Tearsheet

Nexxen International (NEXN)


Market Price (12/5/2025): $6.47 | Market Cap: $423.9 Mil
Sector: Communication Services | Industry: Advertising

Nexxen International (NEXN)


Market Price (12/5/2025): $6.47
Market Cap: $423.9 Mil
Sector: Communication Services
Industry: Advertising

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.2%, FCF Yield is 19%
Weak multi-year price returns
2Y Excs Rtn is -61%, 3Y Excs Rtn is -129%
 
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -22%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 41%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 35%
  
3 Megatrend and thematic drivers
Megatrends include Digital Advertising, Social Media & Creator Economy, and Digital Content & Streaming. Themes include Ad-Tech Platforms, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.2%, FCF Yield is 19%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -22%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 41%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 35%
3 Megatrend and thematic drivers
Megatrends include Digital Advertising, Social Media & Creator Economy, and Digital Content & Streaming. Themes include Ad-Tech Platforms, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -61%, 3Y Excs Rtn is -129%

Valuation, Metrics & Events

NEXN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Nexxen International (NEXN) experienced a stock price decline of approximately 35.5% between August 31, 2025, and December 5, 2025, primarily due to several key factors:

1. Lowered Full-Year 2025 Financial Guidance. On November 13, 2025, Nexxen International announced its third-quarter 2025 financial results and, despite meeting its expectations for the quarter, the company significantly lowered its full-year 2025 financial guidance for Contribution ex-TAC, programmatic revenue, and Adjusted EBITDA.

2. Weakening Demand Environment. The revised guidance was attributed to "softness within the Company's OMP channel," primarily due to changes in spending behavior from a specific Demand-Side Platform (DSP) customer. Additionally, Nexxen observed lower-than-expected spending from certain customers and within particular verticals in the fourth quarter of 2025.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NEXN Return---57%-22%98%-68%-79%
Peers Return94%12%-23%25%16%-29%71%
S&P 500 Return16%27%-19%24%23%17%112%

Monthly Win Rates [3]
NEXN Win Rate-33%42%58%75%30% 
Peers Win Rate50%51%40%58%55%50% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NEXN Max Drawdown---59%-50%-9%-68% 
Peers Max Drawdown-36%-18%-43%-14%-19%-39% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DV, TTD, OMC, IPG, MGNI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/4/2025 (YTD)

How Low Can It Go

Unique KeyEventNEXNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-86.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven628.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to DV, TTD, OMC, IPG, MGNI


In The Past

Nexxen International's stock fell -86.3% during the 2022 Inflation Shock from a high on 7/27/2021. A -86.3% loss requires a 628.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Nexxen International (NEXN)

Better Bets than Nexxen International (NEXN)

Trade Ideas

Select past ideas related to NEXN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.9%4.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
6.8%6.8%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.1%2.1%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-25.1%-25.1%-25.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.9%4.9%0.0%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.0%0.0%-1.2%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
6.8%6.8%0.0%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.1%2.1%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-25.1%-25.1%-25.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Nexxen International

Peers to compare with:

Financials

NEXNDVTTDOMCIPGMGNIMedian
NameNexxen I.DoubleVe.Trade De.Omnicom Interpub.Magnite  
Mkt Price6.4710.8239.3570.17-14.3814.38
Mkt Cap0.41.819.213.69.02.15.5
Rev LTM3657332,79116,06510,3457031,762
Op Inc LTM41805282,1411,45086307
FCF LTM1271416781,668840161420
FCF 3Y Avg791236001,297790164382
CFO LTM1511768811,826959222551
CFO 3Y Avg981517311,411948215473

Growth & Margins

NEXNDVTTDOMCIPGMGNIMedian
NameNexxen I.DoubleVe.Trade De.Omnicom Interpub.Magnite  
Rev Chg LTM10.1%14.9%20.8%4.1%-5.2%6.3%8.2%
Rev Chg 3Y Avg2.4%20.1%23.5%4.0%-1.3%7.7%5.9%
Rev Chg Q17.1%11.2%17.7%4.0%-6.4%10.8%11.0%
QoQ Delta Rev Chg LTM4.7%2.7%4.2%1.0%-1.6%2.6%2.6%
Op Mgn LTM11.2%10.9%18.9%13.3%14.0%12.2%12.8%
Op Mgn 3Y Avg7.1%12.7%14.6%14.1%13.5%-5.2%13.1%
QoQ Delta Op Mgn LTM3.8%-0.9%1.2%-0.6%0.6%1.1%0.9%
CFO/Rev LTM41.3%24.0%31.6%11.4%9.3%31.7%27.8%
CFO/Rev 3Y Avg28.1%23.6%32.0%9.1%8.9%32.8%25.9%
FCF/Rev LTM34.8%19.2%24.3%10.4%8.1%22.9%21.0%
FCF/Rev 3Y Avg22.5%19.2%26.6%8.4%7.4%25.0%20.8%

Valuation

NEXNDVTTDOMCIPGMGNIMedian
NameNexxen I.DoubleVe.Trade De.Omnicom Interpub.Magnite  
Mkt Cap0.41.819.213.69.02.15.5
P/S1.92.68.61.00.94.42.3
P/EBIT14.423.045.37.29.736.718.7
P/E19.243.454.511.820.453.731.9
P/CFO4.511.027.18.79.414.010.2
Total Yield5.2%2.3%1.8%11.9%10.4%1.9%3.8%
Dividend Yield0.0%0.0%0.0%3.5%5.5%0.0%0.0%
FCF Yield 3Y Avg13.9%4.7%1.8%7.6%7.3%10.0%7.5%
D/E0.10.10.00.40.50.20.1
Net D/E-0.2-0.1-0.00.20.30.00.0

Returns

NEXNDVTTDOMCIPGMGNIMedian
NameNexxen I.DoubleVe.Trade De.Omnicom Interpub.Magnite  
1M Rtn-20.6%-3.0%-16.7%-4.6%--14.0%-14.0%
3M Rtn-33.6%-29.0%-24.2%-10.7%--42.1%-29.0%
6M Rtn-40.0%-28.0%-44.7%1.8%--17.6%-28.0%
12M Rtn-67.7%-48.6%-71.8%-29.6%--18.0%-48.6%
3Y Rtn-58.7%-59.0%-22.6%0.3%-21.6%-22.6%
1M Excs Rtn-21.9%-4.2%-18.0%-5.8%--15.3%-15.3%
3M Excs Rtn-40.3%-33.7%-30.2%-17.5%--47.9%-33.7%
6M Excs Rtn-55.5%-43.5%-60.1%-13.6%--33.1%-43.5%
12M Excs Rtn-80.9%-61.2%-84.3%-44.2%--29.7%-61.2%
3Y Excs Rtn-129.2%-129.8%-92.4%-74.9%--31.2%-92.4%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,350,631
Short Interest: % Change Since 1031202512.3%
Average Daily Volume551,698
Days-to-Cover Short Interest2.45
Basic Shares Quantity65,512,670
Short % of Basic Shares2.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
12312024305202520-F 12/31/2024
9302024111520246-K 9/30/2024
630202482220246-K 6/30/2024
331202452020246-K 3/31/2024
123120233062024Annual 12/31/2023
9302022111420226-K 9/30/2022
630202281620226-K 6/30/2022
9302021111220216-K 9/30/2021
630202181920216-K 6/30/2021