Tearsheet

iHeartMedia (IHRT)


Market Price (6/27/2026): $4.315 | Market Cap: $672.2 MilSector: Communication Services | Industry: Broadcasting

iHeartMedia (IHRT)


Market Price (6/27/2026): $4.315
Market Cap: $672.2 Mil
Sector: Communication Services
Industry: Broadcasting

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Social Media & Creator Economy, and Digital Advertising. Themes include Music Streaming, Show more.

Weak multi-year price returns
3Y Excs Rtn is -43%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 837%

Stock price has recently run up significantly
12M Rtn12 month market price return is 157%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -47%

Key risks
IHRT key risks include [1] a substantial debt burden creating significant refinancing risk and [2] its digital audio growth being insufficient to offset the revenue decline in its core broadcast radio business.

0 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, Social Media & Creator Economy, and Digital Advertising. Themes include Music Streaming, Show more.
1 Weak multi-year price returns
3Y Excs Rtn is -43%
2 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 837%
3 Stock price has recently run up significantly
12M Rtn12 month market price return is 157%
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.6%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -47%
6 Key risks
IHRT key risks include [1] a substantial debt burden creating significant refinancing risk and [2] its digital audio growth being insufficient to offset the revenue decline in its core broadcast radio business.

IHRT in ETFs

Weight = IHRT's share of each fund

VTI0.00%
IWM0.01%
FNDA0.13%
IWN0.03%
VTWO0.02%
SCHA0.01%
SCHB0.00%
IWV0.00%

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/26/2026

iHeartMedia (IHRT) stock has gained about 30% since 2/28/2026 because of the following key factors:

1. Strong Growth in Digital Audio and Podcast Segments: iHeartMedia's Digital Audio Group revenue increased by 18% in fiscal Q1 2026, which ended March 31, 2026. This was significantly driven by podcast revenue, which grew 26.9% year-over-year. This robust performance in high-growth areas signaled a successful pivot towards digital monetization.

2. Aggressive Cost Reduction Initiatives and Improved Operating Income: The company announced an additional $50 million in annualized cost savings, complementing the existing $100 million in-year savings planned for fiscal 2026. These efforts contributed to a GAAP operating income of $1.5 million in fiscal Q1 2026, a substantial improvement of 105.8% compared to a GAAP operating loss of $25 million in fiscal Q1 2025.

Show more
Updated on 6/26/2026

iHeartMedia (IHRT) stock has gained about 30% since 2/28/2026 because of the following key factors:

1. Strong Growth in Digital Audio and Podcast Segments: iHeartMedia's Digital Audio Group revenue increased by 18% in fiscal Q1 2026, which ended March 31, 2026. This was significantly driven by podcast revenue, which grew 26.9% year-over-year. This robust performance in high-growth areas signaled a successful pivot towards digital monetization.

2. Aggressive Cost Reduction Initiatives and Improved Operating Income: The company announced an additional $50 million in annualized cost savings, complementing the existing $100 million in-year savings planned for fiscal 2026. These efforts contributed to a GAAP operating income of $1.5 million in fiscal Q1 2026, a substantial improvement of 105.8% compared to a GAAP operating loss of $25 million in fiscal Q1 2025.

3. Favorable Tax Developments Enhancing Cash Flow: iHeartMedia anticipates paying minimal cash taxes in 2026, a development expected to preserve approximately $150 million to $200 million in cash from 2026 to 2028. This provides increased financial flexibility and strengthens the company's cash position.

4. Reaffirmed Full-Year Financial Guidance: Despite reporting an EPS miss in fiscal Q1 2026, iHeartMedia reaffirmed its full-year 2026 guidance for Adjusted EBITDA of approximately $800 million and Free Cash Flow of approximately $200 million. This reiterated outlook demonstrated management's confidence in achieving its financial targets for the year.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 32.1% change in IHRT stock from 2/28/2026 to 6/26/2026 was primarily driven by a 29.7% change in the company's P/S Multiple.
(LTM values as of)22820266262026Change
Stock Price ($)3.274.3232.1%
Change Contribution By: 
Total Revenues ($ Mil)3,8563,9422.2%
P/S Multiple0.10.229.7%
Shares Outstanding (Mil)155156-0.4%
Cumulative Contribution32.1%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/26/2026
ReturnCorrelation
IHRT32.1% 
Market (SPY)6.6%32.8%
Sector (XLC)-9.8%20.5%

Fundamental Drivers

The 9.9% change in IHRT stock from 11/30/2025 to 6/26/2026 was primarily driven by a 7.9% change in the company's P/S Multiple.
(LTM values as of)113020256262026Change
Stock Price ($)3.934.329.9%
Change Contribution By: 
Total Revenues ($ Mil)3,8563,9422.2%
P/S Multiple0.20.27.9%
Shares Outstanding (Mil)155156-0.4%
Cumulative Contribution9.9%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/26/2026
ReturnCorrelation
IHRT9.9% 
Market (SPY)7.3%32.3%
Sector (XLC)-7.4%20.3%

Fundamental Drivers

The 229.8% change in IHRT stock from 5/31/2025 to 6/26/2026 was primarily driven by a 230.1% change in the company's P/S Multiple.
(LTM values as of)53120256262026Change
Stock Price ($)1.314.32229.8%
Change Contribution By: 
Total Revenues ($ Mil)3,8633,9422.1%
P/S Multiple0.10.2230.1%
Shares Outstanding (Mil)152156-2.1%
Cumulative Contribution229.8%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/26/2026
ReturnCorrelation
IHRT229.8% 
Market (SPY)25.1%22.2%
Sector (XLC)6.0%20.9%

Fundamental Drivers

The 82.3% change in IHRT stock from 5/31/2023 to 6/26/2026 was primarily driven by a 88.4% change in the company's P/S Multiple.
(LTM values as of)53120236262026Change
Stock Price ($)2.374.3282.3%
Change Contribution By: 
Total Revenues ($ Mil)3,8803,9421.6%
P/S Multiple0.10.288.4%
Shares Outstanding (Mil)148156-4.8%
Cumulative Contribution82.3%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2023 to 6/26/2026
ReturnCorrelation
IHRT82.3% 
Market (SPY)81.3%24.6%
Sector (XLC)76.3%21.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
IHRT Return62%-71%-56%-26%110%-1%-68%
Peers Return21%-29%38%25%9%10%77%
S&P 500 Return27%-19%24%23%16%7%96%

Monthly Win Rates [3]
IHRT Win Rate67%25%42%67%75%33% 
Peers Win Rate55%37%53%58%53%63% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
IHRT Max Drawdown-34%-72%-79%-70%-59%-43% 
Peers Max Drawdown-22%-43%-32%-26%-27%-17% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SIRI, SPOT, LYV, WMG, LAMR. See IHRT Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/26/2026 (YTD)

How Low Can It Go

EventIHRTS&P 500
2025 US Tariff Shock
  % Loss-56.7%-18.8%
  % Gain to Breakeven130.9%23.1%
  Time to Breakeven127 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-57.7%-9.5%
  % Gain to Breakeven136.3%10.5%
  Time to Breakeven723 days24 days
2020 COVID-19 Crash
  % Loss-73.2%-33.7%
  % Gain to Breakeven272.7%50.9%
  Time to Breakeven344 days140 days

Compare to SIRI, SPOT, LYV, WMG, LAMR

In The Past

iHeartMedia's stock fell -56.7% during the 2025 US Tariff Shock. Such a loss loss requires a 130.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventIHRTS&P 500
2025 US Tariff Shock
  % Loss-56.7%-18.8%
  % Gain to Breakeven130.9%23.1%
  Time to Breakeven127 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-57.7%-9.5%
  % Gain to Breakeven136.3%10.5%
  Time to Breakeven723 days24 days
2020 COVID-19 Crash
  % Loss-73.2%-33.7%
  % Gain to Breakeven272.7%50.9%
  Time to Breakeven344 days140 days

Compare to SIRI, SPOT, LYV, WMG, LAMR

In The Past

iHeartMedia's stock fell -56.7% during the 2025 US Tariff Shock. Such a loss loss requires a 130.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About iHeartMedia (IHRT)

iHeartMedia, Inc. (IHRT) is a leading media and entertainment company primarily focused on delivering audio content and related services across traditional broadcast radio, digital audio platforms, and business-to-business media solutions. The company operates a vast network of hundreds of owned AM and FM radio stations throughout the United States. Beyond its own stations, it produces and distributes syndicated radio programs through Premiere Networks, serving thousands of affiliate radio stations, and provides critical real-time information such as traffic, weather, and news.

In the digital space, iHeartMedia is a significant player, offering its popular iHeartRadio app. This app provides listeners with access to its broadcast stations, digital-only stations, custom artist stations, and an extensive library of podcasts. The company also manages broader podcasting initiatives, digital content sites, and newsletters. Revenue is primarily generated through advertising across its diverse platforms, event sponsorships, and various partnerships targeting a wide audience of listeners and advertisers.

Additionally, iHeartMedia provides a range of specialized services to other media organizations through its Audio & Media Services Group. This segment offers cloud and on-premises broadcast software solutions for radio and television automation, music scheduling, newsroom management, and advertising sales. It also develops real-time audio recognition technology, offers media representation, and provides media streaming and research services. Its clientele includes thousands of radio and television stations, cable channels, record labels, advertisers, and advertising agencies.

AI Analysis | Feedback

Imagine Spotify if it also owned hundreds of traditional broadcast radio stations across the US and syndicated content nationally.

A terrestrial (broadcast) radio giant, similar to a national SiriusXM, combined with a major podcasting and digital audio platform like Spotify.

AI Analysis | Feedback

```html
  • Broadcast Radio Stations: Operates a large network of AM and FM radio stations, offering content and advertising opportunities.
  • Syndicated Radio Programs: Produces and distributes a wide array of syndicated radio programs and services through its Premiere Networks.
  • Digital Audio Content & Platform (iHeartRadio): Provides podcasting, digital-only stations, custom artist stations, and other digital audio content through its iHeartRadio app and web service.
  • Live & Virtual Events: Organizes and facilitates various live and virtual events, often including sponsorship opportunities.
  • Broadcast Software Solutions: Offers cloud and on-premises software for radio and television automation, music scheduling, advertising sales management, and disaster recovery.
  • Media Representation & Research Services: Engages in media representation for advertising sales, provides real-time audio recognition technology, and offers media streaming and research services.
  • Information Services: Delivers real-time traffic, weather, sports, and news updates through its radio stations and digital platforms.
```

AI Analysis | Feedback

iHeartMedia (IHRT) sells primarily to other companies (Business-to-Business or B2B).

Based on the provided company description, its major customers fall into the following categories of businesses, as specific names of customer companies are not disclosed in the provided information:

  • Advertisers and Advertising Agencies: These are businesses across various industries that purchase advertising time, sponsorship opportunities, and digital ad placements across iHeartMedia's extensive network of broadcast radio stations, digital platforms (podcasts, iHeartRadio app), and live/virtual events. Advertising agencies also utilize iHeartMedia's media representation and software services on behalf of their clients.
  • Radio and Television Station Affiliates and Partners: This category includes other radio stations, television affiliates, and internet/mobile partners that subscribe to or license iHeartMedia's syndicated radio programs and services (such as those from Premiere Networks), real-time traffic flow, incident information, weather updates, sports, and news content.
  • Other Media & Entertainment Companies: This encompasses a broad range of entities including radio and television stations, cable channels, and record labels that purchase iHeartMedia's broadcast software solutions (e.g., radio/television automation, music scheduling, newsroom automation, advertising sales management, disaster recovery solutions), media streaming services, and research services.

AI Analysis | Feedback

  • Warner Music Group (WMG)
  • Sony Group Corporation (SONY)
  • Universal Music Group N.V. (UMG.AS)
  • Amazon.com, Inc. (AMZN)
  • Thomson Reuters Corporation (TRI)

AI Analysis | Feedback

Bob Pittman, Chairman and Chief Executive Officer

Bob Pittman is the Chairman and Chief Executive Officer of iHeartMedia, Inc.. He is widely recognized as the co-founder and programmer who led the team that created MTV. Pittman has held CEO positions at various companies, including MTV Networks, AOL Networks, Six Flags Theme Parks, Quantum Media, Century 21 Real Estate, and Time Warner Enterprises, and served as Chief Operating Officer of America Online, Inc. and later AOL Time Warner. He joined iHeartMedia's predecessor company, Clear Channel, in 2010 as an investor and Chairman of Media and Entertainment Platforms, becoming CEO in 2011 and Chairman in 2013. He led the company's transformation to iHeartMedia, Inc. in 2014. Pittman is also a founding member of the Pilot Group, a New York-based private investment firm with investments in companies like Huffington Post, Zynga, and Facebook, and co-founded Casa Dragones tequila. He began his career as a radio announcer at the age of 15.

Mike McGuinness, Chief Financial Officer

Mike McGuinness is the Chief Financial Officer of iHeartMedia, Inc.. He joined iHeartMedia in 2019 and oversees all accounting, tax, financial planning, financial reporting, shared services, treasury, real estate, and investor relations functions. Before his promotion to CFO, effective January 1, McGuinness served as the company's Executive Vice President of Finance and Deputy CFO. Prior to joining iHeartMedia, he was the Senior Vice President, Chief Accounting Officer, and Treasurer of The Hain Celestial Group. He also spent over seven years at Monster Worldwide, Inc., holding various finance roles, including Chief Accounting Officer, Head of Investor Relations, and ultimately Executive Vice President and Chief Financial Officer. McGuinness started his career as a senior auditor at Arthur Andersen.

Rich Bressler, President and Chief Operating Officer

Rich Bressler serves as the President and Chief Operating Officer of iHeartMedia, Inc.. He previously held the combined roles of President, COO, and CFO for nearly 11 years before relinquishing his CFO duties to Mike McGuinness, effective January 1. Prior to joining iHeartMedia, Bressler was a Managing Director at Thomas H. Lee Partners (THL), a private equity firm. He also served as Senior Executive Vice President and Chief Financial Officer of Viacom, Inc. from 2001 to 2005, and was Chairman and Chief Executive Officer of Time Warner Digital Media. From 1995 to 1999, he was Executive Vice President and Chief Financial Officer of Time Warner Inc.. Earlier in his career, Bressler was a partner at the accounting firm Ernst & Young LLP. Thomas H. Lee Partners was involved in the leveraged buyout of Clear Channel Communications (iHeartMedia's predecessor) in 2008, indicating a pattern of managing companies backed by private equity firms.

Conal Byrne, CEO, Digital Audio Group

Conal Byrne is the Chief Executive Officer of the iHeartMedia Digital Audio Group. In this role, he oversees the company's podcasting business, the iHeartRadio digital service, digital sites, and digital advertising technology companies. Before joining iHeartMedia, Byrne was the President and CEO of Stuff Media, Inc., a company acquired by iHeartMedia in 2018. He previously served as Senior Vice President of Digital Media for Discovery Communications and was also the Co-Founder and President of Mental Floss.

Tom Poleman, Chief Programming Officer & President, National Programming Group

Tom Poleman is the Chief Programming Officer and President of the National Programming Group at iHeartMedia. A veteran of the radio industry with 35 years of experience, Poleman joined iHeartMedia in 1996, starting at Z100 in New York City. He is responsible for overseeing the programming and music strategy, talent development, and artist relations for iHeartMedia's 851 radio stations nationwide.

AI Analysis | Feedback

The key risks to iHeartMedia's business are its substantial debt burden, the ongoing decline in traditional broadcast radio revenue, and the cyclical nature of the advertising market.

1. High Debt Load and Refinancing Risk

iHeartMedia carries a significant amount of debt, with net debt reported around $4.5 billion as of December 31, 2025. This high leverage is a persistent concern for investors, especially given the company's history of bankruptcy in 2018 due to a heavy debt load. The company faces substantial debt maturities, particularly in 2026, which creates refinancing risk. Should advertising market conditions be unfavorable or interest rates rise, refinancing this debt could become more expensive or difficult, further straining the company's financial position and free cash flow.

2. Declining Traditional Broadcast Radio Revenue

While iHeartMedia's Digital Audio Group, which includes podcasting, has shown strong growth, its Multiplatform Group, primarily encompassing broadcast radio, continues to experience revenue declines. For instance, broadcast radio revenue fell by 4.8% in Q4 2025 and 5.4% for the full year 2025. This trend reflects a broader shift in advertising spending from traditional media to digital platforms, as well as increased competition from other audio and media providers. The challenge for iHeartMedia lies in effectively monetizing its large traditional radio audience and offsetting these declines with growth in its digital segments.

3. Cyclical Advertising Market and Macroeconomic Headwinds

iHeartMedia's revenue is heavily dependent on advertising spending, which is highly sensitive to overall economic conditions. Economic downturns or periods of uncertainty often lead advertisers to tighten their budgets, directly impacting the company's revenue and profitability. The advertising market can also be volatile, with revenue trends swinging, particularly during non-election years. This cyclicality makes iHeartMedia's financial performance susceptible to broader macroeconomic headwinds and changes in advertiser demand.

AI Analysis | Feedback

  • The continued growth and market dominance of dedicated digital audio streaming services (e.g., Spotify, Apple Music, YouTube Music, Amazon Music), which offer vast on-demand music libraries, highly personalized listening experiences, and exclusive content, directly threaten iHeartMedia's traditional broadcast radio listenership and its own digital audio offerings by capturing a larger share of consumer audio consumption.
  • The widespread adoption and deep integration of advanced in-car infotainment systems and smartphone mirroring technologies (e.g., Apple CarPlay, Android Auto), which provide seamless access to a multitude of non-broadcast streaming and on-demand audio services, increasingly divert listeners away from traditional AM/FM radio, historically a stronghold for broadcast media consumption.
  • The ongoing shift of advertising budgets from traditional broadcast media to more precisely targetable and measurable digital and programmatic advertising platforms, impacting revenue streams for iHeartMedia's Multiplatform Group and its ad sales operations.

AI Analysis | Feedback

iHeartMedia, Inc. operates in several significant addressable markets related to audio media and entertainment. Here are the estimated market sizes for its main products and services:

Multiplatform Group

  • Broadcast Radio:
    • The global broadcast radio market was estimated at USD 49.38 billion in 2024 and is projected to reach USD 65.57 billion by 2035.
    • In the U.S., the broadcast radio market is projected to be USD 10.615 billion in 2025, expanding to USD 14.633 billion by 2034.
    • Traditional radio advertising in the U.S. had a substantial market volume of US$28.61 billion in 2023.
  • Live and Virtual Events:
    • The U.S. live events market is projected to grow from USD 466.13 billion in 2025 to USD 651.53 billion by 2032. The entertainment segment is expected to account for more than one-third of this market share in 2025.
    • More specifically, the music and entertainment events segment within the U.S. event management industry is expected to grow at a CAGR of 6.1% from 2025 to 2033.

Digital Audio Group

  • Podcasting:
    • The global podcasting market size was valued at USD 31.29 billion in 2024 and is expected to reach USD 217.63 billion by 2032.
    • The U.S. podcasting market was valued at USD 8.76 billion in 2024 and is projected to reach USD 60.48 billion by 2032.
  • Digital Audio Advertising (including streaming services):
    • The global audio advertising market is valued around $38 billion+ in 2025.
    • In the Americas, ad spending in the digital audio advertising market is projected to reach US$7.05 billion in 2024, with an estimated annual growth to US$8.50 billion by 2028. The United States is expected to generate the majority of this revenue.
    • U.S. digital audio ad and subscription revenue is projected to climb to $20.72 billion in 2024 and could surpass $25.5 billion by 2028.

AI Analysis | Feedback

iHeartMedia (IHRT) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market trends:

  • Growth in Digital Audio and Podcasting: The Digital Audio Group, particularly podcasting, is consistently highlighted as a significant growth engine. iHeartMedia is projected to continue experiencing strong double-digit growth in podcast revenue, contributing substantially to the overall digital audio segment's expansion. For instance, podcast revenues grew 18% in Q1 2024 and 24.5% in Q4 2025. The company expects podcast revenue to grow in the low twenties in Q1 2026. This growth is fueled by increasing consumer engagement with podcasts and expanding inventory opportunities.
  • Expansion of Programmatic Advertising: iHeartMedia is strategically investing in and expanding its programmatic advertising capabilities across both its broadcast radio and digital platforms. The company is collaborating with major demand-side platforms (DSPs) such as Amazon and Yahoo to enhance the accessibility of its broadcast radio inventory for programmatic buying. iHeartMedia projects approximately $200 million in total programmatic revenue for 2026, representing a 50% increase from 2025.
  • Political Advertising Revenue: While cyclical, political advertising is anticipated to be a substantial revenue driver in election years within the 2-3 year timeframe. Specifically, 2024 was expected to be a record political year, with revenues pacing approximately 20% higher than the 2020 presidential election cycle. 2026 is also projected to benefit from a robust midterm election cycle.
  • Strategic Partnerships and Integrated Sales: The company leverages strategic partnerships and its extensive local sales force to drive advertising revenue across its diverse platforms. Recent collaborations with major platforms like Netflix and TikTok underscore the continued influence of broadcast radio and provide new avenues for ad sales. Additionally, iHeartMedia's robust local sales force is a key factor in driving podcast ad revenue.

AI Analysis | Feedback

Outbound Investments

  • iHeartMedia acquired Triton Digital for $230 million in February 2021, aiming to integrate its broadcast radio, internet radio, and podcasting businesses into an enhanced offering for advertisers.
  • In October 2020, iHeartMedia acquired Voxnest, a leading marketplace for podcasts and a provider of podcast analytics, enterprise publishing tools, programmatic integration, and targeted ad serving.
  • The company has also made other investments in audio technology, including Jelli Inc. and Radiojar, to expand its digital audio production and programmatic advertising operations.

Capital Expenditures

  • Capital expenditures for 2025 were $81.7 million, following $97.6 million in 2024.
  • Expected capital expenditures for 2026 are approximately $90 million.
  • These expenditures are primarily focused on building out future technological capabilities and investing in adtech infrastructure, including broadcast programmatic efforts.

Better Bets vs. iHeartMedia (IHRT)

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
Mkt Price4.3228.35460.02179.4626.96156.1092.22
Mkt Cap0.79.594.641.714.115.814.9
Rev LTM3,9428,58117,52925,6127,1292,2897,855
Op Inc LTM2171,9322,4047441,103710923
FCF LTM-231,3583,1701,205197700952
FCF 3Y Avg381,1532,2011,078399695886
CFO LTM611,9273,2302,4138438841,405
CFO 3Y Avg1261,7962,2301,8898278531,325

Growth & Margins

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
Rev Chg LTM2.1%-0.3%8.0%12.6%12.6%3.4%5.7%
Rev Chg 3Y Avg0.6%-1.4%13.2%13.3%7.2%3.7%5.4%
Rev Chg Q9.6%1.1%8.2%12.1%16.7%4.5%8.9%
QoQ Delta Rev Chg LTM2.0%0.3%2.0%1.6%3.6%1.0%1.8%
Op Inc Chg LTM27.7%0.1%40.9%-23.2%29.3%35.3%28.5%
Op Inc Chg 3Y Avg-6.7%0.2%541.4%-1.2%18.2%11.3%5.8%
Op Mgn LTM5.5%22.5%13.7%2.9%15.5%31.0%14.6%
Op Mgn 3Y Avg4.9%22.3%7.8%3.7%14.5%28.8%11.2%
QoQ Delta Op Mgn LTM0.5%0.2%0.9%-2.0%0.7%0.2%0.4%
CFO/Rev LTM1.5%22.5%18.4%9.4%11.8%38.6%15.1%
CFO/Rev 3Y Avg3.3%20.6%13.5%7.9%12.5%38.5%13.0%
FCF/Rev LTM-0.6%15.8%18.1%4.7%2.8%30.6%10.3%
FCF/Rev 3Y Avg1.0%13.2%13.4%4.5%6.2%31.4%9.7%

Valuation

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
Mkt Cap0.79.594.641.714.115.814.9
P/S0.21.15.41.62.06.91.8
P/Op Inc3.14.939.456.112.822.317.5
P/EBIT-26.56.133.147.518.321.720.0
P/E-2.311.334.9498.531.128.830.0
P/CFO11.04.929.317.316.717.917.0
Total Yield-42.6%12.7%2.9%0.2%6.0%3.5%3.2%
Dividend Yield0.0%3.8%0.0%0.0%2.8%0.0%0.0%
FCF Yield 3Y Avg12.2%13.0%2.4%3.6%2.5%5.7%4.6%
D/E8.61.00.00.30.40.30.3
Net D/E8.41.0-0.10.00.30.30.3

Returns

IHRTSIRISPOTLYVWMGLAMRMedian
NameiHeartMe.Sirius XMSpotify .Live Nat.Warner M.Lamar Ad. 
1M Rtn-14.3%-4.4%-10.3%7.7%-19.0%3.7%-7.4%
3M Rtn54.3%25.4%-2.6%23.2%14.0%27.4%24.3%
6M Rtn-2.0%40.8%-21.3%23.1%-8.9%26.1%10.5%
12M Rtn157.1%32.1%-40.7%21.9%3.8%35.3%27.0%
3Y Rtn21.3%-28.4%190.0%103.8%9.5%86.7%54.0%
1M Excs Rtn-12.1%-2.2%-8.1%10.0%-16.8%5.9%-5.2%
3M Excs Rtn38.6%11.2%-17.3%6.1%-1.6%11.2%8.6%
6M Excs Rtn-11.5%35.5%-27.0%18.1%-15.3%19.5%3.3%
12M Excs Rtn130.4%11.8%-58.2%2.0%-15.3%16.8%6.9%
3Y Excs Rtn-43.2%-88.4%126.6%34.0%-59.2%23.0%-10.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Multiplatform Group2,2742,3732,4352,5972,489
Digital Audio Group1,3291,1651,0691,022834
Audio & Media Services Group273327257304248
Corporate and other reconciling items0000 
Eliminations-11-10-10-11-13
Total3,8653,8553,7513,9123,558


Operating Income by Segment
$ Mil20252024202320222021
Digital Audio Group457379349309261
Multiplatform Group414461553766743
Audio & Media Services Group931417111376
Eliminations0000 
Other operating expense, net-11-3-4-25-32
Share-based compensation expense-44-32-36-35-24
Restructuring expenses-78-101-60-76-73
Impairment charges-214-923-965-311-58
Corporate and other reconciling items-279-275-277-237-269
Depreciation and amortization-360-410-428-446-469
Total-21-763-79757155


Assets by Segment
$ Mil20252024202320222021
Multiplatform Group3,7284,2235,4436,3206,954
Digital Audio Group6685876261,0571,088
Corporate and other reconciling items472470576612404
Audio & Media Services Group263296311350439
Eliminations-5-4-4-3-4
Total5,1265,5726,9538,3368,881


Price Behavior

Price Behavior
Market Price$4.32 
Market Cap ($ Bil)0.7 
First Trading Date05/07/2019 
Distance from 52W High-31.8% 
   50 Days200 Days
DMA Price$4.63$3.75
DMA Trendupup
Distance from DMA-6.6%15.3%
 3M1YR
Volatility111.9%94.1%
Downside Capture185.04142.17
Upside Capture248.26225.90
Correlation (SPY)29.6%25.0%
IHRT Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta1.073.542.802.521.751.55
Up Beta-0.673.682.883.002.230.96
Down Beta2.491.971.222.211.661.83
Up Capture-170%369%398%280%371%658%
Bmk +ve Days13283667141432
Stock +ve Days10253564125349
Down Capture583%404%263%204%100%112%
Bmk -ve Days7132757109318
Stock -ve Days10142556118378

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IHRT
IHRT139.3%94.0%1.32-
Sector ETF (XLC)1.9%13.5%-0.1022.4%
Equity (SPY)21.2%12.4%1.2624.9%
Gold (GLD)21.8%27.7%0.706.1%
Commodities (DBC)21.8%18.6%0.92-11.4%
Real Estate (VNQ)16.1%13.6%0.8520.5%
Bitcoin (BTCUSD)-44.7%42.5%-1.2715.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IHRT
IHRT-30.7%85.2%-0.05-
Sector ETF (XLC)7.3%20.7%0.2732.4%
Equity (SPY)13.4%17.1%0.6133.3%
Gold (GLD)17.8%18.3%0.795.7%
Commodities (DBC)7.4%19.5%0.286.5%
Real Estate (VNQ)3.4%18.9%0.0832.9%
Bitcoin (BTCUSD)10.7%54.0%0.3915.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with IHRT
IHRT-12.9%83.1%0.14-
Sector ETF (XLC)8.7%22.2%0.4533.1%
Equity (SPY)15.2%18.0%0.7234.7%
Gold (GLD)11.8%16.1%0.603.1%
Commodities (DBC)5.9%18.0%0.2610.3%
Real Estate (VNQ)5.6%20.7%0.2336.0%
Bitcoin (BTCUSD)54.6%66.4%0.9516.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity6.5 Mil
Short Interest: % Change Since 531202626.1%
Average Daily Volume1.1 Mil
Days-to-Cover Short Interest5.9 days
Basic Shares Quantity155.8 Mil
Short % of Basic Shares4.2%

Earnings Returns History

Updated 6/12/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/11/2026-11.7%-5.6%-29.0%
3/2/2026-5.0%-2.3%-5.8%
11/10/2025-5.9%-12.3%11.6%
8/11/202524.5%37.4%31.9%
2/27/2025-15.3%-11.0%-21.5%
11/7/202425.3%31.6%50.0%
8/8/20241.4%-9.1%2.8%
2/29/202422.0%-11.5%-7.9%
...
SUMMARY STATS   
# Positive9912
# Negative131310
Median Positive8.4%10.9%8.2%
Median Negative-12.5%-11.5%-21.3%
Max Positive25.3%37.4%50.0%
Max Negative-23.4%-25.9%-47.8%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/11/2026-11.7%-5.6%-29.0%
3/2/2026-5.0%-2.3%-5.8%
11/10/2025-5.9%-12.3%11.6%
8/11/202524.5%37.4%31.9%
2/27/2025-15.3%-11.0%-21.5%
11/7/202425.3%31.6%50.0%
8/8/20241.4%-9.1%2.8%
2/29/202422.0%-11.5%-7.9%
11/9/2023-16.0%-4.6%1.9%
8/8/2023-16.5%-25.9%-21.0%
5/2/2023-13.3%-15.5%-34.3%
2/28/2023-23.4%-25.1%-47.8%
11/3/20228.4%-1.5%4.9%
8/4/20222.4%15.0%4.0%
5/5/2022-12.5%-25.1%-29.1%
2/23/2022-4.3%2.3%-4.2%
11/4/20213.4%15.5%1.2%
8/5/2021-17.0%-13.6%-5.2%
5/6/202114.0%10.7%23.4%
2/25/20213.4%10.9%25.9%
11/9/2020-4.8%1.9%21.2%
8/6/2020-6.0%9.8%3.7%
SUMMARY STATS   
# Positive9912
# Negative131310
Median Positive8.4%10.9%8.2%
Median Negative-12.5%-11.5%-21.3%
Max Positive25.3%37.4%50.0%
Max Negative-23.4%-25.9%-47.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/11/202610-Q
12/31/202503/02/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/12/202510-Q
12/31/202402/27/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/08/202310-Q
03/31/202305/02/202310-Q
12/31/202202/28/202310-K
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/11/202610-Q
12/31/202503/02/202610-K
09/30/202511/10/202510-Q
06/30/202508/11/202510-Q
03/31/202505/12/202510-Q
12/31/202402/27/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202302/29/202410-K
09/30/202311/09/202310-Q
06/30/202308/08/202310-Q
03/31/202305/02/202310-Q
12/31/202202/28/202310-K
09/30/202211/03/202210-Q
06/30/202208/04/202210-Q
03/31/202205/05/202210-Q
12/31/202102/23/202210-K
09/30/202111/04/202110-Q
06/30/202108/05/202110-Q
03/31/202105/06/202110-Q
12/31/202002/25/202110-K
09/30/202011/09/202010-Q
06/30/202008/06/202010-Q
03/31/202005/07/202010-Q
09/30/201911/07/201910-Q
03/31/201904/25/201910-Q
12/31/201803/05/201910-K

Recent Forward Guidance

Updated 6/1/2026

Latest: Q1 2026 Earnings Reported 5/11/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Consolidated Revenue Growth 2.0%   Higher New
Q2 2026 Consolidated Adjusted EBITDA140.00 Mil150.00 Mil160.00 Mil  Higher New
2026 Consolidated Adjusted EBITDA 800.00 Mil 0 AffirmedGuidance: 800.00 Mil for 2026
2026 Free Cash Flow 200.00 Mil 0 AffirmedGuidance: 200.00 Mil for 2026
2026 Total Programmatic Revenue 200.00 Mil 0 AffirmedGuidance: 200.00 Mil for 2026
2026 Total Programmatic Revenue Growth 50.0%   Higher New

Prior: Q4 2025 Earnings Reported 3/2/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Consolidated Revenue Growth 7.0%    
Q1 2026 Consolidated Adjusted EBITDA 100.00 Mil    
2026 Consolidated Adjusted EBITDA 800.00 Mil    
2026 Free Cash Flow 200.00 Mil    
2026 Cost Savings 100.00 Mil    
2026 Total Programmatic Revenue 200.00 Mil    

Insider Activity

Updated 6/8/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Pittman, Robert WChairman and CEODirectBuy30920262.9716,34948,52518,495,080Form
2Pittman, Robert WChairman and CEODirectBuy30520263.2532,468105,57620,209,111Form
3Pittman, Robert WChairman and CEODirectBuy81820252.19117,371256,9729,980,949Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Pittman, Robert WChairman and CEODirectBuy30920262.9716,34948,52518,495,080Form
2Pittman, Robert WChairman and CEODirectBuy30520263.2532,468105,57620,209,111Form
3Pittman, Robert WChairman and CEODirectBuy81820252.19117,371256,9729,980,949Form
Core Cache Last Updated: 6/26/2026