Tearsheet

Regis (RGS)


Market Price (5/11/2026): $27.92 | Market Cap: $69.3 Mil
Sector: Consumer Discretionary | Industry: Specialized Consumer Services

Regis (RGS)


Market Price (5/11/2026): $27.92
Market Cap: $69.3 Mil
Sector: Consumer Discretionary
Industry: Specialized Consumer Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 171%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 167%, FCF Yield is 21%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 22%

Low stock price volatility
Vol 12M is 47%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Experiential Retail, and Beauty & Personal Care Services.

Weak multi-year price returns
3Y Excs Rtn is -57%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 469%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.2%

Key risks
RGS key risks include [1] high-cost debt, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 171%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 167%, FCF Yield is 21%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 22%
2 Low stock price volatility
Vol 12M is 47%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Experiential Retail, and Beauty & Personal Care Services.
4 Weak multi-year price returns
3Y Excs Rtn is -57%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 469%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.2%
7 Key risks
RGS key risks include [1] high-cost debt, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Regis (RGS) stock has gained about 25% since 1/31/2026 because of the following key factors:

1. Strong Fiscal Second Quarter 2026 Performance: Regis reported a 22.3% year-over-year increase in total consolidated revenue, reaching $57.1 million, and an 11.9% rise in Adjusted EBITDA to $8.0 million for the quarter ended December 31, 2025. The company also achieved $0.5 million in net income from continuing operations, up from $0.2 million in the prior year. These results were reported on February 5, 2026, providing a positive catalyst early in the specified period.

2. Positive Cash Flow and Debt Refinancing Outlook: Regis demonstrated improved financial health by generating positive cash from operations for the fifth consecutive quarter, with $1.5 million in unrestricted cash during Q2 fiscal 2026 and $3.9 million year-to-date. Management further indicated they were actively exploring debt refinancing opportunities as they approached the two-year anniversary of their credit agreement in June 2026, which signaled a proactive approach to financial stability.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 24.0% change in RGS stock from 1/31/2026 to 5/10/2026 was primarily driven by a 33.8% change in the company's P/E Multiple.
(LTM values as of)13120265102026Change
Stock Price ($)22.5627.9824.0%
Change Contribution By: 
Total Revenues ($ Mil)2232334.7%
Net Income Margin (%)56.4%50.8%-9.9%
P/E Multiple0.40.633.8%
Shares Outstanding (Mil)22-1.7%
Cumulative Contribution24.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
RGS24.0% 
Market (SPY)3.6%30.1%
Sector (XLY)-0.6%32.5%

Fundamental Drivers

The -6.5% change in RGS stock from 10/31/2025 to 5/10/2026 was primarily driven by a -13.6% change in the company's Net Income Margin (%).
(LTM values as of)103120255102026Change
Stock Price ($)29.9327.98-6.5%
Change Contribution By: 
Total Revenues ($ Mil)21023311.1%
Net Income Margin (%)58.8%50.8%-13.6%
P/E Multiple0.60.60.5%
Shares Outstanding (Mil)22-3.1%
Cumulative Contribution-6.5%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
RGS-6.5% 
Market (SPY)5.5%20.6%
Sector (XLY)0.6%21.8%

Fundamental Drivers

The 47.6% change in RGS stock from 4/30/2025 to 5/10/2026 was primarily driven by a 27.2% change in the company's P/E Multiple.
(LTM values as of)43020255102026Change
Stock Price ($)18.9627.9847.6%
Change Contribution By: 
Total Revenues ($ Mil)19123322.0%
Net Income Margin (%)50.0%50.8%1.6%
P/E Multiple0.50.627.2%
Shares Outstanding (Mil)22-6.4%
Cumulative Contribution47.6%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
RGS47.6% 
Market (SPY)30.4%18.8%
Sector (XLY)22.8%19.1%

Fundamental Drivers

The 11.9% change in RGS stock from 4/30/2023 to 5/10/2026 was primarily driven by a 29.8% change in the company's P/S Multiple.
(LTM values as of)43020235102026Change
Stock Price ($)25.0027.9811.9%
Change Contribution By: 
Total Revenues ($ Mil)252233-7.3%
P/S Multiple0.20.329.8%
Shares Outstanding (Mil)22-7.1%
Cumulative Contribution11.9%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
RGS11.9% 
Market (SPY)78.7%9.0%
Sector (XLY)66.6%6.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
RGS Return-81%-30%-61%151%17%1%-85%
Peers Return41%-1%35%-27%5%-14%24%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
RGS Win Rate50%50%42%42%58%80% 
Peers Win Rate63%52%57%38%45%60% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
RGS Max Drawdown-83%-68%-76%-56%-35%-30% 
Peers Max Drawdown-8%-37%-26%-39%-41%-23% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: ULTA, SBH, EL, COTY, ELF.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventRGSS&P 500
2025 US Tariff Shock
  % Loss-33.9%-18.8%
  % Gain to Breakeven51.2%23.1%
  Time to Breakeven49 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-75.0%-9.5%
  % Gain to Breakeven300.0%10.5%
  Time to Breakeven234 days24 days
2023 SVB Regional Banking Crisis
  % Loss-46.6%-6.7%
  % Gain to Breakeven87.2%7.1%
  Time to Breakeven494 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-69.2%-24.5%
  % Gain to Breakeven224.7%32.4%
  Time to Breakeven232 days427 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-24.0%-19.2%
  % Gain to Breakeven31.6%23.7%
  Time to Breakeven105 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-27.3%-3.7%
  % Gain to Breakeven37.5%3.9%
  Time to Breakeven116 days6 days

Compare to ULTA, SBH, EL, COTY, ELF

In The Past

Regis's stock fell -33.9% during the 2025 US Tariff Shock. Such a loss loss requires a 51.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventRGSS&P 500
2025 US Tariff Shock
  % Loss-33.9%-18.8%
  % Gain to Breakeven51.2%23.1%
  Time to Breakeven49 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-75.0%-9.5%
  % Gain to Breakeven300.0%10.5%
  Time to Breakeven234 days24 days
2023 SVB Regional Banking Crisis
  % Loss-46.6%-6.7%
  % Gain to Breakeven87.2%7.1%
  Time to Breakeven494 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-69.2%-24.5%
  % Gain to Breakeven224.7%32.4%
  Time to Breakeven232 days427 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-24.0%-19.2%
  % Gain to Breakeven31.6%23.7%
  Time to Breakeven105 days105 days
2016-2017 Trump Reflation Bond Selloff
  % Loss-27.3%-3.7%
  % Gain to Breakeven37.5%3.9%
  Time to Breakeven116 days6 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-25.6%-12.2%
  % Gain to Breakeven34.5%13.9%
  Time to Breakeven58 days62 days
2014-2016 Oil Price Collapse
  % Loss-29.1%-6.8%
  % Gain to Breakeven41.1%7.3%
  Time to Breakeven58 days15 days
2013 Taper Tantrum
  % Loss-33.5%-0.2%
  % Gain to Breakeven50.3%0.2%
  Time to Breakeven1603 days1 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-35.2%-15.4%
  % Gain to Breakeven54.3%18.2%
  Time to Breakeven99 days125 days

Compare to ULTA, SBH, EL, COTY, ELF

In The Past

Regis's stock fell -33.9% during the 2025 US Tariff Shock. Such a loss loss requires a 51.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Regis (RGS)

Regis Corporation owns, operates, and franchises hairstyling and hair care salons in the United States, the United Kingdom, Canada, and Puerto Rico. The company operates in two segments, Franchise Salons and Company-owned Salons. Its salons provide haircutting and styling, including shampooing and conditioning; hair coloring; and other services, as well as sells various hair care and other beauty products. The company also offers OpenSalon Pro, a back-office salon management system; and Opensalon mobile application. Regis Corporation operates its salons primarily under the SmartStyle, Supercuts, Cost Cutters, Roosters, and First Choice Haircutters names. As of June 30, 2021, the company operated 5,917 salons, such as 5,563 franchised salons, 276 company-owned salons, and 78 non-controlling ownership salons. It also operates accredited cosmetology schools. The company was founded in 1922 and is headquartered in Minneapolis, Minnesota.

AI Analysis | Feedback

Here are a few analogies for Regis (RGS):

  • Regis is like McDonald's for haircuts.
  • It's like Yum! Brands for hair salons, owning and franchising multiple salon chains like Supercuts and Cost Cutters.

AI Analysis | Feedback

```html
  • Salon Services: Provides a comprehensive range of hairstyling and hair care services, including haircutting, styling, shampooing, conditioning, and hair coloring.
  • Hair Care and Beauty Products: Sells various hair care and other beauty products directly to customers within its salons.
  • OpenSalon Pro: Offers a back-office salon management system designed to assist with salon operations.
  • OpenSalon Mobile Application: Provides a mobile application complementing salon services and management.
  • Cosmetology Education: Operates accredited cosmetology schools, offering professional training in the beauty industry.
```

AI Analysis | Feedback

Regis Corporation (RGS) sells primarily to individuals. Its major customers can be categorized as follows:

  1. General Customers Seeking Everyday Hair Care Services: This category includes individuals across various demographics who visit salons like Supercuts, SmartStyle, Cost Cutters, and First Choice Haircutters for routine haircuts, styling, shampooing, conditioning, and coloring services, often prioritizing convenience, value, and reliability.
  2. Men Seeking Specialized Grooming Services and Products: Customers in this segment are primarily men who frequent salons operating under the Roosters brand for specialized services such as men's haircuts, shaves, and specific men's grooming products, often valuing a traditional barbershop experience or specific masculine styling.
  3. Customers Purchasing Professional Hair Care and Beauty Products: This group consists of individuals who purchase various hair care and other beauty products sold in all Regis-affiliated salons, whether as a standalone purchase or in conjunction with salon services, often seeking professional-grade products recommended by stylists.

AI Analysis | Feedback

null

AI Analysis | Feedback

Jim Lain, Interim President and Chief Executive Officer

Jim Lain was appointed Interim President and Chief Executive Officer of Regis Corporation, effective June 30, 2025. He previously served as the Executive Vice President of Brand Operations for Supercuts and Cost Cutters. Mr. Lain joined Regis in 2013, bringing over 30 years of operations leadership experience. His prior roles include Vice President of Operations for Gap Specialty Stores and management positions at Dick's Sporting Goods and Target.

Kersten Zupfer, Executive Vice President and Chief Financial Officer

Kersten Zupfer was appointed Executive Vice President and Chief Financial Officer of Regis Corporation, effective November 11, 2019. She has accumulated over 12 years of experience in accounting and finance leadership roles at Regis, including serving as Senior Vice President and Chief Accounting Officer. Ms. Zupfer began her career at Arthur Andersen LLP and is a Certified Public Accountant.

Matthew Doctor, Former President and Chief Executive Officer (stepped down June 30, 2025)

Matthew Doctor served as President and Chief Executive Officer of Regis Corporation from May 2022 until his resignation effective June 30, 2025. He joined Regis in February 2021 as Executive Vice President, Chief Strategy Officer, and served as interim CEO from December 2021. Prior to Regis, Mr. Doctor was a Partner and Chief Financial Officer for Kava Restaurants, a Tim Hortons franchisee, where he was involved in exiting the business in late 2020. He also held several roles at Restaurant Brands International (RBI), including Head of Global Development and Franchisee Performance for Burger King, and led mergers and acquisitions in Asia for Burger King. He started his career as an Investment Banker for J.P. Morgan.

Michael Ferranti, Executive Vice President, Brand Operations for SmartStyle, First Choice Haircutters, Roosters, and Portfolio Brands

Michael Ferranti was appointed Executive Vice President, Brand Operations for SmartStyle, First Choice Haircutters, Roosters, and Portfolio Brands, effective August 16, 2024. Prior to this role, he served as the Executive Vice President and Chief People Officer.

Michelle DeVore, Senior Vice President & Head of Marketing

Michelle DeVore is the Senior Vice President & Head of Marketing at Regis Corporation.

AI Analysis | Feedback

The key risks to Regis Corporation's business are:
  1. Financial Vulnerabilities: Regis Corporation faces significant financial risks, primarily due to a high-cost debt load and ongoing liquidity concerns. The company's interest coverage ratio is low, raising questions about its ability to meet debt obligations. With a low current ratio and quick ratio, potential liquidity issues are indicated, and an Altman Z-Score placing the company in the distress zone suggests a possibility of bankruptcy within the next two years. Furthermore, rising interest rates could increase interest expenses on its debt, impacting profitability.
  2. Shrinking Franchise Network and Intense Competition: The company's franchise segment, a major source of royalty income, is contracting, evidenced by a significant year-over-year decrease in franchise revenue and a lower salon count. Regis operates in a highly fragmented market, facing fierce competition from a vast number of smaller, independent salons in addition to other large chains. This intense rivalry and the decline in franchise locations pose a continuous challenge to capturing and maintaining market share.
  3. Operational Integration Challenges: The recent acquisition of Alline Salon Group, while boosting company-owned salon revenue, introduces integration risks. This acquisition has increased company-owned salon expenses and can squeeze operating margins. The transition to a more company-owned model following such acquisitions exposes Regis to additional operational risks and costs related to operating leases, labor, and regulatory compliance, along with potential unknown liabilities and unforeseen expenses during integration.

AI Analysis | Feedback

The clear emerging threat to Regis Corporation is the increasing prevalence and sophistication of independent stylists operating outside traditional salon structures, often facilitated by digital platforms and the gig economy. This trend, analogous to Uber's impact on the taxi industry, allows stylists to offer services from home studios, rented chairs in shared spaces, or as mobile providers, leveraging social media for marketing and booking apps for client management. This model often incurs lower overhead costs than operating a traditional salon, enabling competitive pricing or highly personalized services that can draw clients away from established salon chains like those operated and franchised by Regis.

AI Analysis | Feedback

Regis Corporation operates in various segments of the hair care and beauty industry, including hairstyling and hair care salons, and the sale of hair care and other beauty products, as well as providing salon management systems. The addressable markets for its main products and services in the regions it operates (United States, United Kingdom, and Canada) are substantial.

Hair Salon Services (Haircutting, Styling, Coloring, and Other Services)

  • United States: The U.S. hair salon market size is estimated at approximately USD 60.0 billion in 2025. This market is expected to expand at a Compound Annual Growth Rate (CAGR) of 6.4% during the forecast period.
  • Canada: The Canada Salon Services Market was valued at USD 18.33 billion in 2024 and is projected to reach USD 32.12 billion by 2033, with an anticipated CAGR of 6.38% between 2026 and 2033.
  • United Kingdom: The United Kingdom Salon Services Market was valued at USD 11.76 billion in 2024 and is forecasted to achieve USD 20.88 billion by 2033, growing at a CAGR of 6.63% during the period 2026–2033. The broader Hairdressing & Beauty Treatment market in the UK was £5.7 billion (approximately USD 7.2 billion) in 2025.

Hair Care and Other Beauty Products

  • United States: The U.S. hair care product market size was estimated at USD 20.89 billion in 2024. It is expected to grow at a CAGR of approximately 6.47% from 2025 to 2035, reaching USD 41.65 billion by 2035. Another estimate places the market size at USD 23.21 billion in 2025, projected to reach USD 32.31 billion by 2034.

Salon Management Systems (Software)

  • Global: The spa and salon software market was valued at USD 1.25 billion in 2025 and is projected to increase to USD 2.69 billion by 2032, growing at a CAGR of 11.6%. Another report estimates the global salon software market size at USD 1.25 billion in 2026, with a projection to reach USD 4.16 billion by 2035 at a CAGR of 14.31%.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Regis Corporation (RGS) over the next 2-3 years:
  1. Strategic Acquisitions and Growth of Company-Owned Salons: Regis Corporation is actively pursuing strategic acquisitions, such as the December 2024 acquisition of the Alline Salon Group, which significantly boosted company-owned salon revenue and total consolidated revenue. This strategy of optimizing and expanding the company-owned salon portfolio, while closing underperforming franchise locations, is expected to be a key driver of revenue growth in the coming years.
  2. Supercuts Brand Modernization and Same-Store Sales Growth: The Supercuts brand, Regis's flagship asset, has shown consistent positive same-store sales growth. Ongoing modernization efforts, aimed at elevating the guest experience and improving operational efficiency within Supercuts salons, are anticipated to continue driving revenue growth for this brand.
  3. Technology and Digital Transformation: Regis is investing in and advancing technology and digital initiatives, including the deployment of AI to streamline operations, enhance marketing efficiency, and improve guest engagement. The Supercuts Rewards loyalty program is an example of such initiatives already contributing to transactions, and further digital advancements are expected to accelerate future growth.
  4. Strategic Pricing Actions: The company has implemented strategic pricing adjustments as a factor in driving consolidated same-store sales increases. This approach to optimizing service pricing is expected to contribute to revenue growth.

AI Analysis | Feedback

Share Repurchases

  • Regis Corporation did not repurchase any shares during fiscal year 2025.
  • As of September 3, 2025, $54.6 million remained authorized for share repurchases under an existing program.
  • The company does not expect to repurchase shares in fiscal year 2026.

Share Issuance

  • The number of shares outstanding for Regis (RGS) increased from 2.278 million in 2023 to 2.436 million in 2025.
  • Between June 30, 2024, and March 31, 2025, approximately 156,033 common shares were issued, increasing the total outstanding shares to 2,435,981.
  • Additional paid-in capital consistently increased from $66.8 million in June 2023 to $75.2 million in June 2025, indicating capital raised through equity issuances.

Outbound Investments

  • In December 2024, Regis acquired Super C Group, LLC, operating as Alline Salon Group, adding 314 salons to its portfolio.
  • This acquisition was a strategic move aimed at shifting Regis's business model, driving growth, and enhancing operational infrastructure.
  • The Alline acquisition contributed to a negative investing cash flow of approximately $11.45 million in fiscal year 2025.

Capital Expenditures

  • Capital expenditures for the most recent quarter (ended December 31, 2025) totaled approximately $0.772 million USD.
  • For fiscal year 2025, capital expenditures were $1.295 million, an increase from $0.376 million in fiscal year 2024.
  • Future strategic investments, particularly related to leveraging the Alline Acquisition, are expected to support growth objectives, implying a continued focus on capital expenditures.

Better Bets vs. Regis (RGS)

Latest Trefis Analyses

TitleDate
0DASHBOARDS 
1Regis Earnings Notes12/16/2025
Title
0ARTICLES

Trade Ideas

Select ideas related to RGS.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
FUN_4302026_Short_Squeeze04302026FUNSix Flags EntertainmentSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
MGM_4242026_Insider_Buying_GTE_1Mil_EBITp+DE_V204242026MGMMGM Resorts InternationalInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-1.5%-1.5%-1.5%
WEN_4242026_Short_Squeeze04242026WENWendy'sSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-2.5%-2.5%-5.3%
ELF_4102026_Dip_Buyer_FCFYield04102026ELFe.l.f. BeautyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.8%-1.8%-6.2%
WHR_4102026_Short_Squeeze04102026WHRWhirlpoolSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-0.8%-0.8%-4.8%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
Mkt Price27.98521.5814.0386.202.4760.8644.42
Mkt Cap0.123.11.431.32.23.62.9
Rev LTM23312,3933,70714,8335,7901,5204,748
Op Inc LTM241,5493031,564342168323
FCF LTM151,0682171,285310215264
FCF 3Y Avg41,024168362320100244
CFO LTM171,5033351,798505246420
CFO 3Y Avg51,4392701,848545116407

Growth & Margins

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
Rev Chg LTM22.0%9.7%-0.5%0.3%-3.6%16.7%5.0%
Rev Chg 3Y Avg-1.2%6.8%-0.8%-2.2%2.8%47.4%1.0%
Rev Chg Q22.3%11.8%0.6%4.6%-1.3%37.8%8.2%
QoQ Delta Rev Chg LTM4.7%3.4%0.1%1.1%-0.3%9.7%2.3%
Op Inc Chg LTM41.3%-1.9%-3.3%17.2%-38.2%28.7%7.7%
Op Inc Chg 3Y Avg133.2%-2.0%-4.4%-3.9%11.2%49.2%4.6%
Op Mgn LTM10.5%12.5%8.2%10.5%5.9%11.1%10.5%
Op Mgn 3Y Avg9.3%13.8%8.4%9.2%8.7%12.3%9.3%
QoQ Delta Op Mgn LTM-0.2%-0.7%-0.7%0.9%-0.3%1.3%-0.2%
CFO/Rev LTM7.2%12.1%9.0%12.1%8.7%16.2%10.6%
CFO/Rev 3Y Avg2.2%12.4%7.3%12.3%9.1%8.8%9.0%
FCF/Rev LTM6.4%8.6%5.8%8.7%5.4%14.1%7.5%
FCF/Rev 3Y Avg1.7%8.8%4.5%2.5%5.4%7.6%4.9%

Valuation

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
Mkt Cap0.123.11.431.32.23.62.9
P/S0.31.90.42.10.42.41.1
P/Op Inc2.814.94.520.06.421.410.6
P/EBIT2.515.04.561.2-5.520.69.7
P/E0.620.07.6-126.1-4.134.74.1
P/CFO4.115.44.117.44.314.79.5
Total Yield170.7%5.0%13.1%-0.4%-24.5%2.9%3.9%
Dividend Yield0.0%0.0%0.0%0.4%0.0%0.0%0.0%
FCF Yield 3Y Avg-2.2%4.8%13.0%2.3%9.3%2.0%3.5%
D/E5.00.11.10.31.60.30.7
Net D/E4.70.11.00.21.50.20.6

Returns

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
1M Rtn11.9%0.2%1.9%18.6%13.8%-6.6%6.9%
3M Rtn26.9%-24.4%-13.2%-13.1%-7.1%-25.9%-13.1%
6M Rtn1.7%0.7%0.1%-1.1%-34.1%-17.5%-0.5%
12M Rtn46.4%33.0%71.7%43.6%-47.3%-8.9%38.3%
3Y Rtn37.2%1.8%26.2%-54.8%-78.0%-32.1%-15.1%
1M Excs Rtn5.6%-10.5%-11.3%9.2%9.8%-13.2%-2.5%
3M Excs Rtn20.2%-31.2%-19.9%-19.8%-13.9%-32.6%-19.9%
6M Excs Rtn-12.4%-8.9%-11.6%-13.6%-43.5%-57.2%-13.0%
12M Excs Rtn18.5%1.4%43.3%16.4%-77.3%-40.0%8.9%
3Y Excs Rtn-57.1%-81.2%-79.6%-135.9%-160.2%-115.1%-98.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Franchise196223256269253
Company-owned71020143417
Total203233276412670


Operating Income by Segment
$ Mil20252024202320222021
Franchise22  -2533
Company-owned-1  -70-96
Corporate    -82
Total21  -95-145


Price Behavior

Price Behavior
Market Price$27.98 
Market Cap ($ Bil)0.1 
First Trading Date06/21/1991 
Distance from 52W High-9.1% 
   50 Days200 Days
DMA Price$24.81$25.40
DMA Trendupup
Distance from DMA12.8%10.2%
 3M1YR
Volatility47.8%47.0%
Downside Capture0.040.51
Upside Capture116.69116.23
Correlation (SPY)26.1%18.5%
RGS Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta0.320.791.030.650.701.16
Up Beta0.080.210.260.560.400.41
Down Beta7.063.222.330.290.070.80
Up Capture86%96%128%61%127%288%
Bmk +ve Days15223166141428
Stock +ve Days11223359127338
Down Capture-184%-17%74%96%97%110%
Bmk -ve Days4183056108321
Stock -ve Days11213165122397

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RGS
RGS42.8%46.6%0.91-
Sector ETF (XLY)21.8%18.7%0.9219.7%
Equity (SPY)29.0%12.5%1.8319.5%
Gold (GLD)39.8%27.0%1.2217.0%
Commodities (DBC)50.6%18.0%2.210.7%
Real Estate (VNQ)13.0%13.5%0.660.6%
Bitcoin (BTCUSD)-17.4%42.1%-0.3417.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RGS
RGS-36.1%165.3%0.16-
Sector ETF (XLY)7.1%23.8%0.269.0%
Equity (SPY)12.8%17.1%0.5910.4%
Gold (GLD)20.9%17.9%0.951.8%
Commodities (DBC)13.8%19.1%0.590.6%
Real Estate (VNQ)3.4%18.8%0.088.7%
Bitcoin (BTCUSD)7.0%56.0%0.344.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with RGS
RGS-20.8%124.3%0.16-
Sector ETF (XLY)12.9%22.0%0.5416.7%
Equity (SPY)15.1%17.9%0.7218.1%
Gold (GLD)13.4%15.9%0.691.1%
Commodities (DBC)9.3%17.8%0.445.1%
Real Estate (VNQ)5.8%20.7%0.2417.4%
Bitcoin (BTCUSD)67.8%66.9%1.074.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity0.1 Mil
Short Interest: % Change Since 3312026-1.6%
Average Daily Volume0.0 Mil
Days-to-Cover Short Interest7.8 days
Basic Shares Quantity2.5 Mil
Short % of Basic Shares2.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/20250.2%-7.5%3.8%
9/3/20258.9%20.7%34.1%
5/13/202510.0%12.4%17.6%
2/12/2025-21.2%-12.5%-34.6%
11/6/2024-12.5%-19.6%0.9%
5/1/2024-1.1%10.7%-16.0%
1/31/2024-16.6%-6.7%-39.2%
11/1/2023-12.7%-15.9%-41.2%
...
SUMMARY STATS   
# Positive686
# Negative141214
Median Positive9.0%8.8%8.1%
Median Negative-7.4%-13.0%-33.3%
Max Positive12.8%20.7%34.1%
Max Negative-40.7%-23.2%-51.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/05/202610-Q
09/30/202511/12/202510-Q
06/30/202509/03/202510-K
03/31/202505/13/202510-Q
12/31/202402/12/202510-Q
09/30/202411/06/202410-Q
06/30/202408/28/202410-K
03/31/202405/01/202410-Q
12/31/202301/31/202410-Q
09/30/202311/01/202310-Q
06/30/202308/23/202310-K
03/31/202305/03/202310-Q
12/31/202202/01/202310-Q
09/30/202211/01/202210-Q
06/30/202208/23/202210-K
03/31/202205/10/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Merriman, Michael JDirectSell1219202528.0050014,000365,876Form