Tearsheet

NorthWestern Energy (NWE)


Market Price (12/25/2025): $64.58 | Market Cap: $4.0 Bil
Sector: Utilities | Industry: Multi-Utilities

NorthWestern Energy (NWE)


Market Price (12/25/2025): $64.58
Market Cap: $4.0 Bil
Sector: Utilities
Industry: Multi-Utilities

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.5%, Dividend Yield is 4.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.4%
Weak multi-year price returns
2Y Excs Rtn is -8.3%, 3Y Excs Rtn is -50%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 83%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -7.8%
2 Low stock price volatility
Vol 12M is 21%
  Key risks
NWE key risks include [1] adverse regulatory determinations in Montana that threaten the company's ability to recover costs and [2] vulnerability to energy price volatility and supply disruptions due to its reliance on market purchases.
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.5%, Dividend Yield is 4.1%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.4%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%
2 Low stock price volatility
Vol 12M is 21%
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -8.3%, 3Y Excs Rtn is -50%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 83%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -7.8%
7 Key risks
NWE key risks include [1] adverse regulatory determinations in Montana that threaten the company's ability to recover costs and [2] vulnerability to energy price volatility and supply disruptions due to its reliance on market purchases.

Valuation, Metrics & Events

NWE Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The requested time period for NorthWestern Energy (NWE) stock movement, from August 31, 2025, to December 25, 2025, is a future period. Therefore, current real-time stock performance data for this specific future timeframe is not available to determine a 14.7% stock movement and its exact causes. However, based on available future-dated reports and analyses, several factors could influence NorthWestern Energy's stock performance within and around this period. 1. Strong Third Quarter 2025 Financial Results.

NorthWestern Energy reported strong financial results for the third quarter of 2025, which ended September 30, 2025. The company announced adjusted diluted non-GAAP EPS of $0.79, an increase from $0.65 in the same period in 2024, and beat consensus estimates. Net income for the period was $38.2 million, or $0.62 per diluted share, compared to $46.8 million, or $0.76 per diluted share, in 2024. This increase was attributed to higher retail rates, natural gas and electric usage, electric transmission revenues, and natural gas transportation revenues, partially offset by higher operating and maintenance costs, depreciation, Montana property tax tracker collections, and non-recoverable Montana electric supply costs. 2. Affirmation of 2025 Earnings Guidance and Capital Plan.

The company affirmed its 2025 earnings guidance range of $3.53 to $3.65 per diluted share. NorthWestern Energy also reaffirmed its $531 million capital plan for 2025 and a long-term EPS and rate base growth rate of 4% to 6%. This consistent outlook can provide investor confidence. Show more

Stock Movement Drivers

Fundamental Drivers

The 13.6% change in NWE stock from 9/24/2025 to 12/24/2025 was primarily driven by a 18.1% change in the company's P/E Multiple.
924202512242025Change
Stock Price ($)56.8764.5913.57%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1527.971569.762.74%
Net Income Margin (%)14.76%13.82%-6.37%
P/E Multiple15.4818.2818.09%
Shares Outstanding (Mil)61.3861.40-0.02%
Cumulative Contribution13.57%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
NWE13.6% 
Market (SPY)4.4%15.0%
Sector (XLU)-0.7%34.9%

Fundamental Drivers

The 29.9% change in NWE stock from 6/25/2025 to 12/24/2025 was primarily driven by a 41.4% change in the company's P/E Multiple.
625202512242025Change
Stock Price ($)49.7264.5929.90%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1505.191569.764.29%
Net Income Margin (%)15.68%13.82%-11.84%
P/E Multiple12.9318.2841.41%
Shares Outstanding (Mil)61.3461.40-0.09%
Cumulative Contribution29.90%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
NWE29.9% 
Market (SPY)14.0%17.3%
Sector (XLU)7.1%44.4%

Fundamental Drivers

The 27.2% change in NWE stock from 12/24/2024 to 12/24/2025 was primarily driven by a 33.1% change in the company's P/E Multiple.
1224202412242025Change
Stock Price ($)50.7964.5927.16%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1496.441569.764.90%
Net Income Margin (%)15.15%13.82%-8.77%
P/E Multiple13.7418.2833.07%
Shares Outstanding (Mil)61.3061.40-0.15%
Cumulative Contribution27.16%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
NWE27.2% 
Market (SPY)15.8%20.6%
Sector (XLU)14.3%56.2%

Fundamental Drivers

The 27.5% change in NWE stock from 12/25/2022 to 12/24/2025 was primarily driven by a 15.4% change in the company's Net Income Margin (%).
1225202212242025Change
Stock Price ($)50.6764.5927.46%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)1399.891569.7612.13%
Net Income Margin (%)11.97%13.82%15.44%
P/E Multiple17.0318.287.36%
Shares Outstanding (Mil)56.3161.40-9.03%
Cumulative Contribution26.42%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
NWE39.0% 
Market (SPY)48.9%22.9%
Sector (XLU)44.0%58.0%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NWE Return-15%2%8%-10%11%26%18%
Peers Return-9%25%1%0%19%15%57%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
NWE Win Rate50%50%58%50%50%75% 
Peers Win Rate48%62%57%55%57%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NWE Max Drawdown-32%-7%-11%-19%-8%-4% 
Peers Max Drawdown-34%-7%-16%-18%-11%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BKH, MDU, XEL, AVA, OTTR. See NWE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventNWES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-33.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven51.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven66.3%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-21.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven27.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven302 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-52.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven111.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,156 days1,480 days

Compare to ALE, OTTR, AVA, MGEE, NEE

In The Past

NorthWestern Energy's stock fell -33.8% during the 2022 Inflation Shock from a high on 4/20/2021. A -33.8% loss requires a 51.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NorthWestern Energy (NWE)

NorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to residential, commercial, and various industrial customers. The company operates through Electric and Natural Gas segments. It generates, purchases, transmits, and distributes electricity; and produces, purchases, stores, transmits, and distributes natural gas, as well as owns municipal franchises to provide natural gas service in the communities. The company operates 6,819 miles of electric transmission and 18,177 miles of electric distribution lines with approximately 400 transmission and distribution substations; and 2,166 miles of natural gas transmission and 4,945 miles of natural gas distribution lines with approximately 138 city gate stations in Montana. It also operates 1,308 miles of electric transmission and 2,320 miles of electric distribution lines in South Dakota; and 55 miles of natural gas transmission and 2,517 miles of natural gas distribution lines in South Dakota and Nebraska. The company serves approximately 753,600 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. NorthWestern Corporation was incorporated in 1923 and is based in Sioux Falls, South Dakota.

AI Analysis | Feedback

  • The AT&T or Verizon of electricity and natural gas.
  • Like Union Pacific, but for transporting electricity and natural gas through wires and pipelines.

AI Analysis | Feedback

  • Electricity Service: Providing electric power to residential, commercial, and industrial customers through generation, transmission, and distribution infrastructure.
  • Natural Gas Service: Delivering natural gas to homes and businesses for heating and other uses via an extensive pipeline and distribution network.

AI Analysis | Feedback

```html

NorthWestern Energy (NWE) Customer Categories

NorthWestern Energy (NWE) is a regulated public utility that provides electricity and natural gas services. As such, it sells primarily to a diverse base of individuals and businesses within its service territory, rather than having a few major "customer companies." Its customers are typically categorized by usage type:

  • Residential Customers

    This category includes individual households that use electricity and natural gas for personal consumption, such as heating, cooling, lighting, and appliances.

  • Commercial Customers

    This category encompasses businesses of various sizes, including retail stores, offices, restaurants, schools, and other commercial enterprises that utilize electricity and natural gas for their operations.

  • Industrial Customers

    This category comprises larger industrial facilities, manufacturing plants, and other high-volume users of electricity and natural gas, often for production processes and large-scale operations.

```

AI Analysis | Feedback

null

AI Analysis | Feedback

Brian B. Bird President and Chief Executive Officer

Brian B. Bird has served as President and Chief Executive Officer of NorthWestern Energy since January 2023. He joined NorthWestern Energy in December 2003 as Vice President and Chief Financial Officer, a role he held until 2021. From 2021 to 2022, he was the company's Chief Operating Officer and President. Before joining NorthWestern Energy, Mr. Bird's career included roles in internal audit at Land O'Lakes, cash management at Northwest Airlines, and finance manager at the Minnesota Vikings. He also served as director of finance at Deluxe Corp. and as Vice President and Treasurer at NRG Energy, a subsidiary of Xcel Energy, starting in 1997. He was also Chief Financial Officer of SUN Sports & Entertainment, Inc. from 2002 to 2003.

Crystal D. Lail Vice President and Chief Financial Officer

Crystal D. Lail has been the Vice President and Chief Financial Officer of NorthWestern Energy since October 2, 2023. Prior to this appointment, she served as Chief Accounting Officer and Vice President from 2020 to 2023, and as Vice President and Controller from 2015 to 2020. Ms. Lail began her career at NorthWestern Energy in 2003, initially working as an accountant and later as Assistant Controller starting in 2008. Before joining NorthWestern Energy, she was an auditor for KPMG. She is a Certified Public Accountant and holds a Bachelor of Business Administration from Evangel University and a Master of Business Administration from the University of Sioux Falls.

Shannon M. Heim General Counsel and Vice President – Federal Government Affairs

Shannon M. Heim serves as the General Counsel and Vice President – Federal Government Affairs for NorthWestern Energy. Her responsibilities include overseeing legal matters and federal government relations for the company.

John D. Hines Vice President - Supply/Montana Government Affairs

John D. Hines is the Vice President - Supply/Montana Government Affairs at NorthWestern Energy. In this role, he is responsible for the company's energy supply strategies and managing government affairs in Montana.

Bobbi L. Schroeppel Vice President - Customer Care, Communications and Human Resources

Bobbi L. Schroeppel holds the position of Vice President - Customer Care, Communications and Human Resources at NorthWestern Energy. Her role encompasses overseeing customer service, corporate communications, and human resources functions for the company.

AI Analysis | Feedback

The key risks to NorthWestern Energy's (NWE) business include:

  1. Regulatory and Legal Risks: As a regulated utility, NorthWestern Energy's profitability is heavily dependent on its ability to recover costs for providing energy and utility services and to earn a return on its capital investments. The company faces significant risks from adverse regulatory determinations, such as the denial of interim rates or rates that are not consistent with its expectations, particularly in Montana. Regulatory delays and uncertainties regarding rate recovery can directly impact cash flows and earnings. Compliance with environmental requirements and potential legislative changes also pose substantial risks.
  2. Market Risks and Commodity Price Volatility: NorthWestern Energy is exposed to market risks, including fluctuations in interest rates and the volatility of energy commodity prices (e.g., electricity and natural gas). The company's reliance on market purchases for its electric and natural gas portfolios makes it vulnerable to these price changes and potential supply disruptions, which can significantly affect its financial performance and stability.
  3. Operational Risks and Supply Chain Constraints: The company faces inherent operational risks, such as the potential for accidents, fires (especially in the western United States), system outages, and other hazards associated with electric and natural gas operations. Furthermore, supply chain constraints and inflationary pressures on the costs of products, services, and labor are impacting NorthWestern Energy's capital expenditures and operating activities, potentially hindering its ability to serve customers safely and reliably.

AI Analysis | Feedback

1. Accelerated Adoption of Distributed Generation and Energy Storage:

As the costs of rooftop solar photovoltaic (PV) systems and grid-scale or residential battery storage continue to decline, there is an accelerating trend of customers (both residential and commercial) generating and storing their own electricity. This "behind-the-meter" generation reduces the amount of electricity customers purchase from NorthWestern Energy's grid, directly impacting the utility's sales volumes and traditional revenue model. This trend threatens the utility's core business of selling electricity from centralized power plants by empowering customers to achieve greater energy independence.

2. Increased Regulatory and Societal Pressure for Decarbonization:

NorthWestern Energy operates a generation portfolio that includes significant coal-fired assets. There is escalating regulatory, governmental, and societal pressure to accelerate the transition away from fossil fuels and achieve net-zero carbon emissions. This emerging threat could mandate the premature retirement of existing, long-lived generation assets, necessitate massive capital expenditures for new renewable energy projects and associated transmission infrastructure, and impose complex challenges related to maintaining grid reliability and ensuring cost recovery, fundamentally altering NWE's asset base and business strategy.

AI Analysis | Feedback

NorthWestern Energy (NWE) operates primarily in the electricity and natural gas sectors across Montana, South Dakota, Nebraska, and Yellowstone National Park.

Electricity Market

  • Montana: The total retail sales for electricity in Montana were approximately 15,504,699 megawatt-hours (MWh) in 2023. The average residential electricity rate in Montana was 12.50 cents per kilowatt-hour in 2025. NorthWestern Energy is Montana's largest electric utility, serving approximately 413,400 electric customers in the state and holding about 71% of the residential electricity market share in Montana.
  • South Dakota: The total retail sales for electricity in South Dakota were approximately 13,505,999 MWh in 2023. The average state electricity rate was 13.18 cents per kilowatt-hour. NorthWestern Energy serves more than 64,700 retail electricity customers in 116 communities across 25 counties in South Dakota.
  • Nebraska: NorthWestern Energy primarily provides natural gas services in Nebraska and does not have a significant presence in the electricity market due to Nebraska being the only state where all electricity providers are publicly-owned.

Natural Gas Market

  • Montana: Customers in Montana consumed approximately 86.0 billion cubic feet (Bcf) of natural gas annually. For year-end 2024, retail natural gas supply requirements were approximately 22.4 Bcf. NorthWestern Energy is the largest natural gas provider in Montana, accounting for about 60% of all regulated sales and serving approximately 214,500 natural gas customers.
  • South Dakota: For year-end 2023, NorthWestern Energy's supply deliveries (retail and transport) for natural gas were approximately 31.1 Bcf in South Dakota. The company provides natural gas to approximately 49,800 customers in 80 communities in eastern South Dakota.
  • Nebraska: The market size of the Natural Gas Distribution industry in Nebraska is estimated at $18.3 billion in 2025. Nebraska's total natural gas consumption was 198.7 billion cubic feet in 2022. NorthWestern Energy provides natural gas to approximately 43,100 customers in four Nebraska communities, with annual supply deliveries of approximately 3.8 Bcf for year-end 2023.

AI Analysis | Feedback

Expected Revenue Growth Drivers for NorthWestern Energy (NWE) Over the Next 2-3 Years

NorthWestern Energy (NWE) is anticipated to drive future revenue growth over the next two to three years through a combination of strategic initiatives and market dynamics. Key drivers include significant rate base investments, successful rate case outcomes, increasing customer and load growth (particularly from data centers), strategic acquisitions, and growth in electric transmission revenues.

  1. Rate Base Growth and Capital Investments: NorthWestern Energy plans substantial capital expenditures to expand and modernize its infrastructure. The company has announced a $2.7 billion capital investment plan for 2025-2029, projected to support a 4% to 6% long-term rate base growth rate. This includes major projects such as the 175-megawatt natural gas-fired Yellowstone County Generating Station, which began serving customers in October 2024 and contributes to the rate base. Additionally, the company is investing in regional transmission projects, including its $21 million share in the North Plains Connector project. These investments are crucial for ensuring reliable service and are designed to be recovered through rate adjustments.
  2. Rate Increases and Regulatory Outcomes: A significant driver of revenue growth for NWE comes from ongoing rate review activities across its service territories. The company has actively pursued and received approvals for rate increases in Montana, South Dakota, and Nebraska. For instance, NWE filed a Montana electric and natural gas rate review in July 2024, seeking substantial annual revenue increases for both electric and natural gas services. Similarly, natural gas rate reviews were filed in South Dakota and Nebraska, with the latter resulting in a settlement providing $23.9 million in new annual revenue, effective January 1, 2026. New base rates in Montana and South Dakota were primary contributors to increased net income and gross margin in 2024.
  3. Customer and Load Growth, Including Data Centers: NorthWestern Energy anticipates revenue growth from an expanding customer base and increased energy demand. Analysts project NWE's revenue to rise by 5.5% annually over the next three years, largely fueled by the anticipated power demand from expanding data center activity in Montana and South Dakota. The electrification of industry and digital infrastructure is expected to provide a strong foundation for sustained revenue and earnings momentum. The company specifically targets 500 MW of data center demand by 2029, which is expected to exceed 10% of total EPS by 2028, with a pipeline exceeding 3 GW and new sites coming online as early as 2026.
  4. Strategic Acquisitions and Mergers: NWE is expanding its market reach through strategic acquisitions. The company completed the acquisition of Energy West Montana's natural gas distribution system in July 2025, adding 33,000 customers. Furthermore, NorthWestern Energy entered an agreement to acquire Puget's 370-megawatt ownership in Colstrip at no cost, with a transfer date of December 31, 2025. Revenues from this acquisition are expected to offset associated operating and maintenance costs. The pending all-stock merger with Black Hills Corporation, valued at $3.6 billion, is also positioned to significantly expand NWE's market and diversify its customer and geographic footprint.
  5. Electric Transmission Revenues: Growth in electric transmission revenues has been a consistent contributor to NWE's financial performance. Increased electric transmission revenues were cited as a key factor in the company's improved net income and consolidated gross margin in 2024 and the third quarter of both 2024 and 2025. NWE's plans to invest in regional transmission projects further underscore this as an ongoing area of revenue generation.

AI Analysis | Feedback

Share Repurchases

  • NorthWestern Energy Group reported $0.00 in quarterly stock buybacks for June 30, 2025, indicating no significant share repurchase activity within the recent past.
  • No material share repurchase programs or authorizations were publicly disclosed within the 2020-2025 timeframe.

Share Issuance

  • NorthWestern Energy reported net proceeds from the issuance of common stock of $277.0 million for the year ended December 31, 2022, and $196.2 million for the year ended December 31, 2021.
  • The company does not expect to issue equity to fund its current $2.74 billion five-year capital plan (2025-2029); however, incremental investments in generation, transmission, or other strategic growth opportunities may require equity financing.
  • An all-stock merger of equals with Black Hills Corporation was announced in August 2025, where each NorthWestern Energy share will receive 0.98 Black Hills shares.

Outbound Investments

  • On July 1, 2025, NorthWestern Energy completed the acquisition of Energy West's natural gas distribution system in Montana, serving approximately 33,000 customers, for about $35.9 million in cash.
  • In August 2025, NorthWestern Energy announced an agreement to combine in an all-stock merger of equals with Black Hills Corporation, creating a combined entity with a pro forma market capitalization of approximately $7.8 billion and an enterprise value of $15.4 billion.
  • In October 2025, NorthWestern submitted a project for a 131 MW natural gas generating facility in Aberdeen, South Dakota, with anticipated costs of approximately $300 million, which is considered an incremental capital expenditure.

Capital Expenditures

  • NorthWestern Energy has affirmed a $2.7 billion capital investment plan for the 2025-2029 period, aiming to support a 4% to 6% rate base growth from a 2024 base.
  • Capital expenditures for 2024 amounted to $549.3 million, with a primary focus on significant investments in electric and natural gas infrastructure.
  • The expected capital expenditures for 2025 are $531 million, concentrated on electric infrastructure (70.8%) and natural gas assets to enhance grid reliability, safety, infrastructure modernization, and integrate carbon-free resources.

Better Bets than NorthWestern Energy (NWE)

Trade Ideas

Select ideas related to NWE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.1%0.1%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.3%9.3%-3.2%
NWE_8312020_Dip_Buyer_ValueBuy08312020NWENorthWestern EnergyDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
18.4%28.5%-5.9%

Recent Active Movers

More From Trefis

Peer Comparisons for NorthWestern Energy

Peers to compare with:

Financials

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
Mkt Price64.5969.4519.6474.0938.3782.6567.02
Mkt Cap4.05.14.043.93.13.54.0
Rev LTM1,5702,2721,87714,2281,9641,2991,920
Op Inc LTM3575302782,637344345351
FCF LTM-122-105-57-5,149-23107-81
FCF 3Y Avg-12990-2-2,465-81113-41
CFO LTM4016584534,538484419469
CFO 3Y Avg4117534844,869430416457

Growth & Margins

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
Rev Chg LTM4.9%7.0%478.2%3.4%2.1%-3.2%4.1%
Rev Chg 3Y Avg3.9%-0.1%112.1%-0.8%6.4%-4.4%1.9%
Rev Chg Q12.1%7.1%8.7%7.4%2.3%-3.7%7.3%
QoQ Delta Rev Chg LTM2.7%1.3%1.4%1.9%0.5%-1.0%1.3%
Op Mgn LTM22.8%23.3%14.8%18.5%17.5%26.5%20.7%
Op Mgn 3Y Avg21.3%21.4%-18.2%15.4%27.4%21.3%
QoQ Delta Op Mgn LTM0.2%-0.2%0.1%0.5%0.5%-0.6%0.1%
CFO/Rev LTM25.6%29.0%24.2%31.9%24.6%32.2%27.3%
CFO/Rev 3Y Avg27.1%32.7%-34.1%22.7%31.4%31.4%
FCF/Rev LTM-7.8%-4.6%-3.0%-36.2%-1.2%8.2%-3.8%
FCF/Rev 3Y Avg-8.5%3.6%--17.4%-4.5%8.6%-4.5%

Valuation

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
Mkt Cap4.05.14.043.93.13.54.0
P/S2.52.22.13.11.62.72.4
P/EBIT10.79.512.915.88.89.410.1
P/E18.317.823.722.916.512.418.0
P/CFO9.97.78.99.76.48.38.6
Total Yield9.5%9.5%6.8%7.2%11.1%10.5%9.5%
Dividend Yield4.1%3.8%2.6%2.9%5.0%2.5%3.3%
FCF Yield 3Y Avg-3.9%2.7%-0.4%-5.7%-3.1%3.5%-1.7%
D/E0.80.90.60.81.00.30.8
Net D/E0.80.90.60.81.00.20.8

Returns

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
1M Rtn-2.3%-2.3%-4.4%-7.7%-6.4%2.9%-3.4%
3M Rtn13.6%16.8%15.3%-4.9%5.9%0.8%9.7%
6M Rtn29.9%27.4%23.7%10.9%4.8%7.4%17.3%
12M Rtn27.2%23.0%11.0%12.2%10.1%12.9%12.6%
3Y Rtn27.5%13.5%89.5%15.7%1.8%52.3%21.6%
1M Excs Rtn-5.7%-5.7%-7.8%-11.1%-9.8%-0.5%-6.7%
3M Excs Rtn9.1%11.9%11.0%-9.0%-0.2%-3.5%4.5%
6M Excs Rtn16.1%13.9%9.0%-2.7%-8.5%-6.5%3.2%
12M Excs Rtn11.7%8.3%-4.9%-3.3%-5.3%-4.0%-3.7%
3Y Excs Rtn-50.3%-66.0%13.2%-63.3%-76.1%-26.6%-56.8%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Electric1,0691,1071,052 981
Gas353371320 277
Eliminations 0   
Other 0   
Total1,4221,4781,372 1,258


Net Income by Segment
$ Mil20242023202220212020
Electric175159157 145
Gas303433 42
Other-12-10-3 15
Eliminations 0   
Total194183187 202


Price Behavior

Price Behavior
Market Price$64.59 
Market Cap ($ Bil)4.0 
First Trading Date12/29/2006 
Distance from 52W High-5.6% 
   50 Days200 Days
DMA Price$63.82$56.52
DMA Trendupup
Distance from DMA1.2%14.3%
 3M1YR
Volatility21.2%20.6%
Downside Capture-21.4612.65
Upside Capture42.4634.46
Correlation (SPY)14.8%20.8%
NWE Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.350.270.280.350.240.38
Up Beta0.470.810.991.020.240.39
Down Beta0.830.670.430.190.290.32
Up Capture144%60%55%46%24%15%
Bmk +ve Days13263974142427
Stock +ve Days16304476140398
Down Capture-44%-57%-51%-15%13%65%
Bmk -ve Days7162452107323
Stock -ve Days4121950107349

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of NWE With Other Asset Classes (Last 1Y)
 NWESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return28.8%17.2%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility20.5%16.0%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio1.130.800.782.690.360.18-0.12
Correlation With Other Assets 56.0%20.7%16.7%2.0%54.2%-4.2%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of NWE With Other Asset Classes (Last 5Y)
 NWESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return7.7%9.8%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility21.0%17.2%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.300.440.700.970.510.170.59
Correlation With Other Assets 66.5%31.2%14.9%6.6%53.2%9.7%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of NWE With Other Asset Classes (Last 10Y)
 NWESector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return5.9%10.5%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility24.5%19.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.250.480.700.830.310.220.90
Correlation With Other Assets 76.3%47.2%11.0%14.4%66.1%10.2%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,404,543
Short Interest: % Change Since 1130202543.8%
Average Daily Volume612,478
Days-to-Cover Short Interest3.93
Basic Shares Quantity61,395,002
Short % of Basic Shares3.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20250.3%2.0%13.6%
7/31/20252.1%4.7%9.3%
4/30/2025-2.2%-2.4%-7.5%
2/13/2025-2.3%-1.1%4.9%
10/30/2024-0.8%1.3%2.5%
7/31/20240.5%-3.0%0.4%
4/26/2024-0.7%2.2%2.2%
2/15/20245.4%5.4%5.6%
...
SUMMARY STATS   
# Positive468
# Negative531
Median Positive1.3%3.4%5.2%
Median Negative-2.2%-2.4%-7.5%
Max Positive5.4%6.6%13.6%
Max Negative-2.3%-3.0%-7.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251030202510-Q 9/30/2025
6302025731202510-Q 6/30/2025
3312025430202510-Q 3/31/2025
12312024213202510-K 12/31/2024
93020241029202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024426202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231027202310-Q 9/30/2023
6302023725202310-Q 6/30/2023
3312023428202310-Q 3/31/2023
12312022217202310-K 12/31/2022
93020221025202210-Q 9/30/2022
6302022728202210-Q 6/30/2022
3312022429202210-Q 3/31/2022
12312021211202210-K 12/31/2021