Tearsheet

Essential Utilities (WTRG)


Market Price (12/18/2025): $39.035 | Market Cap: $11.0 Bil
Sector: Utilities | Industry: Water Utilities

Essential Utilities (WTRG)


Market Price (12/18/2025): $39.035
Market Cap: $11.0 Bil
Sector: Utilities
Industry: Water Utilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.2%, Dividend Yield is 3.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.0%
Weak multi-year price returns
2Y Excs Rtn is -30%, 3Y Excs Rtn is -80%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 71%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 21%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -18%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 39%
  Key risks
WTRG key risks include [1] adverse regulatory actions and rising environmental compliance costs and [2] intense competition and integration difficulties impacting its acquisition-based growth strategy.
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%
  
4 Low stock price volatility
Vol 12M is 23%
  
5 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Smart Grids & Grid Modernization. Themes include Water Treatment & Delivery, Wastewater Management, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.2%, Dividend Yield is 3.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.0%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 21%
2 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 39%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%
4 Low stock price volatility
Vol 12M is 23%
5 Megatrend and thematic drivers
Megatrends include Water Infrastructure, and Smart Grids & Grid Modernization. Themes include Water Treatment & Delivery, Wastewater Management, Show more.
6 Weak multi-year price returns
2Y Excs Rtn is -30%, 3Y Excs Rtn is -80%
7 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 71%
8 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -18%
9 Key risks
WTRG key risks include [1] adverse regulatory actions and rising environmental compliance costs and [2] intense competition and integration difficulties impacting its acquisition-based growth strategy.

Valuation, Metrics & Events

WTRG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

For the period from August 31, 2025, to December 18, 2025, Essential Utilities (WTRG) experienced a stock movement of -0.4%. Several factors likely contributed to this modest decline.

1. Barclays Downgrade On December 17, 2025, Barclays downgraded Essential Utilities from "Overweight" to "Underweight" and reduced its price target from $43.00 to $38.00. The downgrade was based on a negative outlook for the water utilities sector heading into 2026 and concerns about the company's pending merger.

2. Concerns Regarding American Water Works Merger Barclays' downgrade specifically highlighted concerns about the "merger of equals" with American Water Works, noting that accretion appeared "increasingly challenged" in scenarios where American Water's management might sell WTRG's gas assets. The firm also pointed to timing complexities with multiple state-level merger proceedings and rate cases aligning with election and affordability considerations in 2026.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WTRG Return3%16%-8%-19%1%9%-3%
Peers Return-0%22%-6%-9%4%9%19%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
WTRG Win Rate58%67%42%33%42%50% 
Peers Win Rate50%57%52%50%48%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
WTRG Max Drawdown-30%-12%-25%-30%-9%-8% 
Peers Max Drawdown-24%-11%-21%-18%-12%-5% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AWK, ATO, CWT, AWR, OGS.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventWTRGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-39.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven64.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven65.6%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-17.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven21.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven437 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-44.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven80.4%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,459 days1,480 days

Compare to AWK, AWR, WTRG, CWT, HTO


In The Past

Essential Utilities's stock fell -39.3% during the 2022 Inflation Shock from a high on 12/31/2021. A -39.3% loss requires a 64.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Essential Utilities (WTRG)

Better Bets than Essential Utilities (WTRG)

Trade Ideas

Select past ideas related to WTRG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.9%4.9%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.6%5.6%-3.2%
WTRG_7312023_Monopoly_xInd_xCD_Getting_Cheaper07312023WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-11.5%-0.5%-22.3%
WTRG_12312022_Monopoly_xInd_xCD_Getting_Cheaper12312022WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-15.3%-19.4%-30.3%
WTRG_1312022_Monopoly_xInd_xCD_Getting_Cheaper01312022WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
7.6%-1.1%-17.7%
WTRG_7312021_Monopoly_xInd_xCD_Getting_Cheaper07312021WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.9%8.2%-13.7%
WTRG_1312021_Monopoly_xInd_xCD_Getting_Cheaper01312021WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
7.2%7.6%-9.9%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.9%4.9%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.6%5.6%-3.2%
WTRG_7312023_Monopoly_xInd_xCD_Getting_Cheaper07312023WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-11.5%-0.5%-22.3%
WTRG_12312022_Monopoly_xInd_xCD_Getting_Cheaper12312022WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-15.3%-19.4%-30.3%
WTRG_1312022_Monopoly_xInd_xCD_Getting_Cheaper01312022WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
7.6%-1.1%-17.7%
WTRG_7312021_Monopoly_xInd_xCD_Getting_Cheaper07312021WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.9%8.2%-13.7%
WTRG_1312021_Monopoly_xInd_xCD_Getting_Cheaper01312021WTRGEssential UtilitiesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
7.2%7.6%-9.9%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Essential Utilities

Peers to compare with:

Financials

WTRGAWKATOCWTAWROGSMedian
NameEssentia.American.Atmos En.Californ.American.ONE Gas  
Mkt Price39.01134.01169.1743.9674.1278.6276.37
Mkt Cap11.026.127.52.62.94.77.9
Rev LTM2,3805,0704,7031,0026372,3692,374
Op Inc LTM9211,8741,560189197442681
FCF LTM-428-1,097-1,512-18135-125-304
FCF 3Y Avg-422-1,006-687-173-47-84-297
CFO LTM9522,0352,049323267598775
CFO 3Y Avg8631,8862,414269165620741

Growth & Margins

WTRGAWKATOCWTAWROGSMedian
NameEssentia.American.Atmos En.Californ.American.ONE Gas  
Rev Chg LTM21.4%12.3%12.9%-2.6%10.3%15.1%12.6%
Rev Chg 3Y Avg5.0%10.0%4.0%8.2%10.2%1.5%6.6%
Rev Chg Q9.6%9.7%12.1%3.9%12.9%11.4%10.5%
QoQ Delta Rev Chg LTM1.8%2.6%1.7%1.2%3.4%1.7%1.8%
Op Mgn LTM38.7%37.0%33.2%18.9%30.9%18.7%32.0%
Op Mgn 3Y Avg34.9%36.1%30.2%17.0%31.3%17.2%30.8%
QoQ Delta Op Mgn LTM-0.1%0.5%0.2%-0.3%0.0%-0.1%-0.0%
CFO/Rev LTM40.0%40.1%43.6%32.2%41.8%25.3%40.1%
CFO/Rev 3Y Avg39.1%41.3%55.4%28.4%27.1%26.0%33.7%
FCF/Rev LTM-18.0%-21.6%-32.2%-18.0%5.5%-5.3%-18.0%
FCF/Rev 3Y Avg-19.4%-22.0%-15.2%-18.9%-8.2%-4.4%-17.1%

Valuation

WTRGAWKATOCWTAWROGSMedian
NameEssentia.American.Atmos En.Californ.American.ONE Gas  
Mkt Cap11.026.127.52.62.94.77.9
P/S4.75.45.82.74.42.14.6
P/EBIT11.813.4-12.513.410.912.5
P/E16.824.422.920.021.719.120.9
P/CFO11.813.313.48.510.68.111.2
Total Yield9.2%5.8%5.4%7.6%7.2%6.9%7.0%
Dividend Yield3.3%1.7%1.0%2.7%2.6%1.6%2.2%
FCF Yield 3Y Avg-4.1%-3.8%--6.1%-1.5%-1.7%-3.8%
D/E0.70.6-0.60.30.70.6
Net D/E0.70.6-0.50.30.70.6

Returns

WTRGAWKATOCWTAWROGSMedian
NameEssentia.American.Atmos En.Californ.American.ONE Gas  
1M Rtn-2.3%1.0%-3.7%-3.3%0.4%-2.2%-2.3%
3M Rtn5.5%-0.9%4.1%-2.2%4.0%5.3%4.0%
6M Rtn6.2%-3.9%12.2%-3.4%-3.6%11.5%1.4%
12M Rtn6.4%6.3%22.4%-5.7%-7.7%15.5%6.3%
3Y Rtn-7.5%-6.0%58.8%-22.1%-14.7%18.2%-6.7%
1M Excs Rtn-3.1%0.3%-4.4%-4.1%-0.3%-3.0%-3.0%
3M Excs Rtn4.4%-1.7%3.4%-4.3%2.4%3.6%2.9%
6M Excs Rtn-6.2%-16.3%-0.2%-15.7%-16.0%-0.9%-11.0%
12M Excs Rtn-6.6%-5.1%12.0%-18.0%-19.7%4.6%-5.9%
3Y Excs Rtn-79.9%-77.2%-15.2%-94.6%-86.8%-56.9%-78.6%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Regulated Water9,3868,7938,4047,8387,269
Regulated Natural Gas6,9656,5295,9615,304 
Other and Eliminations4903982945642,093
Total16,84115,71914,65813,7059,362


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity5,730,440
Short Interest: % Change Since 111520251.3%
Average Daily Volume2,304,329
Days-to-Cover Short Interest2.49
Basic Shares Quantity281,784,000
Short % of Basic Shares2.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/20254.2%3.7%-0.2%
8/1/20253.7%4.4%8.3%
5/12/2025-4.0%-3.9%-5.3%
2/27/20250.2%2.6%3.0%
11/5/20243.9%3.0%2.2%
8/6/2024-2.7%-2.8%-2.2%
5/3/20240.3%3.7%1.1%
2/23/2024-2.7%-3.7%1.4%
...
SUMMARY STATS   
# Positive91115
# Negative15139
Median Positive2.7%3.7%3.9%
Median Negative-1.9%-3.7%-5.1%
Max Positive4.2%9.5%14.1%
Max Negative-7.9%-5.9%-16.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025804202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023509202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021301202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Franklin ChrisChief Executive Officer3172025Sell39.407,700303,3801,269,822Form