Tearsheet

Regis (RGS)


Market Price (12/15/2025): $29.27 | Market Cap: $71.4 Mil
Sector: Consumer Discretionary | Industry: Specialized Consumer Services

Regis (RGS)


Market Price (12/15/2025): $29.27
Market Cap: $71.4 Mil
Sector: Consumer Discretionary
Industry: Specialized Consumer Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 177%
Weak multi-year price returns
3Y Excs Rtn is -53%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.3%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Experiential Retail, and Beauty & Personal Care Services.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 177%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Experiential Retail, and Beauty & Personal Care Services.
2 Weak multi-year price returns
3Y Excs Rtn is -53%
3 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.3%

Valuation, Metrics & Events

RGS Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Strong Q1 2026 Financial Performance. Regis Corporation reported a 28% year-over-year increase in Q1 revenue, reaching $59 million, which contributed to investor confidence and an 8.04% premarket stock surge following the earnings announcement on November 12, 2025.

2. Sustained Positive Operating Cash Flow. The company achieved its fourth consecutive quarter of positive operating cash flow in Q1 2026, demonstrating meaningful progress in strengthening its financial profile.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RGS Return-49%-81%-30%-61%151%20%-92%
Peers Return7%41%-1%35%-27%8%59%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
RGS Win Rate25%50%50%42%42%58% 
Peers Win Rate48%63%52%57%38%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RGS Max Drawdown-74%-83%-68%-76%-56%-35% 
Peers Max Drawdown-54%-8%-37%-26%-39%-40% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ULTA, SBH, EL, COTY, ELF.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventRGSS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-97.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven4521.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-74.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven290.3%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-41.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven70.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven195 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-80.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven405.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1480 days

Compare to HRB, MATW, WW, DASH, SCI


In The Past

Regis's stock fell -97.8% during the 2022 Inflation Shock from a high on 3/15/2021. A -97.8% loss requires a 4521.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Regis (RGS)

Better Bets than Regis (RGS)

Trade Ideas

Select past ideas related to RGS. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
15.2%15.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.8%4.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.1%1.1%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.9%17.9%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
15.2%15.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.8%4.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.1%1.1%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.9%17.9%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Regis

Peers to compare with:

Financials

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
Mkt Price29.00601.5915.50104.103.2276.3652.68
Mkt Cap0.124.51.637.52.84.53.6
Rev LTM22311,9823,70114,3265,7991,3864,750
Op Inc LTM241,5863281,141476136402
FCF LTM161,042173670299142236
FCF 3Y Avg396115918432491172
CFO LTM171,3592751,272490172383
CFO 3Y Avg41,3492571,788545105401

Growth & Margins

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
Rev Chg LTM14.0%5.5%-0.4%-8.2%-5.7%13.8%2.5%
Rev Chg 3Y Avg-4.3%7.3%-1.0%-6.8%3.1%47.9%1.0%
Rev Chg Q28.0%12.9%1.3%-11.9%-5.6%14.2%7.1%
QoQ Delta Rev Chg LTM6.1%2.8%0.3%-3.1%-1.6%3.2%1.6%
Op Mgn LTM10.6%13.2%8.9%8.0%8.2%9.8%9.3%
Op Mgn 3Y Avg8.5%14.0%8.5%9.7%9.4%12.5%9.5%
QoQ Delta Op Mgn LTM1.0%-0.4%-0.1%-1.1%-0.8%-1.8%-0.6%
CFO/Rev LTM7.8%11.3%7.4%8.9%8.5%12.4%8.7%
CFO/Rev 3Y Avg1.7%11.8%6.9%11.6%9.2%9.8%9.5%
FCF/Rev LTM7.0%8.7%4.7%4.7%5.2%10.2%6.1%
FCF/Rev 3Y Avg1.3%8.4%4.3%1.4%5.5%8.7%4.9%

Valuation

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
Mkt Cap0.124.51.637.52.84.53.6
P/S0.32.00.42.20.63.21.3
P/EBIT----46.5-23.255.8-23.2
P/E0.620.68.2-28.1-9.254.54.4
P/CFO4.118.05.825.07.225.912.6
Total Yield176.8%4.9%12.2%-3.6%-10.9%1.8%3.4%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg---1.0%5.3%1.3%1.3%
D/E---0.31.20.10.3
Net D/E---0.21.10.10.2

Returns

RGSULTASBHELCOTYELFMedian
NameRegis Ulta Bea.Sally Be.Estee La.Coty e.l.f. B. 
1M Rtn10.9%13.6%9.3%18.5%-8.0%3.9%10.1%
3M Rtn-0.2%16.9%3.3%24.9%-21.3%-43.5%1.6%
6M Rtn26.3%31.0%82.8%55.8%-31.9%-39.0%28.7%
12M Rtn27.2%41.8%24.3%32.4%-57.1%-45.7%25.8%
3Y Rtn29.5%32.2%21.8%-54.3%-59.3%37.6%25.6%
1M Excs Rtn3.9%12.7%5.9%13.9%-14.2%-1.4%4.9%
3M Excs Rtn-5.2%11.1%-5.0%16.3%-25.8%-50.3%-5.1%
6M Excs Rtn12.1%16.8%68.6%41.6%-46.2%-53.3%14.4%
12M Excs Rtn12.8%32.9%8.8%15.2%-71.6%-57.6%10.8%
3Y Excs Rtn-52.7%-48.2%-35.3%-126.3%-132.4%-33.4%-50.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Franchise196223256269253
Company-owned71020143417
Total203233276412670


Operating Income by Segment
$ Mil20252024202320222021
Franchise22  -2533
Company-owned-1  -70-96
Corporate    -82
Total21  -95-145


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity79,975
Short Interest: % Change Since 11152025-2.2%
Average Daily Volume10,166
Days-to-Cover Short Interest7.87
Basic Shares Quantity2,440,000
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/20250.2%-7.5% 
9/3/20258.9%20.7%34.1%
5/13/202510.0%12.4%17.6%
2/12/2025-21.2%-12.5%-34.6%
11/6/2024-12.5%-19.6%0.9%
5/1/2024-1.1%10.7%-16.0%
1/31/2024-16.6%-6.7%-39.2%
11/1/2023-12.7%-15.9%-41.2%
...
SUMMARY STATS   
# Positive685
# Negative151316
Median Positive9.0%8.8%11.1%
Median Negative-7.2%-13.1%-32.7%
Max Positive12.8%20.7%34.1%
Max Negative-40.7%-23.2%-51.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025903202510-K 6/30/2025
3312025513202510-Q 3/31/2025
12312024212202510-Q 12/31/2024
93020241106202410-Q 9/30/2024
6302024828202410-K 6/30/2024
3312024501202410-Q 3/31/2024
12312023131202410-Q 12/31/2023
93020231101202310-Q 9/30/2023
6302023823202310-K 6/30/2023
3312023503202310-Q 3/31/2023
12312022201202310-Q 12/31/2022
93020221101202210-Q 9/30/2022
6302022823202210-K 6/30/2022
3312022510202210-Q 3/31/2022
12312021203202210-Q 12/31/2021