Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Vegan & Alternative Foods, and E-commerce & Digital Retail. Themes include Vegan Products, and Last-Mile Delivery.

Trading close to highs
Dist 52W High is -2.2%

Weak multi-year price returns
2Y Excs Rtn is -53%, 3Y Excs Rtn is -121%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 303%

Stock price has recently run up significantly
6M Rtn6 month market price return is 167%, 12M Rtn12 month market price return is 122%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%, Rev Chg QQuarterly Revenue Change % is 0.0%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 1882%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -50%

High stock price volatility
Vol 12M is 110%

Key risks
NDLS key risks include [1] significant financial distress from a high debt load and persistent net losses, Show more.

0 Megatrend and thematic drivers
Megatrends include Vegan & Alternative Foods, and E-commerce & Digital Retail. Themes include Vegan Products, and Last-Mile Delivery.
1 Trading close to highs
Dist 52W High is -2.2%
2 Weak multi-year price returns
2Y Excs Rtn is -53%, 3Y Excs Rtn is -121%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 303%
4 Stock price has recently run up significantly
6M Rtn6 month market price return is 167%, 12M Rtn12 month market price return is 122%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%, Rev Chg QQuarterly Revenue Change % is 0.0%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 1882%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -50%
8 High stock price volatility
Vol 12M is 110%
9 Key risks
NDLS key risks include [1] significant financial distress from a high debt load and persistent net losses, Show more.

NDLS in ETFs

Weight = NDLS's share of each fund

VTI0.00%

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/18/2026

Noodles (NDLS) stock has gained about 140% since 2/28/2026 because of the following key factors:

1. Exceptional Fiscal Q1 2026 Earnings and Upgraded Full-Year Guidance. Noodles & Company reported robust fiscal Q1 2026 results on May 6, 2026, which exceeded market expectations and led to a significantly raised full-year outlook. System-wide comparable restaurant sales increased 9.1% (9.4% for company-owned and 8.0% for franchise restaurants), demonstrating strong momentum. The net loss narrowed substantially to $3.4 million (or $0.58 loss per diluted share) from a $9.1 million net loss in fiscal Q1 2025. Adjusted EBITDA more than tripled to $7.7 million, compared to $2.4 million in fiscal Q1 2025. Following these results, management increased its full-year 2026 projections, targeting revenue between $483 million and $498 million and adjusted EBITDA between $32.5 million and $37.5 million, reflecting confidence in continued operational improvements and a positive financial trajectory.

2. Strong Fiscal Q4 2025 Earnings and Positive Momentum. The company reported solid fiscal Q4 2025 financial results on March 25, 2026, which served as an initial catalyst for the stock's upward trend. System-wide comparable restaurant sales increased by 6.6%, including a 7.3% increase for company-owned restaurants. The net loss improved to $6.8 million from $9.7 million in the prior year, and adjusted EBITDA increased to $7.6 million compared to $4.0 million in fiscal Q4 2024. The restaurant contribution margin also saw significant improvement, rising to 14.1% from 11.2% in the comparable prior-year quarter. This positive earnings report and initial strong 2026 guidance contributed to a 55% single-day surge in the stock price on March 26, 2026.

Show more
Updated on 6/18/2026

Noodles (NDLS) stock has gained about 140% since 2/28/2026 because of the following key factors:

1. Exceptional Fiscal Q1 2026 Earnings and Upgraded Full-Year Guidance. Noodles & Company reported robust fiscal Q1 2026 results on May 6, 2026, which exceeded market expectations and led to a significantly raised full-year outlook. System-wide comparable restaurant sales increased 9.1% (9.4% for company-owned and 8.0% for franchise restaurants), demonstrating strong momentum. The net loss narrowed substantially to $3.4 million (or $0.58 loss per diluted share) from a $9.1 million net loss in fiscal Q1 2025. Adjusted EBITDA more than tripled to $7.7 million, compared to $2.4 million in fiscal Q1 2025. Following these results, management increased its full-year 2026 projections, targeting revenue between $483 million and $498 million and adjusted EBITDA between $32.5 million and $37.5 million, reflecting confidence in continued operational improvements and a positive financial trajectory.

2. Strong Fiscal Q4 2025 Earnings and Positive Momentum. The company reported solid fiscal Q4 2025 financial results on March 25, 2026, which served as an initial catalyst for the stock's upward trend. System-wide comparable restaurant sales increased by 6.6%, including a 7.3% increase for company-owned restaurants. The net loss improved to $6.8 million from $9.7 million in the prior year, and adjusted EBITDA increased to $7.6 million compared to $4.0 million in fiscal Q4 2024. The restaurant contribution margin also saw significant improvement, rising to 14.1% from 11.2% in the comparable prior-year quarter. This positive earnings report and initial strong 2026 guidance contributed to a 55% single-day surge in the stock price on March 26, 2026.

3. Strategic Portfolio Optimization and Enhanced Profitability. Noodles & Company implemented a strategic restaurant portfolio optimization plan, including the closure of underperforming locations. In fiscal Q1 2026, 20 company-owned restaurants and 3 franchise restaurants were closed, with plans for a total of 30-35 company-owned and 5 franchised restaurant closures throughout fiscal year 2026. This strategy aimed to enhance financial performance by significantly transferring sales to nearby units, thereby boosting average unit volume and improving restaurant-level margins. This optimization contributed approximately 250 basis points to comparable sales growth and led to a substantial improvement in the restaurant contribution margin, which increased by 460 basis points to 14.9% in fiscal Q1 2026 compared to 10.3% in fiscal Q1 2025.

4. Reverse Stock Split and Nasdaq Compliance. A 1-for-8 reverse stock split became effective on February 18, 2026. This action was taken to bring the company into compliance with Nasdaq's minimum bid price requirement. While not a direct driver of operational performance, the reverse stock split helped stabilize the company's listing on a major exchange, potentially reducing uncertainty and improving investor sentiment.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 137.8% change in NDLS stock from 2/28/2026 to 6/20/2026 was primarily driven by a 139.5% change in the company's P/S Multiple.
(LTM values as of)22820266202026Change
Stock Price ($)5.8713.96137.8%
Change Contribution By: 
Total Revenues ($ Mil)4944950.2%
P/S Multiple0.10.2139.5%
Shares Outstanding (Mil)66-0.9%
Cumulative Contribution137.8%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/20/2026
ReturnCorrelation
NDLS137.8% 
Market (SPY)9.2%-5.7%
Sector (XLY)0.5%-2.6%

Fundamental Drivers

The 148.6% change in NDLS stock from 11/30/2025 to 6/20/2026 was primarily driven by a 150.5% change in the company's P/S Multiple.
(LTM values as of)113020256202026Change
Stock Price ($)5.6113.96148.6%
Change Contribution By: 
Total Revenues ($ Mil)4944950.2%
P/S Multiple0.10.2150.5%
Shares Outstanding (Mil)66-0.9%
Cumulative Contribution148.6%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/20/2026
ReturnCorrelation
NDLS148.6% 
Market (SPY)9.9%4.8%
Sector (XLY)-0.5%3.2%

Fundamental Drivers

The 124.5% change in NDLS stock from 5/31/2025 to 6/20/2026 was primarily driven by a 130.2% change in the company's P/S Multiple.
(LTM values as of)53120256202026Change
Stock Price ($)6.2213.96124.5%
Change Contribution By: 
Total Revenues ($ Mil)496495-0.1%
P/S Multiple0.10.2130.2%
Shares Outstanding (Mil)66-2.4%
Cumulative Contribution124.5%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/20/2026
ReturnCorrelation
NDLS124.5% 
Market (SPY)28.1%6.4%
Sector (XLY)10.5%3.6%

Fundamental Drivers

The -47.9% change in NDLS stock from 5/31/2023 to 6/20/2026 was primarily driven by a -44.0% change in the company's P/S Multiple.
(LTM values as of)53120236202026Change
Stock Price ($)26.8013.96-47.9%
Change Contribution By: 
Total Revenues ($ Mil)523495-5.3%
P/S Multiple0.30.2-44.0%
Shares Outstanding (Mil)66-1.7%
Cumulative Contribution-47.9%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2023 to 6/20/2026
ReturnCorrelation
NDLS-47.9% 
Market (SPY)85.7%16.3%
Sector (XLY)58.4%15.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NDLS Return15%-39%-43%-82%22%138%-79%
Peers Return-5%-38%37%98%-39%17%15%
S&P 500 Return27%-19%24%23%16%8%98%

Monthly Win Rates [3]
NDLS Win Rate58%25%50%17%42%67% 
Peers Win Rate35%35%53%67%38%53% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NDLS Max Drawdown-32%-54%-70%-82%-65%-43% 
Peers Max Drawdown-36%-50%-31%-26%-57%-33% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: CMG, SG, CAVA, SHAK, CAKE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/18/2026 (YTD)

How Low Can It Go

EventNDLSS&P 500
2025 US Tariff Shock
  % Loss-54.3%-18.8%
  % Gain to Breakeven118.6%23.1%
  Time to Breakeven371 days79 days
2024 Yen Carry Trade Unwind
  % Loss-10.9%-7.8%
  % Gain to Breakeven12.2%8.5%
  Time to Breakeven4 days18 days
2020 COVID-19 Crash
  % Loss-60.0%-33.7%
  % Gain to Breakeven149.9%50.9%
  Time to Breakeven136 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-43.3%-19.2%
  % Gain to Breakeven76.4%23.8%
  Time to Breakeven811 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-31.4%-3.7%
  % Gain to Breakeven45.8%3.9%
  Time to Breakeven20 days6 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-24.4%-12.2%
  % Gain to Breakeven32.3%13.9%
  Time to Breakeven34 days62 days

Compare to CMG, SG, CAVA, SHAK, CAKE

In The Past

Noodles's stock fell -54.3% during the 2025 US Tariff Shock. Such a loss loss requires a 118.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventNDLSS&P 500
2025 US Tariff Shock
  % Loss-54.3%-18.8%
  % Gain to Breakeven118.6%23.1%
  Time to Breakeven371 days79 days
2020 COVID-19 Crash
  % Loss-60.0%-33.7%
  % Gain to Breakeven149.9%50.9%
  Time to Breakeven136 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-43.3%-19.2%
  % Gain to Breakeven76.4%23.8%
  Time to Breakeven811 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-31.4%-3.7%
  % Gain to Breakeven45.8%3.9%
  Time to Breakeven20 days6 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-24.4%-12.2%
  % Gain to Breakeven32.3%13.9%
  Time to Breakeven34 days62 days

Compare to CMG, SG, CAVA, SHAK, CAKE

In The Past

Noodles's stock fell -54.3% during the 2025 US Tariff Shock. Such a loss loss requires a 118.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Noodles (NDLS)

Noodles & Company (NDLS) is a fast-casual restaurant concept company that develops and operates dining establishments primarily across the United States. Founded in 1995 and based in Broomfield, Colorado, the company provides customers with a convenient and quick service dining experience focused on freshly prepared meals.

The company's main product offerings center around a diverse menu of cooked-to-order dishes, with a particular emphasis on various noodles and pasta. Complementing these core items, Noodles & Company also serves a selection of soups, salads, and appetizers. As of December 28, 2021, the company operated a total of 448 restaurants across 29 states, serving its primary customers through both 372 company-owned and 76 franchise locations.

AI Analysis | Feedback

Chipotle for noodles and pasta.

A Panera Bread focused on noodle and pasta dishes.

AI Analysis | Feedback

  • Noodles and Pasta: Cooked-to-order dishes featuring a variety of noodle and pasta options with different sauces and ingredients.
  • Soups: A selection of freshly prepared hot soups offered as part of the restaurant's menu.
  • Salads: Various fresh, crisp salads available, often with the option to add proteins.
  • Appetizers: Smaller dishes designed to be eaten before the main course or as a light snack.

AI Analysis | Feedback

Noodles & Company (NDLS) operates fast-casual restaurants and, as such, sells primarily to individual consumers rather than other companies. Its major customers can be categorized as:

  • Individual Diners: This broad category includes the general public seeking a convenient and customizable meal option for lunch or dinner.
  • Families: With a diverse menu offering pasta, noodles, soups, and salads, Noodles & Company often caters to families looking for a casual dining experience that can satisfy varying tastes and preferences.
  • Lunch Customers / Office Workers: Due to its fast-casual format and quick service, the company frequently serves individuals looking for a speedy and satisfying lunch option, including those on a work break.

AI Analysis | Feedback

null

AI Analysis | Feedback

Joseph (Joe) Christina President, Chief Executive Officer

Joseph D. Christina was promoted to President and Chief Executive Officer of Noodles & Company effective August 31, 2025, having joined the company as President and Chief Operating Officer in February 2025. He brings over 30 years of experience in the restaurant industry. Prior to Noodles, Mr. Christina served as CEO of Church's Chicken for six years, leading the brand to significant year-over-year growth, and most recently as CEO of Tijuana Flats, where he revitalized the brand and drove expansion. He began his career at Burger King, progressing through various roles over 29 years, including restaurant manager, franchisee, Vice President of Global Operations and Training, and Senior Vice President of Franchise Operations for the West Division. Information regarding whether he sold companies he was previously involved with to an acquirer or has a pattern of managing companies backed by private equity firms is not available in the provided context.

Mike Hynes Chief Financial Officer

Mike Hynes joined Noodles & Company as Chief Financial Officer in July 2023, bringing over 25 years of finance and accounting experience. Before his role at Noodles, he held multiple leadership positions at Ruth's Hospitality Group, including Vice President of Finance and Accounting at Ruth's Chris Steak House, where he was responsible for investor relations, SEC reporting, strategic planning, and financial analysis. Earlier in his career, Mr. Hynes worked at firms such as RSM and Deloitte and is a Certified Public Accountant (CPA). Information regarding whether he founded or managed other companies, sold companies he was previously involved with to an acquirer, or has a pattern of managing companies backed by private equity firms is not available in the provided context.

Stephen Kennedy Executive Vice President - Marketing

Stephen Kennedy was appointed Executive Vice President of Marketing for Noodles & Company, with his tenure starting on November 18, 2024.

Corey Kline Executive Vice President of Technology

Corey Kline joined Noodles & Company in September 2011 and was promoted to Executive Vice President of Technology. He previously held roles at Famous Dave's, Accenture, Jefferson Wells, and IBM, with a background in enterprise applications and risk management. Mr. Kline holds a BA in Mathematics with a minor in Computer Science from Luther College. His forward-looking approach to technology has been instrumental in developing the company's digital consumer platform and spearheading data security and compliance efforts.

AI Analysis | Feedback

Noodles & Company (NDLS) faces several significant risks to its business, primarily stemming from a highly competitive market, ongoing financial struggles, and operational inefficiencies. Here are the key risks to the business:
  1. Intense Competition and Declining Consumer Value Perception: Noodles & Company operates in a saturated fast-casual restaurant market, leading to intense competition. The company has experienced a decline in guest value perception, particularly during lunch, and has faced significant competitive discounting across the industry. This challenge has directly impacted sales and traffic, necessitating ongoing menu and operational adjustments to regain momentum with consumers.
  2. Poor Financial Health and Profitability Issues: The company exhibits notable financial distress, characterized by persistent negative net and operating margins. Noodles & Company has reported net losses and has revised its revenue guidance downward. The company also carries a significant debt burden and has a deeply negative equity position, indicating a high financial risk. Higher food and labor costs further exacerbate margin pressures.
  3. Operational Challenges and Restaurant Underperformance: Noodles & Company has been actively closing underperforming restaurants, with plans for additional closures, leading to non-cash impairment charges. These closures highlight operational inefficiencies and the need for a substantial operational overhaul within the company. Furthermore, an unexpected and significant decline in third-party delivery sales has also negatively impacted results. The company has also experienced leadership transitions, which can introduce additional operational uncertainties.

AI Analysis | Feedback

```html The proliferation and increasing sophistication of ghost kitchens and virtual restaurant brands specializing in similar fast-casual comfort food offerings. These models operate with significantly lower overhead, are designed for delivery-first consumption, and can potentially offer competitive pricing and convenience, directly challenging traditional brick-and-mortar restaurants like Noodles & Company, especially in the growing delivery segment of the market. ```

AI Analysis | Feedback

The addressable markets for Noodles & Company's main products and services are primarily within the U.S. fast-casual restaurant sector, with specific market sizes for noodles/pasta, soups, and salads.

The U.S. fast-casual restaurant market, which encompasses Noodles & Company's service offering, was valued at approximately $50.6 billion in 2022 and is projected to reach $121.3 billion by 2032, demonstrating a compound annual growth rate (CAGR) of 9% from 2023 to 2032. Another estimate indicates this market is expected to grow by $84.5 billion from 2025-2029, with a CAGR of 13.7%.

For its main product categories, the addressable market sizes in the U.S. are as follows:

  • Noodles and Pasta: The U.S. pasta and noodles market was estimated at approximately $5.75 billion in 2024 and is projected to reach about $7.17 billion by 2030, growing at a CAGR of 3.9% from 2025 to 2030. Another report estimates the U.S. pasta and noodles market size at $7.46 billion in 2025.
  • Soups: The U.S. soup market was valued at $4.95 billion in 2024 and is anticipated to expand at a CAGR of 3.1% from 2025 to 2030. Other data suggests the U.S. soup market was around $5.03 billion in 2024 and is expected to reach approximately $6.94 billion in 2033, with a CAGR of 3.6% between 2025 and 2033.
  • Salads: The U.S. packaged salads market was estimated at $6.15 billion in 2024 and is expected to grow at a CAGR of 2.9% from 2025 to 2030. Another source indicates the U.S. packaged salads market was valued at $6.52 billion in 2024 and is projected to reach $7.70 billion by 2030, with a CAGR of 2.8%.

AI Analysis | Feedback

Noodles & Company (NDLS) anticipates several key drivers to fuel its revenue growth over the next two to three years. These strategies focus on menu innovation, leveraging its digital presence, and optimizing its restaurant portfolio. Here are the expected drivers of future revenue growth for Noodles & Company: * **Menu Innovation and Limited-Time Offers (LTOs):** The company plans to regularly introduce new menu items and successful limited-time offers to attract and excite customers. For example, the Steak Stroganoff LTO significantly exceeded sales forecasts, and a new Baked Alfredo with Grilled Chicken LTO is expected to perform strongly. These initiatives, including a broader menu transformation, aim to drive traffic and increase average checks. * **Enhancement of the Digital Ecosystem and Loyalty Program:** With a significant portion of sales already coming from digital channels and loyalty members, Noodles & Company is focused on expanding its digital reach. Strategies include increasing active membership and frequency in its loyalty program, utilizing personalized data from a new customer data platform to boost conversion and frequency, and broadening digital marketing touchpoints, such as launching an SMS communication channel. * **Strategic Unit Growth and Portfolio Optimization:** While strategically slowing short-term new company restaurant growth, Noodles & Company aims for stronger new unit growth in the future, including both company-owned and new franchise locations, particularly in Southern and Southwestern markets. This is coupled with a focus on "portfolio optimization," which involves closing underperforming restaurants to concentrate resources on locations with the strongest potential for top-line growth. * **Strengthening Value Proposition and Strategic Pricing:** Noodles & Company plans to enhance its value proposition through initiatives like the "Delicious Duos" platform, which has already contributed to positive comparable restaurant sales. The company has also historically utilized pricing strategies to contribute to revenue and will continue to optimize its pricing in conjunction with its menu offerings and value perception.

AI Analysis | Feedback

Share Repurchases

  • In 2024, Noodles & Company repurchased 1,731,952 shares of its common stock for approximately $5 million under the 2023 Share Repurchase Program, which was subsequently canceled.
  • The number of shares outstanding decreased in 2023.

Share Issuance

  • On February 18, 2026, Noodles & Company implemented a 1-for-8 reverse stock split.
  • The CEO received an award of 250,000 restricted stock units (RSUs) in August 2025, vesting in four equal installments starting in August 2026.
  • The number of shares outstanding increased by 1.64% in one year.

Capital Expenditures

  • For fiscal year 2025, expected capital expenditures were $12 million to $13 million.
  • Capital expenditures in 2024 were $28.8 million, contributing to a negative free cash flow of -$21.2 million.
  • In 2023, the company opened 18 new company-owned restaurants, with plans for 10-12 new company-owned restaurants in 2024, though the development pipeline was reduced due to increased costs and lower returns. The company also expects to open two new company-owned restaurants in 2025 and continue investing in technology improvements.

Better Bets vs. Noodles (NDLS)

Latest Trefis Analyses

Title
0ARTICLES

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NDLSCMGSGCAVASHAKCAKEMedian
NameNoodles Chipotle.Sweetgre.Cava Shake Sh.Cheeseca. 
Mkt Price13.9632.498.9789.1859.0877.1945.78
Mkt Cap0.142.21.110.42.43.63.0
Rev LTM49512,1396751,2861,4913,8031,389
Op Inc LTM21,938-117928325987
FCF LTM-21,506-127391617127
FCF 3Y Avg-151,439-81221811720
CFO LTM92,208-17210200319205
CFO 3Y Avg142,06614160171273166

Growth & Margins

NDLSCMGSGCAVASHAKCAKEMedian
NameNoodles Chipotle.Sweetgre.Cava Shake Sh.Cheeseca. 
Rev Chg LTM-0.1%5.7%-1.5%24.1%16.2%5.1%5.4%
Rev Chg 3Y Avg-1.8%10.6%11.6%28.4%16.2%4.1%11.1%
Rev Chg Q-0.0%7.4%-2.9%32.1%14.3%5.6%6.5%
QoQ Delta Rev Chg LTM-0.0%1.8%-0.7%9.0%3.2%1.4%1.6%
Op Inc Chg LTM115.4%-4.3%-37.5%33.6%48.4%10.2%21.9%
Op Inc Chg 3Y Avg-524.5%12.3%3.1%229.7%316.0%35.1%23.7%
Op Mgn LTM0.3%16.0%-17.4%7.1%5.5%6.8%6.2%
Op Mgn 3Y Avg-0.5%16.8%-15.2%6.2%4.2%6.2%5.2%
QoQ Delta Op Mgn LTM1.4%-0.9%-1.0%0.4%-0.4%-0.1%-0.2%
CFO/Rev LTM1.9%18.2%-2.5%16.4%13.4%8.4%10.9%
CFO/Rev 3Y Avg2.8%18.3%2.3%15.3%13.2%7.5%10.3%
FCF/Rev LTM-0.5%12.4%-18.8%3.0%1.1%4.5%2.0%
FCF/Rev 3Y Avg-2.9%12.8%-12.1%1.6%1.3%3.2%1.5%

Valuation

NDLSCMGSGCAVASHAKCAKEMedian
NameNoodles Chipotle.Sweetgre.Cava Shake Sh.Cheeseca. 
Mkt Cap0.142.21.110.42.43.63.0
P/S0.23.51.68.11.60.91.6
P/Op Inc53.121.8-9.1113.228.813.925.3
P/EBIT-3.121.857.3113.234.518.728.1
P/E-2.229.063.4168.457.821.843.4
P/CFO8.819.1-63.649.311.911.311.6
Total Yield-45.1%3.4%1.6%0.6%1.7%6.1%1.7%
Dividend Yield0.0%0.0%0.0%0.0%0.0%1.5%0.0%
FCF Yield 3Y Avg-171.3%2.5%-8.2%0.2%0.5%5.2%0.4%
D/E3.00.10.30.00.40.60.4
Net D/E3.00.10.20.00.30.50.2

Returns

NDLSCMGSGCAVASHAKCAKEMedian
NameNoodles Chipotle.Sweetgre.Cava Shake Sh.Cheeseca. 
1M Rtn25.8%-0.9%-0.1%9.7%-6.0%27.4%4.8%
3M Rtn127.4%-2.6%69.9%5.8%-32.6%35.7%20.8%
6M Rtn166.9%-13.7%30.9%56.7%-31.1%49.8%40.4%
12M Rtn121.6%-38.4%-26.9%19.5%-55.6%31.2%-3.7%
3Y Rtn-48.4%-21.7%-16.2%132.6%-21.4%145.5%-18.8%
1M Excs Rtn16.1%-3.7%1.9%12.2%-9.9%30.0%7.1%
3M Excs Rtn97.0%-14.9%54.4%-11.8%-46.5%22.1%5.1%
6M Excs Rtn171.2%-19.2%19.5%58.9%-38.0%48.3%33.9%
12M Excs Rtn101.2%-62.1%-52.0%-6.0%-78.2%8.1%-29.0%
3Y Excs Rtn-120.5%-93.0%-87.9%32.0%-87.4%70.7%-87.7%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232021
Single segment495503 475
Franchising royalties and fees, and other  11 
Restaurant revenue  498 
Total495503509475


Operating Income by Segment
$ Mil20252024
Single segment-32-5
Total-32-5


Assets by Segment
$ Mil20252024
Single segment262368
Total262368


Price Behavior

Price Behavior
Market Price$13.96 
Market Cap ($ Bil)0.1 
First Trading Date06/28/2013 
Distance from 52W High-2.2% 
   50 Days200 Days
DMA Price$11.69$7.28
DMA Trendupup
Distance from DMA19.4%91.8%
 3M1YR
Volatility133.7%110.2%
Downside Capture-282.6543.84
Upside Capture126.67124.22
Correlation (SPY)-9.2%6.8%
NDLS Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta-1.050.95-1.140.200.490.97
Up Beta-2.031.770.34-0.271.601.07
Down Beta1.921.44-6.54-2.85-0.870.77
Up Capture-83%152%174%339%101%45%
Bmk +ve Days13283667141432
Stock +ve Days9253869123333
Down Capture-247%-237%-250%74%30%107%
Bmk -ve Days7132757109318
Stock -ve Days11162454126387

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NDLS
NDLS127.3%109.8%1.22-
Sector ETF (XLY)12.3%18.4%0.493.1%
Equity (SPY)26.5%12.4%1.616.7%
Gold (GLD)24.2%27.5%0.77-1.6%
Commodities (DBC)19.8%18.8%0.839.0%
Real Estate (VNQ)11.0%13.7%0.528.2%
Bitcoin (BTCUSD)-40.0%42.5%-1.0810.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NDLS
NDLS-32.7%79.6%-0.16-
Sector ETF (XLY)7.1%23.8%0.2627.1%
Equity (SPY)13.5%17.1%0.6226.2%
Gold (GLD)17.1%18.3%0.762.6%
Commodities (DBC)7.5%19.4%0.2910.1%
Real Estate (VNQ)1.9%18.9%0.0023.3%
Bitcoin (BTCUSD)11.0%54.2%0.4012.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NDLS
NDLS-15.9%71.5%0.07-
Sector ETF (XLY)12.6%22.1%0.5231.7%
Equity (SPY)15.3%18.0%0.7330.5%
Gold (GLD)12.3%16.1%0.632.0%
Commodities (DBC)5.9%18.0%0.2614.1%
Real Estate (VNQ)5.3%20.7%0.2227.1%
Bitcoin (BTCUSD)60.0%66.8%1.009.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date5292026
Short Interest: Shares Quantity0.1 Mil
Short Interest: % Change Since 51520261.9%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest3.5 days
Basic Shares Quantity5.9 Mil
Short % of Basic Shares2.5%

Earnings Returns History

Updated 6/9/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/20266.0%12.5%8.7%
1/12/202614.6%13.3%-32.0%
11/5/202513.3%13.0%40.3%
8/13/2025-29.2%-32.9%-35.3%
5/7/2025-15.8%-17.7%-20.7%
3/6/202513.7%-14.1%-10.0%
1/13/2025-0.9%24.4%117.6%
11/6/2024-15.8%-27.3%-47.7%
...
SUMMARY STATS   
# Positive111513
# Negative151113
Median Positive12.7%12.7%13.9%
Median Negative-6.6%-18.0%-20.8%
Max Positive24.3%46.4%117.6%
Max Negative-29.2%-32.9%-47.7%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/6/20266.0%12.5%8.7%
1/12/202614.6%13.3%-32.0%
11/5/202513.3%13.0%40.3%
8/13/2025-29.2%-32.9%-35.3%
5/7/2025-15.8%-17.7%-20.7%
3/6/202513.7%-14.1%-10.0%
1/13/2025-0.9%24.4%117.6%
11/6/2024-15.8%-27.3%-47.7%
8/7/2024-4.8%17.1%-4.1%
5/8/202424.3%24.3%13.9%
3/7/2024-8.6%-26.5%-36.7%
11/7/202312.7%46.4%50.0%
8/9/2023-3.0%-13.8%-16.5%
5/10/2023-19.3%-22.1%-29.6%
3/8/2023-9.2%-18.0%-20.8%
11/3/2022-3.6%7.1%-6.4%
7/27/20223.6%7.6%11.2%
4/27/202213.3%14.7%25.3%
2/23/2022-12.0%-18.3%-26.5%
10/27/2021-0.3%-2.9%-13.1%
8/3/20214.2%3.5%5.6%
4/29/20218.1%6.3%15.2%
2/25/2021-0.1%9.3%12.6%
10/28/2020-6.6%-8.4%10.6%
8/6/2020-0.3%12.7%3.7%
6/17/202012.7%11.2%14.1%
SUMMARY STATS   
# Positive111513
# Negative151113
Median Positive12.7%12.7%13.9%
Median Negative-6.6%-18.0%-20.8%
Max Positive24.3%46.4%117.6%
Max Negative-29.2%-32.9%-47.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/26/202610-K
09/30/202511/06/202510-Q
06/30/202508/14/202510-Q
03/31/202505/08/202510-Q
12/31/202403/07/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202303/08/202410-K
09/30/202311/08/202310-Q
06/30/202308/10/202310-Q
03/31/202305/11/202310-Q
12/31/202203/09/202310-K
09/30/202211/04/202210-Q
06/30/202207/28/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/26/202610-K
09/30/202511/06/202510-Q
06/30/202508/14/202510-Q
03/31/202505/08/202510-Q
12/31/202403/07/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202303/08/202410-K
09/30/202311/08/202310-Q
06/30/202308/10/202310-Q
03/31/202305/11/202310-Q
12/31/202203/09/202310-K
09/30/202211/04/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q
12/31/202102/24/202210-K
09/30/202111/09/202110-Q
06/30/202108/04/202110-Q
03/31/202104/30/202110-Q
12/31/202002/26/202110-K
09/30/202010/29/202010-Q
06/30/202008/06/202010-Q
03/31/202006/17/202010-Q
12/31/201902/26/202010-K
09/30/201911/08/201910-Q
06/30/201908/06/201910-Q

Recent Forward Guidance

Updated 6/1/2026

Latest: Q1 2026 Earnings Reported 5/6/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue483.00 Mil490.50 Mil498.00 Mil   
2026 Comparable Restaurant Sales Growth7.0%8.5%10.0%   
2026 Restaurant Level Contribution Margin15.5%16.25%17.0%   
2026 General and Administrative Expenses50.00 Mil51.50 Mil53.00 Mil   
2026 Depreciation and Amortization24.00 Mil24.50 Mil25.00 Mil   
2026 Net Interest Expense10.00 Mil10.50 Mil11.00 Mil   
2026 Adjusted EBITDA32.50 Mil35.00 Mil37.50 Mil   
2026 Capital Expenditures9.50 Mil10.00 Mil10.50 Mil   

Prior: Q4 2025 Earnings Reported 1/12/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Restaurant Closures3032.535   
Core Cache Last Updated: 6/20/2026