Tearsheet

Rent the Runway (RENT)


Market Price (12/4/2025): $4.87 | Market Cap: $19.6 Mil
Sector: Consumer Discretionary | Industry: Apparel Retail

Rent the Runway (RENT)


Market Price (12/4/2025): $4.87
Market Cap: $19.6 Mil
Sector: Consumer Discretionary
Industry: Apparel Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -37%
Weak multi-year price returns
2Y Excs Rtn is -104%, 3Y Excs Rtn is -152%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -61 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -20%
1 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Sustainable Consumption, and Experience Economy & Premiumization. Themes include Online Marketplaces, Show more.
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1669%
2   Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -22%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -416%
4   High stock price volatility
Vol 12M is 116%
0 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -37%
1 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Sustainable Consumption, and Experience Economy & Premiumization. Themes include Online Marketplaces, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -104%, 3Y Excs Rtn is -152%
3 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 12%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -61 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -20%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 1669%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -22%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -416%
8 High stock price volatility
Vol 12M is 116%

Valuation, Metrics & Events

RENT Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining why Rent the Runway (RENT) stock might have moved by -0.5% for the approximate time period from August 31, 2025, to December 4, 2025, excluding insider transactions below USD 5 million:

1. Persistent Net Losses: Despite ongoing efforts toward financial stabilization and a significant recapitalization plan, Rent the Runway continued to report net losses. For instance, in its Q2 2025 results, announced in September 2025, the company's net loss widened to $(26.4) million, compared to $(15.6) million in Q2 2024, which could have instilled a degree of investor caution.

2. Modest Decline in Average Active Subscribers: During the period, there were some signs of fluctuating subscriber engagement. For the fiscal Q3 2025, which ended October 31, 2025, and was reported in December 2025, Rent the Runway experienced a 3% year-over-year decrease in Average Active Subscribers, reaching 130,796. This slight dip in consistent user numbers could contribute to minor negative sentiment.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RENT Return---63%-83%-19%-39%-97%
Peers Return-0%30%-23%21%7%19%52%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
RENT Win Rate-0%42%17%33%30% 
Peers Win Rate60%67%38%55%47%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
RENT Max Drawdown---86%-85%-55%-56% 
Peers Max Drawdown-66%-10%-43%-31%-22%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GAP, GES, ZUMZ, GCO, TJX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventRENTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-97.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven4145.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to GAP, GES, ZUMZ, GCO, TJX


In The Past

Rent the Runway's stock fell -97.6% during the 2022 Inflation Shock from a high on 10/27/2021. A -97.6% loss requires a 4145.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Rent the Runway (RENT)

Better Bets than Rent the Runway (RENT)

Latest Trefis Analyses

TitleTopic
0DASHBOARDS 
1How Low Can Rent the Runway Stock Really Go?Return
Title
0ARTICLES

Trade Ideas

Select past ideas related to RENT. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Rent the Runway

Peers to compare with:

Financials

RENTGAPGESZUMZGCOTJXMedian
NameRent the.Gap Guess Zumiez Genesco TJX Comp. 
Mkt Price4.9126.8517.1327.7535.25150.0627.30
Mkt Cap0.010.00.90.50.4167.30.7
Rev LTM30315,1663,0929002,36257,9252,727
Op Inc LTM-611,1661403166,47678
FCF LTM-657691313194,04116
FCF 3Y Avg-80938126-2204,35873
CFO LTM41,21510127795,93590
CFO 3Y Avg-71,38020717766,145141

Growth & Margins

RENTGAPGESZUMZGCOTJXMedian
NameRent the.Gap Guess Zumiez Genesco TJX Comp. 
Rev Chg LTM0.2%-0.0%7.8%1.6%2.7%4.1%2.1%
Rev Chg 3Y Avg4.5%-1.3%4.9%-5.4%-0.3%5.3%2.1%
Rev Chg Q2.5%0.1%5.5%1.9%4.0%6.9%3.2%
QoQ Delta Rev Chg LTM0.7%0.0%1.3%0.5%0.9%1.6%0.8%
Op Mgn LTM-20.2%7.7%4.5%0.3%0.7%11.2%2.6%
Op Mgn 3Y Avg-22.2%5.2%6.9%-2.1%1.0%10.7%3.1%
QoQ Delta Op Mgn LTM-3.4%-0.0%-0.6%0.1%-0.2%0.2%-0.1%
CFO/Rev LTM1.3%8.0%3.3%3.0%3.4%10.2%3.3%
CFO/Rev 3Y Avg-2.2%9.1%7.3%1.9%3.3%11.2%5.3%
FCF/Rev LTM-21.6%5.1%0.4%1.4%0.8%7.0%1.1%
FCF/Rev 3Y Avg-26.3%6.2%4.5%-0.2%0.9%8.0%2.7%

Valuation

RENTGAPGESZUMZGCOTJXMedian
NameRent the.Gap Guess Zumiez Genesco TJX Comp. 
Mkt Cap0.010.00.90.50.4167.30.7
P/S0.10.50.20.20.12.40.2
P/EBIT-0.36.48.381.014.520.611.4
P/E-0.29.219.9381.1-8.427.714.5
P/CFO5.36.76.18.32.623.26.4
Total Yield-411.4%10.9%15.4%0.3%-12.0%4.9%2.6%
Dividend Yield0.0%0.0%10.4%0.0%0.0%1.3%0.0%
FCF Yield 3Y Avg-168.8%16.3%12.3%-0.2%8.1%3.7%5.9%
D/E18.80.72.60.92.90.11.8
Net D/E16.70.42.30.52.70.11.4

Returns

RENTGAPGESZUMZGCOTJXMedian
NameRent the.Gap Guess Zumiez Genesco TJX Comp. 
1M Rtn23.4%17.7%0.7%28.2%18.9%7.2%18.3%
3M Rtn-5.5%19.8%3.2%58.2%11.6%7.9%9.7%
6M Rtn-15.8%29.6%60.3%120.6%58.1%17.9%43.9%
12M Rtn-52.6%7.4%8.5%23.1%-4.5%21.8%7.9%
3Y Rtn-79.3%103.3%7.0%19.6%-22.7%95.1%13.3%
1M Excs Rtn23.4%17.7%0.7%28.3%18.9%7.2%18.3%
3M Excs Rtn-13.9%7.7%-2.4%45.1%-0.7%1.4%0.3%
6M Excs Rtn-30.6%14.9%45.6%105.9%43.4%3.2%29.2%
12M Excs Rtn-66.9%0.6%0.3%12.2%-8.6%7.3%0.5%
3Y Excs Rtn-152.1%37.6%-60.0%-54.5%-105.9%22.7%-57.2%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity500,797
Short Interest: % Change Since 10312025-5.5%
Average Daily Volume76,371
Days-to-Cover Short Interest6.56
Basic Shares Quantity4,033,571
Short % of Basic Shares12.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025912202510-Q 7/31/2025
4302025606202510-Q 4/30/2025
1312025415202510-K 1/31/2025
103120241209202410-Q 10/31/2024
7312024906202410-Q 7/31/2024
4302024606202410-Q 4/30/2024
1312024411202410-K 1/31/2024
103120231206202310-Q 10/31/2023
7312023908202310-Q 7/31/2023
4302023608202310-Q 4/30/2023
1312023413202310-K 1/31/2023
103120221209202210-Q 10/31/2022
7312022913202210-Q 7/31/2022
4302022610202210-Q 4/30/2022
1312022414202210-K 1/31/2022
103120211210202110-Q 10/31/2021