NorthWestern Energy (NWE)
Market Price (2/22/2026): $68.92 | Market Cap: $4.2 BilSector: Utilities | Industry: Multi-Utilities
NorthWestern Energy (NWE)
Market Price (2/22/2026): $68.92Market Cap: $4.2 BilSector: UtilitiesIndustry: Multi-Utilities
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.1%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.8% | Trading close to highsDist 52W High is -1.3%, Dist 3Y High is -1.3% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 81% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24% | Weak multi-year price returns3Y Excs Rtn is -26% | Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -8.1% |
| Low stock price volatilityVol 12M is 20% | Key risksNWE key risks include [1] adverse regulatory determinations in Montana that threaten the company's ability to recover costs and [2] vulnerability to energy price volatility and supply disruptions due to its reliance on market purchases. | |
| Megatrend and thematic driversMegatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.1%, Dividend Yield is 3.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.8% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24% |
| Low stock price volatilityVol 12M is 20% |
| Megatrend and thematic driversMegatrends include Renewable Energy Transition, Smart Grids & Grid Modernization, and Electrification of Everything. Themes include Battery Storage & Grid Modernization, Show more. |
| Trading close to highsDist 52W High is -1.3%, Dist 3Y High is -1.3% |
| Weak multi-year price returns3Y Excs Rtn is -26% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 81% |
| Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -8.1% |
| Key risksNWE key risks include [1] adverse regulatory determinations in Montana that threaten the company's ability to recover costs and [2] vulnerability to energy price volatility and supply disruptions due to its reliance on market purchases. |
Qualitative Assessment
AI Analysis | Feedback
1. Expansion Through Acquisitions and Strategic Customer Growth
NorthWestern Energy has actively pursued growth through strategic acquisitions and a focus on expanding its customer base with large-load opportunities, such as data centers. In July 2025, the company completed the acquisition of natural gas assets from Energy West Montana and Cut Bank Gas, adding approximately 33,000 new natural gas customers and expanding its distribution operations. Concurrently, NorthWestern Energy is targeting data center opportunities as a significant growth driver, having announced a third Letter of Intent with a developer for a 500+ megawatt data center, complementing earlier agreements for 250 MW and 150 MW. This strategy leverages the low-cost power resources available in its service territories.
2. Approved Rate Increases
Regulatory approvals for rate increases have contributed positively to the stock's performance. The Montana Public Service Commission approved a 17% increase to residential electric base rates, which is expected to result in an approximately 12% overall increase to residential electric bills beginning February 1, 2026. This increase helps the company recover necessary investments and operating costs.
Show more
Stock Movement Drivers
Fundamental Drivers
The 16.7% change in NWE stock from 10/31/2025 to 2/21/2026 was primarily driven by a 39.8% change in the company's P/E Multiple.| (LTM values as of) | 10312025 | 2212026 | Change |
|---|---|---|---|
| Stock Price ($) | 59.09 | 68.93 | 16.7% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,570 | 1,611 | 2.6% |
| Net Income Margin (%) | 13.8% | 11.2% | -18.6% |
| P/E Multiple | 16.7 | 23.4 | 39.8% |
| Shares Outstanding (Mil) | 61 | 61 | 0.0% |
| Cumulative Contribution | 16.7% |
Market Drivers
10/31/2025 to 2/21/2026| Return | Correlation | |
|---|---|---|
| NWE | 16.7% | |
| Market (SPY) | 1.1% | -4.5% |
| Sector (XLU) | 4.0% | 27.5% |
Fundamental Drivers
The 31.1% change in NWE stock from 7/31/2025 to 2/21/2026 was primarily driven by a 63.4% change in the company's P/E Multiple.| (LTM values as of) | 7312025 | 2212026 | Change |
|---|---|---|---|
| Stock Price ($) | 52.56 | 68.93 | 31.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,528 | 1,611 | 5.4% |
| Net Income Margin (%) | 14.8% | 11.2% | -23.8% |
| P/E Multiple | 14.3 | 23.4 | 63.4% |
| Shares Outstanding (Mil) | 61 | 61 | 0.0% |
| Cumulative Contribution | 31.1% |
Market Drivers
7/31/2025 to 2/21/2026| Return | Correlation | |
|---|---|---|
| NWE | 31.1% | |
| Market (SPY) | 9.4% | 6.4% |
| Sector (XLU) | 8.9% | 36.1% |
Fundamental Drivers
The 33.9% change in NWE stock from 1/31/2025 to 2/21/2026 was primarily driven by a 67.9% change in the company's P/E Multiple.| (LTM values as of) | 1312025 | 2212026 | Change |
|---|---|---|---|
| Stock Price ($) | 51.49 | 68.93 | 33.9% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,496 | 1,611 | 7.6% |
| Net Income Margin (%) | 15.1% | 11.2% | -25.8% |
| P/E Multiple | 13.9 | 23.4 | 67.9% |
| Shares Outstanding (Mil) | 61 | 61 | -0.2% |
| Cumulative Contribution | 33.9% |
Market Drivers
1/31/2025 to 2/21/2026| Return | Correlation | |
|---|---|---|
| NWE | 33.9% | |
| Market (SPY) | 15.6% | 16.9% |
| Sector (XLU) | 21.5% | 51.6% |
Fundamental Drivers
The 40.1% change in NWE stock from 1/31/2023 to 2/21/2026 was primarily driven by a 41.4% change in the company's P/E Multiple.| (LTM values as of) | 1312023 | 2212026 | Change |
|---|---|---|---|
| Stock Price ($) | 49.21 | 68.93 | 40.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,400 | 1,611 | 15.0% |
| Net Income Margin (%) | 12.0% | 11.2% | -6.1% |
| P/E Multiple | 16.5 | 23.4 | 41.4% |
| Shares Outstanding (Mil) | 56 | 61 | -8.3% |
| Cumulative Contribution | 40.1% |
Market Drivers
1/31/2023 to 2/21/2026| Return | Correlation | |
|---|---|---|
| NWE | 40.1% | |
| Market (SPY) | 75.9% | 25.6% |
| Sector (XLU) | 46.0% | 62.3% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| NWE Return | 2% | 8% | -10% | 11% | 26% | 6% | 48% |
| Peers Return | 25% | 1% | 0% | 19% | 15% | 7% | 86% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 0% | 83% |
Monthly Win Rates [3] | |||||||
| NWE Win Rate | 50% | 58% | 50% | 50% | 75% | 100% | |
| Peers Win Rate | 62% | 57% | 55% | 57% | 52% | 80% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| NWE Max Drawdown | -7% | -11% | -19% | -8% | -4% | 0% | |
| Peers Max Drawdown | -7% | -16% | -18% | -11% | -6% | -0% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -1% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: BKH, MDU, XEL, AVA, OTTR. See NWE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/20/2026 (YTD)
How Low Can It Go
| Event | NWE | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -33.8% | -25.4% |
| % Gain to Breakeven | 51.1% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -39.9% | -33.9% |
| % Gain to Breakeven | 66.3% | 51.3% |
| Time to Breakeven | Not Fully Recovered days | 148 days |
| 2018 Correction | ||
| % Loss | -21.7% | -19.8% |
| % Gain to Breakeven | 27.7% | 24.7% |
| Time to Breakeven | 302 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -52.8% | -56.8% |
| % Gain to Breakeven | 111.8% | 131.3% |
| Time to Breakeven | 1,156 days | 1,480 days |
Compare to BKH, MDU, XEL, AVA, OTTR
In The Past
NorthWestern Energy's stock fell -33.8% during the 2022 Inflation Shock from a high on 4/20/2021. A -33.8% loss requires a 51.1% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About NorthWestern Energy (NWE)
AI Analysis | Feedback
- The AT&T or Verizon of electricity and natural gas.
- Like Union Pacific, but for transporting electricity and natural gas through wires and pipelines.
AI Analysis | Feedback
- Electricity Service: Providing electric power to residential, commercial, and industrial customers through generation, transmission, and distribution infrastructure.
- Natural Gas Service: Delivering natural gas to homes and businesses for heating and other uses via an extensive pipeline and distribution network.
AI Analysis | Feedback
```htmlNorthWestern Energy (NWE) Customer Categories
NorthWestern Energy (NWE) is a regulated public utility that provides electricity and natural gas services. As such, it sells primarily to a diverse base of individuals and businesses within its service territory, rather than having a few major "customer companies." Its customers are typically categorized by usage type:
-
Residential Customers
This category includes individual households that use electricity and natural gas for personal consumption, such as heating, cooling, lighting, and appliances.
-
Commercial Customers
This category encompasses businesses of various sizes, including retail stores, offices, restaurants, schools, and other commercial enterprises that utilize electricity and natural gas for their operations.
-
Industrial Customers
This category comprises larger industrial facilities, manufacturing plants, and other high-volume users of electricity and natural gas, often for production processes and large-scale operations.
AI Analysis | Feedback
nullAI Analysis | Feedback
Brian B. Bird President and Chief Executive Officer
Brian B. Bird has served as President and Chief Executive Officer of NorthWestern Energy since January 2023. He joined NorthWestern Energy in December 2003 as Vice President and Chief Financial Officer, a role he held until 2021. From 2021 to 2022, he was the company's Chief Operating Officer and President. Before joining NorthWestern Energy, Mr. Bird's career included roles in internal audit at Land O'Lakes, cash management at Northwest Airlines, and finance manager at the Minnesota Vikings. He also served as director of finance at Deluxe Corp. and as Vice President and Treasurer at NRG Energy, a subsidiary of Xcel Energy, starting in 1997. He was also Chief Financial Officer of SUN Sports & Entertainment, Inc. from 2002 to 2003.
Crystal D. Lail Vice President and Chief Financial Officer
Crystal D. Lail has been the Vice President and Chief Financial Officer of NorthWestern Energy since October 2, 2023. Prior to this appointment, she served as Chief Accounting Officer and Vice President from 2020 to 2023, and as Vice President and Controller from 2015 to 2020. Ms. Lail began her career at NorthWestern Energy in 2003, initially working as an accountant and later as Assistant Controller starting in 2008. Before joining NorthWestern Energy, she was an auditor for KPMG. She is a Certified Public Accountant and holds a Bachelor of Business Administration from Evangel University and a Master of Business Administration from the University of Sioux Falls.
Shannon M. Heim General Counsel and Vice President – Federal Government Affairs
Shannon M. Heim serves as the General Counsel and Vice President – Federal Government Affairs for NorthWestern Energy. Her responsibilities include overseeing legal matters and federal government relations for the company.
John D. Hines Vice President - Supply/Montana Government Affairs
John D. Hines is the Vice President - Supply/Montana Government Affairs at NorthWestern Energy. In this role, he is responsible for the company's energy supply strategies and managing government affairs in Montana.
Bobbi L. Schroeppel Vice President - Customer Care, Communications and Human Resources
Bobbi L. Schroeppel holds the position of Vice President - Customer Care, Communications and Human Resources at NorthWestern Energy. Her role encompasses overseeing customer service, corporate communications, and human resources functions for the company.
AI Analysis | Feedback
The key risks to NorthWestern Energy's (NWE) business include:
- Regulatory and Legal Risks: As a regulated utility, NorthWestern Energy's profitability is heavily dependent on its ability to recover costs for providing energy and utility services and to earn a return on its capital investments. The company faces significant risks from adverse regulatory determinations, such as the denial of interim rates or rates that are not consistent with its expectations, particularly in Montana. Regulatory delays and uncertainties regarding rate recovery can directly impact cash flows and earnings. Compliance with environmental requirements and potential legislative changes also pose substantial risks.
- Market Risks and Commodity Price Volatility: NorthWestern Energy is exposed to market risks, including fluctuations in interest rates and the volatility of energy commodity prices (e.g., electricity and natural gas). The company's reliance on market purchases for its electric and natural gas portfolios makes it vulnerable to these price changes and potential supply disruptions, which can significantly affect its financial performance and stability.
- Operational Risks and Supply Chain Constraints: The company faces inherent operational risks, such as the potential for accidents, fires (especially in the western United States), system outages, and other hazards associated with electric and natural gas operations. Furthermore, supply chain constraints and inflationary pressures on the costs of products, services, and labor are impacting NorthWestern Energy's capital expenditures and operating activities, potentially hindering its ability to serve customers safely and reliably.
AI Analysis | Feedback
1. Accelerated Adoption of Distributed Generation and Energy Storage:
As the costs of rooftop solar photovoltaic (PV) systems and grid-scale or residential battery storage continue to decline, there is an accelerating trend of customers (both residential and commercial) generating and storing their own electricity. This "behind-the-meter" generation reduces the amount of electricity customers purchase from NorthWestern Energy's grid, directly impacting the utility's sales volumes and traditional revenue model. This trend threatens the utility's core business of selling electricity from centralized power plants by empowering customers to achieve greater energy independence.
2. Increased Regulatory and Societal Pressure for Decarbonization:
NorthWestern Energy operates a generation portfolio that includes significant coal-fired assets. There is escalating regulatory, governmental, and societal pressure to accelerate the transition away from fossil fuels and achieve net-zero carbon emissions. This emerging threat could mandate the premature retirement of existing, long-lived generation assets, necessitate massive capital expenditures for new renewable energy projects and associated transmission infrastructure, and impose complex challenges related to maintaining grid reliability and ensuring cost recovery, fundamentally altering NWE's asset base and business strategy.
AI Analysis | Feedback
NorthWestern Energy (NWE) operates primarily in the electricity and natural gas sectors across Montana, South Dakota, Nebraska, and Yellowstone National Park.
Electricity Market
- Montana: The total retail sales for electricity in Montana were approximately 15,504,699 megawatt-hours (MWh) in 2023. The average residential electricity rate in Montana was 12.50 cents per kilowatt-hour in 2025. NorthWestern Energy is Montana's largest electric utility, serving approximately 413,400 electric customers in the state and holding about 71% of the residential electricity market share in Montana.
- South Dakota: The total retail sales for electricity in South Dakota were approximately 13,505,999 MWh in 2023. The average state electricity rate was 13.18 cents per kilowatt-hour. NorthWestern Energy serves more than 64,700 retail electricity customers in 116 communities across 25 counties in South Dakota.
- Nebraska: NorthWestern Energy primarily provides natural gas services in Nebraska and does not have a significant presence in the electricity market due to Nebraska being the only state where all electricity providers are publicly-owned.
Natural Gas Market
- Montana: Customers in Montana consumed approximately 86.0 billion cubic feet (Bcf) of natural gas annually. For year-end 2024, retail natural gas supply requirements were approximately 22.4 Bcf. NorthWestern Energy is the largest natural gas provider in Montana, accounting for about 60% of all regulated sales and serving approximately 214,500 natural gas customers.
- South Dakota: For year-end 2023, NorthWestern Energy's supply deliveries (retail and transport) for natural gas were approximately 31.1 Bcf in South Dakota. The company provides natural gas to approximately 49,800 customers in 80 communities in eastern South Dakota.
- Nebraska: The market size of the Natural Gas Distribution industry in Nebraska is estimated at $18.3 billion in 2025. Nebraska's total natural gas consumption was 198.7 billion cubic feet in 2022. NorthWestern Energy provides natural gas to approximately 43,100 customers in four Nebraska communities, with annual supply deliveries of approximately 3.8 Bcf for year-end 2023.
AI Analysis | Feedback
Expected Revenue Growth Drivers for NorthWestern Energy (NWE) Over the Next 2-3 Years
NorthWestern Energy (NWE) is anticipated to drive future revenue growth over the next two to three years through a combination of strategic initiatives and market dynamics. Key drivers include significant rate base investments, successful rate case outcomes, increasing customer and load growth (particularly from data centers), strategic acquisitions, and growth in electric transmission revenues.
- Rate Base Growth and Capital Investments: NorthWestern Energy plans substantial capital expenditures to expand and modernize its infrastructure. The company has announced a $2.7 billion capital investment plan for 2025-2029, projected to support a 4% to 6% long-term rate base growth rate. This includes major projects such as the 175-megawatt natural gas-fired Yellowstone County Generating Station, which began serving customers in October 2024 and contributes to the rate base. Additionally, the company is investing in regional transmission projects, including its $21 million share in the North Plains Connector project. These investments are crucial for ensuring reliable service and are designed to be recovered through rate adjustments.
- Rate Increases and Regulatory Outcomes: A significant driver of revenue growth for NWE comes from ongoing rate review activities across its service territories. The company has actively pursued and received approvals for rate increases in Montana, South Dakota, and Nebraska. For instance, NWE filed a Montana electric and natural gas rate review in July 2024, seeking substantial annual revenue increases for both electric and natural gas services. Similarly, natural gas rate reviews were filed in South Dakota and Nebraska, with the latter resulting in a settlement providing $23.9 million in new annual revenue, effective January 1, 2026. New base rates in Montana and South Dakota were primary contributors to increased net income and gross margin in 2024.
- Customer and Load Growth, Including Data Centers: NorthWestern Energy anticipates revenue growth from an expanding customer base and increased energy demand. Analysts project NWE's revenue to rise by 5.5% annually over the next three years, largely fueled by the anticipated power demand from expanding data center activity in Montana and South Dakota. The electrification of industry and digital infrastructure is expected to provide a strong foundation for sustained revenue and earnings momentum. The company specifically targets 500 MW of data center demand by 2029, which is expected to exceed 10% of total EPS by 2028, with a pipeline exceeding 3 GW and new sites coming online as early as 2026.
- Strategic Acquisitions and Mergers: NWE is expanding its market reach through strategic acquisitions. The company completed the acquisition of Energy West Montana's natural gas distribution system in July 2025, adding 33,000 customers. Furthermore, NorthWestern Energy entered an agreement to acquire Puget's 370-megawatt ownership in Colstrip at no cost, with a transfer date of December 31, 2025. Revenues from this acquisition are expected to offset associated operating and maintenance costs. The pending all-stock merger with Black Hills Corporation, valued at $3.6 billion, is also positioned to significantly expand NWE's market and diversify its customer and geographic footprint.
- Electric Transmission Revenues: Growth in electric transmission revenues has been a consistent contributor to NWE's financial performance. Increased electric transmission revenues were cited as a key factor in the company's improved net income and consolidated gross margin in 2024 and the third quarter of both 2024 and 2025. NWE's plans to invest in regional transmission projects further underscore this as an ongoing area of revenue generation.
AI Analysis | Feedback
Share Repurchases
- NorthWestern Energy Group reported $0.00 in quarterly stock buybacks for June 30, 2025, indicating no significant share repurchase activity within the recent past.
- No material share repurchase programs or authorizations were publicly disclosed within the 2020-2025 timeframe.
Share Issuance
- NorthWestern Energy reported net proceeds from the issuance of common stock of $277.0 million for the year ended December 31, 2022, and $196.2 million for the year ended December 31, 2021.
- The company does not expect to issue equity to fund its current $2.74 billion five-year capital plan (2025-2029); however, incremental investments in generation, transmission, or other strategic growth opportunities may require equity financing.
- An all-stock merger of equals with Black Hills Corporation was announced in August 2025, where each NorthWestern Energy share will receive 0.98 Black Hills shares.
Outbound Investments
- On July 1, 2025, NorthWestern Energy completed the acquisition of Energy West's natural gas distribution system in Montana, serving approximately 33,000 customers, for about $35.9 million in cash.
- In August 2025, NorthWestern Energy announced an agreement to combine in an all-stock merger of equals with Black Hills Corporation, creating a combined entity with a pro forma market capitalization of approximately $7.8 billion and an enterprise value of $15.4 billion.
- In October 2025, NorthWestern submitted a project for a 131 MW natural gas generating facility in Aberdeen, South Dakota, with anticipated costs of approximately $300 million, which is considered an incremental capital expenditure.
Capital Expenditures
- NorthWestern Energy has affirmed a $2.7 billion capital investment plan for the 2025-2029 period, aiming to support a 4% to 6% rate base growth from a 2024 base.
- Capital expenditures for 2024 amounted to $549.3 million, with a primary focus on significant investments in electric and natural gas infrastructure.
- The expected capital expenditures for 2025 are $531 million, concentrated on electric infrastructure (70.8%) and natural gas assets to enhance grid reliability, safety, infrastructure modernization, and integrate carbon-free resources.
Latest Trefis Analyses
Trade Ideas
Select ideas related to NWE.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | PEG | Public Service Enterprise | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 7.1% | 7.1% | -4.0% |
| 09262025 | PCG | PG&E | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 21.9% | 21.9% | -0.8% |
| 09052025 | AES | AES | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 29.0% | 29.0% | -3.2% |
| 08312020 | NWE | NorthWestern Energy | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 18.4% | 28.5% | -5.9% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 71.14 |
| Mkt Cap | 4.2 |
| Rev LTM | 1,920 |
| Op Inc LTM | 345 |
| FCF LTM | -93 |
| FCF 3Y Avg | -41 |
| CFO LTM | 469 |
| CFO 3Y Avg | 457 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 4.9% |
| Rev Chg 3Y Avg | 1.1% |
| Rev Chg Q | 6.9% |
| QoQ Delta Rev Chg LTM | 1.5% |
| Op Mgn LTM | 19.4% |
| Op Mgn 3Y Avg | 20.9% |
| QoQ Delta Op Mgn LTM | 0.0% |
| CFO/Rev LTM | 26.9% |
| CFO/Rev 3Y Avg | 31.2% |
| FCF/Rev LTM | -4.7% |
| FCF/Rev 3Y Avg | -4.5% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 4.2 |
| P/S | 2.5 |
| P/EBIT | 11.3 |
| P/E | 21.1 |
| P/CFO | 9.2 |
| Total Yield | 8.5% |
| Dividend Yield | 3.1% |
| FCF Yield 3Y Avg | -1.4% |
| D/E | 0.8 |
| Net D/E | 0.8 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 2.1% |
| 3M Rtn | 4.0% |
| 6M Rtn | 17.6% |
| 12M Rtn | 22.8% |
| 3Y Rtn | 34.4% |
| 1M Excs Rtn | 0.4% |
| 3M Excs Rtn | -0.5% |
| 6M Excs Rtn | 11.4% |
| 12M Excs Rtn | 10.4% |
| 3Y Excs Rtn | -30.0% |
Price Behavior
| Market Price | $68.93 | |
| Market Cap ($ Bil) | 4.2 | |
| First Trading Date | 12/29/2006 | |
| Distance from 52W High | -1.3% | |
| 50 Days | 200 Days | |
| DMA Price | $66.88 | $58.85 |
| DMA Trend | up | up |
| Distance from DMA | 3.1% | 17.1% |
| 3M | 1YR | |
| Volatility | 19.9% | 20.3% |
| Downside Capture | -52.57 | -2.95 |
| Upside Capture | -5.96 | 27.07 |
| Correlation (SPY) | -10.1% | 17.5% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.12 | -0.01 | 0.22 | 0.29 | 0.21 | 0.36 |
| Up Beta | 0.92 | 0.74 | 0.78 | 1.19 | 0.24 | 0.38 |
| Down Beta | 0.56 | 0.24 | 0.17 | 0.20 | 0.19 | 0.31 |
| Up Capture | 16% | -22% | 53% | 39% | 24% | 14% |
| Bmk +ve Days | 11 | 22 | 34 | 71 | 142 | 430 |
| Stock +ve Days | 12 | 21 | 37 | 74 | 141 | 398 |
| Down Capture | -119% | -41% | -32% | -39% | 10% | 60% |
| Bmk -ve Days | 9 | 19 | 27 | 54 | 109 | 321 |
| Stock -ve Days | 8 | 19 | 23 | 50 | 108 | 349 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with NWE | |
|---|---|---|---|---|
| NWE | 35.8% | 20.2% | 1.40 | - |
| Sector ETF (XLU) | 17.9% | 15.9% | 0.85 | 51.6% |
| Equity (SPY) | 13.5% | 19.4% | 0.53 | 17.4% |
| Gold (GLD) | 74.5% | 25.6% | 2.15 | 7.6% |
| Commodities (DBC) | 7.2% | 16.9% | 0.25 | -0.8% |
| Real Estate (VNQ) | 7.1% | 16.7% | 0.24 | 47.7% |
| Bitcoin (BTCUSD) | -29.7% | 44.9% | -0.65 | -3.7% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with NWE | |
|---|---|---|---|---|
| NWE | 8.9% | 20.8% | 0.35 | - |
| Sector ETF (XLU) | 11.3% | 17.2% | 0.51 | 65.5% |
| Equity (SPY) | 13.4% | 17.0% | 0.62 | 30.8% |
| Gold (GLD) | 22.6% | 17.1% | 1.08 | 13.2% |
| Commodities (DBC) | 10.9% | 19.0% | 0.46 | 6.1% |
| Real Estate (VNQ) | 5.0% | 18.8% | 0.17 | 53.0% |
| Bitcoin (BTCUSD) | 7.4% | 57.1% | 0.35 | 8.1% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with NWE | |
|---|---|---|---|---|
| NWE | 6.2% | 24.5% | 0.26 | - |
| Sector ETF (XLU) | 10.7% | 19.2% | 0.49 | 75.7% |
| Equity (SPY) | 16.1% | 17.9% | 0.77 | 46.5% |
| Gold (GLD) | 14.8% | 15.6% | 0.79 | 10.5% |
| Commodities (DBC) | 8.6% | 17.6% | 0.40 | 13.8% |
| Real Estate (VNQ) | 7.0% | 20.7% | 0.30 | 65.9% |
| Bitcoin (BTCUSD) | 68.0% | 66.7% | 1.07 | 9.9% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 2/12/2026 | 0.5% | 0.1% | |
| 10/30/2025 | 0.3% | 2.0% | 13.6% |
| 7/31/2025 | 2.1% | 4.7% | 9.3% |
| 4/30/2025 | -2.2% | -2.4% | -7.5% |
| 2/13/2025 | -2.3% | -1.1% | 4.9% |
| 10/30/2024 | -0.8% | 1.3% | 2.5% |
| 7/31/2024 | 0.5% | -3.0% | 0.4% |
| 4/26/2024 | -0.7% | 2.2% | 2.2% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 5 | 7 | 8 |
| # Negative | 5 | 3 | 1 |
| Median Positive | 0.5% | 2.2% | 5.2% |
| Median Negative | -2.2% | -2.4% | -7.5% |
| Max Positive | 5.4% | 6.6% | 13.6% |
| Max Negative | -2.3% | -3.0% | -7.5% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 02/12/2026 | 10-K |
| 09/30/2025 | 10/30/2025 | 10-Q |
| 06/30/2025 | 07/31/2025 | 10-Q |
| 03/31/2025 | 04/30/2025 | 10-Q |
| 12/31/2024 | 02/13/2025 | 10-K |
| 09/30/2024 | 10/29/2024 | 10-Q |
| 06/30/2024 | 07/31/2024 | 10-Q |
| 03/31/2024 | 04/26/2024 | 10-Q |
| 12/31/2023 | 02/15/2024 | 10-K |
| 09/30/2023 | 10/27/2023 | 10-Q |
| 06/30/2023 | 07/25/2023 | 10-Q |
| 03/31/2023 | 04/28/2023 | 10-Q |
| 12/31/2022 | 02/17/2023 | 10-K |
| 09/30/2022 | 10/25/2022 | 10-Q |
| 06/30/2022 | 07/28/2022 | 10-Q |
| 03/31/2022 | 04/29/2022 | 10-Q |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.