Tearsheet

Teladoc Health (TDOC)


Market Price (12/26/2025): $7.23 | Market Cap: $1.3 Bil
Sector: Health Care | Industry: Health Care Technology

Teladoc Health (TDOC)


Market Price (12/26/2025): $7.23
Market Cap: $1.3 Bil
Sector: Health Care
Industry: Health Care Technology

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%
Weak multi-year price returns
2Y Excs Rtn is -112%, 3Y Excs Rtn is -153%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -179 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7.1%
1 Attractive yield
FCF Yield is 11%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.4%, Rev Chg QQuarterly Revenue Change % is -2.2%
2 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, and Aging Population & Chronic Disease. Themes include Telehealth Platforms, Remote Patient Monitoring, Show more.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -22%
3   Key risks
TDOC key risks include [1] significant underperformance and profitability challenges within its BetterHelp segment and [2] intense competition from large tech and retail entrants threatening its market share.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 12%
1 Attractive yield
FCF Yield is 11%
2 Megatrend and thematic drivers
Megatrends include Digital Health & Telemedicine, and Aging Population & Chronic Disease. Themes include Telehealth Platforms, Remote Patient Monitoring, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -112%, 3Y Excs Rtn is -153%
4 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
5 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -179 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -7.1%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -2.4%, Rev Chg QQuarterly Revenue Change % is -2.2%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -22%
8 Key risks
TDOC key risks include [1] significant underperformance and profitability challenges within its BetterHelp segment and [2] intense competition from large tech and retail entrants threatening its market share.

Valuation, Metrics & Events

TDOC Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

1. Declining Q3 2025 Revenue and Expanding Net Loss: Teladoc Health reported a 2% year-over-year decrease in revenue to $626.4 million for the third quarter of 2025, alongside an expanded net loss of $49.5 million, or $0.28 per share, compared to the prior year.

2. Weak Performance of BetterHelp Segment: The BetterHelp segment's revenue declined by 8% to $236.9 million in Q3 2025, with its adjusted EBITDA significantly dropping by 75%. This decline was attributed to intensified competition and a shift in the direct-to-consumer mental health market.

Show more

Stock Movement Drivers

Fundamental Drivers

The -8.8% change in TDOC stock from 9/25/2025 to 12/25/2025 was primarily driven by a -7.8% change in the company's P/S Multiple.
925202512252025Change
Stock Price ($)7.957.25-8.81%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2542.272528.20-0.55%
P/S Multiple0.550.51-7.77%
Shares Outstanding (Mil)175.92176.93-0.58%
Cumulative Contribution-8.81%

LTM = Last Twelve Months as of date shown

Market Drivers

9/25/2025 to 12/25/2025
ReturnCorrelation
TDOC-8.8% 
Market (SPY)4.9%37.6%
Sector (XLV)16.2%16.1%

Fundamental Drivers

The -9.9% change in TDOC stock from 6/26/2025 to 12/25/2025 was primarily driven by a -7.6% change in the company's P/S Multiple.
626202512252025Change
Stock Price ($)8.057.25-9.94%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2552.812528.20-0.96%
P/S Multiple0.550.51-7.61%
Shares Outstanding (Mil)174.15176.93-1.60%
Cumulative Contribution-9.96%

LTM = Last Twelve Months as of date shown

Market Drivers

6/26/2025 to 12/25/2025
ReturnCorrelation
TDOC-9.9% 
Market (SPY)13.1%40.5%
Sector (XLV)16.6%27.3%

Fundamental Drivers

The -21.7% change in TDOC stock from 12/25/2024 to 12/25/2025 was primarily driven by a -17.3% change in the company's P/S Multiple.
1225202412252025Change
Stock Price ($)9.267.25-21.71%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2589.612528.20-2.37%
P/S Multiple0.610.51-17.26%
Shares Outstanding (Mil)171.50176.93-3.17%
Cumulative Contribution-21.78%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2024 to 12/25/2025
ReturnCorrelation
TDOC-21.7% 
Market (SPY)15.8%45.5%
Sector (XLV)13.3%31.9%

Fundamental Drivers

The -69.2% change in TDOC stock from 12/26/2022 to 12/25/2025 was primarily driven by a -69.0% change in the company's P/S Multiple.
1226202212252025Change
Stock Price ($)23.537.25-69.19%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)2323.372528.208.82%
P/S Multiple1.640.51-69.02%
Shares Outstanding (Mil)161.73176.93-9.40%
Cumulative Contribution-69.46%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2023 to 12/25/2025
ReturnCorrelation
TDOC-66.8% 
Market (SPY)48.3%39.3%
Sector (XLV)18.5%30.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TDOC Return139%-54%-74%-9%-58%-20%-91%
Peers Return�-16%-29%9%38%16%�
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
TDOC Win Rate83%25%25%50%25%33% 
Peers Win Rate�39%37%52%57%45% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
TDOC Max Drawdown-1%-56%-75%-34%-68%-28% 
Peers Max Drawdown�-32%-45%-29%-31%-18% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMWL, HIMS, DOCS, CVS, AMZN. See TDOC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventTDOCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-94.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1791.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-30.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven44.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven73 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-50.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven101.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven378 days120 days

Compare to

In The Past

Teladoc Health's stock fell -94.7% during the 2022 Inflation Shock from a high on 2/8/2021. A -94.7% loss requires a 1791.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Teladoc Health (TDOC)

Teladoc Health, Inc. provides virtual healthcare services in the United States and internationally. The company offers a portfolio of services and solutions covering non-urgent, episodic, chronic, and complicated medical conditions, including diabetes, hypertension, chronic kidney disease, cancer, congestive heart failure, and mental health conditions. It offers a range of programs and services, including primary and specialty care telehealth solutions, chronic condition management, expert medical services, mental health solutions, and platform and program services. The company serves employers, health plans, hospitals and health systems, and insurance and financial services companies, as well as individual members. It offers its products and services under the Teladoc, Livongo, and BetterHelp brands. The company was formerly known as Teladoc, Inc. and changed its name to Teladoc Health, Inc. in August 2018. The company was incorporated in 2002 and is headquartered in Purchase, New York.

AI Analysis | Feedback

Here are a few analogies for Teladoc Health:

  • "Uber for doctor visits"
  • "Amazon for virtual healthcare"

AI Analysis | Feedback

  • Virtual General Medical Care: Provides on-demand virtual consultations with doctors for common health issues and general health inquiries.
  • Virtual Mental Healthcare: Offers access to licensed therapists and psychiatrists for mental health support via video or phone.
  • Chronic Condition Management: Delivers digital health programs with personalized coaching and connected devices to manage conditions like diabetes, hypertension, and weight.
  • Virtual Specialty Care: Connects individuals with specialists in fields such as dermatology, allergology, and nutrition through virtual channels.
  • Expert Medical Opinion Services: Offers access to leading medical experts for second opinions on complex diagnoses and treatment plans.
  • Virtual Primary Care: Provides a comprehensive virtual primary care service offering ongoing care from a dedicated care team, preventive care, and care coordination.

AI Analysis | Feedback

Teladoc Health (Symbol: TDOC) primarily sells its virtual healthcare services to other companies (B2B), which then offer these services to their employees, members, or patients. The company does not disclose specific individual customers that account for a significant portion of its revenue (no single client accounts for 10% or more), but serves a broad base of clients across the following major categories:

  • Health Plans and Insurers: These companies integrate Teladoc's virtual care and chronic condition management services into their health benefit offerings for their members. Teladoc partners with hundreds of health plans, including many of the largest national and regional insurers. Examples of major public health plans that commonly partner with virtual care providers include:
    • UnitedHealth Group (Symbol: UNH)
    • Elevance Health (Symbol: ELV)
    • CVS Health (which owns Aetna) (Symbol: CVS)
    • Cigna Group (Symbol: CI)
  • Employers: Businesses of various sizes, including over 50% of the Fortune 500, offer Teladoc's solutions as part of their employee benefits package. This allows companies to provide convenient and accessible healthcare options to their workforce.
  • Hospitals and Health Systems: These organizations partner with Teladoc to enhance their telehealth capabilities, provide specialist consultations, and manage specific patient populations through virtual care platforms.

AI Analysis | Feedback

Company: Alphabet Inc.
Symbol: GOOGL

AI Analysis | Feedback

Charles "Chuck" Divita III, Chief Executive Officer

Chuck Divita was appointed CEO of Teladoc Health in June 2024. Prior to joining Teladoc Health, he held senior leadership positions at GuideWell, a healthcare insurance and services company that includes Florida Blue, where he served as Executive Vice President of Commercial Markets and previously as Chief Financial Officer. He was responsible for over $23 billion in annual revenues in his EVP role. Before GuideWell, Mr. Divita was the Chief Financial Officer of FPIC Insurance Group, a publicly traded property and casualty insurer focused on medical professional liability, where he also served as President and CEO of its third-party administration business.

Mala Murthy, Chief Financial Officer

Mala Murthy has served as Teladoc Health's Chief Financial Officer since 2019. She leads the global finance organization, including accounting, financial planning and analysis, and investor relations. Before Teladoc Health, Ms. Murthy held several senior executive positions at American Express, most recently as CFO of the Global Commercial Services Segment, with responsibility for financial management, M&A, and investment and operating expense management. Earlier, she held various leadership positions with PepsiCo, notably leading high-growth business units with oversight of financial planning and analysis, corporate and international treasury, and corporate strategy. She supported multi-billion-dollar acquisitions and helped develop capital structure and liquidity strategies.

Alon Matas, President, BetterHelp

Alon Matas is the founder of BetterHelp, Teladoc Health's mental health service. In his role as President of BetterHelp, he oversees strategic direction, business growth, service operations, partnerships, and product development.

Carlos Nueno, President, International

Carlos Nueno oversees the strategic direction, operations, and client management for Teladoc Health's international operations. Prior to his role at Teladoc Health, Mr. Nueno co-founded and served as CEO of Advance Medical, a global health services provider.

Arnnon Geshuri, Chief People Officer

Arnnon Geshuri previously served as Chief People Officer at Livongo Health until its merger with Teladoc Health. Before Livongo Health, he was the Vice President of Human Resources at Tesla, Inc. from 2009 to 2017 and Senior Director of Human Resources and Staffing at Google from 2004 to 2009. He also held the position of Vice President of People Operations and Director of Global Staffing at E-Trade Financial Corporation around 2002.

AI Analysis | Feedback

Teladoc Health (TDOC) faces several key risks to its business, primarily stemming from challenges within its BetterHelp segment, an intensely competitive virtual care market, and an evolving regulatory landscape.

The most significant risk to Teladoc Health is the **underperformance and profitability challenges within its BetterHelp segment**. This direct-to-consumer mental health service has experienced declining user numbers and high customer acquisition costs for several consecutive quarters. This has led to substantial financial setbacks, including a significant non-cash goodwill impairment charge of $790 million in 2024, contributing to a $1 billion net loss for the company that year. Persistent high customer acquisition and advertisement costs, along with pressure from international markets due to regulatory complexities and insurance reimbursement risks, further impact BetterHelp's profitability. Analysts have consequently lowered revenue and EBITDA estimates for Teladoc, largely due to slower growth expectations in this segment, which was previously a key driver of the company's expansion.

Another major risk is the **intense and increasing competition in the virtual healthcare market**. Teladoc faces pressure from both established healthcare providers and new entrants, including large technology and retail companies like Amazon and Walmart. These competitors can leverage vast consumer ecosystems and potentially offer services at lower prices or even absorb losses, making it harder for Teladoc to attract and retain users, and potentially eroding its profit margins. Differentiating its services and improving user engagement are crucial for Teladoc to defend its market share in this crowded landscape.

Finally, **regulatory changes** pose a continuous risk to Teladoc Health. The telehealth industry operates within a complex and dynamic regulatory framework that includes U.S. federal and state laws, as well as international regulations. Changes in healthcare industry regulations, data privacy laws, and reimbursement policies can directly impact Teladoc's business model and increase compliance costs. While some COVID-era flexibilities for telehealth have been extended, the potential for new or altered regulations, particularly concerning Medicare and Medicaid, remains a significant concern.

AI Analysis | Feedback

There are two clear emerging threats to Teladoc Health (TDOC):

  • Amazon's deepening expansion into healthcare, particularly virtual and primary care. With the acquisition of One Medical and the launch of Amazon Clinic and RxPass, Amazon is directly entering the telehealth and primary care space. Amazon has vast financial resources, a massive customer base (Prime members), and a proven ability to disrupt industries. One Medical provides both in-person and virtual care, and Amazon Clinic offers on-demand virtual visits for common conditions, directly competing with Teladoc's core offerings. The integration of healthcare services with its broader ecosystem (e.g., Prime membership, pharmacy) poses a significant threat by potentially offering a more convenient and cost-effective end-to-end solution.
  • Large health insurers and pharmacy benefit managers (PBMs) building out their own comprehensive virtual care platforms. Major payers like UnitedHealth Group (via Optum), Elevance Health, and CVS Health (Aetna/MinuteClinic) are increasingly investing in and developing proprietary virtual care capabilities. These companies have direct relationships with millions of members, significant financial resources, and a strong incentive to manage costs and integrate care delivery within their own ecosystems. By offering their own virtual primary care, mental health, and chronic care management services, they can potentially bypass third-party providers like Teladoc, thereby reducing Teladoc's market opportunity among their covered populations.

AI Analysis | Feedback

Teladoc Health (symbol: TDOC) operates within the global virtual healthcare market, offering a range of services including general medical, expert medical, specialty medical, chronic condition management, and mental health services, along with enabling technologies and enterprise telehealth solutions.

Teladoc Health itself has stated it has a combined total addressable market of approximately $121 billion in the telehealth space.

More broadly, the global telehealth market demonstrates significant growth:

  • The global telehealth market was valued at approximately USD 61.4 billion in 2020 and is projected to reach about USD 559.52 billion by 2027, expanding at a compound annual growth rate (CAGR) of 25.2% from 2021 to 2030.
  • Another estimate places the global telemedicine market size at USD 141.19 billion in 2024, with a projection to grow to USD 380.33 billion by 2030, at a CAGR of 17.55% from 2025 to 2030.
  • The Global Telehealth Market is also projected to increase from USD 22.8 billion in 2024 to USD 156.3 billion by 2035, with a CAGR of 19.15% between 2025 and 2035.

Geographically, Teladoc Health has a significant presence in over 130 countries. North America is a dominant region in the telemedicine market, holding a 33.36% revenue share in 2024, with the U.S. accounting for the largest share within North America. Teladoc Health also has a strategic presence in Canada, the United Kingdom, Australia, Latin America, and Asia.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Teladoc Health (TDOC) over the next 2-3 years:
  1. Expansion of BetterHelp's Commercial Insurance Offering: While the BetterHelp segment has experienced declines in the cash-pay market, Teladoc is actively expanding its commercial insurance offering. This initiative, supported by the UpLift acquisition, is currently live in seven states and D.C., with plans for further expansion in 2025. This move aims to tap into a larger market by making mental health services accessible through insurance plans.
  2. Growth in the Integrated Care Segment: The Integrated Care segment has demonstrated consistent positive, albeit slow, revenue growth (e.g., 2% year-over-year in Q3 2025 and 4% in Q2 2025). This growth is driven by continued innovation in integrated care and strategic initiatives, including the acquisition of Catapult Health, which is expected to enhance member engagement and create cross-sell opportunities for Teladoc's broader offerings.
  3. International Market Expansion: Teladoc has shown positive growth in its international revenue, with a 12% increase in Q3 2025 and a 10% increase in Q2 2025. The company is actively pursuing international expansion, highlighted by the acquisition of Telecare in Australia to broaden its international integrated care business.
  4. Product Innovation, including AI-enabled Services: Teladoc consistently invests in new features and services, with a focus on enhancing its care delivery platforms. The company is developing "AI-enabled clinical intervention pilots for rising and high-risk populations," with plans to bring these innovations to market in 2026, which could drive future adoption and revenue.
  5. Increased Enrollment in Chronic Care Programs: The company has reported sequential growth in chronic care program enrollment, with a 4% increase noted by the CEO. Chronic care and weight management are identified by analysts as potential significant growth drivers, suggesting an opportunity to deepen engagement and increase revenue from existing and new members through specialized programs.

AI Analysis | Feedback

Outbound Investments

  • Teladoc Health entered into a definitive agreement in February 2025 to acquire Catapult Health for $65 million in an all-cash transaction, with a potential additional $5 million contingent earnout.
  • In April 2025, Teladoc Health acquired UpLift, a virtual mental health therapy, psychiatry, and medication management services provider, for an all-cash consideration of $30 million, plus up to $15 million in contingent earnout.
  • In January 2020, Teladoc agreed to acquire InTouch Health, a telehealth services firm, in a $600 million cash-and-stock deal, consisting of approximately $150 million in cash and $450 million in Teladoc stock.

Share Issuance

  • In May 2025, Teladoc issued inducement awards totaling 267,328 restricted stock units, primarily linked to the acquisition of Uplift Health Technologies and a new non-executive employee.
  • Teladoc's largest funding round was a Post IPO round for $850 million in May 2020.

Inbound Investments

  • Allianz Asset Management GmbH significantly increased its stake in Teladoc Health by 2,605% in the second quarter of 2025, holding 559,933 shares valued at approximately $4.9 million.
  • Monaco Asset Management SAM raised its stake in Teladoc by 15% in the second quarter of 2025, purchasing 75,000 shares to hold 575,000 shares worth about $5.01 million.

Share Repurchases

  • Teladoc Health reported $0 million in share repurchases for the three months ended September 2025 and for the trailing twelve months ended September 2025.
  • The company's capital allocation priorities include evaluating share repurchases as a potential use of excess cash.

Capital Expenditures

  • Capital expenditures and capitalized software development costs were $31.3 million in the third quarter of 2025, compared to $31.1 million in the third quarter of 2024.
  • For the first nine months of 2025, these expenditures totaled $93.1 million, compared to $94.4 million for the same period in 2024.
  • Teladoc anticipates reinvesting approximately $150 million of its projected $450 million EBITDA in 2025 into capital expenditures or capitalized software.

Better Bets than Teladoc Health (TDOC)

Trade Ideas

Select ideas related to TDOC. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
21.1%21.1%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-6.7%-6.7%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
16.7%16.7%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.8%11.8%-5.1%
TDOC_4302024_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG04302024TDOCTeladoc HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-30.0%-43.6%-48.9%

Recent Active Movers

More From Trefis

Peer Comparisons for Teladoc Health

Peers to compare with:

Financials

TDOCAMWLHIMSDOCSCVSAMZNMedian
NameTeladoc .American.Hims & H.Doximity CVS Heal.Amazon.c. 
Mkt Price7.254.5934.6743.7879.12232.3839.23
Mkt Cap1.30.17.88.2100.42,471.88.0
Rev LTM2,5282652,211621394,084670,0382,370
Op Inc LTM-179-12311524710,75176,190181
FCF LTM140-641193126,29313,481226
FCF 3Y Avg153-134992306,42721,677191
CFO LTM293-623253209,109121,137322
CFO 3Y Avg305-1201862369,27796,977271

Growth & Margins

TDOCAMWLHIMSDOCSCVSAMZNMedian
NameTeladoc .American.Hims & H.Doximity CVS Heal.Amazon.c. 
Rev Chg LTM-2.4%4.3%78.0%20.2%6.8%10.9%8.8%
Rev Chg 3Y Avg3.0%-0.6%71.0%17.4%7.7%11.3%9.5%
Rev Chg Q-2.2%-7.8%49.2%23.2%7.8%13.3%10.6%
QoQ Delta Rev Chg LTM-0.6%-1.8%9.8%5.4%1.9%3.0%2.5%
Op Mgn LTM-7.1%-46.4%5.2%39.7%2.7%11.4%4.0%
Op Mgn 3Y Avg-7.6%-78.7%1.2%36.9%3.3%7.9%2.2%
QoQ Delta Op Mgn LTM0.2%5.9%-1.0%-0.7%0.1%0.3%0.1%
CFO/Rev LTM11.6%-23.4%14.7%51.5%2.3%18.1%13.1%
CFO/Rev 3Y Avg11.9%-46.0%11.8%43.9%2.5%15.8%11.8%
FCF/Rev LTM5.5%-24.3%5.4%50.2%1.6%2.0%3.7%
FCF/Rev 3Y Avg6.0%-51.2%6.9%42.7%1.8%3.5%4.7%

Valuation

TDOCAMWLHIMSDOCSCVSAMZNMedian
NameTeladoc .American.Hims & H.Doximity CVS Heal.Amazon.c. 
Mkt Cap1.30.17.88.2100.42,471.88.0
P/S0.50.33.513.20.33.72.0
P/EBIT-5.6-0.668.233.316.729.022.9
P/E-5.7-0.758.732.5214.135.033.7
P/CFO4.4-1.224.125.711.020.415.7
Total Yield-17.4%-152.4%1.7%3.1%3.8%2.9%2.3%
Dividend Yield0.0%0.0%0.0%0.0%3.4%0.0%0.0%
FCF Yield 3Y Avg9.0%-77.6%2.2%3.0%7.1%1.1%2.6%
D/E0.80.10.10.00.80.10.1
Net D/E0.2-2.60.1-0.10.70.00.0

Returns

TDOCAMWLHIMSDOCSCVSAMZNMedian
NameTeladoc .American.Hims & H.Doximity CVS Heal.Amazon.c. 
1M Rtn-2.8%13.3%-6.5%-14.3%0.8%1.2%-1.0%
3M Rtn-8.8%-25.0%-36.8%-41.1%6.9%6.5%-16.9%
6M Rtn-9.9%-39.3%-25.1%-27.5%18.3%7.0%-17.5%
12M Rtn-21.7%-39.8%23.2%-24.9%86.4%1.5%-10.1%
3Y Rtn-69.2%-92.5%439.2%28.0%-5.2%172.6%11.4%
1M Excs Rtn-3.4%12.2%-11.6%-15.7%-1.8%-0.7%-2.6%
3M Excs Rtn-13.8%-30.0%-41.8%-46.1%2.0%1.6%-21.9%
6M Excs Rtn-22.8%-52.2%-38.0%-40.4%5.5%-5.9%-30.4%
12M Excs Rtn-40.1%-58.6%15.4%-41.2%69.1%-13.6%-26.8%
3Y Excs Rtn-153.5%-174.2%336.7%-51.9%-88.2%92.1%-70.0%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Integrated Care1,4691,3741,301  
BetterHelp1,1341,020721  
Other0131125 
Access Fees Revenue   847463
Visit Fee Revenue   22290
Total2,6022,4072,0331,094553


Operating Income by Segment
$ Mil20242023202220212020
Integrated Care192135   
BetterHelp136114   
Goodwill impairment0-13,403   
Other0-3   
Depreciation of property and equipment-11-11   
Restructuring costs-17-7   
Acquisition, integration, and transformation costs-21-16   
Stock-based compensation-202-218   
Amortization of intangible assets-326-245   
Total-249-13,653   


Price Behavior

Price Behavior
Market Price$7.25 
Market Cap ($ Bil)1.3 
First Trading Date07/01/2015 
Distance from 52W High-49.4% 
   50 Days200 Days
DMA Price$7.75$7.71
DMA Trenddowndown
Distance from DMA-6.5%-5.9%
 3M1YR
Volatility62.8%59.7%
Downside Capture153.44178.79
Upside Capture76.04128.86
Correlation (SPY)38.2%45.4%
TDOC Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta2.022.071.962.461.431.66
Up Beta2.832.502.913.491.321.34
Down Beta2.423.583.392.751.241.45
Up Capture53%117%82%199%153%394%
Bmk +ve Days13263974142427
Stock +ve Days8203260110352
Down Capture238%147%123%198%142%111%
Bmk -ve Days7162452107323
Stock -ve Days12223162133392

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of TDOC With Other Asset Classes (Last 1Y)
 TDOCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-19.2%16.4%19.2%71.9%8.9%6.0%-10.1%
Annualized Volatility59.6%17.3%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio-0.130.720.782.690.360.18-0.12
Correlation With Other Assets 31.9%45.5%6.6%5.1%31.5%32.6%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of TDOC With Other Asset Classes (Last 5Y)
 TDOCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-47.8%8.6%14.9%18.7%11.7%4.8%32.7%
Annualized Volatility63.7%14.5%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio-0.750.410.700.970.510.170.60
Correlation With Other Assets 32.5%46.7%7.8%5.4%38.6%27.6%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of TDOC With Other Asset Classes (Last 10Y)
 TDOCSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-9.0%9.8%14.7%14.9%6.9%5.2%69.3%
Annualized Volatility60.6%16.6%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.110.480.700.830.310.220.90
Correlation With Other Assets 28.8%36.0%5.8%7.0%23.1%15.7%

ETFs used for asset classes: Sector ETF = XLV, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity24,716,493
Short Interest: % Change Since 11302025-3.9%
Average Daily Volume4,069,453
Days-to-Cover Short Interest6.07
Basic Shares Quantity176,934,781
Short % of Basic Shares14.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/23/202510.0%1.6%-19.1%
7/29/2025-1.7%-7.6%2.8%
2/26/2025-13.6%-17.8%-22.1%
10/30/20241.6%6.5%35.2%
7/31/2024-8.9%-24.1%-24.7%
2/20/2024-23.7%-26.0%-24.8%
10/24/2023-3.9%-8.7%-5.9%
7/25/202327.0%21.8%1.0%
...
SUMMARY STATS   
# Positive997
# Negative101012
Median Positive8.6%6.7%6.0%
Median Negative-7.9%-12.2%-19.1%
Max Positive27.0%21.8%36.5%
Max Negative-23.7%-26.0%-30.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024426202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231027202310-Q 9/30/2023
6302023728202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022502202210-Q 3/31/2022
12312021228202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Paulus Kenneth H 11172025Buy6.9410,00069,40069,400Form