NorthWestern Energy (NWE)


Market Price (8/11/2026): $71.25 | Market Cap: $4.4 BilSector: Utilities | Industry: Multi-Utilities

NorthWestern Energy (NWE)


Market Price (8/11/2026): $71.25
Market Cap: $4.4 Bil
Sector: Utilities
Industry: Multi-Utilities

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.6%, Dividend Yield is 3.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.3%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%

Low stock price volatility
Vol 12M is 24%

Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.

Trading close to highs
Dist 52W High is -3.0%, Dist 3Y High is -3.0%

Weak multi-year price returns
3Y Excs Rtn is -22%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 82%

Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -11%

Key risks
NWE key risks include [1] adverse regulatory determinations in Montana that threaten the company's ability to recover costs and [2] vulnerability to energy price volatility and supply disruptions due to its reliance on market purchases.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.6%, Dividend Yield is 3.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.3%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%
2 Low stock price volatility
Vol 12M is 24%
3 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more.
4 Trading close to highs
Dist 52W High is -3.0%, Dist 3Y High is -3.0%
5 Weak multi-year price returns
3Y Excs Rtn is -22%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 82%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -11%
8 Key risks
NWE key risks include [1] adverse regulatory determinations in Montana that threaten the company's ability to recover costs and [2] vulnerability to energy price volatility and supply disruptions due to its reliance on market purchases.

NWE in ETFs

Weight = NWE's share of each fund

IWM0.14%
IJH0.12%
VYM0.02%
VB0.05%
IWN0.28%
FNDA0.16%
MDYV0.14%
IJJ0.14%
+13 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 8/1/2026

NorthWestern Energy (NWE) stock has remained largely at the same level since 4/30/2026 because of the following key factors:

1. Mixed fiscal Q2 2026 Financial Results and Elevated Costs.

NorthWestern Energy reported mixed financial results for fiscal Q2 2026, which ended June 30, 2026, despite beating revenue expectations and some non-GAAP earnings estimates. While non-GAAP diluted earnings per share (EPS) of $0.50 exceeded analyst consensus of $0.42, and revenue of $392.6 million surpassed forecasts of $374.7 million, the year-to-date GAAP diluted EPS declined to $1.43, down from $1.60 in the prior-year period. This decline was primarily attributed to increased operating, administrative, and general costs. Specifically, the company incurred $6.7 million in merger-related costs year-to-date and an additional $0.12 impact on EPS from incremental full-service ownership costs related to Colstrip Units 3 and 4, further exacerbated by $0.05 in unrecovered Colstrip operations and maintenance expenses.

2. Prolonged Regulatory Uncertainty for the Black Hills Merger.

The pending all-stock merger with Black Hills Corporation continues to face a key regulatory hurdle. Although NorthWestern Energy secured necessary approvals from the Federal Energy Regulatory Commission, Nebraska Public Service Commission, and South Dakota Public Utilities Commission in May and June 2026, the final order from the Montana Public Service Commission (MPSC) remains outstanding. A hearing with the MPSC was held in May 2026, and the company anticipates a decision between mid-October and mid-November 2026. The continued delay and uncertainty surrounding this critical state approval likely weigh on investor sentiment, especially given the merger-related costs impacting current financials.

Show more
Updated on 8/1/2026

NorthWestern Energy (NWE) stock has remained largely at the same level since 4/30/2026 because of the following key factors:

1. Mixed fiscal Q2 2026 Financial Results and Elevated Costs.

NorthWestern Energy reported mixed financial results for fiscal Q2 2026, which ended June 30, 2026, despite beating revenue expectations and some non-GAAP earnings estimates. While non-GAAP diluted earnings per share (EPS) of $0.50 exceeded analyst consensus of $0.42, and revenue of $392.6 million surpassed forecasts of $374.7 million, the year-to-date GAAP diluted EPS declined to $1.43, down from $1.60 in the prior-year period. This decline was primarily attributed to increased operating, administrative, and general costs. Specifically, the company incurred $6.7 million in merger-related costs year-to-date and an additional $0.12 impact on EPS from incremental full-service ownership costs related to Colstrip Units 3 and 4, further exacerbated by $0.05 in unrecovered Colstrip operations and maintenance expenses.

2. Prolonged Regulatory Uncertainty for the Black Hills Merger.

The pending all-stock merger with Black Hills Corporation continues to face a key regulatory hurdle. Although NorthWestern Energy secured necessary approvals from the Federal Energy Regulatory Commission, Nebraska Public Service Commission, and South Dakota Public Utilities Commission in May and June 2026, the final order from the Montana Public Service Commission (MPSC) remains outstanding. A hearing with the MPSC was held in May 2026, and the company anticipates a decision between mid-October and mid-November 2026. The continued delay and uncertainty surrounding this critical state approval likely weigh on investor sentiment, especially given the merger-related costs impacting current financials.

3. Broader Utility Sector Headwinds and Interest Rate Sensitivity.

The utilities sector has experienced increased investor wariness, particularly concerning the outlook on interest rates, which began impacting the sector around late July 2026. High interest rates typically increase borrowing costs for capital-intensive utilities like NorthWestern Energy, potentially affecting profitability and project financing. Furthermore, electric utilities nationwide requested a record $9.2 billion in rate increases in fiscal Q2 2026 alone, contributing to a total of $18.6 billion in rate hike requests in the first half of 2026. This trend has led to growing customer affordability concerns and regulatory scrutiny, with some states exploring actions to lower utilities' return on equity, which could create a challenging operating environment for the sector.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -0.6% change in NWE stock from 4/30/2026 to 8/10/2026 was primarily driven by a -2.7% change in the company's P/E Multiple.
(LTM values as of)43020268102026Change
Stock Price ($)71.6671.22-0.6%
Change Contribution By: 
Total Revenues ($ Mil)1,6411,6913.0%
Net Income Margin (%)10.2%10.1%-0.8%
P/E Multiple26.325.6-2.7%
Shares Outstanding (Mil)6162-0.1%
Cumulative Contribution-0.6%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2026 to 8/10/2026
ReturnCorrelation
NWE-0.6% 
Market (SPY)7.6%-8.9%
Sector (XLU)-7.9%41.4%

Fundamental Drivers

The 7.0% change in NWE stock from 1/31/2026 to 8/10/2026 was primarily driven by a 35.7% change in the company's P/E Multiple.
(LTM values as of)13120268102026Change
Stock Price ($)66.5571.227.0%
Change Contribution By: 
Total Revenues ($ Mil)1,5701,6917.7%
Net Income Margin (%)13.8%10.1%-26.7%
P/E Multiple18.825.635.7%
Shares Outstanding (Mil)6162-0.2%
Cumulative Contribution7.0%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 8/10/2026
ReturnCorrelation
NWE7.0% 
Market (SPY)12.0%-1.3%
Sector (XLU)0.4%51.3%

Fundamental Drivers

The 38.2% change in NWE stock from 7/31/2025 to 8/10/2026 was primarily driven by a 82.2% change in the company's P/E Multiple.
(LTM values as of)73120258102026Change
Stock Price ($)51.5571.2238.2%
Change Contribution By: 
Total Revenues ($ Mil)1,5281,69110.7%
Net Income Margin (%)14.8%10.1%-31.4%
P/E Multiple14.025.682.2%
Shares Outstanding (Mil)6162-0.2%
Cumulative Contribution38.2%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 8/10/2026
ReturnCorrelation
NWE38.2% 
Market (SPY)23.3%4.9%
Sector (XLU)2.8%46.1%

Fundamental Drivers

The 45.2% change in NWE stock from 7/31/2023 to 8/10/2026 was primarily driven by a 53.1% change in the company's P/E Multiple.
(LTM values as of)73120238102026Change
Stock Price ($)49.0671.2245.2%
Change Contribution By: 
Total Revenues ($ Mil)1,5051,69112.4%
Net Income Margin (%)11.7%10.1%-13.2%
P/E Multiple16.725.653.1%
Shares Outstanding (Mil)6062-2.8%
Cumulative Contribution45.2%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2023 to 8/10/2026
ReturnCorrelation
NWE45.2% 
Market (SPY)74.8%20.4%
Sector (XLU)39.9%58.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NWE Return2%8%-10%11%26%14%58%
Peers Return25%1%0%19%15%9%88%
S&P 500 Return27%-19%24%23%16%13%107%

Monthly Win Rates [3]
NWE Win Rate50%58%50%50%75%62% 
Peers Win Rate62%57%55%57%52%57% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NWE Max Drawdown-21%-20%-22%-11%-14%-10% 
Peers Max Drawdown-15%-24%-25%-17%-13%-10% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: BKH, MDU, XEL, AVA, OTTR. See NWE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 8/10/2026 (YTD)

How Low Can It Go

EventNWES&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-15.7%-9.5%
  % Gain to Breakeven18.7%10.5%
  Time to Breakeven264 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-10.4%-24.5%
  % Gain to Breakeven11.5%32.4%
  Time to Breakeven49 days427 days
2020 COVID-19 Crash
  % Loss-39.3%-33.7%
  % Gain to Breakeven64.9%50.9%
  Time to Breakeven2044 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-12.4%-12.2%
  % Gain to Breakeven14.2%13.9%
  Time to Breakeven35 days62 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-12.4%-17.9%
  % Gain to Breakeven14.1%21.8%
  Time to Breakeven21 days123 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-14.9%-15.4%
  % Gain to Breakeven17.5%18.2%
  Time to Breakeven128 days125 days

Compare to BKH, MDU, XEL, AVA, OTTR

In The Past

NorthWestern Energy's stock fell -0.6% during the 2025 US Tariff Shock. Such a loss loss requires a 0.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventNWES&P 500
2020 COVID-19 Crash
  % Loss-39.3%-33.7%
  % Gain to Breakeven64.9%50.9%
  Time to Breakeven2044 days140 days
2008-2009 Global Financial Crisis
  % Loss-40.4%-53.4%
  % Gain to Breakeven67.7%114.4%
  Time to Breakeven427 days1085 days
Summer 2007 Credit Crunch
  % Loss-20.8%-8.6%
  % Gain to Breakeven26.3%9.5%
  Time to Breakeven970 days47 days

Compare to BKH, MDU, XEL, AVA, OTTR

In The Past

NorthWestern Energy's stock fell -0.6% during the 2025 US Tariff Shock. Such a loss loss requires a 0.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NorthWestern Energy (NWE)

```html

NorthWestern Energy (NWE) is a publicly traded utility company primarily engaged in providing essential electricity and natural gas services. The company operates through distinct Electric and Natural Gas segments. For its electric operations, NWE handles the generation, acquisition, transmission, and distribution of electricity. Concurrently, its natural gas segment manages the production, procurement, storage, transmission, and distribution of natural gas, also holding municipal franchises for gas service.

The company maintains a significant infrastructure network across its service territories. This includes thousands of miles of electric transmission and distribution lines, along with numerous substations. Similarly, NWE operates extensive natural gas transmission and distribution lines, supported by city gate stations. This robust infrastructure enables the company to deliver reliable energy services to its customer base.

NWE serves a broad spectrum of approximately 753,600 customers, encompassing residential, commercial, and various industrial clients. Its primary geographic markets include the states of Montana, South Dakota, and Nebraska. Additionally, NorthWestern Energy extends its services to a unique segment within Yellowstone National Park, solidifying its role as a critical energy provider in these regions.

```

AI Analysis | Feedback

Here are 1-3 brief analogies to describe NorthWestern Energy (NWE):

  • Like a regional Duke Energy, providing essential electricity and natural gas services across Montana, South Dakota, and Nebraska.
  • The Con Edison for the Northern Plains, delivering power and natural gas to homes and businesses.

AI Analysis | Feedback

  • Electricity Services: NorthWestern Energy generates, purchases, transmits, and distributes electricity to residential, commercial, and industrial customers.
  • Natural Gas Services: NorthWestern Energy produces, purchases, stores, transmits, and distributes natural gas to residential, commercial, and industrial customers, also holding municipal franchises for this service.

AI Analysis | Feedback

NorthWestern Energy (NWE) primarily sells electricity and natural gas services to a broad base of customers, including individuals and various businesses, rather than a few major corporate clients. The company serves the following three categories of customers:

  • Residential customers
  • Commercial customers
  • Industrial customers

AI Analysis | Feedback

null

AI Analysis | Feedback

Brian B. Bird, President and Chief Executive Officer

Mr. Bird became President and CEO of NorthWestern Energy Group in January 2023, after serving as President and Chief Operating Officer from February 2021 to December 2022. He previously held the position of Chief Financial Officer for NorthWestern Energy from December 2003 to February 2021. He joined NorthWestern Corporation nearly 20 years ago as CFO during the company's Chapter 11 bankruptcy. Before joining NorthWestern Energy, Mr. Bird's experience included roles as Treasurer & Vice President at NRG Energy, Inc. from 1997 to 2002 and Chief Financial Officer at SUN Sports & Entertainment, Inc. from 2002 to 2003. His background encompasses corporate finance, treasury, accounting, and mergers and acquisitions. He also serves as a Director at Kilowatt Labs, Inc. and Energy Insurance Mutual Ltd. Co. Mr. Bird earned an MBA in finance from the University of Minnesota.

Crystal D. Lail, Chief Financial Officer

Ms. Lail was appointed Chief Financial Officer of NorthWestern Energy in February 2021. She joined the company in 2003 as an accountant and rose through the ranks, becoming Assistant Controller and then Vice President and Controller around 2015. Before her tenure at NorthWestern, Ms. Lail worked in public accounting. As CFO, she is responsible for overseeing the company's accounting, treasury, financial planning, tax, and investor relations functions.

Bobbi L. Schroeppel, Vice President, Customer Care, Communications and Human Resources

Ms. Schroeppel has served as Vice President of Customer Care, Communications and Human Resources at NorthWestern Energy since May 2009 and at NorthWestern Energy Public Service Corporation since January 1, 2024. She joined NorthWestern in May 1998, holding various positions in market research, support services, and strategy. Her current responsibilities involve strategic and daily leadership of the company's customer-facing, corporate communication, and human resources processes. She also previously served as Director-at-Large at the MEA Energy Association and was named Chair of the MEA Board of Directors in 2018.

Shannon M. Heim Esq., Vice President of Federal Government Affairs and General Counsel

Ms. Heim serves as the Vice President of Federal Government Affairs and General Counsel for NorthWestern Energy. She previously held the position of Director – Regulatory Corporate Counsel for the company.

Michael R. Cashell, Vice President, Transmission

Mr. Cashell is responsible for all electric transmission and natural gas transmission and storage operations at NorthWestern Energy. He has been in his current position since 2011 and has been in the utility industry since 1986.

AI Analysis | Feedback

Here are the key risks to NorthWestern Energy:

Key Risks to NorthWestern Energy (NWE)

  1. Regulatory Concentration and Unfavorable Outcomes: NorthWestern Energy faces substantial risk due to its significant reliance on operating income from its Montana service territory, making it highly susceptible to decisions by the Montana Public Service Commission. Unfavorable rate case outcomes or stricter cost-recovery rules could materially reduce the company's earnings per share. The energy sector is broadly subject to significant regulatory and political influences, including changes in environmental policies and energy regulations, which can impose new compliance requirements or operational constraints.
  2. Wildfire and Catastrophe Risks: NorthWestern Energy is exposed to wildfire and other catastrophe risks that can threaten its costs, revenue, and credit. The company has faced substantial wildfire losses in recent years, with industry-wide losses exceeding $50 billion between 2020 and 2023. These catastrophic events can also make it more difficult or costly for the utility to secure sufficient liability insurance, potentially leading to significantly higher insurance premium costs.
  3. Interest Rate Volatility and Elevated Debt Levels: As a capital-intensive utility, NorthWestern Energy is highly sensitive to fluctuations in interest rates. Rising interest rates, such as the increase since 2022, have elevated corporate borrowing costs across the industry, increasing project finance costs and potentially pressuring future returns. The company carried approximately $2.9 billion in long-term debt as of year-end 2024, which funds grid upgrades and gas projects. Elevated leverage could reduce financial flexibility if interest rates remain high, leading to increased debt service pressures that could compress free cash flow and raise the cost of capital.

AI Analysis | Feedback

The increasing adoption of distributed generation, particularly rooftop solar panels, poses a clear emerging threat to NorthWestern Energy. As residential, commercial, and industrial customers generate their own electricity, they reduce their reliance on purchasing power from NWE, directly impacting the utility's electricity sales and grid utilization revenue. This trend allows customers to partially or entirely bypass the traditional utility model, similar to how Netflix allowed customers to bypass Blockbuster's rental model or YouTube allowed content consumers to bypass traditional cable companies.

AI Analysis | Feedback

NorthWestern Energy (NWE) operates in the electricity and natural gas markets across Montana, South Dakota, and Nebraska. The addressable markets for their main products and services in these regions are as follows:

Natural Gas Market

  • Montana: The market size of the Natural Gas Distribution industry in Montana is projected to be $260.6 million in 2026.
  • South Dakota: The market size of the Natural Gas Distribution industry in South Dakota is estimated to be $974.0 million in 2026.
  • Nebraska: In 2021, customers in Nebraska consumed 180.1 billion cubic feet (Bcf) of natural gas. The value of natural gas delivered to consumers in Nebraska was $831 million in 2015.

Electricity Market

  • Montana: Total retail electricity sales in Montana amounted to 15,567,013 megawatthours (MWh) in 2024.
  • South Dakota: Total retail electricity sales in South Dakota were 13,637,204 MWh in 2024.
  • Nebraska: Total retail electricity sales in Nebraska were 35,191,045 MWh in 2024.

AI Analysis | Feedback

NorthWestern Energy (NWE) is expected to drive future revenue growth over the next 2-3 years through several key initiatives:
  • Strategic Infrastructure Investments and Rate Base Growth: The company has outlined a significant capital investment program, including a forecasted $683 million in 2026 and a five-year $2.6 billion capital program from 2025-2029. These investments are directed towards grid modernization, capacity expansion, and upgrades to transmission and distribution lines for both electricity and natural gas. Such investments are anticipated to increase the company's rate base, which in turn allows for higher rates and increased electric transmission and natural gas transportation revenues.
  • Expansion into Large Load Customer Markets, particularly Data Centers: NorthWestern Energy is actively pursuing opportunities to serve large-load customers, with a particular focus on the growing data center industry in Montana and South Dakota. The company has signed letters of intent and development agreements for data centers, seeing this as a key area for diversifying revenue streams and attracting significant capital investment.
  • Strategic Acquisitions and Mergers: Acquisitions of additional utility assets and customer bases are expected to contribute to revenue growth. NorthWestern Energy completed the acquisition of Energy West and Cut Bank Gas facilities in July 2025, adding approximately 33,000 new natural gas customers. Furthermore, the proposed merger with Black Hills Corporation, anticipated to close in the second half of 2026, is expected to create a larger combined utility platform and enhance earnings per share growth.
  • Favorable Regulatory Outcomes and Rate Adjustments: The company's ability to secure favorable outcomes from rate reviews is a crucial driver for revenue. NorthWestern Energy has already received unanimous approval for multi-party rate review settlements in Montana for both electric and natural gas, and in South Dakota for electric services. A decision on the Montana rate review is expected in Q4 2025, which could further impact financial projections positively.

AI Analysis | Feedback

Share Repurchases

  • In 2025, NorthWestern Energy repurchased 3,129 shares at an average price of $67.87 under its equity compensation plan.

Share Issuance

  • Equity issuances are expected to support South Dakota generation investments starting in 2027.

Outbound Investments

  • NorthWestern increased its ownership stake in the Colstrip power plant from 15% to 55% with the acquisition of Avista and Puget interests on December 31, 2025.
  • In July 2025, NorthWestern completed the acquisition of Energy West Montana's and Cut Bank Gas's natural gas assets for approximately $35.9 million in cash, adding around 33,000 natural gas customers.
  • NorthWestern and Black Hills Corporation announced an all-stock merger of equals in August 2025, expected to close in the second half of 2026, forming a combined entity with approximately $9.8 billion market capitalization and $18 billion enterprise value.

Capital Expenditures

  • NorthWestern Energy updated its five-year capital plan to $3.21 billion for 2026-2030, a 17% increase over the prior plan.
  • Expected capital expenditures for 2026 are forecasted at $683 million.
  • The 2026-2030 capital plan includes significant investments in electric distribution ($792 million), electric transmission ($741 million), and a 131 MW South Dakota generation project ($332 million).

Better Bets vs. NorthWestern Energy (NWE)

Latest Trefis Analyses

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
Mkt Price71.2273.7020.4176.8738.2192.3772.46
Mkt Cap4.45.64.348.03.23.94.3
Rev LTM1,6912,2991,83014,6161,9191,3151,875
Op Inc LTM3195493113,066360329344
FCF LTM-192-305-386-7,692-104-79-249
FCF 3Y Avg-151-80-79-4,368-7345-80
CFO LTM4166284044,771546409481
CFO 3Y Avg4107015004,798494414497

Growth & Margins

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
Rev Chg LTM10.7%2.5%-1.1%4.7%-1.8%0.3%1.4%
Rev Chg 3Y Avg4.1%-3.3%223.5%-1.2%3.8%-1.1%1.3%
Rev Chg Q14.6%3.1%6.9%-5.1%0.5%0.4%1.8%
QoQ Delta Rev Chg LTM3.0%0.6%1.3%-1.1%0.1%0.1%0.4%
Op Inc Chg LTM-7.7%4.3%14.0%22.1%8.1%-7.6%6.2%
Op Inc Chg 3Y Avg5.8%7.1%17.7%8.6%22.0%-2.3%7.9%
Op Mgn LTM18.8%23.9%17.0%21.0%18.8%25.0%19.9%
Op Mgn 3Y Avg21.1%23.6%35.5%19.6%17.1%27.1%22.4%
QoQ Delta Op Mgn LTM-0.4%0.5%0.7%1.1%-0.2%-1.4%0.2%
CFO/Rev LTM24.6%27.3%22.1%32.6%28.5%31.1%27.9%
CFO/Rev 3Y Avg26.3%31.7%104.0%34.0%25.6%31.1%31.4%
FCF/Rev LTM-11.4%-13.3%-21.1%-52.6%-5.4%-6.0%-12.3%
FCF/Rev 3Y Avg-9.6%-3.3%6.9%-30.5%-3.8%3.3%-3.6%

Valuation

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
Mkt Cap4.45.64.348.03.23.94.3
P/S2.62.42.33.31.72.92.5
P/Op Inc13.710.213.815.78.811.812.8
P/EBIT13.19.912.813.88.215.413.0
P/E25.618.721.821.514.019.920.7
P/CFO10.58.910.610.15.89.59.8
Total Yield7.6%9.0%7.2%7.5%12.2%7.4%7.6%
Dividend Yield3.7%3.7%2.6%2.8%5.1%2.4%3.3%
FCF Yield 3Y Avg-4.2%-1.2%-1.7%-10.1%-2.3%1.3%-2.0%
D/E0.80.80.60.81.10.30.8
Net D/E0.80.80.60.81.00.20.8

Returns

NWEBKHMDUXELAVAOTTRMedian
NameNorthWes.Black Hi.MDU Reso.Xcel Ene.Avista Otter Ta. 
1M Rtn-2.0%-2.0%-2.7%-4.0%-8.8%3.8%-2.4%
3M Rtn1.6%1.3%-9.9%-3.9%-4.9%5.3%-1.3%
6M Rtn7.8%5.1%2.8%2.1%-4.6%8.5%3.9%
12M Rtn34.1%26.0%27.3%8.1%7.5%18.9%22.4%
3Y Rtn52.1%44.6%92.3%42.6%22.4%8.0%43.6%
1M Excs Rtn-4.4%-4.4%-5.1%-6.3%-11.2%1.5%-4.7%
3M Excs Rtn-5.5%-5.9%-13.4%-7.2%-10.0%0.8%-6.6%
6M Excs Rtn-5.3%-7.9%-10.1%-9.0%-17.6%-4.5%-8.5%
12M Excs Rtn11.7%4.8%6.5%-14.1%-15.1%-3.3%0.7%
3Y Excs Rtn-21.9%-26.8%20.5%-33.4%-54.4%-61.3%-30.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Electric1,2701,2011,0691,1071,052
Gas341313353371320
Eliminations    0
Other    0
Total1,6111,5141,4221,4781,372


Operating Income by Segment
$ Mil20232022202120202019
Electric262220239197231
Gas3844393849
Other0-0-22-3
Eliminations0 0  
Total300263276236277


Net Income by Segment
$ Mil20252024202320222021
Electric160182175159157
Gas2628303433
Other-614-12-10-3
Eliminations    0
Total181224194183187


Assets by Segment
$ Mil20232022202120202019
Electric6,0715,8935,4335,1274,808
Gas1,5121,4181,3421,2511,271
Other1776125
Eliminations0 0  
Total7,6017,3186,7806,3896,083


Price Behavior

Price Behavior
Market Price$71.22 
Market Cap ($ Bil)4.4 
First Trading Date12/29/2006 
Distance from 52W High-3.0% 
   50 Days200 Days
DMA Price$70.71$67.53
DMA Trendupindeterminate
Distance from DMA0.7%5.5%
 3M1YR
Volatility27.6%23.8%
Downside Capture-14.42-16.37
Upside Capture-4.6921.03
Correlation (SPY)-8.2%3.8%
NWE Betas & Captures as of 7/31/2026

 1M2M3M6M1Y3Y
Beta-0.10-0.40-0.29-0.070.060.28
Up Beta-0.81-0.34-0.12-0.100.250.32
Down Beta1.25-0.74-0.35-0.120.060.21
Up Capture-61%-31%-32%1%14%10%
Bmk +ve Days11223567138427
Stock +ve Days9203065139399
Down Capture-1%-23%-26%-10%-29%49%
Bmk -ve Days11212859114326
Stock -ve Days13233361112349

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NWE
NWE34.1%23.8%1.17-
Sector ETF (XLU)1.8%14.9%-0.0945.9%
Equity (SPY)23.4%12.8%1.373.5%
Gold (GLD)28.7%28.4%0.883.1%
Commodities (DBC)37.2%20.1%1.46-15.5%
Real Estate (VNQ)12.4%13.8%0.6041.9%
Bitcoin (BTCUSD)-44.9%43.0%-1.27-4.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NWE
NWE7.6%21.4%0.28-
Sector ETF (XLU)8.4%17.3%0.3463.8%
Equity (SPY)13.5%17.2%0.6127.4%
Gold (GLD)18.9%18.6%0.8312.1%
Commodities (DBC)9.2%19.6%0.363.2%
Real Estate (VNQ)2.1%18.9%0.0152.2%
Bitcoin (BTCUSD)10.6%52.9%0.396.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NWE
NWE5.9%24.9%0.24-
Sector ETF (XLU)8.5%19.3%0.3774.4%
Equity (SPY)15.4%17.9%0.7345.6%
Gold (GLD)12.1%16.2%0.619.8%
Commodities (DBC)7.7%18.1%0.3412.3%
Real Estate (VNQ)4.6%20.7%0.1865.2%
Bitcoin (BTCUSD)58.3%66.2%0.989.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date7152026
Short Interest: Shares Quantity1.6 Mil
Short Interest: % Change Since 63020269.9%
Average Daily Volume0.4 Mil
Days-to-Cover Short Interest4.4 days
Basic Shares Quantity61.5 Mil
Short % of Basic Shares2.6%

Earnings Returns History

Updated 8/10/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/30/2026-1.2%-2.1% 
4/30/20261.4%-0.4%-1.0%
2/12/20261.3%0.2%-0.3%
10/30/20250.3%2.0%13.6%
7/31/20252.1%4.7%9.3%
4/30/2025-2.2%-2.4%-7.5%
2/13/2025-2.3%-1.1%4.9%
10/30/2024-0.8%1.3%2.5%
...
SUMMARY STATS   
# Positive678
# Negative653
Median Positive1.3%2.2%5.2%
Median Negative-1.7%-2.1%-1.0%
Max Positive5.4%6.6%13.6%
Max Negative-2.3%-3.0%-7.5%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
7/30/2026-1.2%-2.1% 
4/30/20261.4%-0.4%-1.0%
2/12/20261.3%0.2%-0.3%
10/30/20250.3%2.0%13.6%
7/31/20252.1%4.7%9.3%
4/30/2025-2.2%-2.4%-7.5%
2/13/2025-2.3%-1.1%4.9%
10/30/2024-0.8%1.3%2.5%
7/31/20240.5%-3.0%0.4%
4/26/2024-0.7%2.2%2.2%
2/15/20245.4%5.4%5.6%
10/27/2023-2.3%6.6%5.9%
SUMMARY STATS   
# Positive678
# Negative653
Median Positive1.3%2.2%5.2%
Median Negative-1.7%-2.1%-1.0%
Max Positive5.4%6.6%13.6%
Max Negative-2.3%-3.0%-7.5%

SEC Filings

Expand for More
Report DateFiling DateFiling
06/30/202607/30/202610-Q
03/31/202604/30/202610-Q
12/31/202502/12/202610-K
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202504/30/202510-Q
12/31/202402/13/202510-K
09/30/202410/29/202410-Q
06/30/202407/31/202410-Q
03/31/202404/26/202410-Q
12/31/202302/15/202410-K
09/30/202310/27/202310-Q
06/30/202307/25/202310-Q
03/31/202304/28/202310-Q
12/31/202202/17/202310-K
09/30/202210/25/202210-Q
Collapse to Preview
Report DateFiling DateFiling
06/30/202607/30/202610-Q
03/31/202604/30/202610-Q
12/31/202502/12/202610-K
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202504/30/202510-Q
12/31/202402/13/202510-K
09/30/202410/29/202410-Q
06/30/202407/31/202410-Q
03/31/202404/26/202410-Q
12/31/202302/15/202410-K
09/30/202310/27/202310-Q
06/30/202307/25/202310-Q
03/31/202304/28/202310-Q
12/31/202202/17/202310-K
09/30/202210/25/202210-Q
06/30/202207/28/202210-Q
03/31/202204/29/202210-Q
12/31/202102/11/202210-K
09/30/202110/25/202110-Q
06/30/202107/28/202110-Q
03/31/202104/22/202110-Q
12/31/202002/12/202110-K
09/30/202010/22/202010-Q
06/30/202007/29/202010-Q
03/31/202004/23/202010-Q
12/31/201902/13/202010-K
09/30/201910/30/201910-Q

Recent Forward Guidance

Updated 7/31/2026

Latest: Q2 2026 Earnings Reported 7/30/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 EPS3.683.753.830 AffirmedGuidance: 3.75 for 2026
2026 EPS Growth4.0%5.0%6.0% 0AffirmedGuidance: 5.0% for 2026
2026 Capital Expenditures 683.00 Mil    
2026 Capital Investment Plan 3.20 Bil 0 AffirmedGuidance: 3.20 Bil for 2026
2026 Rate Base Growth4.0%5.0%6.0% 0AffirmedGuidance: 5.0% for 2026

Prior: Q1 2026 Earnings Reported 4/30/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Earnings Guidance3.683.753.830 AffirmedGuidance: 3.75 for 2026
2026 Long-term EPS Growth4.0%5.0%6.0% 0AffirmedGuidance: 5.0% for 2026
2026 Capital Investment Plan 3.20 Bil 0 AffirmedGuidance: 3.20 Bil for 2026
2026 Rate Base Growth4.0%5.0%6.0% 0AffirmedGuidance: 5.0% for 2026

Q4 2025 Earnings Reported 2/12/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 EPS3.683.753.834.6% Higher NewActual: 3.59 for 2025
2026 EPS Growth4.0%5.0%6.0% 0Same NewActual: 5.0% for 2025
2026 Capital Expenditures 3.20 Bil 18.5% Higher NewActual: 2.70 Bil for 2025
2026 Rate Base Growth4.0%5.0%6.0%   

Q3 2025 Earnings Reported 10/30/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 EPS3.533.593.650.0% AffirmedGuidance: 3.59 for 2025
2025 EPS Growth4.0%5.0%6.0% 0.0%AffirmedGuidance: 5.0% for 2025
2025 Capital Expenditures 2.70 Bil 408.5% AffirmedGuidance: 531.00 Mil for 2025
Core Cache Last Updated: 8/10/2026