Tearsheet

Rent the Runway (RENT)


Market Price (12/18/2025): $8.95 | Market Cap: $50.0 Mil
Sector: Consumer Discretionary | Industry: Apparel Retail

Rent the Runway (RENT)


Market Price (12/18/2025): $8.95
Market Cap: $50.0 Mil
Sector: Consumer Discretionary
Industry: Apparel Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 38%
Trading close to highs
Dist 52W High is 0.0%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -64 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -20%
1 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Sustainable Consumption, and Experience Economy & Premiumization. Themes include Online Marketplaces, Show more.
Weak multi-year price returns
2Y Excs Rtn is -81%, 3Y Excs Rtn is -153%
Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -24%
2   High stock price volatility
Vol 12M is 117%
3   Key risks
RENT key risks include [1] a history of significant losses and debt that challenge the business model's fundamental profitability, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 38%
1 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Sustainable Consumption, and Experience Economy & Premiumization. Themes include Online Marketplaces, Show more.
2 Trading close to highs
Dist 52W High is 0.0%
3 Weak multi-year price returns
2Y Excs Rtn is -81%, 3Y Excs Rtn is -153%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -64 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -20%
5 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -24%
6 High stock price volatility
Vol 12M is 117%
7 Key risks
RENT key risks include [1] a history of significant losses and debt that challenge the business model's fundamental profitability, Show more.

Valuation, Metrics & Events

RENT Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points explaining the significant movement in Rent the Runway's stock:

1. Return to Net Income Profitability: Rent the Runway reported a substantial turnaround in its financial performance, achieving a net income of $76.5 million for the third quarter of fiscal year 2025, compared to a net loss of $18.9 million in the same quarter of the previous year. This positive shift was significantly aided by a one-time gain of $96.3 million from debt restructuring.



2. Transformative Debt Restructuring and Capital Infusion: The company completed a major recapitalization plan in October 2025. This strategic move successfully reduced Rent the Runway's total outstanding debt to $120 million, extended its debt maturity date to 2029, and injected an additional $20 million in cash from investors, significantly strengthening its balance sheet and improving financial flexibility.



Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RENT Return-63%-83%-19%11%
Peers Return-68%34%116%109%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
RENT Win Rate0%42%17%33%42% 
Peers Win Rate47%23%52%48%65% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RENT Max Drawdown-86%-85%-55%-56% 
Peers Max Drawdown-74%-16%-31%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: URBN, RVLV, REAL, TDUP, SFIX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventRENTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-97.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven4145.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to GAP, GES, ZUMZ, GCO, TJX


In The Past

Rent the Runway's stock fell -97.6% during the 2022 Inflation Shock from a high on 10/27/2021. A -97.6% loss requires a 4145.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Rent the Runway (RENT)

Better Bets than Rent the Runway (RENT)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to RENT. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.0%13.0%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.4%6.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.1%17.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.0%13.0%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
6.4%6.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.1%17.1%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Rent the Runway

Peers to compare with:

Financials

RENTURBNRVLVREALTDUPSFIXMedian
NameRent the.Urban Ou.Revolve RealReal ThredUp Stitch F. 
Mkt Price8.7480.9127.4214.717.625.2311.73
Mkt Cap0.06.42.01.20.90.61.1
Rev LTM3146,0001,1956632981,290929
Op Inc LTM-6457265-35-23-39-29
FCF LTM-7640363-18253
FCF 3Y Avg-7828136-49-14339
CFO LTM-26337415132219
CFO 3Y Avg-549143-14-34920

Growth & Margins

RENTURBNRVLVREALTDUPSFIXMedian
NameRent the.Urban Ou.Revolve RealReal ThredUp Stitch F. 
Rev Chg LTM2.9%11.1%9.2%14.3%41.7%-0.1%10.2%
Rev Chg 3Y Avg3.3%8.2%3.5%4.3%5.6%-11.4%3.9%
Rev Chg Q15.4%12.3%4.4%17.5%33.6%7.3%13.9%
QoQ Delta Rev Chg LTM3.9%2.9%1.1%4.1%7.4%1.8%3.4%
Op Mgn LTM-20.3%9.5%5.4%-5.3%-7.8%-3.0%-4.2%
Op Mgn 3Y Avg-21.4%8.0%4.1%-14.1%-14.9%-6.9%-10.5%
QoQ Delta Op Mgn LTM-0.0%-0.0%0.5%1.3%2.8%0.1%0.3%
CFO/Rev LTM-0.7%10.5%6.2%2.3%4.3%1.7%3.3%
CFO/Rev 3Y Avg-1.6%8.9%3.8%-2.7%-0.3%3.4%1.6%
FCF/Rev LTM-24.3%6.7%5.3%-2.7%0.5%0.4%0.5%
FCF/Rev 3Y Avg-25.6%5.1%3.2%-8.5%-4.5%2.2%-1.1%

Valuation

RENTURBNRVLVREALTDUPSFIXMedian
NameRent the.Urban Ou.Revolve RealReal ThredUp Stitch F. 
Mkt Cap0.06.42.01.20.90.61.1
P/S0.11.11.31.93.90.41.2
P/EBIT--23.3--56.9--16.8
P/E2.613.127.4-17.2-32.2-20.1-7.3
P/CFO-12.510.120.779.691.626.123.4
Total Yield38.5%7.6%3.7%-5.8%-3.1%-5.0%0.3%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--2.7%--2.7%--0.0%
D/E--0.0-0.0-0.0
Net D/E---0.2-0.0--0.1

Returns

RENTURBNRVLVREALTDUPSFIXMedian
NameRent the.Urban Ou.Revolve RealReal ThredUp Stitch F. 
1M Rtn95.5%32.4%32.8%3.7%2.6%26.6%29.5%
3M Rtn90.6%15.4%14.7%40.8%-27.1%-4.7%15.1%
6M Rtn95.1%17.5%31.3%188.4%-9.4%36.9%34.1%
12M Rtn11.7%46.7%-24.9%54.7%404.6%26.3%36.5%
3Y Rtn-85.8%208.0%13.4%965.9%282.9%49.9%128.9%
1M Excs Rtn94.8%31.7%32.1%3.0%1.8%25.9%28.8%
3M Excs Rtn91.9%11.7%12.5%36.0%-29.9%-9.8%12.1%
6M Excs Rtn82.8%5.1%18.9%176.0%-21.8%24.5%21.7%
12M Excs Rtn-3.4%43.2%-37.1%56.3%400.3%22.3%32.8%
3Y Excs Rtn-152.6%124.3%-63.6%874.8%307.8%-34.7%44.8%

Financials

Segment Financials

Revenue by Segment

$ Mil2025202420232022
Single Segment298   
Other revenue 281822
Subscription and Reserve rental revenue 269186136
Total298296203158


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity482,622
Short Interest: % Change Since 11152025-3.6%
Average Daily Volume57,693
Days-to-Cover Short Interest8.37
Basic Shares Quantity5,586,257
Short % of Basic Shares8.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/12/202518.1%  
9/11/2025-36.4%-36.1%-34.9%
4/15/2025-18.2%-25.4%3.7%
12/9/2024-21.8%-29.5%-32.4%
9/5/2024-27.7%-33.8%-38.0%
4/10/2024161.9%67.6%83.6%
12/5/2023-5.9%17.1%-31.6%
9/8/2023-27.9%-34.0%-50.0%
...
SUMMARY STATS   
# Positive433
# Negative91010
Median Positive46.2%67.6%83.6%
Median Negative-21.8%-29.5%-34.9%
Max Positive161.9%167.6%179.4%
Max Negative-38.7%-41.1%-59.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
103120251212202510-Q 10/31/2025
7312025912202510-Q 7/31/2025
4302025606202510-Q 4/30/2025
1312025415202510-K 1/31/2025
103120241209202410-Q 10/31/2024
7312024906202410-Q 7/31/2024
4302024606202410-Q 4/30/2024
1312024411202410-K 1/31/2024
103120231206202310-Q 10/31/2023
7312023908202310-Q 7/31/2023
4302023608202310-Q 4/30/2023
1312023413202310-K 1/31/2023
103120221209202210-Q 10/31/2022
7312022913202210-Q 7/31/2022
4302022610202210-Q 4/30/2022
1312022414202210-K 1/31/2022