9%-29.1%18.2%-0.4%
12M Rtn28.4%-14.4%-10.9%-7.3%-40.8%2.7%-9.1%
3Y Rtn-3.7%13.0%10.6%8.2%-30.8%19.1%9.4%
1M Excs Rtn0.6%-3.5%-9.0%3.6%-12.9%-3.9%-3.7%
3M Excs Rtn-3.1%-16.2%-21.5%-7.0%-36.1%-9.2%-12.7%
6M Excs Rtn16.8%-28.9%-29.2%-0.3%-43.3%4.0%-14.6%
12M Excs Rtn17.2%-26.1%-22.9%-18.7%-52.5%-7.7%-20.8%
3Y Excs Rtn-77.5%-54.3%-55.7%-61.1%-102.6%-46.2%-58.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Office properties179    
Commercial real estate 180164161156
Total179180164161156


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity668,672
Short Interest: % Change Since 1115202519.0%
Average Daily Volume446,017
Days-to-Cover Short Interest1.50
Basic Shares Quantity40,363,000
Short % of Basic Shares1.7%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/31/20250.3%0.4%0.1%
5/2/2025-5.3%-8.6%-5.7%
2/20/20251.4%-2.0%-0.2%
10/31/2024-5.0%1.9%7.6%
8/1/2024-5.6%-14.9%-1.5%
5/3/20241.7%5.3%3.2%
2/22/2024-5.4%-11.8%7.1%
11/9/2023-1.9%7.8%31.7%
...
SUMMARY STATS   
# Positive9910
# Negative141413
Median Positive1.7%5.3%8.9%
Median Negative-3.4%-4.5%-6.8%
Max Positive6.7%17.9%54.9%
Max Negative-7.2%-20.3%-45.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025731202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024220202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023222202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022223202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021225202210-K 12/31/2021