Tearsheet

iHeartMedia (IHRT)


Market Price (5/11/2026): $5.56 | Market Cap: $863.0 Mil
Sector: Communication Services | Industry: Broadcasting

iHeartMedia (IHRT)


Market Price (5/11/2026): $5.56
Market Cap: $863.0 Mil
Sector: Communication Services
Industry: Broadcasting

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Social Media & Creator Economy, and Digital Advertising. Themes include Music Streaming, Show more.

Weak multi-year price returns
3Y Excs Rtn is -20%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 626%

Stock price has recently run up significantly
12M Rtn12 month market price return is 351%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.4%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 97%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -58%

Key risks
IHRT key risks include [1] a substantial debt burden creating significant refinancing risk and [2] its digital audio growth being insufficient to offset the revenue decline in its core broadcast radio business.

0 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Social Media & Creator Economy, and Digital Advertising. Themes include Music Streaming, Show more.
1 Weak multi-year price returns
3Y Excs Rtn is -20%
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 626%
3 Stock price has recently run up significantly
12M Rtn12 month market price return is 351%
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.4%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 97%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -58%
7 Key risks
IHRT key risks include [1] a substantial debt burden creating significant refinancing risk and [2] its digital audio growth being insufficient to offset the revenue decline in its core broadcast radio business.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

iHeartMedia (IHRT) stock has gained about 75% since 1/31/2026 because of the following key factors:

1. Speculation of a potential merger with SiriusXM significantly boosted the stock.

Reports on April 24, 2026, indicated early merger talks between iHeartMedia and SiriusXM, causing iHeartMedia shares to jump over 35% on that day alone. This news propelled the stock to its highest valuation in more than three years.

2. Strong Q4 2025 financial results and positive 2026 guidance provided investor confidence.

iHeartMedia reported Q4 2025 consolidated revenue of $1.127 billion, exceeding analyst estimates, with revenue up 0.8% year-over-year and 7.7% excluding political revenue. The company also provided an optimistic outlook for 2026, targeting approximately $800 million in adjusted EBITDA and $200 million in free cash flow.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 75.3% change in IHRT stock from 1/31/2026 to 5/10/2026 was primarily driven by a 74.9% change in the company's P/S Multiple.
(LTM values as of)13120265102026Change
Stock Price ($)3.245.6875.3%
Change Contribution By: 
Total Revenues ($ Mil)3,8563,8650.2%
P/S Multiple0.10.274.9%
Shares Outstanding (Mil)1551550.0%
Cumulative Contribution75.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
IHRT75.3% 
Market (SPY)3.6%40.1%
Sector (XLC)-2.3%17.2%

Fundamental Drivers

The 91.2% change in IHRT stock from 10/31/2025 to 5/10/2026 was primarily driven by a 92.5% change in the company's P/S Multiple.
(LTM values as of)103120255102026Change
Stock Price ($)2.975.6891.2%
Change Contribution By: 
Total Revenues ($ Mil)3,8673,865-0.1%
P/S Multiple0.10.292.5%
Shares Outstanding (Mil)154155-0.6%
Cumulative Contribution91.2%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
IHRT91.2% 
Market (SPY)5.5%21.7%
Sector (XLC)2.5%9.1%

Fundamental Drivers

The 451.5% change in IHRT stock from 4/30/2025 to 5/10/2026 was primarily driven by a 461.0% change in the company's P/S Multiple.
(LTM values as of)43020255102026Change
Stock Price ($)1.035.68451.5%
Change Contribution By: 
Total Revenues ($ Mil)3,8553,8650.3%
P/S Multiple0.00.2461.0%
Shares Outstanding (Mil)152155-2.0%
Cumulative Contribution451.5%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
IHRT451.5% 
Market (SPY)30.4%23.8%
Sector (XLC)24.0%17.9%

Fundamental Drivers

The 63.7% change in IHRT stock from 4/30/2023 to 5/10/2026 was primarily driven by a 73.3% change in the company's P/S Multiple.
(LTM values as of)43020235102026Change
Stock Price ($)3.475.6863.7%
Change Contribution By: 
Total Revenues ($ Mil)3,9123,865-1.2%
P/S Multiple0.10.273.3%
Shares Outstanding (Mil)148155-4.4%
Cumulative Contribution63.7%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
IHRT63.7% 
Market (SPY)78.7%25.1%
Sector (XLC)101.7%21.2%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
IHRT Return62%-71%-56%-26%110%36%-56%
Peers Return21%-29%38%25%9%10%76%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
IHRT Win Rate67%25%42%67%75%40% 
Peers Win Rate55%37%53%58%53%60% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
IHRT Max Drawdown-1%-71%-70%-68%-50%-40% 
Peers Max Drawdown-15%-39%-18%-20%-11%-11% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SIRI, SPOT, LYV, WMG, LAMR. See IHRT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventIHRTS&P 500
2025 US Tariff Shock
  % Loss-56.7%-18.8%
  % Gain to Breakeven130.9%23.1%
  Time to Breakeven127 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-57.7%-9.5%
  % Gain to Breakeven136.3%10.5%
  Time to Breakeven723 days24 days
2020 COVID-19 Crash
  % Loss-73.2%-33.7%
  % Gain to Breakeven272.7%50.9%
  Time to Breakeven344 days140 days

Compare to SIRI, SPOT, LYV, WMG, LAMR

In The Past

iHeartMedia's stock fell -56.7% during the 2025 US Tariff Shock. Such a loss loss requires a 130.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventIHRTS&P 500
2025 US Tariff Shock
  % Loss-56.7%-18.8%
  % Gain to Breakeven130.9%23.1%
  Time to Breakeven127 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-57.7%-9.5%
  % Gain to Breakeven136.3%10.5%
  Time to Breakeven723 days24 days
2020 COVID-19 Crash
  % Loss-73.2%-33.7%
  % Gain to Breakeven272.7%50.9%
  Time to Breakeven344 days140 days

Compare to SIRI, SPOT, LYV, WMG, LAMR

In The Past

iHeartMedia's stock fell -56.7% during the 2025 US Tariff Shock. Such a loss loss requires a 130.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About iHeartMedia (IHRT)

iHeartMedia, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group. The Multiplatform Group segment offers broadcast radio stations, sponsorship, and live and virtual events; and operates Premiere Networks, a national radio network that produces, distributes, or represents approximately 120 syndicated radio programs and services to approximately 6,400 radio station affiliates. It also delivers real-time traffic flow and incident information, and weather updates, sports, and news through approximately 2,100 radio stations and 170 television affiliates, and Internet and mobile partnerships. As of December 31, 2021, this segment owned 863 radio stations, which included 249 AM and 614 FM radio stations. The Digital Audio Group segment provides podcasting, digital sites, newsletters, digital services, and programs; and iHeartRadio, a mobile app and web-based service for radio stations, digital-only stations, custom artist stations, and podcasts. The Audio and Media Services Group segment engages in the media representation business. This segment also provides cloud and on-premises broadcast software, such as radio and television automation, music scheduling, newsroom automation, advertising sales management, disaster recovery solutions; and real-time audio recognition technology to approximately 10,000 radio and television stations, cable channels, record labels, advertisers, and agencies, as well as media streaming and research services. The company was formerly known as CC Media Holdings, Inc. and changed its name to iHeartMedia, Inc. in September 2014. iHeartMedia, Inc. is headquartered in San Antonio, Texas.

AI Analysis | Feedback

Imagine Spotify if it also owned hundreds of traditional broadcast radio stations across the US and syndicated content nationally.

A terrestrial (broadcast) radio giant, similar to a national SiriusXM, combined with a major podcasting and digital audio platform like Spotify.

AI Analysis | Feedback

```html
  • Broadcast Radio Stations: Operates a large network of AM and FM radio stations, offering content and advertising opportunities.
  • Syndicated Radio Programs: Produces and distributes a wide array of syndicated radio programs and services through its Premiere Networks.
  • Digital Audio Content & Platform (iHeartRadio): Provides podcasting, digital-only stations, custom artist stations, and other digital audio content through its iHeartRadio app and web service.
  • Live & Virtual Events: Organizes and facilitates various live and virtual events, often including sponsorship opportunities.
  • Broadcast Software Solutions: Offers cloud and on-premises software for radio and television automation, music scheduling, advertising sales management, and disaster recovery.
  • Media Representation & Research Services: Engages in media representation for advertising sales, provides real-time audio recognition technology, and offers media streaming and research services.
  • Information Services: Delivers real-time traffic, weather, sports, and news updates through its radio stations and digital platforms.
```

AI Analysis | Feedback

iHeartMedia (IHRT) sells primarily to other companies (Business-to-Business or B2B).

Based on the provided company description, its major customers fall into the following categories of businesses, as specific names of customer companies are not disclosed in the provided information:

  • Advertisers and Advertising Agencies: These are businesses across various industries that purchase advertising time, sponsorship opportunities, and digital ad placements across iHeartMedia's extensive network of broadcast radio stations, digital platforms (podcasts, iHeartRadio app), and live/virtual events. Advertising agencies also utilize iHeartMedia's media representation and software services on behalf of their clients.
  • Radio and Television Station Affiliates and Partners: This category includes other radio stations, television affiliates, and internet/mobile partners that subscribe to or license iHeartMedia's syndicated radio programs and services (such as those from Premiere Networks), real-time traffic flow, incident information, weather updates, sports, and news content.
  • Other Media & Entertainment Companies: This encompasses a broad range of entities including radio and television stations, cable channels, and record labels that purchase iHeartMedia's broadcast software solutions (e.g., radio/television automation, music scheduling, newsroom automation, advertising sales management, disaster recovery solutions), media streaming services, and research services.

AI Analysis | Feedback

  • Warner Music Group (WMG)
  • Sony Group Corporation (SONY)
  • Universal Music Group N.V. (UMG.AS)
  • Amazon.com, Inc. (AMZN)
  • Thomson Reuters Corporation (TRI)

AI Analysis | Feedback

Bob Pittman, Chairman and Chief Executive Officer

Bob Pittman is the Chairman and Chief Executive Officer of iHeartMedia, Inc.. He is widely recognized as the co-founder and programmer who led the team that created MTV. Pittman has held CEO positions at various companies, including MTV Networks, AOL Networks, Six Flags Theme Parks, Quantum Media, Century 21 Real Estate, and Time Warner Enterprises, and served as Chief Operating Officer of America Online, Inc. and later AOL Time Warner. He joined iHeartMedia's predecessor company, Clear Channel, in 2010 as an investor and Chairman of Media and Entertainment Platforms, becoming CEO in 2011 and Chairman in 2013. He led the company's transformation to iHeartMedia, Inc. in 2014. Pittman is also a founding member of the Pilot Group, a New York-based private investment firm with investments in companies like Huffington Post, Zynga, and Facebook, and co-founded Casa Dragones tequila. He began his career as a radio announcer at the age of 15.

Mike McGuinness, Chief Financial Officer

Mike McGuinness is the Chief Financial Officer of iHeartMedia, Inc.. He joined iHeartMedia in 2019 and oversees all accounting, tax, financial planning, financial reporting, shared services, treasury, real estate, and investor relations functions. Before his promotion to CFO, effective January 1, McGuinness served as the company's Executive Vice President of Finance and Deputy CFO. Prior to joining iHeartMedia, he was the Senior Vice President, Chief Accounting Officer, and Treasurer of The Hain Celestial Group. He also spent over seven years at Monster Worldwide, Inc., holding various finance roles, including Chief Accounting Officer, Head of Investor Relations, and ultimately Executive Vice President and Chief Financial Officer. McGuinness started his career as a senior auditor at Arthur Andersen.

Rich Bressler, President and Chief Operating Officer

Rich Bressler serves as the President and Chief Operating Officer of iHeartMedia, Inc.. He previously held the combined roles of President, COO, and CFO for nearly 11 years before relinquishing his CFO duties to Mike McGuinness, effective January 1. Prior to joining iHeartMedia, Bressler was a Managing Director at Thomas H. Lee Partners (THL), a private equity firm. He also served as Senior Executive Vice President and Chief Financial Officer of Viacom, Inc. from 2001 to 2005, and was Chairman and Chief Executive Officer of Time Warner Digital Media. From 1995 to 1999, he was Executive Vice President and Chief Financial Officer of Time Warner Inc.. Earlier in his career, Bressler was a partner at the accounting firm Ernst & Young LLP. Thomas H. Lee Partners was involved in the leveraged buyout of Clear Channel Communications (iHeartMedia's predecessor) in 2008, indicating a pattern of managing companies backed by private equity firms.

Conal Byrne, CEO, Digital Audio Group

Conal Byrne is the Chief Executive Officer of the iHeartMedia Digital Audio Group. In this role, he oversees the company's podcasting business, the iHeartRadio digital service, digital sites, and digital advertising technology companies. Before joining iHeartMedia, Byrne was the President and CEO of Stuff Media, Inc., a company acquired by iHeartMedia in 2018. He previously served as Senior Vice President of Digital Media for Discovery Communications and was also the Co-Founder and President of Mental Floss.

Tom Poleman, Chief Programming Officer & President, National Programming Group

Tom Poleman is the Chief Programming Officer and President of the National Programming Group at iHeartMedia. A veteran of the radio industry with 35 years of experience, Poleman joined iHeartMedia in 1996, starting at Z100 in New York City. He is responsible for overseeing the programming and music strategy, talent development, and artist relations for iHeartMedia's 851 radio stations nationwide.

AI Analysis | Feedback

The key risks to iHeartMedia's business are its substantial debt burden, the ongoing decline in traditional broadcast radio revenue, and the cyclical nature of the advertising market.

1. High Debt Load and Refinancing Risk

iHeartMedia carries a significant amount of debt, with net debt reported around $4.5 billion as of December 31, 2025. This high leverage is a persistent concern for investors, especially given the company's history of bankruptcy in 2018 due to a heavy debt load. The company faces substantial debt maturities, particularly in 2026, which creates refinancing risk. Should advertising market conditions be unfavorable or interest rates rise, refinancing this debt could become more expensive or difficult, further straining the company's financial position and free cash flow.

2. Declining Traditional Broadcast Radio Revenue

While iHeartMedia's Digital Audio Group, which includes podcasting, has shown strong growth, its Multiplatform Group, primarily encompassing broadcast radio, continues to experience revenue declines. For instance, broadcast radio revenue fell by 4.8% in Q4 2025 and 5.4% for the full year 2025. This trend reflects a broader shift in advertising spending from traditional media to digital platforms, as well as increased competition from other audio and media providers. The challenge for iHeartMedia lies in effectively monetizing its large traditional radio audience and offsetting these declines with growth in its digital segments.

3. Cyclical Advertising Market and Macroeconomic Headwinds

iHeartMedia's revenue is heavily dependent on advertising spending, which is highly sensitive to overall economic conditions. Economic downturns or periods of uncertainty often lead advertisers to tighten their budgets, directly impacting the company's revenue and profitability. The advertising market can also be volatile, with revenue trends swinging, particularly during non-election years. This cyclicality makes iHeartMedia's financial performance susceptible to broader macroeconomic headwinds and changes in advertiser demand.

AI Analysis | Feedback

  • The continued growth and market dominance of dedicated digital audio streaming services (e.g., Spotify, Apple Music, YouTube Music, Amazon Music), which offer vast on-demand music libraries, highly personalized listening experiences, and exclusive content, directly threaten iHeartMedia's traditional broadcast radio listenership and its own digital audio offerings by capturing a larger share of consumer audio consumption.
  • The widespread adoption and deep integration of advanced in-car infotainment systems and smartphone mirroring technologies (e.g., Apple CarPlay, Android Auto), which provide seamless access to a multitude of non-broadcast streaming and on-demand audio services, increasingly divert listeners away from traditional AM/FM radio, historically a stronghold for broadcast media consumption.
  • The ongoing shift of advertising budgets from traditional broadcast media to more precisely targetable and measurable digital and programmatic advertising platforms, impacting revenue streams for iHeartMedia's Multiplatform Group and its ad sales operations.

AI Analysis | Feedback

iHeartMedia, Inc. operates in several significant addressable markets related to audio media and entertainment. Here are the estimated market sizes for its main products and services:

Multiplatform Group

  • Broadcast Radio:
    • The global broadcast radio market was estimated at USD 49.38 billion in 2024 and is projected to reach USD 65.57 billion by 2035.
    • In the U.S., the broadcast radio market is projected to be USD 10.615 billion in 2025, expanding to USD 14.633 billion by 2034.
    • Traditional radio advertising in the U.S. had a substantial market volume of US$28.61 billion in 2023.
  • Live and Virtual Events:
    • The U.S. live events market is projected to grow from USD 466.13 billion in 2025 to USD 651.53 billion by 2032. The entertainment segment is expected to account for more than one-third of this market share in 2025.
    • More specifically, the music and entertainment events segment within the U.S. event management industry is expected to grow at a CAGR of 6.1% from 2025 to 2033.

Digital Audio Group

  • Podcasting:
    • The global podcasting market size was valued at USD 31.29 billion in 2024 and is expected to reach USD 217.63 billion by 2032.
    • The U.S. podcasting market was valued at USD 8.76 billion in 2024 and is projected to reach USD 60.48 billion by 2032.
  • Digital Audio Advertising (including streaming services):
    • The global audio advertising market is valued around $38 billion+ in 2025.
    • In the Americas, ad spending in the digital audio advertising market is projected to reach US$7.05 billion in 2024, with an estimated annual growth to US$8.50 billion by 2028. The United States is expected to generate the majority of this revenue.
    • U.S. digital audio ad and subscription revenue is projected to climb to $20.72 billion in 2024 and could surpass $25.5 billion by 2028.

AI Analysis | Feedback

iHeartMedia (IHRT) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market trends:

  • Growth in Digital Audio and Podcasting: The Digital Audio Group, particularly podcasting, is consistently highlighted as a significant growth engine. iHeartMedia is projected to continue experiencing strong double-digit growth in podcast revenue, contributing substantially to the overall digital audio segment's expansion. For instance, podcast revenues grew 18% in Q1 2024 and 24.5% in Q4 2025. The company expects podcast revenue to grow in the low twenties in Q1 2026. This growth is fueled by increasing consumer engagement with podcasts and expanding inventory opportunities.
  • Expansion of Programmatic Advertising: iHeartMedia is strategically investing in and expanding its programmatic advertising capabilities across both its broadcast radio and digital platforms. The company is collaborating with major demand-side platforms (DSPs) such as Amazon and Yahoo to enhance the accessibility of its broadcast radio inventory for programmatic buying. iHeartMedia projects approximately $200 million in total programmatic revenue for 2026, representing a 50% increase from 2025.
  • Political Advertising Revenue: While cyclical, political advertising is anticipated to be a substantial revenue driver in election years within the 2-3 year timeframe. Specifically, 2024 was expected to be a record political year, with revenues pacing approximately 20% higher than the 2020 presidential election cycle. 2026 is also projected to benefit from a robust midterm election cycle.
  • Strategic Partnerships and Integrated Sales: The company leverages strategic partnerships and its extensive local sales force to drive advertising revenue across its diverse platforms. Recent collaborations with major platforms like Netflix and TikTok underscore the continued influence of broadcast radio and provide new avenues for ad sales. Additionally, iHeartMedia's robust local sales force is a key factor in driving podcast ad revenue.

AI Analysis | Feedback

Outbound Investments

  • iHeartMedia acquired Triton Digital for $230 million in February 2021, aiming to integrate its broadcast radio, internet radio, and podcasting businesses into an enhanced offering for advertisers.
  • In October 2020, iHeartMedia acquired Voxnest, a leading marketplace for podcasts and a provider of podcast analytics, enterprise publishing tools, programmatic integration, and targeted ad serving.
  • The company has also made other investments in audio technology, including Jelli Inc. and Radiojar, to expand its digital audio production and programmatic advertising operations.

Capital Expenditures

  • Capital expenditures for 2025 were $81.7 million, following $97.6 million in 2024.
  • Expected capital expenditures for 2026 are approximately $90 million.
  • These expenditures are primarily focused on building out future technological capabilities and investing in adtech infrastructure, including broadcast programmatic efforts.

Better Bets vs. iHeartMedia (IHRT)

Trade Ideas

Select ideas related to IHRT.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CMCSA_4242026_Dip_Buyer_FCFYield04242026CMCSAComcastDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.9%-1.9%-2.9%
TTD_4022026_Dip_Buyer_High_CFO_Margins_ExInd_DE04022026TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
7.0%7.0%-8.9%
META_3272026_Dip_Buyer_ValueBuy03272026METAMeta PlatformsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
16.4%16.4%0.0%
CARG_3062026_Insider_Buying_GTE_1Mil_EBITp+DE_V203062026CARGCarGurusInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
8.3%8.3%-8.3%
YELP_2132026_Dip_Buyer_High_CFO_Margins_ExInd_DE02132026YELPYelpDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
31.6%31.6%-5.7%
IHRT_4302022_Insider_Buying_GTE_1Mil_EBITp+DE_V204302022IHRTiHeartMediaInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-46.4%-78.3%-78.4%
IHRT_8312021_Insider_Buying_GTE_1Mil_EBITp+DE_V208312021IHRTiHeartMediaInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-18.0%-64.4%-74.2%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
Mkt Price5.6827.10417.83163.2833.36157.9395.65
Mkt Cap0.99.186.037.917.416.016.7
Rev LTM3,8658,58117,52925,6127,1292,2897,855
Op Inc LTM1931,9322,4047441,103710923
FCF LTM111,3583,1701,205197700952
FCF 3Y Avg321,1532,2011,078399695886
CFO LTM931,9273,2302,4138438841,405
CFO 3Y Avg1261,7962,2301,8898278531,325

Growth & Margins

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
Rev Chg LTM0.3%-0.3%8.0%12.6%12.6%3.4%5.7%
Rev Chg 3Y Avg-0.4%-1.4%13.2%13.3%7.2%3.7%5.4%
Rev Chg Q0.8%1.1%8.2%12.1%16.7%4.5%6.3%
QoQ Delta Rev Chg LTM0.2%0.3%2.0%1.6%3.6%1.0%1.3%
Op Inc Chg LTM21.1%0.1%40.9%-23.2%29.3%35.3%25.2%
Op Inc Chg 3Y Avg-13.0%0.2%541.4%-1.2%18.2%11.3%5.8%
Op Mgn LTM5.0%22.5%13.7%2.9%15.5%31.0%14.6%
Op Mgn 3Y Avg4.6%22.3%7.8%3.7%14.5%28.8%11.2%
QoQ Delta Op Mgn LTM-0.5%0.2%0.9%-2.0%0.7%0.2%0.2%
CFO/Rev LTM2.4%22.5%18.4%9.4%11.8%38.6%15.1%
CFO/Rev 3Y Avg3.3%20.6%13.5%7.9%12.5%38.5%13.0%
FCF/Rev LTM0.3%15.8%18.1%4.7%2.8%30.6%10.3%
FCF/Rev 3Y Avg0.8%13.2%13.4%4.5%6.2%31.4%9.7%

Valuation

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
Mkt Cap0.99.186.037.917.416.016.7
P/S0.21.14.91.52.47.02.0
P/Op Inc4.64.735.851.015.822.519.2
P/EBIT-12.45.830.043.222.722.022.3
P/E-1.910.831.7453.638.529.130.4
P/CFO9.54.726.615.720.718.116.9
Total Yield-53.6%13.3%3.2%0.2%4.9%3.4%3.3%
Dividend Yield0.0%4.0%0.0%0.0%2.3%0.0%0.0%
FCF Yield 3Y Avg6.9%13.0%2.4%3.6%2.5%5.7%4.6%
D/E6.61.10.00.30.30.30.3
Net D/E6.31.1-0.10.00.20.30.3

Returns

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
1M Rtn57.8%14.3%-12.2%1.7%17.1%18.4%15.7%
3M Rtn75.3%26.6%-1.1%15.9%15.6%20.0%18.0%
6M Rtn22.7%26.4%-32.3%16.2%11.8%28.3%19.4%
12M Rtn350.8%30.5%-35.5%19.6%25.1%44.8%27.8%
3Y Rtn108.4%-22.6%184.1%110.0%38.3%94.3%101.4%
1M Excs Rtn53.4%7.2%-22.6%-8.6%10.2%10.4%8.7%
3M Excs Rtn68.6%19.9%-7.9%9.2%8.8%13.2%11.2%
6M Excs Rtn17.1%15.2%-41.5%12.3%4.4%28.0%13.7%
12M Excs Rtn385.0%3.4%-67.8%-9.7%-17.7%9.1%-3.1%
3Y Excs Rtn-19.5%-104.5%121.8%61.9%-52.8%-1.3%-10.4%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Multiplatform Group2,3732,4352,5972,4892,207
Digital Audio Group1,1651,0691,022834474
Audio & Media Services Group327257304248275
Corporate and other reconciling items000  
Eliminations-10-10-11-13-8
Total3,8553,7513,9123,5582,948


Operating Income by Segment
$ Mil20252024202320222021
Multiplatform Group461553766743483
Digital Audio Group379349309261131
Audio & Media Services Group141711137695
Eliminations000  
Other operating expense, net-3-4-25-32-11
Share-based compensation expense-32-36-35-24-23
Restructuring expenses-101-60-76-73-100
Corporate and other reconciling items-275-277-237-269-170
Depreciation and amortization-410-428-446-469-403
Impairment charges-923-965-311-58-1,739
Total-763-79757155-1,738


Assets by Segment
$ Mil20252024202320222021
Multiplatform Group4,2235,4436,3206,9547,736
Digital Audio Group5876261,0571,088187
Corporate and other reconciling items470576612404810
Audio & Media Services Group296311350439474
Eliminations-4-4-3-4-4
Total5,5726,9538,3368,8819,203


Price Behavior

Price Behavior
Market Price$5.68 
Market Cap ($ Bil)0.9 
First Trading Date05/07/2019 
Distance from 52W High-10.3% 
   50 Days200 Days
DMA Price$3.78$3.37
DMA Trendupup
Distance from DMA50.5%68.7%
 3M1YR
Volatility105.0%92.3%
Downside Capture0.660.38
Upside Capture366.98234.85
Correlation (SPY)36.5%23.6%
IHRT Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta2.092.952.571.571.711.57
Up Beta1.692.352.292.531.900.97
Down Beta5.971.552.590.692.041.87
Up Capture593%614%473%277%455%671%
Bmk +ve Days15223166141428
Stock +ve Days16253961126349
Down Capture-24%217%148%92%71%112%
Bmk -ve Days4183056108321
Stock -ve Days4152260118380

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IHRT
IHRT393.4%92.3%2.12-
Sector ETF (XLC)21.6%13.2%1.2218.6%
Equity (SPY)29.0%12.5%1.8324.7%
Gold (GLD)39.8%27.0%1.223.2%
Commodities (DBC)50.6%18.0%2.21-6.9%
Real Estate (VNQ)13.0%13.5%0.6621.7%
Bitcoin (BTCUSD)-17.4%42.1%-0.3414.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IHRT
IHRT-22.8%84.1%0.07-
Sector ETF (XLC)9.6%20.7%0.3832.3%
Equity (SPY)12.8%17.1%0.5933.7%
Gold (GLD)20.9%17.9%0.955.2%
Commodities (DBC)13.8%19.1%0.597.7%
Real Estate (VNQ)3.4%18.8%0.0833.1%
Bitcoin (BTCUSD)7.0%56.0%0.3414.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IHRT
IHRT-10.5%82.9%0.18-
Sector ETF (XLC)9.7%22.3%0.5133.2%
Equity (SPY)15.1%17.9%0.7235.1%
Gold (GLD)13.4%15.9%0.692.5%
Commodities (DBC)9.3%17.8%0.4411.2%
Real Estate (VNQ)5.8%20.7%0.2436.2%
Bitcoin (BTCUSD)67.8%66.9%1.0716.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity4.4 Mil
Short Interest: % Change Since 3312026-11.3%
Average Daily Volume0.5 Mil
Days-to-Cover Short Interest9.2 days
Basic Shares Quantity155.2 Mil
Short % of Basic Shares2.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/2/2026-5.0%-2.3%-5.8%
11/10/2025-5.9%-12.3%11.6%
8/11/202524.5%37.4%31.9%
2/27/2025-15.3%-11.0%-21.5%
11/7/202425.3%31.6%50.0%
8/8/20241.4%-9.1%2.8%
2/29/202422.0%-11.5%-7.9%
11/9/2023-16.0%-4.6%1.9%
...
SUMMARY STATS   
# Positive10913
# Negative11128
Median Positive5.9%10.9%11.6%
Median Negative-12.5%-11.2%-14.5%
Max Positive25.3%37.4%65.7%
Max Negative-23.4%-25.9%-47.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/02/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/12/202510-Q
12/31/202402/27/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/08/202310-Q
03/31/202305/02/202310-Q
12/31/202202/28/202310-K
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q
03/31/202205/05/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/2/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Consolidated Revenue Growth 7.0%    
Q1 2026 Consolidated Adjusted EBITDA 100.00 Mil    
2026 Consolidated Adjusted EBITDA 800.00 Mil    
2026 Free Cash Flow 200.00 Mil    
2026 Cost Savings 100.00 Mil    
2026 Total Programmatic Revenue 200.00 Mil    

Prior: Q3 2025 Earnings Reported 11/10/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q4 2025 Consolidated Revenue Growth -2.5% 00Same NewActual: -2.5% for Q3 2025
Q4 2025 Consolidated Revenue Growth (Excluding Political) 5.0% 12.5%Higher NewActual: 2.5% for Q3 2025
Q4 2025 Consolidated Adjusted EBITDA200.00 Mil220.00 Mil240.00 Mil10.0% Higher NewActual: 200.00 Mil for Q3 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Pittman, Robert WChairman and CEODirectBuy30920262.9716,34948,52518,495,080Form
2Pittman, Robert WChairman and CEODirectBuy30520263.2532,468105,57620,209,111Form
3Pittman, Robert WChairman and CEODirectBuy81820252.19117,371256,9729,980,949Form
4Sivaramakrishnan, Kamakshi Living TrustSell53020251.24136  Form
5Sivaramakrishnan, Kamakshi GRATBuy53020251.03170175701Form