Tearsheet

KKR (KKR)


Market Price (12/18/2025): $132.32 | Market Cap: $117.9 Bil
Sector: Financials | Industry: Asset Management & Custody Banks

KKR (KKR)


Market Price (12/18/2025): $132.32
Market Cap: $117.9 Bil
Sector: Financials
Industry: Asset Management & Custody Banks

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -69%
Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 22x, P/EPrice/Earnings or Price/(Net Income) is 49x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 31%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 30%, CFO LTM is 5.3 Bil, FCF LTM is 5.1 Bil
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%
2 Low stock price volatility
Vol 12M is 46%
Key risks
KKR key risks include the amplified financial risk created by [1] its business model's use of substantial leverage in its private equity deals.
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets, Sustainable Finance, and Renewable Energy Transition. Themes include Private Equity, Show more.
 
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -69%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 31%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 30%, CFO LTM is 5.3 Bil, FCF LTM is 5.1 Bil
2 Low stock price volatility
Vol 12M is 46%
3 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets, Sustainable Finance, and Renewable Energy Transition. Themes include Private Equity, Show more.
4 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 22x, P/EPrice/Earnings or Price/(Net Income) is 49x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -27%
6 Key risks
KKR key risks include the amplified financial risk created by [1] its business model's use of substantial leverage in its private equity deals.

Valuation, Metrics & Events

KKR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

I cannot provide specific key points for a stock movement of KKR during the approximate time period from August 31, 2025, to December 18, 2025. This timeframe is in the future, and I do not have access to real-time future market data or events that would cause such a stock movement.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
KKR Return41%86%-37%80%80%-9%387%
Peers Return15%73%-28%57%48%4%243%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
KKR Win Rate67%67%33%67%83%50% 
Peers Win Rate57%73%42%62%68%53% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
KKR Max Drawdown-36%-7%-42%0%-4%-37% 
Peers Max Drawdown-42%-5%-40%-7%-6%-30% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BX, APO, CG, BN, ARES. See KKR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventKKRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-48.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven94.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven441 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-45.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven83.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven108 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-33.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven51.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven266 days120 days

Compare to GS, BX, APO, CG, BLKS


In The Past

KKR's stock fell -48.4% during the 2022 Inflation Shock from a high on 11/3/2021. A -48.4% loss requires a 94.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About KKR (KKR)

Better Bets than KKR (KKR)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to KKR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for KKR

Peers to compare with:

Financials

KKRBXAPOCGBNARESMedian
NameKKR Blacksto.Apollo A.Carlyle Brookfie.Ares Man. 
Mkt Price132.15153.19146.4058.0244.52168.51139.28
Mkt Cap117.7119.978.520.9149.937.198.1
Rev LTM16,72311,37627,4682,98874,3705,35614,050
Op Inc LTM426-8,075-17,9039154,495
FCF LTM5,0863,6522,573-2,517-2,7924,4933,112
FCF 3Y Avg3,1613,8074,539-991-2,3491,9652,563
CFO LTM5,2663,7572,573-2,4339,8784,5584,158
CFO 3Y Avg3,2963,9504,539-9197,9152,0393,623

Growth & Margins

KKRBXAPOCGBNARESMedian
NameKKR Blacksto.Apollo A.Carlyle Brookfie.Ares Man. 
Rev Chg LTM-26.7%21.9%-13.8%32.4%-18.4%45.5%4.0%
Rev Chg 3Y Avg44.5%7.7%89.3%-4.3%-5.8%17.6%12.6%
Rev Chg Q15.5%-6.9%26.4%-55.7%-8.3%46.7%4.3%
QoQ Delta Rev Chg LTM4.6%-1.7%8.1%-19.4%-2.2%10.9%1.4%
Op Mgn LTM2.5%-29.4%-24.1%17.1%20.6%
Op Mgn 3Y Avg7.4%-25.5%-19.3%21.9%20.6%
QoQ Delta Op Mgn LTM2.7%-1.2%--0.8%-0.3%0.5%
CFO/Rev LTM31.5%33.0%9.4%-81.4%13.3%85.1%22.4%
CFO/Rev 3Y Avg13.3%43.5%15.9%-31.8%9.4%42.6%14.6%
FCF/Rev LTM30.4%32.1%9.4%-84.2%-3.8%83.9%19.9%
FCF/Rev 3Y Avg12.5%41.8%15.9%-34.7%-2.8%40.7%14.2%

Valuation

KKRBXAPOCGBNARESMedian
NameKKR Blacksto.Apollo A.Carlyle Brookfie.Ares Man. 
Mkt Cap117.7119.978.520.9149.937.198.1
P/S6.911.82.97.62.06.66.7
P/EBIT12.5---7.615.212.5
P/E49.349.418.334.1150.554.149.3
P/CFO22.035.630.5-9.315.27.718.6
Total Yield2.6%6.1%7.0%5.2%0.7%6.5%5.7%
Dividend Yield0.6%4.1%1.5%2.2%0.0%4.7%1.9%
FCF Yield 3Y Avg1.6%3.6%--4.9%-1.0%5.8%1.6%
D/E0.50.1-0.61.70.40.5
Net D/E-0.70.1-0.41.60.30.3

Returns

KKRBXAPOCGBNARESMedian
NameKKR Blacksto.Apollo A.Carlyle Brookfie.Ares Man. 
1M Rtn15.9%10.7%17.7%12.9%3.7%19.4%14.4%
3M Rtn-8.3%-15.8%5.9%-13.6%-3.6%-5.2%-6.8%
6M Rtn8.3%13.1%10.8%24.8%12.6%2.0%11.7%
12M Rtn-12.1%-13.8%-15.8%15.0%13.8%-2.9%-7.5%
3Y Rtn190.3%122.5%146.6%117.9%110.5%169.3%134.5%
1M Excs Rtn15.2%9.9%17.0%12.2%2.9%18.7%13.7%
3M Excs Rtn-12.7%-19.4%1.1%-17.1%-6.8%-8.9%-10.8%
6M Excs Rtn-4.1%0.7%-1.5%12.4%0.2%-10.4%-0.7%
12M Excs Rtn-25.0%-27.3%-26.9%2.1%3.6%-15.7%-20.3%
3Y Excs Rtn111.4%34.9%72.1%44.3%34.3%91.8%58.2%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Insurance203,727171,712164,565  
Asset Management and Strategic Holdings113,56730,37499,72027,821 
Carry Pool Reclassifications 1,873 1,917 
Impact of Consolidation and Reclassifications 71,388 50,069 
Total317,294275,347264,28579,807 


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity11,065,908
Short Interest: % Change Since 11152025-6.1%
Average Daily Volume4,520,247
Days-to-Cover Short Interest2.45
Basic Shares Quantity890,961,714
Short % of Basic Shares1.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/7/20251.7%1.2%14.0%
7/31/2025-2.6%-3.9%-6.8%
5/1/20250.2%1.7%6.5%
2/4/2025-8.5%-9.4%-24.5%
10/24/20243.4%1.2%13.9%
7/31/20242.9%-8.7%1.5%
5/1/20242.2%7.0%11.8%
2/6/20245.8%10.4%9.9%
...
SUMMARY STATS   
# Positive171717
# Negative777
Median Positive2.8%5.2%6.5%
Median Negative-4.3%-5.9%-6.8%
Max Positive5.8%10.9%26.2%
Max Negative-8.5%-14.4%-24.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241105202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221108202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021228202210-K 12/31/2021