Tearsheet

Tandy Leather Factory (TLF)


Market Price (12/29/2025): $2.69 | Market Cap: $21.9 Mil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Tandy Leather Factory (TLF)


Market Price (12/29/2025): $2.69
Market Cap: $21.9 Mil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 110%, Dividend Yield is 58%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 106%
Weak multi-year price returns
2Y Excs Rtn is -61%, 3Y Excs Rtn is -95%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -0.2 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.2%
1 Megatrend and thematic drivers
Megatrends include Artisan & Crafting Economy. Themes include Craft Supplies & Tools, DIY & Maker Movement, and Specialized Retail.
  Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 59%
2   Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.9%, Rev Chg QQuarterly Revenue Change % is -0.5%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.4%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -11%
4   Key risks
TLF key risks include [1] material weaknesses in its internal financial controls that have led to restatements and filing delays and [2] a significant dependence on a concentrated group of suppliers, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 110%, Dividend Yield is 58%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 106%
1 Megatrend and thematic drivers
Megatrends include Artisan & Crafting Economy. Themes include Craft Supplies & Tools, DIY & Maker Movement, and Specialized Retail.
2 Weak multi-year price returns
2Y Excs Rtn is -61%, 3Y Excs Rtn is -95%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -0.2 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -0.2%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 59%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.9%, Rev Chg QQuarterly Revenue Change % is -0.5%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.4%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -11%
7 Key risks
TLF key risks include [1] material weaknesses in its internal financial controls that have led to restatements and filing delays and [2] a significant dependence on a concentrated group of suppliers, Show more.

Valuation, Metrics & Events

TLF Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points highlighting reasons for Tandy Leather Factory (TLF) stock movement, reflecting a decline, for the approximate time period from August 31, 2025, to December 29, 2025:



1. Widening Net Losses and Operating Losses: Tandy Leather Factory reported a net loss of $0.2 million for the second fiscal quarter of 2025, compared to a $0.1 million profit in the same period of 2024, announced in August 2025. This trend continued into the third fiscal quarter of 2025, with a reported net loss of $1.4 million compared to a $0.1 million loss in the prior year, and an operating loss of $0.7 million versus $0.3 million in 2024, as announced in November 2025. The company also reported basic and diluted net losses of $0.17 per share for Q3 2025, significantly higher than the $0.02 loss per share in the prior year.

2. Increased Operating Expenses: Operating expenses for TLF rose by 5.5% to $10.5 million in the second quarter of 2025, largely attributed to the transition from owned to leased facilities following the January 2025 headquarters sale. This increase in operating expenses continued, growing by 5.4% to $10.8 million in the third quarter of 2025, with management acknowledging anticipated disruptions and other expenses related to the headquarters and distribution center move.

Show more

Stock Movement Drivers

Fundamental Drivers

The -11.8% change in TLF stock from 9/28/2025 to 12/28/2025 was primarily driven by a -9.5% change in the company's Net Income Margin (%).
928202512282025Change
Stock Price ($)3.052.69-11.80%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)74.6474.55-0.12%
Net Income Margin (%)16.98%15.37%-9.52%
P/E Multiple2.041.91-6.46%
Shares Outstanding (Mil)8.498.144.15%
Cumulative Contribution-11.95%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
TLF-11.8% 
Market (SPY)4.3%20.6%
Sector (XLY)1.8%23.4%

Fundamental Drivers

The -12.7% change in TLF stock from 6/29/2025 to 12/28/2025 was primarily driven by a -12.2% change in the company's Net Income Margin (%).
629202512282025Change
Stock Price ($)3.082.69-12.66%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)74.1574.550.54%
Net Income Margin (%)17.50%15.37%-12.19%
P/E Multiple2.021.91-5.25%
Shares Outstanding (Mil)8.508.144.22%
Cumulative Contribution-12.82%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
TLF-12.7% 
Market (SPY)12.6%7.7%
Sector (XLY)11.9%11.5%

Fundamental Drivers

The -23.2% change in TLF stock from 12/28/2024 to 12/28/2025 was primarily driven by a -84.2% change in the company's P/E Multiple.
1228202412282025Change
Stock Price ($)3.502.69-23.15%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)74.7674.55-0.28%
Net Income Margin (%)3.25%15.37%372.59%
P/E Multiple12.131.91-84.24%
Shares Outstanding (Mil)8.428.143.33%
Cumulative Contribution-23.24%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
TLF-23.2% 
Market (SPY)17.0%5.7%
Sector (XLY)7.0%8.8%

Fundamental Drivers

The -15.1% change in TLF stock from 12/29/2022 to 12/28/2025 was primarily driven by a -93.7% change in the company's P/E Multiple.
1229202212282025Change
Stock Price ($)3.172.69-15.08%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)81.3974.55-8.40%
Net Income Margin (%)1.06%15.37%1347.63%
P/E Multiple30.201.91-93.67%
Shares Outstanding (Mil)8.248.141.13%
Cumulative Contribution-15.09%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
TLF-12.7% 
Market (SPY)48.4%4.4%
Sector (XLY)38.6%6.4%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TLF Return-47%0%42%0%12%-24%-36%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
TLF Win Rate8%0%25%42%58%33% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
TLF Max Drawdown-48%0%0%-6%-7%-25% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventTLFS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-43.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven75.7%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-48.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven94.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven898 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-55.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven122.8%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-80.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven417.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,583 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Tandy Leather Factory's stock fell -43.1% during the 2022 Inflation Shock from a high on 9/7/2022. A -43.1% loss requires a 75.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Tandy Leather Factory (TLF)

Tandy Leather Factory, Inc., together with its subsidiaries, operates as a retailer of leather and leathercraft-related items in North America and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machinery, and related accessories and supplies. The company also manufactures leather laces, cut leather pieces, do-it-yourself kits, thread laces, belt strips and straps, and Craftaids. In addition, it offers production services, including cutting, splitting, and assembly services to business customers. The company sells its products under the Tandy Leather, Eco-Flo, Craftool, CraftoolPro, Dr. Jackson's, and TandyPro brand names through company-owned stores; and orders generated from its websites, such as tandyleather.com, tandyleather.ca, tandyleather.eu, and tandyleather.com.au. It operates 106 retail stores, including 95 stores in the United States; ten stores in Canada; and one store in Spain. The company was formerly known as The Leather Factory, Inc. and changed its name to Tandy Leather Factory, Inc. in 2005. Tandy Leather Factory, Inc. was founded in 1919 and is headquartered in Fort Worth, Texas.

AI Analysis | Feedback

Analogy 1: The Michaels of leathercraft.

Analogy 2: The Games Workshop of leathercraft.

AI Analysis | Feedback

  • Leather: Offers a wide selection of leather hides, skins, and pre-cut pieces for various crafting needs.
  • Leathercraft Tools: Provides a comprehensive range of hand tools, machines, and accessories essential for working with leather.
  • Leathercraft Kits: Sells beginner and advanced kits containing materials and instructions to create specific leather items.
  • Hardware & Findings: Supplies a variety of buckles, snaps, rivets, and decorative elements to embellish leather projects.
  • Dyes, Finishes & Adhesives: Offers coloring agents, protective coatings, and bonding solutions for leather treatments and assembly.
  • Patterns & Books: Provides instructional patterns, books, and guides for designing and executing leathercraft projects.

AI Analysis | Feedback

Tandy Leather Factory (TLF) Major Customers

Tandy Leather Factory (symbol: TLF) primarily sells to individuals, small businesses, and educational institutions rather than large corporate entities. While they offer wholesale pricing, their business model is centered on providing supplies directly to the end-user – crafters and artisans. Therefore, the company primarily sells to individuals and individual-led entities. The up to three categories of customers that Tandy Leather Factory serves are:
  • Hobbyists and DIY Enthusiasts: This category includes individuals who engage in leather crafting as a leisure activity, for personal use, or as a creative outlet. They range from beginners exploring a new craft to experienced hobbyists working on various personal projects like wallets, belts, bags, or decorative items.
  • Professional Artisans and Small Businesses: Many individual artisans and small, independent businesses that create and sell handmade leather goods rely on Tandy Leather for their raw materials, tools, and supplies. These customers often operate through online platforms (like Etsy), local craft fairs, or custom order channels, producing unique leather products for sale.
  • Educational Institutions and Group Programs: Schools, scout troops, youth organizations, community centers, and summer camps frequently purchase leathercraft supplies and kits from Tandy Leather for educational workshops, group activities, and vocational training programs. These purchases facilitate hands-on learning and creative projects for participants.

AI Analysis | Feedback

null

AI Analysis | Feedback

The management team members of Tandy Leather Factory (TLF) are as follows:

Johan Hedberg, Chief Executive Officer

Johan Hedberg assumed the role of Chief Executive Officer and a member of the Board of Directors on January 6, 2025. He brings over 30 years of wholesale and retail leadership experience to Tandy Leather Factory. Prior to joining TLF, Mr. Hedberg served as the Chief Sales Officer and President, Americas, at Fiskars Group. Before his tenure at Fiskars, he was the Vice President of Sales and Marketing at Thule Group.

Tina Castillo, Chief Financial Officer

Tina Castillo serves as the Chief Financial Officer of Tandy Leather Factory, Inc. She was promoted to Chief Financial Officer and Treasurer in February 2017, having served as the company's Controller since February 2016. Ms. Castillo has over twenty years of experience in senior financial leadership roles. Her previous experience includes serving as Chief Financial Officer and Treasurer of Union Drilling, Inc. from June 2009 to March 2013, and as its Senior Vice President since March 2011. She was also the Principal Accounting Officer of Union Drilling, Inc. from December 2009. Earlier in her career, Ms. Castillo spent 15 years at Ernst & Young as a Senior Manager, where she focused on the minerals, manufacturing, and high-tech industries. She holds a Bachelor in Business Administration and a Master's in Professional Accounting from the University of Texas and has been a Certified Public Accountant since 2005.

Mark J. Angus, President

Mark J. Angus has been the President of Tandy Leather Factory, Inc. since June 7, 2016, and previously served as Interim President from February to June 2016. He has a long history with the company, having joined in 1985. In his role, Mr. Angus is responsible for product research and development, including intellectual property defense and product costing. He also manages product imports from Asia, oversees manufacturing operations, and is involved in product placement and sales to major manufacturers and distributors. Prior to his presidency, he held roles such as Senior Vice President since June 2008 and operational Vice President with various responsibilities since June 1993. Mr. Angus has also been an Inside Director of Tandy Leather Factory, Inc. since 2009.

Daniel Ross, General Counsel

Daniel Ross serves as the General Counsel (GC) for Tandy Leather Factory. He has over thirty-five years of experience practicing law, with an emphasis on business and real estate law, including acquisitions, commercial leasing, and contract negotiation. Mr. Ross is an honors graduate of Dartmouth College and earned his law degree from New York University. He has also written and taught on various legal subjects, corporate governance, psychology, and civil liberties, and is an investor in real estate.

Leann Day, Vice President of Human Resources

Leann Day is the Vice President of Human Resources at Tandy Leather Factory, Inc., a position she has held since November 2018. With over 15 years of experience in human resources, Ms. Day has worked in both corporate and start-up environments. She specializes in innovative HR strategies that focus on enhancing employee engagement and cultivating a positive workplace culture. Her experience includes leading HR initiatives for global Fortune 500 companies and mid-sized firms. Before joining Tandy Leather Factory, she was the Vice President of Human Resources at The RoomPlace from April 2015 to January 2018. Ms. Day is noted for establishing the Tandy Leather Employee Foundation, a 501(c)(3) organization that provides financial assistance to employees in need. She holds a Bachelor of Business Administration from Stephen F. Austin State University and has been certified as an SPHR and SHRM-SCP professional since 2009.

AI Analysis | Feedback

The key risks to Tandy Leather Factory (TLF) are:

  1. Material Weaknesses in Internal Control Over Financial Reporting: Tandy Leather Factory has identified and is in the process of remediating material weaknesses in its internal control over financial reporting as of December 31, 2022, and in prior periods. These weaknesses have led to restatements of financial statements and delayed filings with the SEC. Unremedied material weaknesses could adversely affect the company's business, reputation, financial condition, stock price, and limit its ability to access capital markets.
  2. Competition and Adverse Economic Conditions: The company faces significant competition from e-commerce and online marketplaces, such as Amazon and Etsy, which continue to compete for market share. Additionally, changes in general economic conditions and negative trends in consumer spending levels pose risks to the business. The leather crafting business is a niche market, and the company can be easily affected by inflation and rising labor costs, which impact fixed costs and selling, general, and administrative (SG&A) expenses.
  3. Supply Chain Dependence and Raw Material Price Volatility: Tandy Leather Factory relies on a concentrated group of suppliers, with its 10 largest suppliers accounting for approximately 55% of inventory purchases in 2024, and one supplier representing about 12% of total purchases. The availability and price of hides and leathers, which are sold internationally, are subject to fluctuations based on global market conditions. This dependence and price volatility can impact the company's cost of goods and profitability.

AI Analysis | Feedback

```html null ```

AI Analysis | Feedback

Tandy Leather Factory (TLF) operates within the broader leather goods and arts and crafts markets, offering products such as leather, leatherworking tools, buckles, adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits.

Addressable Market Sizes:

  • Global Leather Goods Market: The global leather goods market size was valued at approximately $498.57 billion in 2024 and is projected to grow to $855.36 billion by 2032, exhibiting a compound annual growth rate (CAGR) of 7.05%. Another estimate places the global leather goods market size at $498.81 billion in 2025, forecasted to reach around $831.38 billion by 2034.
  • U.S. Leather Goods Market: The U.S. leather goods market size was estimated at $123.37 billion in 2024 and is predicted to be worth approximately $229.90 billion by 2034. Another report valued the U.S. leather goods market at $109.06 billion in 2024, projected to reach $193.21 billion by 2033.
  • North America Leather Goods Market: The North America leather goods market size surpassed $178.99 billion in 2024.
  • Global Arts and Crafts Market: The global arts and crafts market size was valued at $44.47 billion in 2024 and is expected to grow to $62.61 billion in 2029. Another report states the global arts and crafts market size was valued at $43.4 billion in 2023 and is projected to reach $79.2 billion by 2030.
  • U.S. Handicrafts Market: The U.S. handicrafts market generated $155.3 billion in 2023 and is expected to reach $199.5 billion by 2030.
  • Global Crafts and Hobby Goods Market: This market was $46.5 billion in 2024 and is expected to reach $78.4 billion by 2033.
  • U.S. Hobby Business Market: The U.S. hobby business market is projected to reach $64 billion by 2025.
  • Online Hobby & Craft Supplies Sales in the U.S.: This market is projected to hit $22.6 billion by 2025.
  • Global Art & Craft Tools Market: The global art & craft tools market size is projected to grow from $3.96 billion in 2025 to $6.39 billion by 2032.
  • North America Art & Craft Tools Market: This market was valued at $1.34 billion in 2024.

AI Analysis | Feedback

Tandy Leather Factory (TLF) is expected to focus on several key areas to drive future revenue growth over the next 2-3 years, despite a recent history of flat to slightly declining revenues and challenging market conditions.

Here are 3-5 expected drivers of future revenue growth:

  1. Leveraging Brand and Retail Presence: Tandy Leather Factory continues to emphasize its strong brand and established retail presence as a foundation for navigating market challenges and fostering future growth. The company operates over 100 stores across the U.S. and Canada, and one in Spain, distributing a broad product line of leather and leathercraft supplies.
  2. Enhanced Retail Footprint and Operational Efficiency: The company is investing in necessary upgrades and relocations to improve its retail footprint and operational efficiency. The successful completion of the corporate headquarters and distribution center move in the third quarter of 2025 is anticipated to lead to smoother operations. Despite temporary disruptions during the relocation, retail store sales in Q3 2025 were ahead of the prior year's performance.
  3. Recovery and Growth in Online Sales: The recent relocation of the headquarters and distribution center caused temporary disruptions that limited online shipments during Q3 2025. With the move now complete, a return to normal online order fulfillment and potential strategic initiatives in the e-commerce channel could drive revenue growth from online sales.

AI Analysis | Feedback

Share Repurchases

  • Tandy Leather Factory authorized a program on August 10, 2020, to repurchase up to $5 million of its common stock by July 31, 2022.
  • In February 2021, the company repurchased 500,000 shares of common stock for $1.7 million in a private transaction.
  • On June 17, 2025, Tandy Leather Factory agreed to repurchase 430,897 shares of its common stock from a former executive for approximately $1.3 million, expected to close by June 30, 2025, reducing outstanding stock by about 5.1%.

Share Issuance

  • Information regarding significant dollar amounts of shares issued was not explicitly detailed in the provided search results for the specified period.

Inbound Investments

  • No significant inbound investments made in the company by third-parties were identified in the provided search results.

Outbound Investments

  • No instances of the company making strategic investments in other companies were identified in the provided search results.

Capital Expenditures

  • Tandy Leather Factory announced the sale of its corporate headquarters, including its primary distribution center and flagship retail store, for $26.5 million in December 2024, with the transaction expected to close in January 2025. The company plans to lease back the facilities until approximately September 2025 while seeking new locations.
  • The company completed a major real estate transition during the third quarter of 2025, which involved the sale of its former headquarters and a move to new facilities.
  • Potential uses of the proceeds from the headquarters sale include investing in new stores, products, and marketing to generate additional revenue and earnings.

Better Bets than Tandy Leather Factory (TLF)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to TLF. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.0%6.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.8%3.8%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Tandy Leather Factory

Peers to compare with:

Financials

TLFHPQHPEIBMCSCOAAPLMedian
NameTandy Le.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price2.6923.2624.49305.0978.16273.4051.32
Mkt Cap0.021.932.6284.9309.24,074.4158.8
Rev LTM7555,29534,29665,40257,696408,62556,496
Op Inc LTM-03,6241,64411,54412,991130,2147,584
FCF LTM-82,80062711,85412,73396,1847,327
FCF 3Y Avg-02,9781,40011,75313,879100,5037,366
CFO LTM-13,6972,91913,48313,744108,5658,590
CFO 3Y Avg33,6723,89613,49814,736111,5598,697

Growth & Margins

TLFHPQHPEIBMCSCOAAPLMedian
NameTandy Le.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM-0.3%3.2%13.8%4.5%8.9%6.0%5.2%
Rev Chg 3Y Avg-2.9%-3.9%6.5%2.6%3.7%1.8%2.2%
Rev Chg Q-0.5%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM-0.1%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM-0.2%6.6%4.8%17.7%22.5%31.9%12.1%
Op Mgn 3Y Avg2.2%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM-0.6%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM-1.4%6.7%8.5%20.6%23.8%26.6%14.6%
CFO/Rev 3Y Avg3.8%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM-11.1%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg-0.8%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

TLFHPQHPEIBMCSCOAAPLMedian
NameTandy Le.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.021.932.6284.9309.24,074.4158.8
P/S0.30.41.04.45.410.02.7
P/EBIT-131.26.819.925.122.531.321.2
P/E1.98.6572.736.029.941.033.0
P/CFO-21.45.911.221.122.537.516.2
Total Yield110.5%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield58.2%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-4.8%10.6%5.5%6.4%6.0%3.1%5.7%
D/E1.10.50.70.20.10.00.4
Net D/E0.60.30.60.20.00.00.3

Returns

TLFHPQHPEIBMCSCOAAPLMedian
NameTandy Le.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-1.5%-3.6%12.7%-1.1%1.6%-2.0%-1.3%
3M Rtn-11.8%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-12.7%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn-23.2%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn-15.1%-3.7%67.3%141.3%79.6%114.1%73.5%
1M Excs Rtn-4.2%-5.6%12.9%-2.2%-0.0%-3.7%-3.0%
3M Excs Rtn-16.1%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-24.9%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-37.4%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn-94.6%-83.5%-11.2%59.6%-1.2%28.4%-6.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment7680836475
Total7680836475


Price Behavior

Price Behavior
Market Price$2.69 
Market Cap ($ Bil)0.0 
First Trading Date09/27/1993 
Distance from 52W High-50.4% 
   50 Days200 Days
DMA Price$2.84$3.04
DMA Trenddowndown
Distance from DMA-5.3%-11.4%
 3M1YR
Volatility26.3%57.4%
Downside Capture62.10-2.45
Upside Capture-10.92-28.17
Correlation (SPY)20.7%5.7%
TLF Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.970.480.490.380.160.14
Up Beta0.390.370.640.000.260.33
Down Beta-0.730.390.590.600.510.46
Up Capture53%11%-0%12%-10%-2%
Bmk +ve Days13263974142427
Stock +ve Days8213158111311
Down Capture181%87%78%74%-22%-28%
Bmk -ve Days7162452107323
Stock -ve Days11203063121338

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of TLF With Other Asset Classes (Last 1Y)
 TLFSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-22.4%7.5%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility57.0%24.3%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio-0.250.240.722.700.340.09-0.08
Correlation With Other Assets 8.8%5.7%-0.4%-2.0%0.6%11.3%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of TLF With Other Asset Classes (Last 5Y)
 TLFSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return6.8%9.6%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility75.2%23.8%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.320.360.700.970.500.160.57
Correlation With Other Assets 8.8%7.4%3.1%-6.1%8.6%4.7%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of TLF With Other Asset Classes (Last 10Y)
 TLFSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-6.1%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility57.8%21.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.050.550.710.860.320.220.90
Correlation With Other Assets 16.5%16.8%1.7%3.5%17.5%1.9%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity5,193
Short Interest: % Change Since 11302025-3.0%
Average Daily Volume17,661
Days-to-Cover Short Interest1
Basic Shares Quantity8,142,441
Short % of Basic Shares0.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/2025-0.0%-11.7%-8.3%
8/12/20251.3%-2.7%-9.7%
5/12/20250.0%1.8%11.9%
2/27/20250.9%-6.2%-7.4%
11/12/2024-1.2%-2.4%14.0%
8/8/20240.5%-2.2%-2.9%
3/22/20242.1%2.0%3.1%
8/15/2023-1.0%1.2%3.4%
...
SUMMARY STATS   
# Positive141113
# Negative475
Median Positive0.2%0.0%3.1%
Median Negative-1.1%-2.7%-7.4%
Max Positive2.1%10.2%43.3%
Max Negative-1.6%-11.7%-9.7%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/10/202510-Q (09/30/2025)
06/30/202508/12/202510-Q (06/30/2025)
03/31/202505/12/202510-Q (03/31/2025)
12/31/202402/26/202510-K (12/31/2024)
09/30/202411/12/202410-Q (09/30/2024)
06/30/202408/07/202410-Q (06/30/2024)
03/31/202405/10/202410-Q (03/31/2024)
12/31/202303/22/202410-K (12/31/2023)
09/30/202311/08/202310-Q (09/30/2023)
06/30/202308/14/202310-Q (06/30/2023)
03/31/202305/15/202310-Q (03/31/2023)
12/31/202203/31/202310-K (12/31/2022)
09/30/202211/14/202210-Q (09/30/2022)
06/30/202208/15/202210-Q (06/30/2022)
03/31/202205/16/202210-Q (03/31/2022)
12/31/202103/31/202210-K (12/31/2021)