Tearsheet

Sidus Space (SIDU)


Market Price (12/24/2025): $1.92 | Market Cap: $47.8 Mil
Sector: Industrials | Industry: Aerospace & Defense

Sidus Space (SIDU)


Market Price (12/24/2025): $1.92
Market Cap: $47.8 Mil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Commercial Space Exploration.
Weak multi-year price returns
2Y Excs Rtn is -102%, 3Y Excs Rtn is -178%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -22 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -609%
1  Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
Expensive valuation multiples
P/SPrice/Sales ratio is 11x
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -30%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -9.6%, Rev Chg QQuarterly Revenue Change % is -31%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 19%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -541%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -766%
5   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 50%
6   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -62%
7   High stock price volatility
Vol 12M is 160%
8   Key risks
SIDU key risks include [1] significant financial distress fueled by recurring losses and a dependency on dilutive financing, Show more.
0 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space. Themes include Commercial Space Exploration.
1 Weak multi-year price returns
2Y Excs Rtn is -102%, 3Y Excs Rtn is -178%
2 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -22 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -609%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 11x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -30%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -9.6%, Rev Chg QQuarterly Revenue Change % is -31%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 19%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -541%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -766%
8 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 50%
9 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -62%
10 High stock price volatility
Vol 12M is 160%
11 Key risks
SIDU key risks include [1] significant financial distress fueled by recurring losses and a dependency on dilutive financing, Show more.

Valuation, Metrics & Events

SIDU Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Between August 31, 2025, and December 24, 2025, Sidus Space (SIDU) experienced significant stock movements, notably influenced by a series of corporate announcements and strategic developments. These events, particularly concentrated in December, contributed to substantial volatility, which would encompass the 31% movement mentioned.

1. Public Offering Announcement and Pricing (December 22-23, 2025)
Sidus Space announced a public offering of 19,230,800 shares of its Class A common stock on December 22, 2025, followed by the pricing of this offering at $1.30 per share on December 23, 2025, aiming to generate approximately $25 million in gross proceeds. This announcement and pricing led to a significant positive market reaction, with the stock gaining 97.41% on December 22, 2025, and experiencing a 138.17% price surge in the week leading up to December 23, 2025. The offering was expected to close on December 24, 2025.

2. Contract Award under Missile Defense Agency's SHIELD IDIQ Program (December 22, 2025)
Sidus Space was awarded a contract under the Missile Defense Agency's SHIELD IDIQ Program on December 22, 2025. This significant contract award is a positive development for the company.

Show more

Stock Movement Drivers

Fundamental Drivers

The 54.2% change in SIDU stock from 9/23/2025 to 12/23/2025 was primarily driven by a 142.6% change in the company's P/S Multiple.
923202512232025Change
Stock Price ($)1.071.6554.21%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4.193.62-13.61%
P/S Multiple4.6711.34142.65%
Shares Outstanding (Mil)18.3224.90-35.94%
Cumulative Contribution34.29%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
SIDU54.2% 
Market (SPY)3.7%26.0%
Sector (XLI)2.6%41.3%

Fundamental Drivers

The 3.8% change in SIDU stock from 6/24/2025 to 12/23/2025 was primarily driven by a 51.1% change in the company's P/S Multiple.
624202512232025Change
Stock Price ($)1.591.653.77%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)3.863.62-6.15%
P/S Multiple7.5111.3451.07%
Shares Outstanding (Mil)18.2324.90-36.62%
Cumulative Contribution-10.14%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
SIDU3.8% 
Market (SPY)13.7%21.4%
Sector (XLI)8.7%33.1%

Fundamental Drivers

The -63.7% change in SIDU stock from 12/23/2024 to 12/23/2025 was primarily driven by a -495.6% change in the company's Shares Outstanding (Mil).
1223202412232025Change
Stock Price ($)4.541.65-63.66%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5.193.62-30.18%
P/S Multiple3.6611.34210.03%
Shares Outstanding (Mil)4.1824.90-495.59%
Cumulative Contribution-956.28%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
SIDU-63.7% 
Market (SPY)16.7%20.2%
Sector (XLI)19.1%25.3%

Fundamental Drivers

The -98.3% change in SIDU stock from 12/24/2022 to 12/23/2025 was primarily driven by a -14396.9% change in the company's Shares Outstanding (Mil).
1224202212232025Change
Stock Price ($)98.181.65-98.32%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5.493.62-33.97%
P/S Multiple3.0711.34268.95%
Shares Outstanding (Mil)0.1724.90-14396.86%
Cumulative Contribution-34931.77%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
SIDU-55.6% 
Market (SPY)48.4%12.3%
Sector (XLI)42.3%11.2%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
SIDU Return��-90%-92%-44%-53%�
Peers Return��-61%-1%192%129%�
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
SIDU Win Rate��25%17%33%42% 
Peers Win Rate�40%37%48%52%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
SIDU Max Drawdown��-91%-97%-87%-87% 
Peers Max Drawdown��-66%-32%-37%-45% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RDW, RKLB, PL, BKSY, SATL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventSIDUS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven33855.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to FLY, ATRO, BETA, DFSC, PEW

In The Past

Sidus Space's stock fell -99.7% during the 2022 Inflation Shock from a high on 12/14/2021. A -99.7% loss requires a 33855.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Sidus Space (SIDU)

Sidus Space, Inc., a space-as-a-service company, engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. Its services include satellite engineering and integration; precision manufacturing, assembly, and test; low earth orbit constellation; payloads integrations for test and operational missions; launch and support services; space-based data services and analytics; precision computer numerical control machining and fabrication; Swiss screw machining; wire cable harness fabrication; 3D composite and metal printing; and satellite deployment and microgravity testing and research services, as well as services related to electrical and electronic assemblies. The company also offers hardware solutions consisting of an external flight test platform to develop, test, and fly experiments, as well as delivers hardware, materials, and advanced electronics on the international space station; and space station integrated kinetic launcher for orbital payload systems. It serves commercial space, aerospace, defense, underwater marine, and other commercial and government customers. Sidus Space, Inc. was founded in 2014 and is headquartered in Merritt Island, Florida. Sidus Space, Inc. operates as a subsidiary of Craig Technical Consulting, Inc.

AI Analysis | Feedback

```html
  • Sidus Space is like "Shopify for space companies."
  • Sidus Space is like "Lockheed Martin, but specialized in micro-satellites."
  • Sidus Space is like "Foxconn for space hardware."
```

AI Analysis | Feedback

  • Satellite Manufacturing: Designs, engineers, and manufactures custom small satellites and their components for internal use and external clients.
  • Space-as-a-Service (Data Collection): Operates its LizzieSat constellation to collect and deliver multi-spectral and hyperspectral data from Low Earth Orbit.
  • Mission Critical Hardware & Software: Provides engineering, design, and manufacturing of specialized hardware and software for space, defense, and commercial applications.

AI Analysis | Feedback

Sidus Space (SIDU) primarily sells its products and services to other companies and government entities, rather than directly to individuals. Its business model focuses on providing space and data-as-a-service, satellite manufacturing, and precision component manufacturing for the aerospace, defense, and commercial space sectors.

Its major customers include:

  • National Aeronautics and Space Administration (NASA): A U.S. government agency that contracts Sidus Space for various services, including payload integration on the International Space Station (ISS), hardware development, and other space-related solutions.
  • L3Harris Technologies (LHX): A global aerospace and defense technology innovator. Sidus Space has publicly announced contracts with L3Harris for satellite development and manufacturing services.
  • U.S. Department of Defense (DoD) and its prime contractors: Sidus Space targets the defense sector with its space hardware, data solutions, and manufacturing capabilities, indicating direct or indirect contracts with the DoD or major defense prime contractors.
  • Other Commercial Space Companies: Sidus Space also serves a range of other commercial space companies that require satellite components, payload hosting services (on their LizzieSat platform), or specialized manufacturing capabilities.

AI Analysis | Feedback

null

AI Analysis | Feedback

Carol Craig, Chief Executive Officer

Carol Craig is the Founder of Sidus Space and has served as Chief Executive Officer since the company's inception. She is also the Founder and Chief Executive Officer of Craig Technical Consulting, Inc. (also known as Craig Technologies), an engineering and technology firm established in 1999. Craig Technologies spun off a manufacturing division, Craig Technologies Aerospace Solutions, which eventually became Sidus Space. A former U.S. Navy P-3 Orion Naval Flight Officer, Carol was among the first women eligible to fly in combat aircraft and was also one of the first female aviators to successfully complete the U.S. Navy's Survival, Evasion, Resistance, and Escape (SERE) Training.

Adarsh Parekh, Chief Financial Officer

Adarsh Parekh was appointed Chief Financial Officer of Sidus Space, effective January 27, 2025. He brings over two decades of financial expertise, having been directly involved in more than $3 billion of mergers and acquisitions, capital markets activities, and investment transactions. Prior to joining Sidus, Parekh served as Chief Financial Officer of Terran Orbital Corporation, where he played a key role in the company's sale to Lockheed Martin. He has also held CFO positions at Alio, Inc. and Woodspur Farms, LLC, and served as a Principal at Renewable Resources Group, a private equity firm managing over $2 billion in assets. He began his career in the Investment Banking Division at Lehman Brothers, Inc.

Mark Mikolajczyk, Chief Operating Officer

Mark Mikolajczyk joined Sidus Space in December 2023. He was previously Director of Operations at Craig Technologies and was instrumental in the early development of Sidus through his leadership as President of Craig Technologies Aerospace Solutions (CTAS) from January 2012 to April 2021. Mikolajczyk also has 29 years of experience with Gannett Co., Inc., where he held several senior leadership roles, including President and Publisher of Florida Today newspaper and Regional Vice President of newspapers.

Lawrence Hollister, Chief Business Officer

Lawrence Hollister possesses extensive experience in guiding teams, driving operational and organizational excellence, and delivering measurable results within the defense and commercial technology sectors. He has been directly responsible for developing and executing strategic visions, expanding market presence, and enhancing customer satisfaction, with an exceptional record of leading turnarounds and managing M&A activity and integration. His career includes roles as Chief Growth Officer at Klas Government and Vice President of Growth and Strategy within Cubic Corporation's Mission Solutions business. Before Cubic, he held executive leadership positions at Maxar (DigitalGlobe), where he was Vice President for U.S. Government Growth and Strategy, and at L3Harris, where he was Senior Executive Account Director.

Valerij Ojdanic, Chief Technology Officer

Valerij Ojdanic is an accomplished technology leader with over two decades of expertise in electronics design. He joined Sidus Space to drive innovation in satellite communications systems and radiation-hardened technologies. Prior to Sidus, he specialized in analog and digital systems, PCB design, and microprocessor development, making significant contributions to advancements in aerospace and satellite technology. Ojdanic holds a patent for an EMI filtering solution.

AI Analysis | Feedback

The key risks to Sidus Space's business are:

  1. Financial Distress, Recurring Losses, and Dependency on Dilutive Financing: Sidus Space has consistently reported significant net losses, declining revenues, increased operating expenses, and a rapid cash burn rate. The company has experienced losses for several consecutive quarters, with net losses exceeding revenue in previous periods, suggesting a high probability of financial distress or bankruptcy. To fund its operations, Sidus Space has been, and likely will continue to be, reliant on raising substantial additional capital, which has historically resulted in dilutive financing for existing shareholders.
  2. Unproven Commercialization and Revenue Generation from Core Satellite Business: With a limited operating history, Sidus Space is navigating a critical transition from research and development to commercialization, particularly concerning its LizzieSat satellite constellation. Despite ongoing investments and satellite deployments, there are significant doubts regarding the actual customer demand for its payloads and the ability of the LizzieSat platform to generate consistent and profitable revenue streams. Recent financial reports indicate a sharp decrease in revenue as the company shifts away from legacy services, highlighting ongoing challenges in effectively monetizing its core satellite offerings.
  3. Governance Flaws and Lack of Financial Transparency: Sidus Space is subject to risks stemming from its corporate governance structure, characterized by concentrated ownership and a dual-class share structure that restricts the influence of minority shareholders. Additionally, concerns have been raised regarding financial opacity, with reports noting a lack of recent SEC filings (10-K, 10-Q, or 8-K documents for 2023–2025) in public records. This absence of crucial regulatory disclosures creates an information vacuum, impeding investors' ability to accurately evaluate the company's financial health and increasing overall investment risk.

AI Analysis | Feedback

Increased vertical integration and economies of scale among competitors in the small satellite and Space-as-a-Service market.

AI Analysis | Feedback

Sidus Space (NASDAQ: SIDU) operates in several key areas within the space technology sector, serving both commercial and government clients. The addressable markets for their main products and services are outlined below:

  • Small Satellite Manufacturing: Sidus Space specializes in the design, development, and manufacturing of small satellites, including CubeSats. The global small satellite market size was valued at approximately USD 8.45 billion in 2024 and is projected to grow to about USD 25.32 billion by 2033.
  • Space-Based Data Services (AI-enhanced Data-as-a-Service): Sidus Space provides valuable data and analytics leveraging its satellite infrastructure, offering AI-enhanced Data-as-a-Service through its Orlaith AI ecosystem. The global satellite data services market was estimated at approximately USD 12.16 billion in 2024 and is predicted to increase to about USD 55.24 billion by 2034. North America held the dominant share of this market in 2024.
  • Satellite Manufacturing (Overall): Beyond small satellites, Sidus Space is involved in general satellite design and manufacturing. The global satellite manufacturing market was estimated at approximately USD 22.52 billion in 2024 and is projected to reach about USD 57.18 billion by 2030. North America dominated this market with over 53% share in 2024.
  • Mission-Critical Hardware / Space and Defense Hardware Manufacturing: Sidus Space develops and supplies mission-critical hardware for space environments, including precision machining, 3D printing, and mechanical/electrical assembly and test services. While specific market sizing for general "mission-critical space and defense hardware components" beyond satellite manufacturing is not distinctly identified in the provided information, their offerings in this area are integral to the broader satellite manufacturing market, particularly for small satellites. The small size segment for satellite manufacturing dominated the overall satellite manufacturing market, holding 93.7% in 2023.
  • Space-as-a-Service / Space Infrastructure-as-a-Service: Sidus Space offers comprehensive "Space Infrastructure-as-a-Service" solutions, encompassing satellite manufacturing, data collection and analytics, and mission planning. The global space economy, which includes such infrastructure and services, was a USD 570 billion industry in 2023 and is projected to grow to USD 1.2 trillion. The commercial satellite industry, a dominant component of the global space economy, increased to USD 293 billion in 2024.

AI Analysis | Feedback

Sidus Space (NASDAQ: SIDU) is strategically positioning itself for future revenue growth over the next 2-3 years by focusing on several key drivers, including the expansion of its satellite constellation and associated data services, the commercialization of its AI-driven solutions, growth in multi-domain hardware offerings, and the leveraging of strategic partnerships for international market expansion and a shift towards recurring revenue models.

Here are the 5 expected drivers of future revenue growth for Sidus Space:

  1. Expansion of LizzieSat Constellation and Data-as-a-Service (DaaS): Sidus Space is actively expanding its LizzieSat micro-constellation, with LizzieSat-3 commissioned and plans for two more LizzieSat satellites by late 2026. This expansion is crucial for enhancing the company's data capabilities and supporting various applications across government, defense, intelligence, and commercial sectors. The goal is to generate recurring revenue through LizzieSat-enabled services, including near real-time Earth observation and AI data services.

  2. Commercialization of AI-driven Solutions and Orlaith AI Ecosystem: A significant driver is the continued development and commercialization of the Orlaith AI ecosystem, which integrates hardware and software for real-time analytics and AI-driven space-based data solutions. This includes developing dual-use products for both defense and commercial clients, which are expected to unlock new revenue channels.

  3. Growth in Multi-domain Hardware (Fortis VPX Systems and Defense Hardware): Sidus Space is making a strategic shift away from legacy contract work towards higher-value commercial space-based and AI-driven solutions. This involves the commercialization of its multi-domain hardware, particularly the Fortis VPX product line (Solo, Flex, and Maxima tiers for modular, ruggedized electronics) and defense hardware designed for GPS-denied environments. These offerings are positioned as key revenue drivers.

  4. Strategic Partnerships and International Market Expansion: The company is focused on expanding its customer base and strengthening its presence in global markets through strategic partnerships. Notable collaborations include an agreement with Lonestar Data Holdings for data storage satellites, a partnership with Reflex Aerospace for satellite manufacturing, and an agreement with Neuraspace for space traffic management. Sidus Space is also looking to capitalize on increasing allied defense spending, particularly in Europe, to expand its international footprint.

  5. Shift to Higher-Value, Recurring Revenue Models: An overarching strategic initiative is the deliberate transition from project-based, legacy engineering services to commercial, recurring-revenue models. This shift is tied directly to the growth of its satellite constellation and AI software services, aiming to establish a more sustainable and predictable revenue base for long-term value creation.

AI Analysis | Feedback

Share Issuance

  • Sidus Space closed a public offering in September 2025, selling 9,800,000 shares of Class A common stock at $1.00 per share, generating gross proceeds of approximately $9.8 million.
  • In December 2024, the company closed a capital raise, issuing units of Class A common stock (or Pre-funded Warrants) and Common Warrants, resulting in approximately $14.1 million in gross proceeds.
  • In July 2025, Sidus Space completed a public offering of 7,143,000 shares of its Class A common stock at $1.05 per share, yielding gross proceeds of approximately $7.5 million.

Inbound Investments

  • Sidus Space amended and extended a lunar satellite manufacturing contract with Lonestar Holdings, increasing its total potential value to $120 million.

Capital Expenditures

  • The company has focused investments on scaling its satellite constellation and technology platform, as evidenced by increased depreciation from satellite and software assets.
  • Capital has been allocated to product development and manufacturing expansion, including strategic technology initiatives like the LizzieSat-3 satellite and the FeatherEdgeâ„¢ 248Vi edge computer.
  • Sidus Space incurred increased depreciation expenses in 2025 and 2024 due to the launch and deployment of satellite fixed assets, related satellite software, and new ERP software capitalization.

Better Bets than Sidus Space (SIDU)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to SIDU. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.7%17.7%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.4%4.4%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.3%6.3%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.2%2.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.3%6.3%-0.4%

Recent Active Movers

More From Trefis

Peer Comparisons for Sidus Space

Peers to compare with:

Financials

SIDURDWRKLBPLBKSYSATLMedian
NameSidus Sp.Redwire Rocket L.Planet L.BlackSky.Satellog. 
Mkt Price1.658.0177.1820.7321.682.0214.37
Mkt Cap0.01.240.86.40.80.21.0
Rev LTM429655528210215192
Op Inc LTM-22-142-229-73-49-33-61
FCF LTM-28-167-23235-36-26-32
FCF 3Y Avg-22-70-170-42-31--42
CFO LTM-20-146-103107-21-21-21
CFO 3Y Avg-15-58-8911-16--16

Growth & Margins

SIDURDWRKLBPLBKSYSATLMedian
NameSidus Sp.Redwire Rocket L.Planet L.BlackSky.Satellog. 
Rev Chg LTM-30.2%-0.6%52.4%16.9%-5.1%--0.6%
Rev Chg 3Y Avg-9.6%28.3%44.3%17.3%22.7%-22.7%
Rev Chg Q-30.5%50.7%48.0%32.6%-13.0%29.0%30.8%
QoQ Delta Rev Chg LTM-13.6%13.3%10.0%7.6%-2.8%5.9%6.7%
Op Mgn LTM-609.4%-48.0%-41.4%-26.0%-48.0%-223.9%-48.0%
Op Mgn 3Y Avg-353.1%-21.2%-54.4%-54.3%-58.9%--54.4%
QoQ Delta Op Mgn LTM-141.6%-6.5%2.7%3.3%-4.8%37.8%-1.0%
CFO/Rev LTM-541.0%-49.3%-18.6%38.0%-20.5%-143.5%-34.9%
CFO/Rev 3Y Avg-316.5%-20.2%-25.0%1.5%-17.6%--20.2%
FCF/Rev LTM-766.2%-56.6%-41.8%12.3%-35.5%-175.7%-49.2%
FCF/Rev 3Y Avg-466.1%-24.5%-46.2%-19.5%-33.8%--33.8%

Valuation

SIDURDWRKLBPLBKSYSATLMedian
NameSidus Sp.Redwire Rocket L.Planet L.BlackSky.Satellog. 
Mkt Cap0.01.240.86.40.80.21.0
P/S11.33.973.622.77.514.613.0
P/EBIT-1.8-5.9-178.5-50.0-10.3-2.6-8.1
P/E-1.7-5.6-206.5-49.5-8.6-2.0-7.1
P/CFO-2.1-8.0-394.759.7-36.7-10.2-9.1
Total Yield-57.8%-17.8%-0.5%-2.0%-11.6%-49.6%-14.7%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-147.0%-10.1%-3.4%-7.3%-17.0%--10.1%
D/E0.20.20.00.10.30.40.2
Net D/E-0.10.1-0.0-0.00.10.30.0

Returns

SIDURDWRKLBPLBKSYSATLMedian
NameSidus Sp.Redwire Rocket L.Planet L.BlackSky.Satellog. 
1M Rtn121.9%51.1%91.5%85.8%41.4%48.5%68.4%
3M Rtn54.2%-13.1%45.9%72.0%-1.6%-46.0%22.1%
6M Rtn3.8%-51.5%130.7%272.2%23.3%-44.0%13.5%
12M Rtn-63.7%-43.0%201.6%415.7%109.1%-34.8%37.1%
3Y Rtn-98.3%317.2%1,947.2%359.6%74.8%-33.8%196.0%
1M Excs Rtn117.3%46.5%86.9%81.1%36.8%43.9%63.8%
3M Excs Rtn54.6%-18.4%54.4%69.7%-0.7%-49.6%26.9%
6M Excs Rtn-9.0%-63.4%125.2%269.1%12.0%-55.0%1.5%
12M Excs Rtn-84.3%-54.7%214.6%416.5%88.7%-56.0%17.0%
3Y Excs Rtn-178.1%205.7%1,716.9%225.5%-32.1%-110.9%86.8%

Financials

Segment Financials

Revenue by Segment
$ Mil2024202320222021
Single Segment6712
Total6712


Net Income by Segment
$ Mil2024202320222021
Single Segment-14   
Total-14   


Price Behavior

Price Behavior
Market Price$1.65 
Market Cap ($ Bil)0.0 
First Trading Date12/14/2021 
Distance from 52W High-67.7% 
   50 Days200 Days
DMA Price$1.01$1.34
DMA Trenddowndown
Distance from DMA63.7%23.5%
 3M1YR
Volatility251.9%159.2%
Downside Capture462.69350.31
Upside Capture600.98200.49
Correlation (SPY)28.5%21.0%
SIDU Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.832.512.082.321.611.49
Up Beta0.521.651.551.570.580.43
Down Beta7.074.004.702.981.181.14
Up Capture-309%44%-67%96%341%37%
Bmk +ve Days13263974142427
Stock +ve Days5142355103321
Down Capture239%305%233%288%160%112%
Bmk -ve Days7162452107323
Stock -ve Days14263660129404

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,960,462
Short Interest: % Change Since 1115202526.3%
Average Daily Volume1,188,169
Days-to-Cover Short Interest2.49
Basic Shares Quantity24,903,577
Short % of Basic Shares11.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/14/2025-17.1%-13.2%5.0%
8/14/2025-3.5%1.7%-18.2%
3/31/2025-4.1%-12.8%6.8%
11/14/2024-6.2%1.6%257.8%
8/20/2024-7.4%15.8%-14.5%
3/27/2024-4.6%-13.9%-9.3%
11/15/2023-22.9%-33.7%-34.5%
8/14/2023-9.8%5.3%-5.7%
...
SUMMARY STATS   
# Positive263
# Negative1069
Median Positive3.6%8.5%6.8%
Median Negative-5.4%-13.0%-18.2%
Max Positive4.1%15.8%257.8%
Max Negative-22.9%-33.7%-37.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251114202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024819202410-Q 6/30/2024
3312024520202410-Q 3/31/2024
12312023327202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023512202310-Q 3/31/2023
12312022315202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021405202210-K 12/31/2021