Tearsheet

Liberty Broadband (LBRDK)


Market Price (9/4/2025): $59.52 | Market Cap: $8.5 Bil
Sector: Communication Services | Industry: Integrated Telecommunication Services

Liberty Broadband (LBRDK)


Market Price (9/4/2025): $59.52
Market Cap: $8.5 Bil
Sector: Communication Services
Industry: Integrated Telecommunication Services

Investment Highlights

null
null

Market Valuation

 9/4/252024202320222021
Share Price CYE$59.52$74.76$80.59$76.27$161.10
Market Cap CYE ($ Bil)8.510.711.811.328.4
Total Debt ($ Bil)3.13.83.83.93.9
Total Cash ($ Bil)0.20.20.20.40.2
Enterprise Value ($ Bil)11.514.515.615.232.3
Valuation Ratios     
P/S TTM8.310.512.012.330.2
P/EBIT TTM6.48.410.87.227.9
P/E TTM8.112.317.19.540.7
Sector Ratios     
P/S TTM (Sector)1.61.51.91.43.0
P/EBIT TTM (Sector)12.19.47.45.710.1
P/E TTM (Sector)10.58.010.77.811.2
 9/4/2520242023
Share Price CYE$59.52$74.76$80.59
Market Cap CYE ($ Bil)8.510.711.8
Total Debt ($ Bil)3.13.83.8
Total Cash ($ Bil)0.20.20.2
Enterprise Value ($ Bil)11.514.515.6
Valuation Ratios   
P/S TTM8.310.512.0
P/EBIT TTM6.48.410.8
P/E TTM8.112.317.1
Sector Ratios   
P/S TTM (Sector)1.61.51.9
P/EBIT TTM (Sector)12.19.47.4
P/E TTM (Sector)10.58.010.7

Business Description

Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
LBRDK Return26%2%-53%6%-7%33%-22%
Peers Return-2%17%-9%7%4%-14%-1%
S&P 500 Return16%27%-19%24%23%10%100%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: NWSA, OMC, IPG, PARA, T.
[3] 2025 data is for the year up to 9/3/2025 (YTD)

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Liberty Broadband

Financials

LBRDKNWSAOMCIPGPARATMedian
NameLiberty .News Omnicom Interpub.Paramoun.AT&T  
Mkt Price-28.9477.5326.46-29.0428.99
Mkt Cap-16.115.19.77.5209.315.1
Rev LTM-8,93315,91110,34528,756123,98415,911
Op Inc LTM-9692,2111,4502,41024,6372,211
FCF LTM-5711,76784050719,624840
FCF 3Y Avg-4631,3067909819,614790
CFO LTM-9781,91795977240,943978
CFO 3Y Avg-8841,41594839838,760948

Growth & Margins

LBRDKNWSAOMCIPGPARATMedian
NameLiberty .News Omnicom Interpub.Paramoun.AT&T  
Rev Chg LTM-2.4%5.2%-5.2%-1.8%1.5%1.5%
Rev Chg 3Y Avg--3.9%3.7%-1.3%-1.1%0.6%-1.1%
Rev Chg Q-0.8%4.2%-6.4%0.5%3.5%0.8%
QoQ Delta Rev Chg LTM-0.2%1.0%-1.6%0.1%0.9%0.2%
Op Mgn LTM-10.8%13.9%14.0%8.4%19.9%13.9%
Op Mgn 3Y Avg-9.6%14.3%13.5%4.3%19.9%13.5%
QoQ Delta Op Mgn LTM-0.1%-0.6%0.6%-0.1%0.0%0.0%
CFO/Rev LTM-10.9%12.0%9.3%2.7%33.0%10.9%
CFO/Rev 3Y Avg-10.3%9.3%8.9%1.4%31.6%9.3%
FCF/Rev LTM-6.4%11.1%8.1%1.8%15.8%8.1%
FCF/Rev 3Y Avg-5.4%8.5%7.4%0.4%16.0%7.4%

Valuation

LBRDKNWSAOMCIPGPARATMedian
NameLiberty .News Omnicom Interpub.Paramoun.AT&T  
Mkt Cap-16.115.19.77.5209.315.1
P/S-1.80.90.90.31.70.9
P/EBIT-15.66.610.55.48.28.2
P/E-13.611.022.0-532.316.413.6
P/CFO-16.47.910.29.75.19.7
Total Yield-8.5%12.8%9.6%1.7%7.1%8.5%
Dividend Yield-1.2%3.6%5.1%1.9%1.0%1.9%
FCF Yield 3Y Avg-3.1%8.2%7.3%2.7%13.5%7.3%
D/E-0.20.50.42.10.70.5
Net D/E-0.00.30.31.70.70.3

Returns

LBRDKNWSAOMCIPGPARATMedian
NameLiberty .News Omnicom Interpub.Paramoun.AT&T  
1M Rtn--1.9%8.6%9.2%-4.9%6.7%
3M Rtn-3.9%10.9%16.7%-7.2%9.1%
6M Rtn-2.8%-3.1%0.0%-13.2%1.4%
12M Rtn-8.1%-18.6%-13.0%-48.8%-2.4%
3Y Rtn-75.5%30.5%10.1%-101.3%53.0%
1M Excs Rtn--3.8%6.7%7.3%-3.0%4.9%
3M Excs Rtn--4.4%2.5%8.2%--3.1%-0.3%
6M Excs Rtn--8.1%-13.1%-9.9%-1.4%-9.0%
12M Excs Rtn--10.6%-33.4%-28.6%-38.5%-19.6%
3Y Excs Rtn-12.7%-32.6%-52.7%-34.6%-10.0%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
GCI Holdings98196997034 
Corporate and other061817 
Charter  51,68248,09745,764
Eliminate equity method affiliate  -51,682-48,097-45,764
Skyhook    15
Total9819759885115


Operating Income by Segment
$ Mil20242023202220212020
GCI Holdings361358354  
Litigation settlement, net of recoveries0-67-95  
Corporate and other-24-31-49 -22
Stock-based compensation-34-37-41  
Depreciation and amortization-230-262-267  
Charter  20,301  
Eliminate equity method affiliate  -20,301  
Skyhook    -7
Total73-39-98 -29


Assets by Segment
$ Mil20242023202220212020
Corporate and other12,301  17,69612,238
GCI Holdings3,340  3,677 
Charter   144,206148,188
Eliminate equity method affiliate   -144,206-148,188
Skyhook    18
Total15,641  21,37312,256


Price Behavior

Short Interest

Short Interest: As Of Date8152025
Short Interest: Shares Quantity3,640,152
Short Interest: % Change Since 73120250.6%
Average Daily Volume2,123,563
Days-to-Cover Short Interest1.71
Basic Shares Quantity143,000,000
Short % of Basic Shares2.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/28/20252.5%5.9%3.4%
11/7/20240.9%-7.5%-19.3%
8/8/2024-0.4%-2.6%-7.9%
5/8/2024-2.6%-0.3%-2.3%
2/16/20240.9%0.5%-4.2%
11/3/2023-1.7%-4.0%-12.1%
8/4/20230.4%2.3%-2.4%
5/2/2023-0.1%-5.2%-8.5%
...
SUMMARY STATS   
# Positive10105
# Negative7712
Median Positive0.9%2.2%3.4%
Median Negative-0.4%-4.0%-6.8%
Max Positive2.5%12.7%6.6%
Max Negative-2.6%-7.8%-19.3%

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0MAFFEI GREGORY BPresident/CEO12192024Sell80.911,03883,985126,156,328Form
1Wendling Brian JCAO/PFO11222024Sell85.91423,608 Form
2Wendling Brian JCAO/PFO9272024Sell75.842,208167,446838,293Form
3Wilm Renee LChief Legal/Admin Officer9262024Sell76.564,423338,625280,975Form