Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 8.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%
Trading close to highs
Dist 52W High is -4.7%, Dist 3Y High is -4.7%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 162%
1 Low stock price volatility
Vol 12M is 20%
Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -43%
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -14%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.3%, Rev Chg QQuarterly Revenue Change % is -18%
2 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Credit, and Private Equity.
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -8.0%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -8.0%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 8.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%
1 Low stock price volatility
Vol 12M is 20%
2 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Credit, and Private Equity.
3 Trading close to highs
Dist 52W High is -4.7%, Dist 3Y High is -4.7%
4 Weak multi-year price returns
2Y Excs Rtn is -34%, 3Y Excs Rtn is -43%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 162%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -14%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.3%, Rev Chg QQuarterly Revenue Change % is -18%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -8.0%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -8.0%

Valuation, Metrics & Events

LADR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Ladder Capital missed analyst expectations for both GAAP earnings per share and revenue in its third quarter 2025 results. The company reported distributable earnings of $0.25 per share, while GAAP earnings came in at $0.15 per share, missing analyst expectations of $0.23. Additionally, revenue of $57.44 million fell short of the forecasted $63.05 million.

2. Technical indicators for LADR displayed a bearish outlook as of late November 2025. The overall moving average trend was bearish, with the 20-day Simple Moving Average (SMA_20) being below the 60-day Simple Moving Average (SMA_60), signaling a strong bearish trend in the mid-term. Furthermore, a price drop accompanied by increased volume was identified as a strong bearish signal.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
LADR Return-41%31%-9%25%6%4%-3%
Peers Return-14%10%-19%2%6%2%-15%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
LADR Win Rate50%58%42%58%50%60% 
Peers Win Rate53%57%50%45%55%56% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
LADR Max Drawdown-81%-3%-22%-11%-12%-10% 
Peers Max Drawdown-64%-6%-34%-22%-11%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DX, IVR, RC, LOAN, NLY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventLADRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-30.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven43.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-82.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven456.3%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-17.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven21.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven59 days120 days

Compare to DX, IVR, RC, LOAN, NLY


In The Past

Ladder Capital's stock fell -30.1% during the 2022 Inflation Shock from a high on 4/14/2022. A -30.1% loss requires a 43.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Ladder Capital (LADR)

Better Bets than Ladder Capital (LADR)

Trade Ideas

Select past ideas related to LADR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Ladder Capital

Peers to compare with:

Financials

LADRDXIVRRCLOANNLYMedian
NameLadder C.Dynex Ca.Invesco .Ready Ca.Manhatta.Annaly C. 
Mkt Price11.0313.898.192.784.7322.829.61
Mkt Cap1.41.90.60.50.115.01.0
Rev LTM230230722271,703151
Op Inc LTM-------
FCF LTM-1812215947251,953140
FCF 3Y Avg1377119632951,260166
CFO LTM-1812215947252,857140
CFO 3Y Avg1377119632951,976166

Growth & Margins

LADRDXIVRRCLOANNLYMedian
NameLadder C.Dynex Ca.Invesco .Ready Ca.Manhatta.Annaly C. 
Rev Chg LTM-14.4%87.1%-29.9%-73.3%-3.5%473.5%-8.9%
Rev Chg 3Y Avg-5.3%63.4%241.0%-52.8%2.5%143.3%33.0%
Rev Chg Q-17.6%309.0%27.8%-29.1%-9.2%637.1%9.3%
QoQ Delta Rev Chg LTM-5.0%113.8%21.1%-45.4%-2.2%81.6%9.4%
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM-8.0%52.8%220.1%2,181.7%71.0%167.8%119.4%
CFO/Rev 3Y Avg46.6%77.6%790.7%851.6%70.9%-77.6%
FCF/Rev LTM-8.0%52.8%220.1%2,181.7%71.0%114.7%92.8%
FCF/Rev 3Y Avg46.6%77.6%790.7%851.6%70.8%-77.6%

Valuation

LADRDXIVRRCLOANNLYMedian
NameLadder C.Dynex Ca.Invesco .Ready Ca.Manhatta.Annaly C. 
Mkt Cap1.41.90.60.50.115.01.0
P/S5.97.37.129.38.87.87.5
P/EBIT-------
P/E17.29.09.6-2.011.98.99.3
P/CFO-74.113.73.21.312.44.63.9
Total Yield14.4%11.1%10.4%-27.7%16.8%11.3%11.2%
Dividend Yield8.6%0.0%0.0%21.4%8.4%0.0%4.2%
FCF Yield 3Y Avg9.9%6.8%40.1%36.2%8.5%11.4%10.7%
D/E1.90.00.06.00.22.21.1
Net D/E1.6-0.3-0.15.70.22.20.9

Returns

LADRDXIVRRCLOANNLYMedian
NameLadder C.Dynex Ca.Invesco .Ready Ca.Manhatta.Annaly C. 
1M Rtn4.2%5.9%8.6%-4.1%-4.8%7.1%5.0%
3M Rtn-2.9%14.6%8.1%-32.2%-10.4%9.9%2.6%
6M Rtn10.2%24.9%19.5%-29.7%-3.4%29.0%14.9%
12M Rtn1.7%30.4%19.1%-56.6%-6.1%33.1%10.4%
3Y Rtn30.1%60.5%3.7%-68.6%5.7%58.4%17.9%
1M Excs Rtn4.2%6.0%8.7%-4.1%-4.8%7.2%5.1%
3M Excs Rtn-9.6%7.8%2.0%-38.0%-15.6%3.0%-3.8%
6M Excs Rtn-4.5%10.1%4.8%-44.5%-18.1%14.3%0.1%
12M Excs Rtn-12.5%15.8%4.5%-70.9%-17.7%18.2%-4.0%
3Y Excs Rtn-43.3%-8.7%-65.4%-141.0%-64.9%-8.9%-54.1%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Loans3,1393,8923,5222,3433,359
Corporate/Other1,1557657121,448492
Real Estate7337069141,0321,097
Securities4865887031,0581,721
Total5,5135,9515,8515,8816,669


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity1,890,233
Short Interest: % Change Since 103120255.4%
Average Daily Volume585,545
Days-to-Cover Short Interest3.23
Basic Shares Quantity125,339,188
Short % of Basic Shares1.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251027202510-Q 9/30/2025
6302025728202510-Q 6/30/2025
3312025428202510-Q 3/31/2025
12312024210202510-K 12/31/2024
93020241028202410-Q 9/30/2024
6302024726202410-Q 6/30/2024
3312024429202410-Q 3/31/2024
12312023212202410-K 12/31/2023
93020231030202310-Q 9/30/2023
6302023728202310-Q 6/30/2023
3312023501202310-Q 3/31/2023
12312022213202310-K 12/31/2022
93020221031202210-Q 9/30/2022
6302022801202210-Q 6/30/2022
3312022502202210-Q 3/31/2022
12312021214202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0STEINER JEFFREY B10282025Sell10.8919,481212,148297,417Form