Tearsheet

Moelis (MC)


Market Price (7/2/2026): $66.42 | Market Cap: $5.0 BilSector: Financials | Industry: Investment Banking & Brokerage

Moelis (MC)


Market Price (7/2/2026): $66.42
Market Cap: $5.0 Bil
Sector: Financials
Industry: Investment Banking & Brokerage

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, Dividend Yield is 4.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.5%, FCF Yield is 8.3%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 27%

Low stock price volatility
Vol 12M is 35%

Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity, Private Credit, and Venture Capital.

Weak multi-year price returns
2Y Excs Rtn is -1.8%

Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 14%

Key risks
MC key risks include [1] highly inconsistent revenues dependent on the cyclical and unpredictable timing of M&A transactions and [2] intense competition to attract and retain the top advisory talent essential for its success.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, Dividend Yield is 4.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.5%, FCF Yield is 8.3%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 27%
2 Low stock price volatility
Vol 12M is 35%
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity, Private Credit, and Venture Capital.
4 Weak multi-year price returns
2Y Excs Rtn is -1.8%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 14%
6 Key risks
MC key risks include [1] highly inconsistent revenues dependent on the cyclical and unpredictable timing of M&A transactions and [2] intense competition to attract and retain the top advisory talent essential for its success.

MC in ETFs

Weight = MC's share of each fund

VTI0.01%
ITOT0.00%
IWM0.12%
IJR0.27%
SCHD0.13%
VYM0.02%
VB0.06%
SCHF0.47%
+18 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 7/1/2026

Moelis (MC) stock has gained about 20% since 3/31/2026 because of the following key factors:

1. Strong Fiscal Q4 2025 Performance and Robust Shareholder Returns.

Moelis & Company reported strong fiscal Q4 2025 results on February 4, 2026, just before the specified period. The firm announced revenues of $487.9 million, an 11% increase from the prior year period, and adjusted EPS of $1.13. Concurrently, Moelis declared a regular quarterly dividend of $0.65 per share, which was paid on March 26, 2026. Additionally, the Board of Directors approved a new share repurchase authorization of up to $300.0 million, demonstrating a commitment to returning capital to shareholders.

2. Resilient Fiscal Q1 2026 Revenue Growth in Key Advisory Segments and Record Pipeline.

Despite missing analyst EPS estimates, Moelis reported record fiscal Q1 2026 revenues of $319.8 million on April 29, 2026, marking a 4% increase year-over-year. This growth was primarily driven by increases in Private Capital Advisory and M&A revenues. Furthermore, analysts highlighted "record new business origination" and a "record pipeline" for fiscal Q2 2026, indicating a strong outlook for future deal activity.

Show more
Updated on 7/1/2026

Moelis (MC) stock has gained about 20% since 3/31/2026 because of the following key factors:

1. Strong Fiscal Q4 2025 Performance and Robust Shareholder Returns.

Moelis & Company reported strong fiscal Q4 2025 results on February 4, 2026, just before the specified period. The firm announced revenues of $487.9 million, an 11% increase from the prior year period, and adjusted EPS of $1.13. Concurrently, Moelis declared a regular quarterly dividend of $0.65 per share, which was paid on March 26, 2026. Additionally, the Board of Directors approved a new share repurchase authorization of up to $300.0 million, demonstrating a commitment to returning capital to shareholders.

2. Resilient Fiscal Q1 2026 Revenue Growth in Key Advisory Segments and Record Pipeline.

Despite missing analyst EPS estimates, Moelis reported record fiscal Q1 2026 revenues of $319.8 million on April 29, 2026, marking a 4% increase year-over-year. This growth was primarily driven by increases in Private Capital Advisory and M&A revenues. Furthermore, analysts highlighted "record new business origination" and a "record pipeline" for fiscal Q2 2026, indicating a strong outlook for future deal activity.

3. Strategic Talent Acquisition and Favorable Macroeconomic Environment for Dealmaking.

Moelis continued its strategic growth by appointing new Managing Directors in high-value sectors, including a focus on energy sector advisory work and additions in private credit secondaries and healthcare. This expansion in expertise positions the firm to capitalize on an anticipated resurgence in global dealmaking in 2026, supported by easier financial conditions and greater liquidity, which are expected to lift M&A activity and IPO volumes. The U.S. Federal Reserve's supportive stance, with expectations for modest rate cuts, also contributes to a favorable capital market environment.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 17.7% change in MC stock from 3/31/2026 to 7/1/2026 was primarily driven by a 24.3% change in the company's P/E Multiple.
(LTM values as of)33120267012026Change
Stock Price ($)56.4366.4217.7%
Change Contribution By: 
Total Revenues ($ Mil)1,5171,5300.9%
Net Income Margin (%)15.4%14.5%-5.9%
P/E Multiple18.222.724.3%
Shares Outstanding (Mil)7575-0.3%
Cumulative Contribution17.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 7/1/2026
ReturnCorrelation
MC17.7% 
Market (SPY)14.7%53.3%
Sector (XLF)11.0%44.4%

Fundamental Drivers

The -1.4% change in MC stock from 12/31/2025 to 7/1/2026 was primarily driven by a -9.5% change in the company's Net Income Margin (%).
(LTM values as of)123120257012026Change
Stock Price ($)67.3866.42-1.4%
Change Contribution By: 
Total Revenues ($ Mil)1,4681,5304.3%
Net Income Margin (%)16.0%14.5%-9.5%
P/E Multiple21.722.74.5%
Shares Outstanding (Mil)75750.0%
Cumulative Contribution-1.4%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 7/1/2026
ReturnCorrelation
MC-1.4% 
Market (SPY)9.7%53.3%
Sector (XLF)0.5%60.6%

Fundamental Drivers

The 10.9% change in MC stock from 6/30/2025 to 7/1/2026 was primarily driven by a 19.2% change in the company's Total Revenues ($ Mil).
(LTM values as of)63020257012026Change
Stock Price ($)59.9066.4210.9%
Change Contribution By: 
Total Revenues ($ Mil)1,2841,53019.2%
Net Income Margin (%)13.2%14.5%9.3%
P/E Multiple26.122.7-13.1%
Shares Outstanding (Mil)7475-2.1%
Cumulative Contribution10.9%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 7/1/2026
ReturnCorrelation
MC10.9% 
Market (SPY)21.7%54.4%
Sector (XLF)5.9%62.5%

Fundamental Drivers

The 66.5% change in MC stock from 6/30/2023 to 7/1/2026 was primarily driven by a 75.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)63020237012026Change
Stock Price ($)39.8866.4266.5%
Change Contribution By: 
Total Revenues ($ Mil)8711,53075.7%
Net Income Margin (%)10.1%14.5%42.6%
P/E Multiple30.322.7-25.2%
Shares Outstanding (Mil)6775-11.2%
Cumulative Contribution66.5%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2023 to 7/1/2026
ReturnCorrelation
MC66.5% 
Market (SPY)74.2%60.7%
Sector (XLF)69.8%70.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
MC Return49%-34%55%37%-3%-3%96%
Peers Return27%-16%17%82%78%10%346%
S&P 500 Return27%-19%24%23%16%10%100%

Monthly Win Rates [3]
MC Win Rate75%33%50%50%58%50% 
Peers Win Rate60%52%47%63%65%53% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
MC Max Drawdown-21%-44%-29%-15%-39%-33% 
Peers Max Drawdown-16%-39%-31%-19%-33%-25% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: MS, GS, SCHW, HOOD, IBKR. See MC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 7/1/2026 (YTD)

How Low Can It Go

EventMCS&P 500
2025 US Tariff Shock
  % Loss-37.2%-18.8%
  % Gain to Breakeven59.1%23.1%
  Time to Breakeven163 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-23.6%-9.5%
  % Gain to Breakeven30.9%10.5%
  Time to Breakeven40 days24 days
2023 SVB Regional Banking Crisis
  % Loss-24.9%-6.7%
  % Gain to Breakeven33.2%7.1%
  Time to Breakeven34 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-43.9%-24.5%
  % Gain to Breakeven78.1%32.4%
  Time to Breakeven443 days427 days
2020 COVID-19 Crash
  % Loss-37.1%-33.7%
  % Gain to Breakeven58.9%50.9%
  Time to Breakeven79 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-39.6%-19.2%
  % Gain to Breakeven65.7%23.8%
  Time to Breakeven728 days105 days

Compare to MS, GS, SCHW, HOOD, IBKR

In The Past

Moelis's stock fell -37.2% during the 2025 US Tariff Shock. Such a loss loss requires a 59.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventMCS&P 500
2025 US Tariff Shock
  % Loss-37.2%-18.8%
  % Gain to Breakeven59.1%23.1%
  Time to Breakeven163 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-23.6%-9.5%
  % Gain to Breakeven30.9%10.5%
  Time to Breakeven40 days24 days
2023 SVB Regional Banking Crisis
  % Loss-24.9%-6.7%
  % Gain to Breakeven33.2%7.1%
  Time to Breakeven34 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-43.9%-24.5%
  % Gain to Breakeven78.1%32.4%
  Time to Breakeven443 days427 days
2020 COVID-19 Crash
  % Loss-37.1%-33.7%
  % Gain to Breakeven58.9%50.9%
  Time to Breakeven79 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-39.6%-19.2%
  % Gain to Breakeven65.7%23.8%
  Time to Breakeven728 days105 days
2014-2016 Oil Price Collapse
  % Loss-30.1%-6.8%
  % Gain to Breakeven43.1%7.3%
  Time to Breakeven330 days15 days

Compare to MS, GS, SCHW, HOOD, IBKR

In The Past

Moelis's stock fell -37.2% during the 2025 US Tariff Shock. Such a loss loss requires a 59.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Moelis (MC)

Moelis & Company (MC) operates as a global independent investment banking advisory firm. It specializes in providing expert financial advice to a diverse range of clients across the United States, Europe, and international markets. The company focuses solely on advisory services, distinguishing itself from firms that also engage in lending or trading activities.

The firm's primary services revolve around critical corporate finance matters. This includes advising on mergers and acquisitions (M&A), helping companies navigate complex recapitalizations and restructurings, and guiding them through various capital markets transactions. Essentially, Moelis assists clients with their most significant strategic financial decisions and corporate transactions.

Moelis serves a broad and sophisticated client base. Its customers include large public multinational corporations, privately held middle-market companies, financial sponsors, entrepreneurs, governments, and sovereign wealth funds. Through its global reach and strategic alliances, such as with Sumitomo Mitsui Banking Corporation, the company effectively extends its specialized advisory capabilities to these varied clients worldwide.

AI Analysis | Feedback

Here are a few analogies for Moelis:

  • Like the dedicated M&A advisory division of a major investment bank such as Goldman Sachs or Morgan Stanley, but operating as an independent firm.
  • Essentially a highly specialized financial advisor for companies, akin to the corporate finance and M&A services offered by firms like JPMorgan or Bank of America, but with an independent model.

AI Analysis | Feedback

  • Mergers & Acquisitions Advisory: Providing strategic and financial advice on M&A transactions, including acquisitions, divestitures, and mergers.
  • Recapitalizations & Restructurings Advisory: Advising companies on optimizing their capital structure, managing distressed situations, or restructuring their balance sheets.
  • Capital Markets Transactions Advisory: Assisting clients with various capital-raising activities, such as equity offerings, debt placements, and private capital transactions.
  • Other Corporate Finance Advisory: Offering general strategic financial advice on a broad range of corporate finance matters.

AI Analysis | Feedback

Moelis & Company (MC) primarily serves other companies and institutional clients. Its major customers include:

  • Public multinational corporations
  • Middle market private companies
  • Financial sponsors
  • Entrepreneurs
  • Governments
  • Sovereign wealth funds

AI Analysis | Feedback

null

AI Analysis | Feedback

Navid Mahmoodzadegan, Chief Executive Officer & Co-Founder

Navid Mahmoodzadegan is a Co-Founder of Moelis & Company and serves on its Board of Directors, having become CEO effective October 1, 2025. He previously served as Co-President of Moelis. With over 30 years of investment banking experience, he held leadership roles at UBS Investment Bank, including Global Head of Media Investment Banking, prior to Moelis & Company. Navid was also an investment banker at Donaldson, Lufkin & Jenrette and began his career as an attorney at Irell & Manella.

Chris Callesano, Chief Financial Officer

Chris Callesano was appointed Chief Financial Officer of Moelis & Company, effective March 31, 2025. He oversees the firm's financial operations and investor relations and previously served as the Firm's Principal Accounting Officer and Corporate Controller. Chris has over 25 years of finance and accounting experience, primarily within the financial services industry. Before joining Moelis & Company in 2010, he was Senior Managing Director of Financial Reporting and Policy at NASDAQ OMX, where he was responsible for preparing financial statements filed with the SEC. Earlier in his career, he was the Director of Corporate Reporting at Merrill Lynch and an auditor at Ernst & Young.

Ken Moelis, Founder & Executive Chairman

Ken Moelis is the Founder of Moelis & Company, which he established in 2007. He served as the firm's Chief Executive Officer from its inception through September 2025, transitioning to Executive Chairman on October 1, 2025. With over 40 years of experience, he has been instrumental in the innovation and growth of investment banking franchises across the industry. Prior to founding Moelis & Company, Ken was President of UBS Investment Bank and previously the Head of Corporate Finance at Donaldson, Lufkin & Jenrette. He began his investment banking career at Drexel Burnham Lambert.

Jeff Raich, Co-Founder & Executive Vice Chairman

Jeff Raich is a Co-Founder of Moelis & Company and became Executive Vice Chairman effective October 1, 2025. He previously served as Co-President of Moelis. He continues to lead key business areas of the firm and has been a pivotal figure in steering the company's strategic growth initiatives, working in partnership with Ken Moelis for many years.

Elizabeth Crain, Co-Founder

Elizabeth Crain is a Co-Founder of Moelis & Company and served as Chief Operating Officer from 2007 to October 2023. As COO, she led the firm's global strategy, infrastructure, and business management functions. She has nearly 35 years of experience in the investment banking and private equity industries as a banker, principal, and operations executive. Before co-founding Moelis & Company, she was a Managing Director at UBS Investment Bank, holding senior management roles including Chief Operating Officer of UBS Investment Banking Americas. Prior to UBS, she worked in the private equity industry and started her career in investment banking at Merrill Lynch.

AI Analysis | Feedback

The key risks to Moelis & Company (MC) primarily stem from the cyclical nature of its investment banking advisory business and the highly competitive environment in which it operates.

  1. Economic Uncertainty and Market Volatility: Moelis & Company's revenue is highly dependent on overall market conditions, M&A activity, and capital markets transactions. Economic downturns, geopolitical risks, and market volatility can adversely affect transaction volumes and impact the firm's revenue streams. For instance, current market and economic conditions have previously suggested struggles for Moelis due to low market activity. The company's business model is vulnerable to economic cycles, which affect deal flow.

  2. Intense Competition: The investment banking industry is intensely competitive, with numerous firms vying for market share. This competitive landscape can exert pressure on Moelis & Company's margins and make it challenging to secure advisory mandates. Moelis competes with other independent investment banks and the advisory divisions of larger financial institutions.

  3. Talent Acquisition and Retention: The success of Moelis & Company relies significantly on its ability to recruit, retain, and motivate high-caliber financial professionals. The competitive market for investment bankers poses a continuous risk to maintaining a skilled workforce, which is critical for client relationships and business success. The firm also faces "Key Man" risk, as highlighted by the recent transition of its founder and CEO to an Executive Chairman role, though continuity plans are in place.

AI Analysis | Feedback

null

AI Analysis | Feedback

Moelis & Company operates within several addressable markets for its investment banking advisory services, including mergers and acquisitions (M&A) advisory, recapitalizations and restructurings, and capital markets transactions.

Overall Investment Banking Advisory Market

  • Globally, the investment banking advisory services market was estimated at approximately $300.0 billion in 2024 and is projected to reach $450.0 billion by 2035, growing at a compound annual growth rate (CAGR) of 3.75% during that period.
  • In the United States, the investment banking market is valued at around $135 billion, based on a five-year historical analysis. The U.S. market is expected to grow from $54.74 billion in 2025 to $67.47 billion by 2031, with a CAGR of 3.55%.

Mergers and Acquisitions (M&A) Advisory Market

  • The global M&A advisory market is estimated at $50 billion in 2025 and is projected to exhibit a CAGR of 7% between 2025 and 2033. This market is driven by factors such as increased cross-border investments and private equity activity.
  • Other estimates for the global M&A advisory market show a value of approximately $26.50 billion in 2024, expected to reach $27.13 billion in 2025 and grow to $31.91 billion by 2033, with a CAGR of 2.5%.
  • The United States accounts for a significant portion of global M&A activity, representing 38% of the global deal value in 2023.

Restructuring Advisory Market

  • The global financial restructuring advisory market is estimated at $50 billion in 2025 and is projected to grow at a CAGR of 8% from 2025 to 2033, reaching approximately $95 billion. This growth is attributed to increasing economic volatility, corporate debt levels, and a surge in bankruptcies and insolvencies.
  • The global corporate restructuring advisory market was valued at US$24.1 billion in 2023 and is expected to reach US$44.5 billion by 2033, with a CAGR of 6.3%.
  • The U.S. corporate restructuring market was the largest in the world in 2022, with businesses spending a total of US$8.4 billion on such services.

Capital Markets Advisory Services Market

  • The global Capital Markets Advisory Services market is estimated at $50 billion in 2025 and is projected to experience a CAGR of 7% from 2025 to 2033, reaching approximately $85 billion. This market is driven by the increasing complexity of financial regulations, the need for strategic guidance in M&A, and the rising demand for expertise in areas like initial public offerings (IPOs) and debt financing.

AI Analysis | Feedback

Moelis & Company (MC) anticipates several key drivers to fuel its revenue growth over the next two to three years, stemming from a favorable market outlook, strategic expansion, and talent investments.

One significant driver is the **anticipated recovery and upcycle in the mergers and acquisitions (M&A) market**. Moelis entered 2026 with a substantially improved transaction environment and a pipeline nearing record levels, with M&A contributing significantly to its 2025 revenue growth. This longer-term constructive outlook for M&A activity is expected to be driven by high equity valuations and potentially lower interest rates, with the cycle still considered to be in its middle stages compared to the trough in 2023.

Another crucial growth driver is the **aggressive expansion of its Private Capital Advisory (PCA) services**. Moelis is strategically investing and aggressively scaling its PCA and fundraising capabilities to serve the burgeoning private equity and alternative credit sectors. The firm has emphasized its plans to become a market leader in this area, supported by significant hiring of senior bankers.

Furthermore, Moelis' **strategic hiring and global expansion efforts, particularly in high-growth sectors**, are expected to contribute to future revenue. The company's growth strategy centers on talent development and increasing its Managing Director headcount, with recent additions focused on expanding coverage in areas such as Technology, Energy, and Healthcare. This strategic recruitment deepens its global expertise and aligns the firm with major market opportunities, enhancing its ability to capitalize on cross-border transactions and strengthen its presence in regions like Europe.

Lastly, the firm expects continued momentum in its **capital markets business**. Moelis reported a record-setting year for its capital markets segment in 2025, with management highlighting growing strength in this area.

AI Analysis | Feedback

Share Repurchases

  • Moelis & Company completed a multi-year share buyback program of approximately $196.47 million in early February 2026.
  • The firm launched a new, open-ended share repurchase program of up to $300 million in February 2026.
  • In 2025, the company repurchased approximately 950,000 shares in the open market, including 716,000 shares in the fourth quarter.

Share Issuance

  • Moelis & Company's shares outstanding increased by 3.42% to 0.079 billion in 2025 from 0.077 billion in 2024.
  • Shares outstanding increased by 11.84% in 2024 to 0.077 billion from 0.069 billion in 2023.
  • The company aims to mitigate share dilution resulting from equity issuances related to compensation.

Outbound Investments

  • Moelis & Company made substantial investments in 2025 to enhance its capabilities in both public and private markets.
  • The firm has significantly invested in and expanded its Private Capital Advisory (PCA) business, including aggressive hiring of industry-leading talent and a focus on secondary and primary capital solutions for sponsors, with 21 Managing Directors added in 2025 and 13 promoted in early 2026.
  • In the third quarter of 2025, the company recorded a gain of $19.1 million from the sale of 5.0 million shares of its investment in MA Financial Group Limited.

Capital Expenditures

  • Moelis & Company operates with a capital-light advisory model.
  • Adjusted non-compensation expenses for the full year 2025 were $224 million, an increase from $191.4 million in 2024.
  • Primary focuses of these expenses include technology investments (up 13% year-over-year in Q4 2025) and occupancy costs, which increased partly due to duplicate UK office costs (up 23% year-over-year in Q4 2025).

Better Bets vs. Moelis (MC)

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

MCMSGSSCHWHOODIBKRMedian
NameMoelis Morgan S.Goldman .Charles .Robinhoo.Interact. 
Mkt Price66.42211.861,019.6195.78108.6593.25102.22
Mkt Cap5.0330.7309.8167.297.741.5132.5
Rev LTM1,53068,77360,44824,8044,61310,55817,681
Op Inc LTM277---2,1359,1162,135
FCF LTM417-3,950-41,9229,7232,97316,7611,695
FCF 3Y Avg320-19,034-39,5559,0951,24511,146782
CFO LTM463-1,011-39,79210,2943,03416,8381,748
CFO 3Y Avg345-15,765-37,4089,7111,29111,204818

Growth & Margins

MCMSGSSCHWHOODIBKRMedian
NameMoelis Morgan S.Goldman .Charles .Robinhoo.Interact. 
Rev Chg LTM19.2%14.8%11.2%21.2%41.5%12.0%17.0%
Rev Chg 3Y Avg22.0%11.4%9.1%6.4%45.8%28.2%16.7%
Rev Chg Q4.3%17.0%14.4%15.8%15.1%14.5%14.8%
QoQ Delta Rev Chg LTM0.9%4.3%3.7%3.7%3.1%3.3%3.5%
Op Inc Chg LTM36.0%---68.6%15.2%36.0%
Op Inc Chg 3Y Avg208.3%---344.3%32.9%208.3%
Op Mgn LTM18.1%---46.3%86.3%46.3%
Op Mgn 3Y Avg10.1%---30.5%84.8%30.5%
QoQ Delta Op Mgn LTM0.1%----0.5%0.4%0.1%
CFO/Rev LTM30.3%-1.5%-65.8%41.5%65.8%159.5%35.9%
CFO/Rev 3Y Avg26.7%-28.1%-70.2%46.0%28.8%116.1%27.8%
FCF/Rev LTM27.3%-5.7%-69.4%39.2%64.4%158.8%33.2%
FCF/Rev 3Y Avg24.6%-33.6%-74.2%43.0%27.5%115.5%26.0%

Valuation

MCMSGSSCHWHOODIBKRMedian
NameMoelis Morgan S.Goldman .Charles .Robinhoo.Interact. 
Mkt Cap5.0330.7309.8167.297.741.5132.5
P/S3.34.85.16.721.23.95.0
P/Op Inc18.1---45.84.618.1
P/EBIT18.1---45.84.518.1
P/E22.718.317.117.751.540.020.5
P/CFO10.8-327.1-7.816.232.22.56.6
Total Yield8.8%5.5%5.8%5.6%1.9%2.8%5.6%
Dividend Yield4.4%0.0%0.0%0.0%0.0%0.3%0.0%
FCF Yield 3Y Avg7.5%-11.0%-22.5%6.2%2.0%56.2%4.1%
D/E0.11.21.40.20.10.00.2
Net D/E0.00.80.8-0.40.0-0.10.0

Returns

MCMSGSSCHWHOODIBKRMedian
NameMoelis Morgan S.Goldman .Charles .Robinhoo.Interact. 
1M Rtn-4.0%0.4%-2.8%7.9%19.8%5.1%2.8%
3M Rtn18.4%28.2%19.1%4.1%55.0%37.5%23.6%
6M Rtn-1.4%20.6%17.1%-3.5%-3.9%45.3%7.8%
12M Rtn8.0%53.8%47.2%6.4%17.7%66.3%32.5%
3Y Rtn66.5%173.0%239.1%76.3%988.7%356.2%206.0%
1M Excs Rtn-2.5%1.9%-1.2%9.5%21.3%6.7%4.3%
3M Excs Rtn3.1%14.8%6.4%-12.3%42.2%24.6%10.6%
6M Excs Rtn-13.7%10.7%7.0%-13.2%-15.8%34.6%-3.1%
12M Excs Rtn-9.7%33.4%26.4%-14.3%-4.6%48.5%10.9%
3Y Excs Rtn2.7%106.0%177.3%14.2%955.4%304.0%141.7%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Advisory business that offers clients, including corporations, financial sponsors, governments and1,5171,1958559851,541
Total1,5171,1958559851,541


Price Behavior

Price Behavior
Market Price$66.42 
Market Cap ($ Bil)5.0 
First Trading Date04/16/2014 
Distance from 52W High-12.9% 
   50 Days200 Days
DMA Price$66.15$65.26
DMA Trendindeterminateup
Distance from DMA0.4%1.8%
 3M1YR
Volatility35.8%34.7%
Downside Capture176.54183.35
Upside Capture155.13150.39
Correlation (SPY)54.1%54.5%
MC Betas & Captures as of 6/30/2026

 1M2M3M6M1Y3Y
Beta1.271.381.391.481.511.45
Up Beta-0.050.341.061.021.231.30
Down Beta1.081.141.131.141.401.42
Up Capture170%168%159%176%188%407%
Bmk +ve Days11244067140429
Stock +ve Days12264274137397
Down Capture167%186%178%172%145%110%
Bmk -ve Days10172358112321
Stock -ve Days9152151115353

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MC
MC10.9%34.7%0.35-
Sector ETF (XLF)5.9%14.6%0.1762.5%
Equity (SPY)21.8%12.5%1.3054.4%
Gold (GLD)21.7%27.7%0.6912.6%
Commodities (DBC)21.4%18.6%0.90-13.1%
Real Estate (VNQ)13.0%13.7%0.6534.7%
Bitcoin (BTCUSD)-45.0%42.6%-1.2828.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MC
MC9.9%36.9%0.34-
Sector ETF (XLF)10.6%18.6%0.4468.7%
Equity (SPY)13.5%17.1%0.6163.9%
Gold (GLD)17.4%18.3%0.775.4%
Commodities (DBC)6.8%19.5%0.259.9%
Real Estate (VNQ)2.8%18.8%0.0550.9%
Bitcoin (BTCUSD)11.9%53.7%0.4127.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with MC
MC18.2%36.0%0.57-
Sector ETF (XLF)13.5%22.2%0.5662.8%
Equity (SPY)15.4%18.0%0.7359.5%
Gold (GLD)11.9%16.1%0.600.1%
Commodities (DBC)5.6%18.0%0.2418.2%
Real Estate (VNQ)5.4%20.7%0.2243.5%
Bitcoin (BTCUSD)56.6%66.3%0.9717.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity4.3 Mil
Short Interest: % Change Since 5312026-10.2%
Average Daily Volume0.9 Mil
Days-to-Cover Short Interest4.9 days
Basic Shares Quantity75.4 Mil
Short % of Basic Shares5.7%

Earnings Returns History

Updated 6/2/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/29/2026-2.9%-4.8%1.4%
2/4/20261.1%-2.6%-20.0%
10/29/2025-3.8%-4.8%-3.5%
7/24/2025-0.9%-1.3%3.1%
4/23/20250.9%2.7%9.8%
2/5/20251.9%-4.6%-21.7%
10/23/2024-1.9%-2.0%10.4%
7/24/20246.4%8.3%5.2%
...
SUMMARY STATS   
# Positive10614
# Negative141810
Median Positive2.4%3.1%5.3%
Median Negative-3.4%-3.6%-8.7%
Max Positive6.4%12.3%18.7%
Max Negative-9.4%-11.7%-21.8%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/29/2026-2.9%-4.8%1.4%
2/4/20261.1%-2.6%-20.0%
10/29/2025-3.8%-4.8%-3.5%
7/24/2025-0.9%-1.3%3.1%
4/23/20250.9%2.7%9.8%
2/5/20251.9%-4.6%-21.7%
10/23/2024-1.9%-2.0%10.4%
7/24/20246.4%8.3%5.2%
4/24/2024-6.9%-6.6%6.2%
2/7/20241.0%-1.0%-1.7%
11/2/2023-0.9%-4.6%18.7%
7/26/2023-7.9%-7.9%-12.8%
4/26/2023-8.0%-11.2%-4.5%
2/8/2023-7.1%-0.7%-15.9%
11/2/2022-7.2%-7.5%5.8%
7/27/20222.5%3.4%3.6%
4/27/20224.8%-0.1%3.5%
2/9/2022-9.4%-11.7%-21.8%
10/27/20212.3%12.3%-4.0%
7/21/20212.5%2.5%5.4%
4/28/2021-1.1%-2.1%-1.3%
2/10/2021-1.5%-1.0%4.4%
10/26/20202.8%-1.6%5.2%
7/29/2020-1.5%1.3%8.2%
SUMMARY STATS   
# Positive10614
# Negative141810
Median Positive2.4%3.1%5.3%
Median Negative-3.4%-3.6%-8.7%
Max Positive6.4%12.3%18.7%
Max Negative-9.4%-11.7%-21.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202604/30/202610-Q
12/31/202502/26/202610-K
09/30/202510/30/202510-Q
06/30/202507/25/202510-Q
03/31/202504/24/202510-Q
12/31/202402/27/202510-K
09/30/202410/24/202410-Q
06/30/202407/25/202410-Q
03/31/202404/25/202410-Q
12/31/202302/22/202410-K
09/30/202311/03/202310-Q
06/30/202307/27/202310-Q
03/31/202304/27/202310-Q
12/31/202202/23/202310-K
09/30/202211/03/202210-Q
06/30/202207/28/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202604/30/202610-Q
12/31/202502/26/202610-K
09/30/202510/30/202510-Q
06/30/202507/25/202510-Q
03/31/202504/24/202510-Q
12/31/202402/27/202510-K
09/30/202410/24/202410-Q
06/30/202407/25/202410-Q
03/31/202404/25/202410-Q
12/31/202302/22/202410-K
09/30/202311/03/202310-Q
06/30/202307/27/202310-Q
03/31/202304/27/202310-Q
12/31/202202/23/202310-K
09/30/202211/03/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q
12/31/202102/23/202210-K
09/30/202110/28/202110-Q
06/30/202107/28/202110-Q
03/31/202104/29/202110-Q
12/31/202002/24/202110-K
09/30/202010/28/202010-Q
06/30/202007/31/202010-Q
03/31/202004/29/202010-Q
12/31/201902/27/202010-K
09/30/201910/31/201910-Q
06/30/201907/31/201910-Q

Insider Activity

Updated 6/23/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Watanabe, Osamu RGeneral Counsel, SecretaryDirectSell223202662.232,765172,066309,968Form
2Shropshire, Kenneth DirectSell827202572.522,615189,640515,545Form
3Watanabe, Osamu RGeneral Counsel, SecretaryDirectSell729202572.646,340460,5389,516Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Watanabe, Osamu RGeneral Counsel, SecretaryDirectSell223202662.232,765172,066309,968Form
2Shropshire, Kenneth DirectSell827202572.522,615189,640515,545Form
3Watanabe, Osamu RGeneral Counsel, SecretaryDirectSell729202572.646,340460,5389,516Form
Core Cache Last Updated: 7/1/2026