Tearsheet

Roku (ROKU)


Market Price (12/18/2025): $109.0 | Market Cap: $16.1 Bil
Sector: Communication Services | Industry: Movies & Entertainment

Roku (ROKU)


Market Price (12/18/2025): $109.0
Market Cap: $16.1 Bil
Sector: Communication Services
Industry: Movies & Entertainment

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -12%
Trading close to highs
Dist 52W High is -3.1%, Dist 3Y High is -3.1%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -111 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2.4%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
Weak multi-year price returns
2Y Excs Rtn is -37%
Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 32x
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.3%
3 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Digital Advertising. Themes include Video Streaming, and Ad-Tech Platforms.
  Key risks
ROKU key risks include [1] intense competition from tech giants threatening its market share, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -12%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 17%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
3 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Digital Advertising. Themes include Video Streaming, and Ad-Tech Platforms.
4 Trading close to highs
Dist 52W High is -3.1%, Dist 3Y High is -3.1%
5 Weak multi-year price returns
2Y Excs Rtn is -37%
6 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -111 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2.4%
7 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 32x
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.3%
9 Key risks
ROKU key risks include [1] intense competition from tech giants threatening its market share, Show more.

Valuation, Metrics & Events

ROKU Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the positive movement in Roku (ROKU) stock between August 31, 2025, and December 18, 2025: 1. Roku Exceeded Q3 2025 Earnings Estimates and Achieved Profitability.

Roku reported strong third-quarter 2025 results on October 30, 2025, with an adjusted earnings per share (EPS) of $0.16, significantly surpassing analysts' consensus estimate of $0.07. The company's quarterly revenue also increased 14.0% year-over-year to $1.21 billion. Notably, Roku achieved positive operating income in Q3 for the first time since 2021, demonstrating improved financial health. 2. Robust Platform Revenue Growth and Advertising Strength.

Platform revenue, a key driver for Roku's profitability, grew by 17% year-over-year in Q3 2025, reaching $1.065 billion. This growth was largely fueled by strong performance in video advertising and increased streaming services distribution activities. Management expressed confidence in sustaining double-digit platform revenue growth into 2026.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ROKU Return148%-31%-82%125%-19%49%-17%
Peers Return56%20%-42%52%44%16%175%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
ROKU Win Rate67%50%25%58%50%75% 
Peers Win Rate63%57%30%67%67%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
ROKU Max Drawdown-52%-39%-83%-0%-44%-26% 
Peers Max Drawdown-20%-11%-48%-3%-7%-22% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: AMZN, GOOGL, AAPL, NFLX, DIS. See ROKU Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventROKUS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-91.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1135.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-55.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven124.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven115 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-64.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven181.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven136 days120 days

Compare to NFLX, NWSA, NXST, ANGX, DCR


In The Past

Roku's stock fell -91.9% during the 2022 Inflation Shock from a high on 7/26/2021. A -91.9% loss requires a 1135.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Roku (ROKU)

Interactive Breakdown

Roku Interactive Breakdown Analysis

Better Bets than Roku (ROKU)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to ROKU. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Roku

Peers to compare with:

Financials

ROKUAMZNGOOGLAAPLNFLXDISMedian
NameRoku Amazon.c.Alphabet Apple Netflix Walt Dis. 
Mkt Price107.69221.27296.72271.8494.79110.63165.95
Mkt Cap15.92,353.63,586.24,051.2402.3198.91,378.0
Rev LTM4,543670,038385,477408,62543,37994,425239,951
Op Inc LTM-11176,190124,077130,21412,64313,83245,011
FCF LTM44913,48173,55296,1848,96710,07711,779
FCF 3Y Avg23321,67768,998100,5037,2567,84414,760
CFO LTM455121,137151,424108,5659,57518,10163,333
CFO 3Y Avg28696,977120,990111,5597,70613,97955,478

Growth & Margins

ROKUAMZNGOOGLAAPLNFLXDISMedian
NameRoku Amazon.c.Alphabet Apple Netflix Walt Dis. 
Rev Chg LTM16.6%10.9%13.4%6.0%15.4%3.4%12.1%
Rev Chg 3Y Avg13.4%11.3%11.0%1.8%11.4%4.5%11.2%
Rev Chg Q14.0%13.3%15.9%9.6%17.2%-0.5%13.7%
QoQ Delta Rev Chg LTM3.4%3.0%3.8%2.1%4.0%-0.1%3.2%
Op Mgn LTM-2.4%11.4%32.2%31.9%29.1%14.6%21.9%
Op Mgn 3Y Avg-12.5%7.9%29.9%30.8%24.4%12.6%18.5%
QoQ Delta Op Mgn LTM1.1%0.3%-0.5%0.1%-0.4%-0.1%-0.0%
CFO/Rev LTM10.0%18.1%39.3%26.6%22.1%19.2%20.6%
CFO/Rev 3Y Avg7.1%15.8%35.3%28.4%20.2%15.2%18.0%
FCF/Rev LTM9.9%2.0%19.1%23.5%20.7%10.7%14.9%
FCF/Rev 3Y Avg5.6%3.5%20.5%25.6%19.0%8.5%13.8%

Valuation

ROKUAMZNGOOGLAAPLNFLXDISMedian
NameRoku Amazon.c.Alphabet Apple Netflix Walt Dis. 
Mkt Cap15.92,353.63,586.24,051.2402.3198.91,378.0
P/S3.23.57.69.3117.32.15.6
P/EBIT-673.527.419.329.1396.814.423.4
P/E-533.833.123.638.2487.816.028.4
P/CFO32.419.319.435.0531.511.025.9
Total Yield-0.2%3.0%4.6%3.0%0.2%6.7%3.0%
Dividend Yield0.0%0.0%0.3%0.4%0.0%0.5%0.2%
FCF Yield 3Y Avg1.8%1.1%3.3%3.1%0.3%4.4%2.4%
D/E0.00.10.00.00.00.20.0
Net D/E-0.10.0-0.00.00.00.20.0

Returns

ROKUAMZNGOOGLAAPLNFLXDISMedian
NameRoku Amazon.c.Alphabet Apple Netflix Walt Dis. 
1M Rtn11.1%-5.0%4.2%1.6%-14.1%5.4%2.9%
3M Rtn9.5%-4.5%19.0%13.9%-22.8%-4.1%2.7%
6M Rtn32.2%4.1%71.5%38.6%-22.4%-5.1%18.2%
12M Rtn29.1%-4.3%52.4%7.7%3.1%-1.0%5.4%
3Y Rtn134.9%151.8%231.2%105.1%226.1%25.7%143.4%
1M Excs Rtn10.4%-5.7%3.4%0.9%-14.8%4.6%2.2%
3M Excs Rtn7.3%-5.7%16.5%13.0%-22.9%-4.4%1.4%
6M Excs Rtn19.9%-8.3%59.1%26.2%-34.8%-17.5%5.8%
12M Excs Rtn18.7%-13.8%45.9%-1.0%-7.9%-12.0%-4.5%
3Y Excs Rtn40.5%75.9%152.0%22.5%132.3%-48.8%58.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Platform2,9942,7112,2651,268741
Devices491415500511388
Total3,4853,1272,7651,7781,129


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity7,555,931
Short Interest: % Change Since 1115202528.6%
Average Daily Volume2,383,827
Days-to-Cover Short Interest3.17
Basic Shares Quantity147,466,000
Short % of Basic Shares5.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/30/20256.1%4.8%-1.8%
7/31/2025-15.1%-11.7%2.5%
5/1/2025-8.5%-8.8%8.5%
2/13/202514.1%2.4%-19.8%
10/30/2024-17.3%-6.8%-10.9%
8/1/2024-4.0%0.5%22.5%
4/25/2024-10.3%-4.6%-9.6%
2/15/2024-23.8%-31.8%-32.9%
...
SUMMARY STATS   
# Positive101012
# Negative151513
Median Positive11.4%5.0%10.2%
Median Negative-8.5%-11.4%-17.9%
Max Positive31.4%38.8%73.4%
Max Negative-23.8%-31.8%-54.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025801202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024802202410-Q 6/30/2024
3312024426202410-Q 3/31/2024
12312023216202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023728202310-Q 6/30/2023
3312023427202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022729202210-Q 6/30/2022
3312022429202210-Q 3/31/2022
12312021218202210-K 12/31/2021