Tearsheet

Reborn Coffee (REBN)


Market Price (12/4/2025): $1.78 | Market Cap: $8.3 Mil
Sector: Consumer Discretionary | Industry: Restaurants

Reborn Coffee (REBN)


Market Price (12/4/2025): $1.78
Market Cap: $8.3 Mil
Sector: Consumer Discretionary
Industry: Restaurants

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 14%
Weak multi-year price returns
2Y Excs Rtn is -107%, 3Y Excs Rtn is -151%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -8.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -130%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Health & Wellness Trends, and Vegan & Alternative Foods. Themes include Experiential Retail, Show more.
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -57%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -64%
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -89%
3   High stock price volatility
Vol 12M is 137%
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 14%
1 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, Health & Wellness Trends, and Vegan & Alternative Foods. Themes include Experiential Retail, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -107%, 3Y Excs Rtn is -151%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -8.5 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -130%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -57%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -64%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -89%
6 High stock price volatility
Vol 12M is 137%

Valuation, Metrics & Events

REBN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points highlighting the reasons for Reborn Coffee's (REBN) stock movement of -30.9% between August 31, 2025, and December 4, 2025:

1. Widened Net Loss in Q3 2025: Reborn Coffee reported a significantly widened net loss of $3.45 million in the third quarter of 2025, a 379.3% increase compared to the same period in 2024. The company's losses deepened to $0.68 per share, marking its fifth consecutive quarter of losses and underscoring ongoing financial challenges despite a modest 7.8% revenue growth.

2. Negative Analyst Sentiment and "Underperform" Rating: Around November 2025, analysts issued "Sell" ratings for REBN stock, with a $2.00 price target, and TipRanks' AI Analyst rated the stock as "Underperform." This was attributed to significant financial challenges, including negative profitability and cash flow, high leverage, and bearish technical indicators.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
REBN Return----31%-64%7%-73%
Peers Return20%31%4%1%8%-6%68%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
REBN Win Rate--0%17%33%40% 
Peers Win Rate32%35%30%25%27%62% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
REBN Max Drawdown----60%-78%-23% 
Peers Max Drawdown-32%-3%-15%-10%-14%-17% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BH, RICK, BRCB, CCHH, MCD.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventREBNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-93.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1354.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to BH, RICK, BRCB, CCHH, MCD


In The Past

Reborn Coffee's stock fell -93.1% during the 2022 Inflation Shock from a high on 8/12/2022. A -93.1% loss requires a 1354.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Reborn Coffee (REBN)

Better Bets than Reborn Coffee (REBN)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to REBN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Reborn Coffee

Peers to compare with:

Financials

REBNBHRICKBRCBCCHHMCDMedian
NameReborn C.Biglari RCI Hosp.Black Ro.CCH McDonald. 
Mkt Price1.81308.6025.1824.6810.47307.7124.93
Mkt Cap0.00.40.2--219.40.3
Rev LTM7387282--26,263334
Op Inc LTM-92447--12,11335
FCF LTM-48134--7,37257
FCF 3Y Avg-75428--7,04941
CFO LTM-410751--10,48579
CFO 3Y Avg-48056--9,70468

Growth & Margins

REBNBHRICKBRCBCCHHMCDMedian
NameReborn C.Biglari RCI Hosp.Black Ro.CCH McDonald. 
Rev Chg LTM14.0%6.9%-5.3%--1.2%4.1%
Rev Chg 3Y Avg31.4%1.7%4.2%--4.2%4.2%
Rev Chg Q33.6%10.3%-6.6%--3.0%6.6%
QoQ Delta Rev Chg LTM7.6%2.5%-1.8%--0.8%1.6%
Op Mgn LTM-129.8%6.2%16.6%--46.1%11.4%
Op Mgn 3Y Avg-102.0%8.1%19.8%--45.9%14.0%
QoQ Delta Op Mgn LTM-40.5%1.0%-1.3%---0.0%-0.7%
CFO/Rev LTM-56.8%27.7%18.2%--39.9%23.0%
CFO/Rev 3Y Avg-74.5%21.3%19.4%--37.7%20.3%
FCF/Rev LTM-63.9%21.0%11.9%--28.1%16.5%
FCF/Rev 3Y Avg-130.1%14.2%9.7%--27.4%12.0%

Valuation

REBNBHRICKBRCBCCHHMCDMedian
NameReborn C.Biglari RCI Hosp.Black Ro.CCH McDonald. 
Mkt Cap0.00.40.2--219.40.3
P/S1.81.11.2--8.21.5
P/EBIT-1.361.29.3--17.713.5
P/E-1.2200.820.2--25.723.0
P/CFO-3.23.96.5--20.75.2
Total Yield-85.1%0.5%5.7%--6.2%3.1%
Dividend Yield0.0%0.0%0.7%--2.3%0.4%
FCF Yield 3Y Avg-52.8%17.5%6.6%--3.4%5.0%
D/E0.30.80.8--0.30.6
Net D/E0.3-0.10.7--0.20.3

Returns

REBNBHRICKBRCBCCHHMCDMedian
NameReborn C.Biglari RCI Hosp.Black Ro.CCH McDonald. 
1M Rtn-3.2%-13.3%4.9%1.7%126.6%4.4%3.1%
3M Rtn-29.0%-0.4%-29.4%---2.2%-15.6%
6M Rtn-27.9%18.5%-37.8%---0.1%-14.0%
12M Rtn54.7%37.8%-50.0%--6.9%22.3%
3Y Rtn-73.7%112.9%-71.6%--20.6%-25.5%
1M Excs Rtn-3.2%-13.2%4.9%1.7%126.7%4.5%3.1%
3M Excs Rtn-31.5%-6.1%-35.6%---7.7%-19.6%
6M Excs Rtn-42.6%3.8%-52.5%---14.8%-28.7%
12M Excs Rtn50.7%33.1%-65.2%---6.5%13.3%
3Y Excs Rtn-150.8%47.2%-143.8%---51.3%-97.5%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity62,316
Short Interest: % Change Since 10312025-2.8%
Average Daily Volume43,418
Days-to-Cover Short Interest1.44
Basic Shares Quantity4,638,892
Short % of Basic Shares1.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202510-Q 6/30/2025
3312025520202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241119202410-Q 9/30/2024
6302024819202410-Q 6/30/2024
3312024719202410-Q 3/31/2024
12312023328202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023511202310-Q 3/31/2023
12312022411202310-K 12/31/2022
93020221114202210-Q 9/30/2022
63020221003202210-Q 6/30/2022
123120218092022S-1/A 12/31/2021
1231202012302021S-1/A 12/31/2020