Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 6.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.7%, FCF Yield is 8.3%

Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 60%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 46%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 45%, CFO LTM is 9.3 Bil, FCF LTM is 9.1 Bil

Stock buyback support
Stock Buyback 3Y Total is 5.4 Bil

Low stock price volatility
Vol 12M is 21%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Consumer Product Evolution. Themes include Luxury Consumer Goods, and Alternative Nicotine Products.

Trading close to highs
Dist 52W High is -4.9%, Dist 3Y High is -4.9%

Expensive valuation multiples
P/SPrice/Sales ratio is 5.4x

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.9%, Rev Chg QQuarterly Revenue Change % is -0.5%

Key risks
MO key risks include [1] an accelerating decline in its core combustible cigarette volumes, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 6.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.7%, FCF Yield is 8.3%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 60%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 46%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 45%, CFO LTM is 9.3 Bil, FCF LTM is 9.1 Bil
3 Stock buyback support
Stock Buyback 3Y Total is 5.4 Bil
4 Low stock price volatility
Vol 12M is 21%
5 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Consumer Product Evolution. Themes include Luxury Consumer Goods, and Alternative Nicotine Products.
6 Trading close to highs
Dist 52W High is -4.9%, Dist 3Y High is -4.9%
7 Expensive valuation multiples
P/SPrice/Sales ratio is 5.4x
8 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.5%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.9%, Rev Chg QQuarterly Revenue Change % is -0.5%
9 Key risks
MO key risks include [1] an accelerating decline in its core combustible cigarette volumes, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Altria (MO) stock has gained about 15% since 12/31/2025 because of the following key factors:

1. Continued Strong Shareholder Returns through Dividends and Share Repurchases.

Altria maintained its commitment to returning capital to shareholders, paying a regular quarterly dividend of $1.06 per share, which translates to an annualized dividend of $4.24 and a yield around 6.5%. The company also continued executing its expanded $2 billion share repurchase program, authorized in October 2025 and set to expire by the end of 2026. For the full year 2025, Altria returned $8 billion to shareholders through combined dividends and share repurchases.

2. Reaffirmed Positive 2026 Earnings Guidance.

Despite a mixed fourth-quarter 2025 adjusted diluted EPS of $1.30, which narrowly missed some analyst estimates but notably beat others, Altria reported revenues of $5.85 billion, significantly exceeding consensus estimates of $4.57 billion. Crucially, the company provided and later reaffirmed its 2026 full-year adjusted diluted EPS guidance in the range of $5.56 to $5.72, projecting a growth rate of 2.5% to 5.5% from a 2025 base of $5.42.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 14.9% change in MO stock from 12/31/2025 to 4/22/2026 was primarily driven by a 46.5% change in the company's P/E Multiple.
(LTM values as of)123120254222026Change
Stock Price ($)56.7165.1814.9%
Change Contribution By: 
Total Revenues ($ Mil)20,16620,139-0.1%
Net Income Margin (%)44.0%34.5%-21.6%
P/E Multiple10.715.746.5%
Shares Outstanding (Mil)1,6801,6770.2%
Cumulative Contribution14.9%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/22/2026
ReturnCorrelation
MO14.9% 
Market (SPY)-5.4%-11.4%
Sector (XLP)5.7%56.4%

Fundamental Drivers

The 2.2% change in MO stock from 9/30/2025 to 4/22/2026 was primarily driven by a 28.7% change in the company's P/E Multiple.
(LTM values as of)93020254222026Change
Stock Price ($)63.8065.182.2%
Change Contribution By: 
Total Revenues ($ Mil)20,25920,139-0.6%
Net Income Margin (%)43.4%34.5%-20.5%
P/E Multiple12.215.728.7%
Shares Outstanding (Mil)1,6841,6770.4%
Cumulative Contribution2.2%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/22/2026
ReturnCorrelation
MO2.2% 
Market (SPY)-2.9%-10.8%
Sector (XLP)5.6%51.7%

Fundamental Drivers

The 16.2% change in MO stock from 3/31/2025 to 4/22/2026 was primarily driven by a 86.6% change in the company's P/E Multiple.
(LTM values as of)33120254222026Change
Stock Price ($)56.0865.1816.2%
Change Contribution By: 
Total Revenues ($ Mil)20,44420,139-1.5%
Net Income Margin (%)55.1%34.5%-37.4%
P/E Multiple8.415.786.6%
Shares Outstanding (Mil)1,6941,6771.0%
Cumulative Contribution16.2%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/22/2026
ReturnCorrelation
MO16.2% 
Market (SPY)16.3%0.2%
Sector (XLP)2.7%49.6%

Fundamental Drivers

The 84.7% change in MO stock from 3/31/2023 to 4/22/2026 was primarily driven by a 43.4% change in the company's P/E Multiple.
(LTM values as of)33120234222026Change
Stock Price ($)35.2965.1884.7%
Change Contribution By: 
Total Revenues ($ Mil)20,68820,139-2.7%
Net Income Margin (%)27.9%34.5%23.8%
P/E Multiple11.015.743.4%
Shares Outstanding (Mil)1,7921,6776.9%
Cumulative Contribution84.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/22/2026
ReturnCorrelation
MO84.7% 
Market (SPY)63.3%5.9%
Sector (XLP)18.6%49.7%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MO Return24%4%-4%41%18%14%137%
Peers Return-8%-19%-6%22%2%-6%-18%
S&P 500 Return27%-19%24%23%16%3%88%

Monthly Win Rates [3]
MO Win Rate58%75%42%75%50%50% 
Peers Win Rate45%43%55%53%50%60% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
MO Max Drawdown-1%-10%-8%-2%-3%-5% 
Peers Max Drawdown-19%-30%-23%-19%-29%-15% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: PM, TPB, STZ, TAP, CGC. See MO Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/22/2026 (YTD)

How Low Can It Go

Unique KeyEventMOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-27.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven37.4%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven870 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-38.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven63.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven364 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-48.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven93.7%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-81.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven448.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1,480 days

Compare to PM, TPB, STZ, TAP, CGC

In The Past

Altria's stock fell -27.2% during the 2022 Inflation Shock from a high on 5/6/2022. A -27.2% loss requires a 37.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Altria (MO)

Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe tobacco principally under the Black & Mild brand; and moist smokeless tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands, as well as provides on! oral nicotine pouches. It sells its tobacco products primarily to wholesalers, including distributors; and large retail organizations, such as chain stores. Altria Group, Inc. was founded in 1822 and is headquartered in Richmond, Virginia.

AI Analysis | Feedback

1. Coca-Cola for tobacco products

2. Anheuser-Busch for tobacco products

AI Analysis | Feedback

```html
  • Cigarettes: Primarily sold under the Marlboro brand.
  • Cigars and Pipe Tobacco: Offered principally under the Black & Mild brand.
  • Moist Smokeless Tobacco: Products include Copenhagen, Skoal, Red Seal, and Husky brands.
  • Oral Nicotine Pouches: Provided under the on! brand.
```

AI Analysis | Feedback

Altria (MO) sells its tobacco products primarily to other businesses, specifically wholesalers/distributors and large retail organizations (chain stores), rather than directly to individual consumers. Given the widespread distribution of tobacco products, Altria serves a broad network of such business customers across the United States. While Altria typically does not disclose a specific list of individual major customers due to the broad nature of its distribution, prominent examples of types of companies that serve as Altria's customers include:

  • Wholesalers and Distributors: These companies purchase products directly from Altria and then distribute them to various smaller retail outlets (e.g., convenience stores, gas stations, independent grocers).
    • Performance Food Group Company (NYSE: PFGC) - A major food service distributor whose subsidiaries, such as Core-Mark, are significant distributors of tobacco products to convenience stores and other retailers.
  • Large Retail Organizations and Chain Stores: These major retailers often purchase directly from Altria due to their scale and broad reach.
    • Walmart Inc. (NYSE: WMT) - The largest retail corporation in the United States, operating numerous stores that sell tobacco products.
    • The Kroger Co. (NYSE: KR) - One of the largest grocery retailers in the United States, selling tobacco products in many of its supermarket chains.
    • Walgreens Boots Alliance, Inc. (NASDAQ: WBA) - A major drugstore chain in the U.S. that sells tobacco products in many of its locations.
    • Dollar General Corporation (NYSE: DG) - A large discount retailer with a broad footprint across the U.S., many of its stores sell tobacco products.

AI Analysis | Feedback

null

AI Analysis | Feedback

William F. Gifford, Jr. Chief Executive Officer

Mr. Gifford was appointed Chief Executive Officer in April 2020. He has over 30 years of experience with Altria and its subsidiaries, having joined Philip Morris USA in 1994. Prior to his current role, he served as Vice Chairman and Chief Financial Officer. His career at Altria has included various senior leadership positions in Strategy & Business Development, Finance, Marketing Information & Consumer Research, and he also served as President and Chief Executive Officer of Philip Morris USA. Before joining Philip Morris USA, he worked at the public accounting firm Coopers & Lybrand. Mr. Gifford has also served on the Board of Directors of Anheuser-Busch InBev. He is scheduled to retire as CEO effective May 14, 2026.

Salvatore T. Mancuso Executive Vice President, Chief Financial Officer

Mr. Mancuso has served as Altria's Executive Vice President and Chief Financial Officer since 2020. He has a career spanning over 30 years with Altria, having joined Philip Morris USA in 1990. Throughout his tenure, he has held various leadership roles in Finance, Compliance, and Strategy & Business Development. Before becoming CFO, he was Senior Vice President of Finance and Procurement, overseeing critical functions such as Treasury, Tax, Audit, Financial Planning & Analysis, Controller, Procurement, and Information Services. Mr. Mancuso is also a board designee to Anheuser-Busch InBev. Effective May 14, 2026, he will assume the role of Chief Executive Officer of Altria.

Heather A. Newman Senior Vice President, Chief Strategy & Growth Officer

Ms. Newman has served as Senior Vice President, Chief Strategy & Growth Officer since March 2022. She joined the Altria family of companies in 1999 and previously held the position of Senior Vice President, Corporate Strategy. In her current role, she is responsible for corporate strategy and development, international and new growth ventures, and the digital and transformation organization. Ms. Newman has also served as President and CEO of Philip Morris USA. She is slated to become Executive Vice President and Chief Financial Officer effective May 14, 2026.

Jody L. Begley Executive Vice President, Chief Operating Officer

Mr. Begley is the Executive Vice President and Chief Operating Officer, and also serves as the President of Altria Group's Smokable Products segment. He joined Altria in 1995 and has extensive experience across various functions, including sales, operations, brand management, and strategy within the organization.

Murray S. Garnick Executive Vice President, General Counsel

Mr. Garnick holds the position of Executive Vice President, General Counsel for Altria Group, Inc.

AI Analysis | Feedback

Key Risks to Altria (MO) Business

  1. Declining cigarette volumes and market share: Altria faces a significant risk from the continuous decline in domestic cigarette shipment volumes, which directly impacts its core smokeable products segment. This decline is driven by broader industry trends and is further exacerbated by the growth of illicit e-vapor products in the market.
  2. Evolving regulatory environment and product restrictions: The company is subject to increasing regulatory scrutiny and potential restrictions from the U.S. Food and Drug Administration (FDA). Key regulatory risks include potential flavor bans for cigarettes (such as menthol) and increased restrictions on e-vapor products, which could significantly impact Altria's product portfolio and revenue streams. Additionally, the company faces ongoing litigation and investigations related to its products, including its NJOY e-vapor devices.
  3. Intense competition in the alternative nicotine market: While Altria is diversifying into smoke-free products like oral nicotine pouches (on!) and e-vapor (NJOY), it faces aggressive competition in these emerging categories. The company's "on!" pouches have lost market share to competitors like Philip Morris International's Zyn, and its NJOY e-vapor products have faced challenges including patent infringement rulings and declining shipment volumes.

AI Analysis | Feedback

null

AI Analysis | Feedback

Altria Group, Inc. operates within several addressable markets in the United States for its main tobacco and nicotine products. The addressable markets for Altria's primary products in the U.S. are: * Smokeable Tobacco Products: * Cigarettes: The U.S. cigarette market size reached approximately USD 82.2 billion in 2025. Another estimate valued the U.S. tobacco market at USD 112.82 billion in 2024, projecting it to reach USD 180.48 billion by 2030, with traditional cigarettes historically leading sales. The cigarette category's annual run-rate in sales was reported at $52.4 billion as of October 5, 2025. * Cigars and Pipe Tobacco (Black & Mild): The U.S. cigar and cigarillos market generated a revenue of USD 13,065.4 million in 2024, with projections to reach USD 24,973.5 million by 2033. Another report valued the U.S. cigar market at USD 13.3 billion in 2024, with an expectation to grow to USD 19.97 billion by 2032. In 2025, this market was valued at USD 13.6 billion and is anticipated to reach USD 25.9 billion by the end of 2035. Specific market sizing for pipe tobacco alone in the U.S. was not readily available as a separate financial value. * Oral Tobacco Products: * Moist Smokeless Tobacco (Copenhagen, Skoal, Red Seal, Husky): The U.S. smokeless tobacco industry was estimated at US$ 4.02 billion in 2024 and is projected to grow to US$ 5.3 billion by 2033. Another assessment valued the U.S. Smokeless Tobacco Market at USD 3.36 billion in 2025, with a projection to reach USD 4.94 billion by 2033. Moist snuff constituted 90.15% of the global smokeless tobacco market share in 2025, with North America leading global revenue. * Oral Nicotine Pouches (on!): The U.S. nicotine pouches market was valued at USD 1.43 billion in 2024. It was also estimated at USD 3.95 billion in 2024, with a projection to reach USD 49.54 billion by 2033. Another report estimated the U.S. nicotine pouches market size at USD 5,415.7 million in 2025, with a forecast to reach USD 32,570.5 million by 2033. Historically, U.S. sales of nicotine lozenges, pucks, and pouches more than doubled from $452.76 million in 2020 to $1.06 billion in 2022.

AI Analysis | Feedback

Altria Group, Inc. (MO) is expected to drive future revenue growth over the next two to three years through several key strategies and market dynamics:

  1. Continued Pricing Power in Traditional Smokeable Products: Despite declining volumes in the traditional cigarette market, Altria has demonstrated consistent pricing power, particularly with its premium Marlboro brand. This ability to implement price increases helps to offset volume declines and sustain revenue in its core smokeable products segment.
  2. Growth and Expansion of the on! Oral Nicotine Pouch Brand: The on! oral nicotine pouch brand has shown positive shipment volume growth and retail price increases. Altria is actively expanding this smoke-free portfolio with new product introductions, such as on! Plus, which has garnered high purchase intent scores. Regulatory advancements, including the FDA's pilot program to streamline the review process for oral nicotine pouches, could further accelerate market penetration for Altria's products in this category.
  3. Introduction and Market Penetration of Heated Tobacco Products: Altria is strategically moving into the heated tobacco segment, as evidenced by its Horizon subsidiary filing Pre-Market Tobacco Applications (PMTA) and Modified Risk Tobacco Product Applications (MRTPA) for its Plume and Marlboro heated tobacco sticks. This initiative represents an important avenue for future revenue growth as the company expands its smoke-free offerings.
  4. Benefiting from Increased Enforcement Against Illicit E-Vapor Products: Stricter regulatory enforcement against illicit and unregulated e-vapor products is anticipated to reduce competition in the broader nicotine market. This shift could direct consumers toward Altria's compliant, regulated smoke-free alternatives, thereby contributing to its revenue growth.

AI Analysis | Feedback

Share Repurchases

  • In 2024, Altria completed a $3.4 billion share repurchase program, repurchasing 73.5 million shares. A new $1 billion share repurchase program was subsequently authorized, with an expectation for completion by December 31, 2025.
  • By October 2025, Altria's Board expanded its ongoing share repurchase program from $1 billion to $2 billion, which is set to expire on December 31, 2026.
  • For the full year 2025, Altria repurchased over 17 million shares for $1 billion under its then-$2 billion share repurchase program, with $1 billion remaining under the authorization at the close of the fourth quarter.

Share Issuance

  • Altria's shares outstanding decreased by 2.04% in 2025 to 1.683 billion from 1.718 billion in 2024.
  • Shares outstanding declined by 3.32% in 2024 (1.718 billion from 1.777 billion in 2023) and by 1.5% in 2023 (1.777 billion from 2022).

Outbound Investments

  • In 2023, Altria acquired the vaping company Njoy Holdings for $2.75 billion as part of its strategy to grow in smoke-free products.
  • In October 2025, Altria formed a strategic collaboration with KT&G aimed at advancing international modern oral and U.S. non-nicotine growth, as well as optimizing traditional tobacco operations. Additionally, Altria agreed to acquire an ownership interest in Another Snus Factory, which produces the LOOP Nicotine Pouch brand.
  • The company continues to hold an 8% interest in Anheuser-Busch InBev and a 41% stake in cannabis manufacturer Cronos, though earlier investments in Juul and Cronos have resulted in billions of dollars in losses.

Capital Expenditures

  • Altria's capital expenditures for 2025 reached $216 million, marking a 52.1% increase from the prior year, primarily driven by investments in manufacturing capabilities and innovative products.
  • For 2026, the company anticipates capital expenditures to be in the range of $300 million to $375 million, with funding expected from operating cash flows. These expenditures are projected to support contract manufacturing capabilities.
  • In 2024, capital expenditures decreased by 27.6% to $142 million.

Better Bets vs. Altria (MO)

Latest Trefis Analyses

Trade Ideas

Select ideas related to MO.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MZTI_3272026_Dip_Buyer_FCFYield03272026MZTIMarzettiDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.9%0.9%0.0%
TAP_3272026_Dip_Buyer_FCFYield03272026TAPMolson Coors BeverageDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.8%-0.8%-1.1%
KHC_3202026_Dip_Buyer_FCFYield03202026KHCKraft HeinzDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.3%4.3%-1.7%
KMB_3202026_Dip_Buyer_FCFYield03202026KMBKimberly-ClarkDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.8%-1.8%-1.9%
MKC_3202026_Dip_Buyer_ValueBuy03202026MKCMcCormickDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.2%-5.2%-5.2%
MO_9302020_Dip_Buyer_FCFYield09302020MOAltriaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
37.5%26.7%-6.6%
MO_2292020_Dip_Buyer_FCFYield02292020MOAltriaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.3%18.0%-22.3%
MO_12312018_Dip_Buyer_FCFYield12312018MOAltriaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-0.5%7.9%-14.7%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MOPMTPBSTZTAPCGCMedian
NameAltria Philip M.Turning .Constell.Molson C.Canopy G. 
Mkt Price65.18163.9571.91156.8842.701.3868.55
Mkt Cap109.3255.11.427.48.30.517.9
Rev LTM20,13940,6484639,38311,14127810,262
Op Inc LTM12,03514,933952,9411,631-502,286
FCF LTM9,07410,664441,7621,068-871,415
FCF 3Y Avg8,9259,773561,6751,237-2191,456
CFO LTM9,29012,233572,7011,784-792,243
CFO 3Y Avg9,11011,218642,8381,925-2112,381

Growth & Margins

MOPMTPBSTZTAPCGCMedian
NameAltria Philip M.Turning .Constell.Molson C.Canopy G. 
Rev Chg LTM-1.5%7.3%28.4%-7.9%-4.2%0.6%-0.5%
Rev Chg 3Y Avg-0.9%8.6%13.5%-0.5%1.5%-6.7%0.5%
Rev Chg Q-0.5%6.8%29.2%-9.8%-2.7%-0.3%-0.4%
QoQ Delta Rev Chg LTM-0.1%1.6%6.3%-2.5%-0.7%-0.1%-0.1%
Op Inc Chg LTM3.5%11.4%17.9%-13.5%-10.2%47.2%7.5%
Op Inc Chg 3Y Avg0.4%7.0%9.2%-0.6%19.1%53.4%8.1%
Op Mgn LTM59.8%36.7%20.6%31.3%14.6%-18.0%26.0%
Op Mgn 3Y Avg57.7%35.6%22.8%31.8%14.6%-43.7%27.3%
QoQ Delta Op Mgn LTM0.1%-0.3%-0.8%-0.3%-0.2%2.3%-0.2%
CFO/Rev LTM46.1%30.1%12.4%28.8%16.0%-28.3%22.4%
CFO/Rev 3Y Avg44.7%29.5%17.2%29.0%16.7%-73.6%23.1%
FCF/Rev LTM45.1%26.2%9.5%18.8%9.6%-31.1%14.2%
FCF/Rev 3Y Avg43.8%25.7%15.2%17.1%10.7%-76.3%16.2%

Valuation

MOPMTPBSTZTAPCGCMedian
NameAltria Philip M.Turning .Constell.Molson C.Canopy G. 
Mkt Cap109.3255.11.427.48.30.517.9
P/S5.46.33.02.90.71.72.9
P/Op Inc9.117.114.49.35.1-9.59.2
P/EBIT10.316.512.813.3-3.7-1.711.6
P/E15.722.523.624.7-3.9-1.519.1
P/CFO11.820.923.910.14.7-6.111.0
Total Yield12.7%7.8%4.6%5.4%-21.2%-68.5%5.0%
Dividend Yield6.4%3.4%0.4%1.3%4.5%0.0%2.3%
FCF Yield 3Y Avg10.6%5.1%7.0%5.0%11.0%-57.3%6.1%
D/E0.20.20.20.40.80.50.3
Net D/E0.20.20.10.40.7-0.20.2

Returns

MOPMTPBSTZTAPCGCMedian
NameAltria Philip M.Turning .Constell.Molson C.Canopy G. 
1M Rtn1.2%0.4%-17.6%2.9%1.8%42.8%1.5%
3M Rtn8.5%-2.0%-39.0%-3.4%-14.5%21.1%-2.7%
6M Rtn4.7%6.4%-17.9%13.5%-6.4%4.5%4.6%
12M Rtn18.6%3.4%24.4%-13.9%-24.7%16.9%10.2%
3Y Rtn78.6%91.6%212.2%-26.5%-19.3%-89.7%29.6%
1M Excs Rtn-7.2%-8.0%-26.0%-5.6%-6.7%34.3%-6.9%
3M Excs Rtn4.7%-5.8%-42.8%-7.2%-18.3%17.2%-6.5%
6M Excs Rtn-1.2%-0.4%-23.8%6.7%-12.4%-6.7%-3.9%
12M Excs Rtn-17.3%-33.7%-10.8%-52.4%-61.7%-10.6%-25.5%
3Y Excs Rtn9.4%15.5%139.7%-99.5%-89.3%-162.6%-40.0%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Smokeable products21,20421,75622,47622,86623,089
Oral tobacco products2,7762,6672,5802,6082,533
E-vapor products40    
All other-2604045-83
Wine  0494614
Total24,01824,48325,09626,01326,153


Operating Income by Segment
$ Mil20252024202320222021
Smokeable products10,82110,67010,68810,3949,985
Oral tobacco products1,4491,7221,6321,6591,718
Amortization of intangibles-139-128-73-72-72
E-vapor products-171    
All other-243-74-36-97-172
General corporate expenses-476-643-292-345-227
Wine  021-360
Corporate asset impairment and exit costs    1
Total11,24111,54711,91911,56010,873


Price Behavior

Price Behavior
Market Price$65.18 
Market Cap ($ Bil)109.3 
First Trading Date01/02/1970 
Distance from 52W High-4.9% 
   50 Days200 Days
DMA Price$65.98$61.17
DMA Trendupup
Distance from DMA-1.2%6.6%
 3M1YR
Volatility22.5%20.5%
Downside Capture-0.19-0.24
Upside Capture-1.47-14.69
Correlation (SPY)-14.8%-11.8%
MO Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta-0.19-0.34-0.20-0.190.010.07
Up Beta0.650.37-0.18-0.430.030.10
Down Beta-0.520.050.030.130.230.10
Up Capture-68%-38%0%-20%-4%4%
Bmk +ve Days7162765139424
Stock +ve Days8223366138406
Down Capture17%-91%-71%-37%-50%-21%
Bmk -ve Days12233358110323
Stock -ve Days14192959112336

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MO
MO21.1%20.5%0.83-
Sector ETF (XLP)3.5%12.4%-0.0048.3%
Equity (SPY)26.7%12.5%1.77-12.5%
Gold (GLD)38.9%27.4%1.19-7.0%
Commodities (DBC)23.5%16.2%1.32-9.0%
Real Estate (VNQ)15.6%13.6%0.828.5%
Bitcoin (BTCUSD)-12.8%42.6%-0.21-5.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MO
MO13.3%20.4%0.54-
Sector ETF (XLP)6.1%13.2%0.2551.5%
Equity (SPY)10.5%17.1%0.4819.1%
Gold (GLD)21.5%17.8%0.992.5%
Commodities (DBC)10.7%18.8%0.478.9%
Real Estate (VNQ)3.6%18.8%0.0927.2%
Bitcoin (BTCUSD)3.8%56.4%0.296.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MO
MO7.5%22.7%0.31-
Sector ETF (XLP)7.3%14.7%0.3660.6%
Equity (SPY)13.8%17.9%0.6637.6%
Gold (GLD)13.9%15.9%0.731.0%
Commodities (DBC)8.1%17.6%0.3814.7%
Real Estate (VNQ)5.4%20.7%0.2341.7%
Bitcoin (BTCUSD)68.1%66.9%1.077.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity44.2 Mil
Short Interest: % Change Since 3152026-9.4%
Average Daily Volume11.5 Mil
Days-to-Cover Short Interest3.9 days
Basic Shares Quantity1,677.0 Mil
Short % of Basic Shares2.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
1/29/2026-5.3%3.2%9.4%
10/30/2025-7.8%-7.8%-4.6%
7/30/20253.6%5.3%11.9%
4/29/20251.0%2.9%2.2%
1/30/2025-2.1%-0.2%6.1%
10/31/20247.8%7.5%14.3%
7/31/2024-3.0%-2.1%5.3%
4/25/20241.4%2.1%6.3%
...
SUMMARY STATS   
# Positive121316
# Negative12118
Median Positive1.9%2.5%4.8%
Median Negative-2.6%-2.9%-3.4%
Max Positive7.8%7.5%14.3%
Max Negative-8.3%-11.7%-7.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/25/202610-K
09/30/202510/30/202510-Q
06/30/202507/30/202510-Q
03/31/202504/29/202510-Q
12/31/202402/26/202510-K
09/30/202410/31/202410-Q
06/30/202407/31/202410-Q
03/31/202404/25/202410-Q
12/31/202302/27/202410-K
09/30/202310/26/202310-Q
06/30/202308/01/202310-Q
03/31/202304/27/202310-Q
12/31/202202/27/202310-K
09/30/202210/27/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 1/29/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Adjusted Diluted EPS5.565.645.724.1% Higher NewActual: 5.42 for 2025
2026 Adjusted Effective Tax Rate22.5%23.0%23.5%-2.1%-0.5%Lower NewActual: 23.5% for 2025
2026 Capital Expenditures300.00 Mil337.50 Mil375.00 Mil68.8% Higher NewActual: 200.00 Mil for 2025

Prior: Q3 2025 Earnings Reported 10/30/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Adjusted Diluted EPS5.375.415.450.2% RaisedGuidance: 5.4 for 2025
2025 Adjusted Effective Tax Rate23.0%23.5%24.0%0.0% AffirmedGuidance: 23.5% for 2025
2025 Capital Expenditures175.00 Mil200.00 Mil225.00 Mil0.0% AffirmedGuidance: 200.00 Mil for 2025