Tearsheet

E W Scripps (SSP)


Market Price (12/18/2025): $4.55 | Market Cap: $402.5 Mil
Sector: Communication Services | Industry: Broadcasting

E W Scripps (SSP)


Market Price (12/18/2025): $4.55
Market Cap: $402.5 Mil
Sector: Communication Services
Industry: Broadcasting

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 56%
Weak multi-year price returns
2Y Excs Rtn is -85%, 3Y Excs Rtn is -137%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1246%
1 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Digital Advertising. Themes include Video Streaming, and Ad-Tech Platforms.
  Stock price has recently run up significantly
12M Rtn12 month market price return is 124%
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.0%, Rev Chg QQuarterly Revenue Change % is -19%
3   High stock price volatility
Vol 12M is 113%
4   Key risks
SSP key risks include [1] a significant debt burden and high financial leverage creating potential distress and [2] major revenue volatility from its heavy reliance on cyclical political advertising.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 56%
1 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Digital Advertising. Themes include Video Streaming, and Ad-Tech Platforms.
2 Weak multi-year price returns
2Y Excs Rtn is -85%, 3Y Excs Rtn is -137%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1246%
4 Stock price has recently run up significantly
12M Rtn12 month market price return is 124%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.0%, Rev Chg QQuarterly Revenue Change % is -19%
6 High stock price volatility
Vol 12M is 113%
7 Key risks
SSP key risks include [1] a significant debt burden and high financial leverage creating potential distress and [2] major revenue volatility from its heavy reliance on cyclical political advertising.

Valuation, Metrics & Events

SSP Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The requested time period of August 31, 2025, to December 18, 2025, for the stock movement of E.W. Scripps (SSP) is in the future. As such, factual information regarding specific stock movements and their underlying causes for this period is not yet available. Therefore, it is not possible to provide key points explaining a hypothetical 52.2% stock increase during this future timeframe. However, based on available historical data and recent reports (up to early 2024), E.W. Scripps has experienced various financial and operational developments:

1. E.W. Scripps (SSP) reported its fourth-quarter 2022 results with a 9.4% year-over-year revenue increase, driven by growth in political advertising and distribution-related revenues. The company also announced plans for reorganization, aiming for at least $40 million in annual savings.

2. In the fourth quarter of 2023, E.W. Scripps reported $616 million in revenue. The company experienced a loss attributable to shareholders of $268 million, which included a non-cash goodwill impairment charge and restructuring costs. Local Media core advertising revenue for Q4 2023 was up 1% from the prior year, partly due to new National Hockey League deals.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SSP Return-1%27%-32%-39%-72%112%-70%
Peers Return
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
SSP Win Rate58%42%50%42%42%50% 
Peers Win Rate 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
SSP Max Drawdown-65%-4%-46%-62%-78%-36% 
Peers Max Drawdown 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MEG, IHRT, GTN, CAST, WBD. See SSP Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventSSPS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-79.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven386.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-67.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven203.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven314 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-54.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven119.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven1,040 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-94.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1624.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,491 days1,480 days

Compare to MEG, IHRT, GTN, CAST, WBD


In The Past

E W Scripps's stock fell -79.4% during the 2022 Inflation Shock from a high on 3/12/2021. A -79.4% loss requires a 386.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About E W Scripps (SSP)

Better Bets than E W Scripps (SSP)

Trade Ideas

Select past ideas related to SSP. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for E W Scripps

Peers to compare with:

Financials

SSPMEGIHRTGTNCASTWBDMedian
NameE W Scri.Montrose.iHeartMe.Gray Med.FreeCast Warner B. 
Mkt Price4.5525.184.285.06-28.215.06
Mkt Cap0.40.90.70.5-69.90.7
Rev LTM2,3198263,8563,348137,8632,833
Op Inc LTM305-8213625-131,412259
FCF LTM12272-151440-124,13497
FCF 3Y Avg1442441372-4,925144
CFO LTM16188-62545-125,230124
CFO 3Y Avg20049145603-6,071200

Growth & Margins

SSPMEGIHRTGTNCASTWBDMedian
NameE W Scri.Montrose.iHeartMe.Gray Med.FreeCast Warner B. 
Rev Chg LTM-3.3%22.8%1.4%-3.3%27.6%-4.3%-0.9%
Rev Chg 3Y Avg-1.0%14.8%0.1%0.3%13.2%17.2%6.8%
Rev Chg Q-18.6%25.9%-1.1%-21.2%65.4%-6.0%-3.6%
QoQ Delta Rev Chg LTM-4.9%5.9%-0.3%-5.7%12.3%-1.5%-0.9%
Op Mgn LTM13.1%-0.9%5.5%18.7%-1,849.8%3.7%4.6%
Op Mgn 3Y Avg13.4%-2.9%5.3%19.2%-2,473.8%-0.5%2.4%
QoQ Delta Op Mgn LTM-3.3%1.5%0.4%-3.6%340.0%1.2%0.8%
CFO/Rev LTM7.0%10.6%-1.6%16.3%-1,723.6%13.8%8.8%
CFO/Rev 3Y Avg8.5%6.8%3.8%17.5%-15.2%8.5%
FCF/Rev LTM5.3%8.7%-3.9%13.1%-1,725.8%10.9%7.0%
FCF/Rev 3Y Avg6.1%3.1%1.1%10.9%-12.3%6.1%

Valuation

SSPMEGIHRTGTNCASTWBDMedian
NameE W Scri.Montrose.iHeartMe.Gray Med.FreeCast Warner B. 
Mkt Cap0.40.90.70.5-69.90.7
P/S0.11.20.20.2-1.30.2
P/EBIT0.873.9-4.40.9-13.10.9
P/E9.5-46.5-1.76.0-99.86.0
P/CFO1.311.1-10.61.0-9.31.3
Total Yield10.6%-2.2%-60.1%22.5%-1.0%1.0%
Dividend Yield0.0%0.0%0.0%5.7%-0.0%0.0%
FCF Yield 3Y Avg61.2%2.5%14.7%65.3%-18.3%18.3%
D/E12.70.48.810.1-0.78.8
Net D/E12.50.48.59.8-0.68.5

Returns

SSPMEGIHRTGTNCASTWBDMedian
NameE W Scri.Montrose.iHeartMe.Gray Med.FreeCast Warner B. 
1M Rtn6.3%6.0%6.7%5.5%-24.1%6.3%
3M Rtn60.2%-14.1%49.1%-7.1%-56.8%49.1%
6M Rtn55.3%12.6%141.8%26.1%-166.9%55.3%
12M Rtn124.1%43.8%107.8%64.7%-148.5%107.8%
3Y Rtn-65.4%-42.0%-38.4%-46.1%-184.7%-42.0%
1M Excs Rtn5.6%5.2%6.0%4.8%-23.3%5.6%
3M Excs Rtn55.0%-15.8%37.2%-8.1%-49.5%37.2%
6M Excs Rtn42.9%0.2%129.4%13.7%-154.5%42.9%
12M Excs Rtn110.9%41.2%75.8%34.6%-122.6%75.8%
3Y Excs Rtn-137.2%-114.2%-113.0%-118.1%-81.9%-114.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Local Media1,3981,4941,3191,4881,023
Scripps Networks893961952309 
Other191527735
Intersegment eliminations-18-17-15-13 
National Media    324
Total2,2932,4532,2841,8571,351


Operating Income by Segment
$ Mil20242023202220212020
Local Media211386268444218
Scripps Networks15431038928 
Gains (losses), net on disposal of property and equipment-2-630-12
Other-28-18018-4
Restructuring costs-390-90-3
Shared services and corporate-97-82-76-61-57
Impairment of goodwill-9520   
Acquisition and related integration costs -2-40-19-26
Depreciation and amortization of intangible assets -160-162-107-84
National Media    43
Total-75342840130387


Assets by Segment
$ Mil20242023202220212020
Scripps Networks2,8793,9153,865527 
Local Media2,3942,3922,4322,4632,695
Shared services and corporate79713341,67182
Other5853281984
Discontinued operations   0101
National Media    681
Total5,4106,4316,6584,8593,562


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity3,185,808
Short Interest: % Change Since 11152025-1.2%
Average Daily Volume3,112,483
Days-to-Cover Short Interest1.02
Basic Shares Quantity88,461,000
Short % of Basic Shares3.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/7/202524.9%52.7%131.2%
7/28/20251.2%-12.9%-3.9%
3/12/202543.4%104.2%67.1%
11/4/2024-35.5%-33.5%-39.5%
8/9/2024-19.9%-29.1%-41.2%
5/10/2024-22.0%-29.8%-48.3%
2/23/2024-19.5%-25.2%-35.5%
11/3/202318.0%9.7%29.0%
...
SUMMARY STATS   
# Positive11119
# Negative121214
Median Positive8.0%8.7%29.0%
Median Negative-12.4%-17.1%-16.8%
Max Positive43.4%104.2%131.2%
Max Negative-35.5%-33.5%-48.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024312202510-K 12/31/2024
93020241105202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023223202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021225202210-K 12/31/2021