Tearsheet

Moelis (MC)


Market Price (5/11/2026): $65.12 | Market Cap: $4.9 Bil
Sector: Financials | Industry: Investment Banking & Brokerage

Moelis (MC)


Market Price (5/11/2026): $65.12
Market Cap: $4.9 Bil
Sector: Financials
Industry: Investment Banking & Brokerage

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.0%, Dividend Yield is 4.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.6%, FCF Yield is 8.5%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 27%

Low stock price volatility
Vol 12M is 36%

Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity, Private Credit, and Venture Capital.

Weak multi-year price returns
2Y Excs Rtn is -9.1%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 14%

Key risks
MC key risks include [1] highly inconsistent revenues dependent on the cyclical and unpredictable timing of M&A transactions and [2] intense competition to attract and retain the top advisory talent essential for its success.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.0%, Dividend Yield is 4.5%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.6%, FCF Yield is 8.5%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 27%
2 Low stock price volatility
Vol 12M is 36%
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity, Private Credit, and Venture Capital.
4 Weak multi-year price returns
2Y Excs Rtn is -9.1%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 14%
6 Key risks
MC key risks include [1] highly inconsistent revenues dependent on the cyclical and unpredictable timing of M&A transactions and [2] intense competition to attract and retain the top advisory talent essential for its success.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Moelis (MC) stock has lost about 10% since 1/31/2026 because of the following key factors:

1. Moelis & Company's First Quarter 2026 Earnings Missed Analyst Expectations.

The company reported adjusted earnings per share (EPS) of $0.50 for Q1 2026, which significantly missed analysts' consensus estimates that ranged from $0.59 to $0.73 per share. Quarterly revenue was $319.78 million, also falling short of some consensus estimates which varied from $321.51 million to $410.83 million.

2. Net Income Declined Year-Over-Year Due to Increased Expenses and Tax Impact.

Despite a 4% increase in revenue to $319.8 million in Q1 2026 compared to the prior year, adjusted net income decreased by 21% year-over-year to $43.1 million. This was partly attributed to a rise in adjusted non-compensation expenses, which increased by 16% to $67.2 million, driven by higher deal-related costs, communications, and technology investments. The Q1 2025 net income also benefited from a sizable tax benefit, which was not present in Q1 2026, further contributing to the decline in reported net income and diluted EPS to $0.48 from $0.64 a year ago.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -8.3% change in MC stock from 1/31/2026 to 5/10/2026 was primarily driven by a -9.5% change in the company's Net Income Margin (%).
(LTM values as of)13120265102026Change
Stock Price ($)70.9665.08-8.3%
Change Contribution By: 
Total Revenues ($ Mil)1,4681,5304.3%
Net Income Margin (%)16.0%14.5%-9.5%
P/E Multiple22.822.2-2.7%
Shares Outstanding (Mil)75750.0%
Cumulative Contribution-8.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
MC-8.3% 
Market (SPY)3.6%55.4%
Sector (XLF)-3.6%67.0%

Fundamental Drivers

The 4.9% change in MC stock from 10/31/2025 to 5/10/2026 was primarily driven by a 11.2% change in the company's P/E Multiple.
(LTM values as of)103120255102026Change
Stock Price ($)62.0765.084.9%
Change Contribution By: 
Total Revenues ($ Mil)1,4681,5304.3%
Net Income Margin (%)16.0%14.5%-9.5%
P/E Multiple20.022.211.2%
Shares Outstanding (Mil)75750.0%
Cumulative Contribution4.9%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
MC4.9% 
Market (SPY)5.5%55.1%
Sector (XLF)-1.3%66.1%

Fundamental Drivers

The 26.6% change in MC stock from 4/30/2025 to 5/10/2026 was primarily driven by a 19.2% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020255102026Change
Stock Price ($)51.4065.0826.6%
Change Contribution By: 
Total Revenues ($ Mil)1,2841,53019.2%
Net Income Margin (%)13.2%14.5%9.3%
P/E Multiple22.422.2-0.8%
Shares Outstanding (Mil)7475-2.1%
Cumulative Contribution26.6%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
MC26.6% 
Market (SPY)30.4%62.3%
Sector (XLF)6.7%69.6%

Fundamental Drivers

The 96.7% change in MC stock from 4/30/2023 to 5/10/2026 was primarily driven by a 75.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020235102026Change
Stock Price ($)33.0965.0896.7%
Change Contribution By: 
Total Revenues ($ Mil)8711,53075.7%
Net Income Margin (%)10.1%14.5%42.6%
P/E Multiple25.122.2-11.6%
Shares Outstanding (Mil)6775-11.2%
Cumulative Contribution96.7%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
MC96.7% 
Market (SPY)78.7%61.0%
Sector (XLF)62.1%70.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MC Return49%-34%55%37%-3%-6%89%
Peers Return61%-14%27%36%25%-5%187%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
MC Win Rate75%33%50%50%58%40% 
Peers Win Rate71%46%50%63%67%44% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
MC Max Drawdown-2%-44%-8%-12%-33%-25% 
Peers Max Drawdown-1%-32%-10%-9%-26%-20% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: EVR, LAZ, NAVI, MS, GS. See MC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventMCS&P 500
2025 US Tariff Shock
  % Loss-37.2%-18.8%
  % Gain to Breakeven59.1%23.1%
  Time to Breakeven163 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-23.6%-9.5%
  % Gain to Breakeven30.9%10.5%
  Time to Breakeven40 days24 days
2023 SVB Regional Banking Crisis
  % Loss-24.9%-6.7%
  % Gain to Breakeven33.2%7.1%
  Time to Breakeven34 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-43.9%-24.5%
  % Gain to Breakeven78.1%32.4%
  Time to Breakeven443 days427 days
2020 COVID-19 Crash
  % Loss-37.1%-33.7%
  % Gain to Breakeven58.9%50.9%
  Time to Breakeven79 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-39.6%-19.2%
  % Gain to Breakeven65.7%23.7%
  Time to Breakeven728 days105 days

Compare to EVR, LAZ, NAVI, MS, GS

In The Past

Moelis's stock fell -37.2% during the 2025 US Tariff Shock. Such a loss loss requires a 59.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventMCS&P 500
2025 US Tariff Shock
  % Loss-37.2%-18.8%
  % Gain to Breakeven59.1%23.1%
  Time to Breakeven163 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-23.6%-9.5%
  % Gain to Breakeven30.9%10.5%
  Time to Breakeven40 days24 days
2023 SVB Regional Banking Crisis
  % Loss-24.9%-6.7%
  % Gain to Breakeven33.2%7.1%
  Time to Breakeven34 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-43.9%-24.5%
  % Gain to Breakeven78.1%32.4%
  Time to Breakeven443 days427 days
2020 COVID-19 Crash
  % Loss-37.1%-33.7%
  % Gain to Breakeven58.9%50.9%
  Time to Breakeven79 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-39.6%-19.2%
  % Gain to Breakeven65.7%23.7%
  Time to Breakeven728 days105 days
2014-2016 Oil Price Collapse
  % Loss-30.1%-6.8%
  % Gain to Breakeven43.1%7.3%
  Time to Breakeven330 days15 days

Compare to EVR, LAZ, NAVI, MS, GS

In The Past

Moelis's stock fell -37.2% during the 2025 US Tariff Shock. Such a loss loss requires a 59.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Moelis (MC)

Moelis & Company operates as an investment banking advisory firm in the United States, Europe, and internationally. It offers advisory services in the areas of mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters. The company offers its services to public multinational corporations, middle market private companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds. It has strategic alliances with Sumitomo Mitsui Banking Corporation and SMBC Nikko Securities Inc.; and Alfaro, Dávila y Scherer, S.C. The company was founded in 2007 and is headquartered in New York, New York.

AI Analysis | Feedback

Here are a few analogies for Moelis:

  • Like the dedicated M&A advisory division of a major investment bank such as Goldman Sachs or Morgan Stanley, but operating as an independent firm.
  • Essentially a highly specialized financial advisor for companies, akin to the corporate finance and M&A services offered by firms like JPMorgan or Bank of America, but with an independent model.

AI Analysis | Feedback

  • Mergers & Acquisitions Advisory: Providing strategic and financial advice on M&A transactions, including acquisitions, divestitures, and mergers.
  • Recapitalizations & Restructurings Advisory: Advising companies on optimizing their capital structure, managing distressed situations, or restructuring their balance sheets.
  • Capital Markets Transactions Advisory: Assisting clients with various capital-raising activities, such as equity offerings, debt placements, and private capital transactions.
  • Other Corporate Finance Advisory: Offering general strategic financial advice on a broad range of corporate finance matters.

AI Analysis | Feedback

Moelis & Company (MC) primarily serves other companies and institutional clients. Its major customers include:

  • Public multinational corporations
  • Middle market private companies
  • Financial sponsors
  • Entrepreneurs
  • Governments
  • Sovereign wealth funds

AI Analysis | Feedback

null

AI Analysis | Feedback

Navid Mahmoodzadegan, Chief Executive Officer & Co-Founder

Navid Mahmoodzadegan is a Co-Founder of Moelis & Company and serves on its Board of Directors, having become CEO effective October 1, 2025. He previously served as Co-President of Moelis. With over 30 years of investment banking experience, he held leadership roles at UBS Investment Bank, including Global Head of Media Investment Banking, prior to Moelis & Company. Navid was also an investment banker at Donaldson, Lufkin & Jenrette and began his career as an attorney at Irell & Manella.

Chris Callesano, Chief Financial Officer

Chris Callesano was appointed Chief Financial Officer of Moelis & Company, effective March 31, 2025. He oversees the firm's financial operations and investor relations and previously served as the Firm's Principal Accounting Officer and Corporate Controller. Chris has over 25 years of finance and accounting experience, primarily within the financial services industry. Before joining Moelis & Company in 2010, he was Senior Managing Director of Financial Reporting and Policy at NASDAQ OMX, where he was responsible for preparing financial statements filed with the SEC. Earlier in his career, he was the Director of Corporate Reporting at Merrill Lynch and an auditor at Ernst & Young.

Ken Moelis, Founder & Executive Chairman

Ken Moelis is the Founder of Moelis & Company, which he established in 2007. He served as the firm's Chief Executive Officer from its inception through September 2025, transitioning to Executive Chairman on October 1, 2025. With over 40 years of experience, he has been instrumental in the innovation and growth of investment banking franchises across the industry. Prior to founding Moelis & Company, Ken was President of UBS Investment Bank and previously the Head of Corporate Finance at Donaldson, Lufkin & Jenrette. He began his investment banking career at Drexel Burnham Lambert.

Jeff Raich, Co-Founder & Executive Vice Chairman

Jeff Raich is a Co-Founder of Moelis & Company and became Executive Vice Chairman effective October 1, 2025. He previously served as Co-President of Moelis. He continues to lead key business areas of the firm and has been a pivotal figure in steering the company's strategic growth initiatives, working in partnership with Ken Moelis for many years.

Elizabeth Crain, Co-Founder

Elizabeth Crain is a Co-Founder of Moelis & Company and served as Chief Operating Officer from 2007 to October 2023. As COO, she led the firm's global strategy, infrastructure, and business management functions. She has nearly 35 years of experience in the investment banking and private equity industries as a banker, principal, and operations executive. Before co-founding Moelis & Company, she was a Managing Director at UBS Investment Bank, holding senior management roles including Chief Operating Officer of UBS Investment Banking Americas. Prior to UBS, she worked in the private equity industry and started her career in investment banking at Merrill Lynch.

AI Analysis | Feedback

The key risks to Moelis & Company (MC) primarily stem from the cyclical nature of its investment banking advisory business and the highly competitive environment in which it operates.

  1. Economic Uncertainty and Market Volatility: Moelis & Company's revenue is highly dependent on overall market conditions, M&A activity, and capital markets transactions. Economic downturns, geopolitical risks, and market volatility can adversely affect transaction volumes and impact the firm's revenue streams. For instance, current market and economic conditions have previously suggested struggles for Moelis due to low market activity. The company's business model is vulnerable to economic cycles, which affect deal flow.

  2. Intense Competition: The investment banking industry is intensely competitive, with numerous firms vying for market share. This competitive landscape can exert pressure on Moelis & Company's margins and make it challenging to secure advisory mandates. Moelis competes with other independent investment banks and the advisory divisions of larger financial institutions.

  3. Talent Acquisition and Retention: The success of Moelis & Company relies significantly on its ability to recruit, retain, and motivate high-caliber financial professionals. The competitive market for investment bankers poses a continuous risk to maintaining a skilled workforce, which is critical for client relationships and business success. The firm also faces "Key Man" risk, as highlighted by the recent transition of its founder and CEO to an Executive Chairman role, though continuity plans are in place.

AI Analysis | Feedback

null

AI Analysis | Feedback

Moelis & Company operates within several addressable markets for its investment banking advisory services, including mergers and acquisitions (M&A) advisory, recapitalizations and restructurings, and capital markets transactions.

Overall Investment Banking Advisory Market

  • Globally, the investment banking advisory services market was estimated at approximately $300.0 billion in 2024 and is projected to reach $450.0 billion by 2035, growing at a compound annual growth rate (CAGR) of 3.75% during that period.
  • In the United States, the investment banking market is valued at around $135 billion, based on a five-year historical analysis. The U.S. market is expected to grow from $54.74 billion in 2025 to $67.47 billion by 2031, with a CAGR of 3.55%.

Mergers and Acquisitions (M&A) Advisory Market

  • The global M&A advisory market is estimated at $50 billion in 2025 and is projected to exhibit a CAGR of 7% between 2025 and 2033. This market is driven by factors such as increased cross-border investments and private equity activity.
  • Other estimates for the global M&A advisory market show a value of approximately $26.50 billion in 2024, expected to reach $27.13 billion in 2025 and grow to $31.91 billion by 2033, with a CAGR of 2.5%.
  • The United States accounts for a significant portion of global M&A activity, representing 38% of the global deal value in 2023.

Restructuring Advisory Market

  • The global financial restructuring advisory market is estimated at $50 billion in 2025 and is projected to grow at a CAGR of 8% from 2025 to 2033, reaching approximately $95 billion. This growth is attributed to increasing economic volatility, corporate debt levels, and a surge in bankruptcies and insolvencies.
  • The global corporate restructuring advisory market was valued at US$24.1 billion in 2023 and is expected to reach US$44.5 billion by 2033, with a CAGR of 6.3%.
  • The U.S. corporate restructuring market was the largest in the world in 2022, with businesses spending a total of US$8.4 billion on such services.

Capital Markets Advisory Services Market

  • The global Capital Markets Advisory Services market is estimated at $50 billion in 2025 and is projected to experience a CAGR of 7% from 2025 to 2033, reaching approximately $85 billion. This market is driven by the increasing complexity of financial regulations, the need for strategic guidance in M&A, and the rising demand for expertise in areas like initial public offerings (IPOs) and debt financing.

AI Analysis | Feedback

Moelis & Company (MC) anticipates several key drivers to fuel its revenue growth over the next two to three years, stemming from a favorable market outlook, strategic expansion, and talent investments.

One significant driver is the **anticipated recovery and upcycle in the mergers and acquisitions (M&A) market**. Moelis entered 2026 with a substantially improved transaction environment and a pipeline nearing record levels, with M&A contributing significantly to its 2025 revenue growth. This longer-term constructive outlook for M&A activity is expected to be driven by high equity valuations and potentially lower interest rates, with the cycle still considered to be in its middle stages compared to the trough in 2023.

Another crucial growth driver is the **aggressive expansion of its Private Capital Advisory (PCA) services**. Moelis is strategically investing and aggressively scaling its PCA and fundraising capabilities to serve the burgeoning private equity and alternative credit sectors. The firm has emphasized its plans to become a market leader in this area, supported by significant hiring of senior bankers.

Furthermore, Moelis' **strategic hiring and global expansion efforts, particularly in high-growth sectors**, are expected to contribute to future revenue. The company's growth strategy centers on talent development and increasing its Managing Director headcount, with recent additions focused on expanding coverage in areas such as Technology, Energy, and Healthcare. This strategic recruitment deepens its global expertise and aligns the firm with major market opportunities, enhancing its ability to capitalize on cross-border transactions and strengthen its presence in regions like Europe.

Lastly, the firm expects continued momentum in its **capital markets business**. Moelis reported a record-setting year for its capital markets segment in 2025, with management highlighting growing strength in this area.

AI Analysis | Feedback

Share Repurchases

  • Moelis & Company completed a multi-year share buyback program of approximately $196.47 million in early February 2026.
  • The firm launched a new, open-ended share repurchase program of up to $300 million in February 2026.
  • In 2025, the company repurchased approximately 950,000 shares in the open market, including 716,000 shares in the fourth quarter.

Share Issuance

  • Moelis & Company's shares outstanding increased by 3.42% to 0.079 billion in 2025 from 0.077 billion in 2024.
  • Shares outstanding increased by 11.84% in 2024 to 0.077 billion from 0.069 billion in 2023.
  • The company aims to mitigate share dilution resulting from equity issuances related to compensation.

Outbound Investments

  • Moelis & Company made substantial investments in 2025 to enhance its capabilities in both public and private markets.
  • The firm has significantly invested in and expanded its Private Capital Advisory (PCA) business, including aggressive hiring of industry-leading talent and a focus on secondary and primary capital solutions for sponsors, with 21 Managing Directors added in 2025 and 13 promoted in early 2026.
  • In the third quarter of 2025, the company recorded a gain of $19.1 million from the sale of 5.0 million shares of its investment in MA Financial Group Limited.

Capital Expenditures

  • Moelis & Company operates with a capital-light advisory model.
  • Adjusted non-compensation expenses for the full year 2025 were $224 million, an increase from $191.4 million in 2024.
  • Primary focuses of these expenses include technology investments (up 13% year-over-year in Q4 2025) and occupancy costs, which increased partly due to duplicate UK office costs (up 23% year-over-year in Q4 2025).

Better Bets vs. Moelis (MC)

Trade Ideas

Select ideas related to MC.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
EEFT_4302026_Dip_Buyer_ValueBuy04302026EEFTEuronet WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
HOMB_4242026_Insider_Buying_GTE_1Mil_EBITp+DE_V204242026HOMBHome BancSharesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.5%1.5%0.0%
HBAN_3312026_Insider_Buying_45D_2Buy_200K03312026HBANHuntington BancsharesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
7.1%7.1%0.0%
NP_3312026_Insider_Buying_45D_2Buy_200K03312026NPNeptune InsuranceInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
3.9%3.9%0.0%
JKHY_3272026_Monopoly_xInd_xCD_Getting_Cheaper03272026JKHYJack Henry & AssociatesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-4.0%
MC_8312022_Dip_Buyer_FCFYield08312022MCMoelisDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.5%22.2%-19.0%
MC_2282022_Dip_Buyer_FCFYield02282022MCMoelisDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.6%-4.8%-28.1%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MCEVRLAZNAVIMSGSMedian
NameMoelis Evercore Lazard Navient Morgan S.Goldman . 
Mkt Price65.08341.1948.088.54193.09936.48129.09
Mkt Cap4.913.34.80.8301.4284.59.1
Rev LTM1,5304,5533,26260668,77360,4483,907
Op Inc LTM277-417---347
FCF LTM4171,523497323-3,950-41,922370
FCF 3Y Avg320913505461-19,034-39,555390
CFO LTM4631,580518323-1,011-39,792393
CFO 3Y Avg345954540461-15,765-37,408403

Growth & Margins

MCEVRLAZNAVIMSGSMedian
NameMoelis Evercore Lazard Navient Morgan S.Goldman . 
Rev Chg LTM19.2%47.2%9.8%-27.1%14.8%11.2%13.0%
Rev Chg 3Y Avg22.0%22.5%7.1%-25.8%11.4%9.1%10.3%
Rev Chg Q4.3%100.3%17.4%-2.6%17.0%14.4%15.7%
QoQ Delta Rev Chg LTM0.9%18.1%3.6%-0.7%4.3%3.7%3.7%
Op Inc Chg LTM36.0%--0.9%---17.5%
Op Inc Chg 3Y Avg208.3%-221.1%---214.7%
Op Mgn LTM18.1%-12.8%---15.5%
Op Mgn 3Y Avg10.1%-9.6%---9.8%
QoQ Delta Op Mgn LTM0.1%-0.8%---0.5%
CFO/Rev LTM30.3%34.7%15.9%53.3%-1.5%-65.8%23.1%
CFO/Rev 3Y Avg26.7%27.0%18.0%50.8%-28.1%-70.2%22.3%
FCF/Rev LTM27.3%33.4%15.2%53.3%-5.7%-69.4%21.2%
FCF/Rev 3Y Avg24.6%25.8%16.9%50.8%-33.6%-74.2%20.7%

Valuation

MCEVRLAZNAVIMSGSMedian
NameMoelis Evercore Lazard Navient Morgan S.Goldman . 
Mkt Cap4.913.34.80.8301.4284.59.1
P/S3.22.91.51.34.44.73.1
P/Op Inc17.7-11.5---14.6
P/EBIT17.7-10.6---14.1
P/E22.217.817.2-13.516.615.716.9
P/CFO10.68.49.22.5-298.1-7.15.5
Total Yield9.0%6.7%9.7%0.2%6.0%6.4%6.5%
Dividend Yield4.5%1.1%3.9%7.6%0.0%0.0%2.5%
FCF Yield 3Y Avg7.5%9.7%12.4%34.9%-11.0%-22.5%8.6%
D/E0.10.10.555.01.31.50.9
Net D/E0.0-0.10.254.30.90.80.5

Returns

MCEVRLAZNAVIMSGSMedian
NameMoelis Evercore Lazard Navient Morgan S.Goldman . 
1M Rtn3.2%1.0%3.0%7.6%9.3%3.2%3.2%
3M Rtn-10.3%-4.4%-14.6%-13.4%7.9%1.4%-7.3%
6M Rtn3.9%11.9%-4.0%-24.8%20.2%20.3%7.9%
12M Rtn22.0%59.1%16.4%-33.2%62.5%68.6%40.5%
3Y Rtn114.0%234.8%46.6%-33.8%157.1%214.2%135.6%
1M Excs Rtn-4.7%-6.6%-3.8%-5.5%0.5%-4.8%-4.8%
3M Excs Rtn-17.0%-11.1%-21.3%-20.1%1.1%-5.4%-14.1%
6M Excs Rtn-4.5%4.1%-11.1%-34.7%9.3%10.4%-0.2%
12M Excs Rtn-4.8%34.7%-9.7%-59.7%34.6%41.8%14.9%
3Y Excs Rtn25.8%151.0%-34.3%-116.2%69.8%125.8%47.8%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Advisory business that offers clients, including corporations, financial sponsors, governments and1,1958559851,541943
Total1,1958559851,541943


Price Behavior

Price Behavior
Market Price$65.08 
Market Cap ($ Bil)4.9 
First Trading Date04/16/2014 
Distance from 52W High-15.5% 
   50 Days200 Days
DMA Price$60.25$66.46
DMA Trendindeterminatedown
Distance from DMA8.0%-2.1%
 3M1YR
Volatility41.3%34.5%
Downside Capture1.220.98
Upside Capture142.87159.27
Correlation (SPY)55.4%61.0%
MC Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta1.611.331.481.521.791.46
Up Beta1.551.321.400.992.021.30
Down Beta1.481.871.411.501.701.44
Up Capture172%159%144%202%222%465%
Bmk +ve Days15223166141428
Stock +ve Days16293871132398
Down Capture-172%79%159%153%147%110%
Bmk -ve Days4183056108321
Stock -ve Days6142654120354

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MC
MC26.7%36.1%0.72-
Sector ETF (XLF)5.2%14.6%0.1369.3%
Equity (SPY)29.0%12.5%1.8362.0%
Gold (GLD)39.8%27.0%1.22-2.9%
Commodities (DBC)50.6%18.0%2.21-15.1%
Real Estate (VNQ)13.0%13.5%0.6640.6%
Bitcoin (BTCUSD)-17.4%42.1%-0.3426.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MC
MC10.3%36.6%0.35-
Sector ETF (XLF)8.9%18.6%0.3669.2%
Equity (SPY)12.8%17.1%0.5964.0%
Gold (GLD)20.9%17.9%0.953.4%
Commodities (DBC)13.8%19.1%0.5910.9%
Real Estate (VNQ)3.4%18.8%0.0851.4%
Bitcoin (BTCUSD)7.0%56.0%0.3425.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MC
MC17.1%35.9%0.54-
Sector ETF (XLF)12.6%22.2%0.5263.1%
Equity (SPY)15.1%17.9%0.7259.7%
Gold (GLD)13.4%15.9%0.69-1.4%
Commodities (DBC)9.3%17.8%0.4418.9%
Real Estate (VNQ)5.8%20.7%0.2443.7%
Bitcoin (BTCUSD)67.8%66.9%1.0716.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity5.5 Mil
Short Interest: % Change Since 33120265.0%
Average Daily Volume1.2 Mil
Days-to-Cover Short Interest4.6 days
Basic Shares Quantity75.4 Mil
Short % of Basic Shares7.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/29/2026-2.9%-4.8% 
2/4/20261.1%-2.6%-20.0%
10/29/2025-3.8%-4.8%-3.5%
7/24/2025-0.9%-1.3%3.1%
4/23/20250.9%2.7%9.8%
2/5/20251.9%-4.6%-21.7%
10/23/2024-1.9%-2.0%10.4%
7/24/20246.4%8.3%5.2%
...
SUMMARY STATS   
# Positive10613
# Negative141810
Median Positive2.4%3.1%5.4%
Median Negative-3.4%-3.6%-8.7%
Max Positive6.4%12.3%18.7%
Max Negative-9.4%-11.7%-21.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/30/202610-Q
12/31/202502/26/202610-K
09/30/202510/30/202510-Q
06/30/202507/25/202510-Q
03/31/202504/24/202510-Q
12/31/202402/27/202510-K
09/30/202410/24/202410-Q
06/30/202407/25/202410-Q
03/31/202404/25/202410-Q
12/31/202302/22/202410-K
09/30/202311/03/202310-Q
06/30/202307/27/202310-Q
03/31/202304/27/202310-Q
12/31/202202/23/202310-K
09/30/202211/03/202210-Q
06/30/202207/28/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Watanabe, Osamu RGeneral Counsel, SecretaryDirectSell223202662.232,765172,066309,968Form
2Shropshire, Kenneth DirectSell827202572.522,615189,640515,545Form
3Watanabe, Osamu RGeneral Counsel, SecretaryDirectSell729202572.646,340460,5389,516Form