Tearsheet

Brookfield (BN)


Market Price (3/3/2026): $43.94 | Market Cap: $147.9 Bil
Sector: Financials | Industry: Asset Management & Custody Banks

Brookfield (BN)


Market Price (3/3/2026): $43.94
Market Cap: $147.9 Bil
Sector: Financials
Industry: Asset Management & Custody Banks

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 9.9 Bil
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 158%
1 Low stock price volatility
Vol 12M is 34%
Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 149x
2 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Sustainable Infrastructure, and Digital & Alternative Assets. Themes include Solar Energy Generation, Show more.
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -18%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.8%, Rev Chg QQuarterly Revenue Change % is -8.3%
3  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.8%
4  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.7%
5  Key risks
BN key risks include [1] high leverage and significant exposure to downturns in the real estate market, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 9.9 Bil
1 Low stock price volatility
Vol 12M is 34%
2 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition, Sustainable Infrastructure, and Digital & Alternative Assets. Themes include Solar Energy Generation, Show more.
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 158%
4 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 149x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -18%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.8%, Rev Chg QQuarterly Revenue Change % is -8.3%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.8%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.7%
8 Key risks
BN key risks include [1] high leverage and significant exposure to downturns in the real estate market, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Brookfield (BN) stock has lost about 5% since 11/30/2025 because of the following key factors:

1. Shift to an Insurance-Centric Business and Valuation Concerns.

Brookfield Corporation is undergoing a strategic transformation, shifting from a pure asset management model to one increasingly focused on insurance, marked by the planned 2026 reintegration of Brookfield Wealth Solutions. This transition introduces long-tail liability risks and the potential for future earnings volatility, leading some analysts to suggest that such risk-based businesses are typically valued with lower earnings multiples, potentially causing valuation compression for BN, which trades at a premium to both asset management and insurance peers.

2. Headwinds in the Broader Real Estate Market.

The macroeconomic environment for real estate has presented challenges, impacting Brookfield's extensive real estate holdings. Forecasts for 2026 indicate broadly flat home price growth, projected at approximately +0.9%, coupled with elevated mortgage rates expected to remain above 6%. This situation contributes to affordability constraints for buyers and a projected increase in housing inventory to pre-pandemic levels, collectively creating a less favorable environment for asset monetization and growth in Brookfield's real estate segments.

Show more

Stock Movement Drivers

Fundamental Drivers

The -6.3% change in BN stock from 11/30/2025 to 3/2/2026 was primarily driven by a -6.3% change in the company's P/E Multiple.
(LTM values as of)113020253022026Change
Stock Price ($)46.9443.96-6.3%
Change Contribution By: 
Total Revenues ($ Mil)74,37074,3700.0%
Net Income Margin (%)1.3%1.3%0.0%
P/E Multiple158.6148.6-6.3%
Shares Outstanding (Mil)3,3663,3660.0%
Cumulative Contribution-6.3%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/2/2026
ReturnCorrelation
BN-6.3% 
Market (SPY)0.4%59.8%
Sector (XLF)-3.8%55.1%

Fundamental Drivers

The 0.6% change in BN stock from 8/31/2025 to 3/2/2026 was primarily driven by a 77.3% change in the company's Net Income Margin (%).
(LTM values as of)83120253022026Change
Stock Price ($)43.7043.960.6%
Change Contribution By: 
Total Revenues ($ Mil)81,04374,370-8.2%
Net Income Margin (%)0.8%1.3%77.3%
P/E Multiple161.1148.6-7.8%
Shares Outstanding (Mil)2,2563,366-33.0%
Cumulative Contribution0.6%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/2/2026
ReturnCorrelation
BN0.6% 
Market (SPY)6.7%66.0%
Sector (XLF)-4.7%60.1%

Fundamental Drivers

The 14.5% change in BN stock from 2/28/2025 to 3/2/2026 was primarily driven by a 34.4% change in the company's Net Income Margin (%).
(LTM values as of)22820253022026Change
Stock Price ($)38.4043.9614.5%
Change Contribution By: 
Total Revenues ($ Mil)91,09874,370-18.4%
Net Income Margin (%)1.0%1.3%34.4%
P/E Multiple143.5148.63.5%
Shares Outstanding (Mil)3,3943,3660.8%
Cumulative Contribution14.5%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/2/2026
ReturnCorrelation
BN14.5% 
Market (SPY)16.5%81.9%
Sector (XLF)-0.7%79.9%

Fundamental Drivers

The 102.2% change in BN stock from 2/28/2023 to 3/2/2026 was primarily driven by a 917.3% change in the company's P/E Multiple.
(LTM values as of)22820233022026Change
Stock Price ($)21.7543.96102.2%
Change Contribution By: 
Total Revenues ($ Mil)90,34374,370-17.7%
Net Income Margin (%)3.9%1.3%-65.3%
P/E Multiple14.6148.6917.3%
Shares Outstanding (Mil)2,3443,366-30.4%
Cumulative Contribution102.2%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/2/2026
ReturnCorrelation
BN102.2% 
Market (SPY)79.7%74.8%
Sector (XLF)50.2%71.8%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BN Return49%-35%29%44%21%-4%106%
Peers Return18%-13%10%1%11%-14%9%
S&P 500 Return27%-19%24%23%16%0%83%

Monthly Win Rates [3]
BN Win Rate75%33%42%58%67%0% 
Peers Win Rate50%35%56%48%46%20% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
BN Max Drawdown-7%-37%-9%-5%-22%-4% 
Peers Max Drawdown-13%-31%-11%-12%-16%-15% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: VRTS, SLRC, DHIL, GEG, ZSTK.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/2/2026 (YTD)

How Low Can It Go

Unique KeyEventBNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-43.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven75.9%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven549 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-51.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven106.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven359 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven65 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-73.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven275.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,864 days1,480 days

Compare to VRTS, SLRC, DHIL, GEG, ZSTK

In The Past

Brookfield's stock fell -43.1% during the 2022 Inflation Shock from a high on 10/28/2021. A -43.1% loss requires a 75.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Brookfield (BN)

Brookfield Asset Management is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisition, early ventures, control buyouts and financially distressed, buyouts and corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnaround, and under-performing midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on Business Services include infrastructure, healthcare, road fuel distribution and marketing, construction and real estate; Industrials include manufacturers of automotive batteries, graphite electrodes, returnable plastic packaging, and sanitation management and development; and Residential/ infrastructure services. It targets companies which likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing and forest product sectors. It invests globally with focus on North America including Brazil, the United States, Canada; Europe; and Australia; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year investment period and a 10-year term with two one-year extensions. The firm prefers to take minority stake and majority stake. Brookfield Asset Management Inc. was founded in 1997 and based in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.

AI Analysis | Feedback

Here are 1-2 brief analogies for Brookfield (BN):

  • Berkshire Hathaway for real estate, infrastructure, and renewable energy.
  • BlackRock for physical assets like real estate, infrastructure, and renewable energy.

AI Analysis | Feedback

  • Asset Management Services: Provides investment management to institutional and retail clients across its various alternative asset strategies.
  • Real Estate: Owns and operates a global portfolio of high-quality office, retail, industrial, hospitality, and multifamily properties.
  • Infrastructure: Invests in and manages essential global infrastructure assets including utilities, transportation, data infrastructure, and midstream energy.
  • Renewable Power & Transition: Develops, owns, and operates a global portfolio of hydroelectric, wind, solar, distributed generation, and energy transition assets.
  • Private Equity: Acquires and operates high-quality businesses across various industries, focusing on long-term value creation and operational improvement.
  • Credit: Invests in and provides financing across a spectrum of corporate and real estate debt, including direct lending, high-yield, and distressed debt strategies.
  • Insurance Solutions: Offers annuity and reinsurance products through its insurance operations, leveraging its deep investment expertise.

AI Analysis | Feedback

Brookfield Corporation (symbol: BN) is a global alternative asset manager. It primarily sells its asset management services to other companies and institutional investors rather than directly to individuals in a mass market sense.

Its major customers are sophisticated institutional investors who allocate capital to Brookfield's various investment funds and strategies. These include:

  • Pension Funds: Both public and corporate pension funds seeking long-term growth and stable returns for their beneficiaries. These funds often invest billions into alternative assets.
  • Sovereign Wealth Funds: State-owned investment funds from various countries that manage national savings for future generations. They are typically among the largest institutional investors globally.
  • Endowments and Foundations: Investment funds belonging to universities, charitable organizations, and other non-profits, which aim to preserve and grow their capital base to support their missions.
  • Insurance Companies: Insurers invest their policyholders' premiums into various assets to meet future liabilities and generate returns.
  • Financial Institutions: Other banks, asset managers, and wealth management platforms that might allocate capital to Brookfield's offerings on behalf of their own clients.

It's important to note that Brookfield's client base is highly diversified across these categories and geographies. Specific client names, particularly for large institutional investors, are generally not disclosed publicly due to confidentiality agreements and the competitive nature of the asset management industry. Therefore, specific public company symbols for these individual customer entities cannot be provided.

AI Analysis | Feedback

null

AI Analysis | Feedback

Bruce Flatt, Chief Executive Officer

Bruce Flatt joined Brookfield in 1990 and became CEO in 2002. Under his leadership, Brookfield transformed into a global alternative asset manager with over $1 trillion in assets under management. He previously served as CEO of Brookfield Properties, where he led the company's response to damage following the September 11, 2001, attacks. Flatt has been instrumental in growing Brookfield's diversified portfolio, including acquiring a majority stake in Oaktree Capital Management in 2019, which positioned Brookfield as one of the largest alternative-asset managers globally. He is often referred to as "Canada's Warren Buffett" due to his value investment style and extensive tenure. Flatt and a group of partners collectively own 20% of Brookfield.

Nicholas Goodman, President and Chief Financial Officer

Nicholas Goodman is the President and Chief Financial Officer of Brookfield Corporation. He joined Brookfield in 2010 and is responsible for allocating the Corporation's capital across its various businesses and new initiatives, with overall responsibility for global finance, tax, treasury, and capital markets. Prior to his current role, Goodman served as the Chief Financial Officer of Brookfield Asset Management and Brookfield Renewable Partners. Before joining Brookfield, he gained extensive experience working for large financial institutions in London and New York. Goodman is a member of the Institute of Chartered Accountants of Scotland.

Connor Teskey, President, Brookfield Asset Management; CEO, Renewable Power & Transition

Connor Teskey serves as the President of Brookfield Asset Management and CEO of Renewable Power & Transition. He joined Brookfield approximately 13 years ago (as of April 2025) in the private equity group. In 2016, he transitioned to London to join the renewable power business, where he is responsible for the investments, operations, and expansion of this segment.

Justin Beber, Chief Operating Officer

Justin Beber is the Chief Operating Officer of Brookfield Corporation, a role in which he oversees the company's corporate operations including strategy, human resources, risk management, technology, legal, compliance, and internal audit. He joined Brookfield in 2007, having previously held senior roles such as Head of Strategic Initiatives for Brookfield's Infrastructure Group. Before joining Brookfield, Mr. Beber was a partner at a Toronto-based law firm, specializing in corporate finance, mergers & acquisitions, and private equity.

Sam Pollock, CEO, Infrastructure

Sam Pollock is the Chief Executive Officer of Brookfield's Infrastructure business and Brookfield Infrastructure Partners. Since joining Brookfield in 1994, he has held numerous senior positions, including leading the corporate investment group and the private equity business. He is responsible for the investments, operations, and expansion of the Infrastructure business. Pollock is a Chartered Professional Accountant.

AI Analysis | Feedback

The key risks to Brookfield's business (symbol: BN) include:

  1. Exposure to Real Estate Market Downturns and Interest Rate Sensitivity: Brookfield holds significant investments in real estate, making it highly susceptible to downturns in the property market. A weaker economy or recession, coupled with structural headwinds in sectors like office and retail due to remote work and e-commerce trends, could lead to substantial valuation reductions in its real estate portfolio. Furthermore, Brookfield's business model is characterized by leverage and is sensitive to economic and market cycles. As a debt-heavy company, rising interest rates increase financing costs, compressing profit margins and negatively impacting valuations across its real estate and infrastructure assets.
  2. Risks Associated with the Strategic Pivot into the Insurance Business: Brookfield has strategically expanded into the insurance business through Brookfield Wealth Solutions (BNT), which is increasingly driving the company's growth profile. This shift alters Brookfield's asset mix from primarily real assets to a blend including financial assets held on the insurance balance sheet. This relatively new venture introduces "unique and complex risks," particularly concerning the management of significant liabilities and exposure to interest rate risk within its fixed income holdings, which could lead to painful missteps if not managed carefully.
  3. Complex Business and Ownership Structure: Brookfield operates with a complex structure involving multiple subsidiaries and partnerships. This intricate organizational setup can make it challenging for investors to fully comprehend and interpret the company's financial results, potentially leading to misconceptions about its performance. Additionally, Brookfield's "capital recycling strategy," which involves frequent withdrawals and asset monetizations, while integral to its business model, may be viewed negatively by investors unfamiliar with this approach.

AI Analysis | Feedback

  • Sustained higher-for-longer interest rates, fundamentally altering the valuation models for private assets, increasing the cost of capital for new acquisitions, and raising the cost of refinancing existing debt across all asset classes, potentially shifting investor appetite away from illiquid alternatives.
  • The enduring structural decline in demand for traditional office commercial real estate, driven by hybrid and remote work models, which poses a significant threat to the long-term valuation and occupancy of Brookfield's substantial office property portfolio.

AI Analysis | Feedback

```html

For Brookfield's main products and services, the addressable markets are as follows:

  • Real Estate: Null
  • Infrastructure: The global infrastructure investment required by 2040 is estimated at $94 trillion. Additionally, AI infrastructure is emerging as a new digitalization-themed asset class, representing a potential market opportunity of more than $8 trillion globally over the next five years, with AI-related infrastructure investments projected to exceed $7 trillion globally over the next decade.
  • Renewable Power & Transition: Null
  • Private Equity: Private equity allocations in the U.S. from private wealth channels are forecasted to grow from just under $100 billion last year to $2.4 trillion in 2030.
  • Credit: The global private credit market, which was approximately $1.7 trillion in assets under management as of 2023, is forecast to reach an all-time high of $2.64 trillion in 2029. Moody's predicts global private credit assets under management will expand to $3 trillion by 2028, with 70% growth in the U.S. According to an analysis by McKinsey & Company, the addressable market for private credit could be more than $30 trillion in the U.S. alone.
```

AI Analysis | Feedback

Brookfield Corporation (BN) is expected to drive its future revenue growth over the next 2-3 years through several key strategies, primarily focusing on its asset management activities, strategic acquisitions, and the expansion of its insurance and wealth solutions business. While some analyst forecasts for Brookfield Corporation's (BN) overall revenue show a potential decline, this is primarily attributed to specific accounting treatments or segment re-segmentation following the spin-off of Brookfield Asset Management (BAM). The underlying fee-related earnings and distributable earnings, which are strong indicators of the company's operational performance, are projected to grow robustly.

Here are 3-5 expected drivers of future revenue growth for Brookfield (BN):

  1. Growing Fee-Bearing Capital and Capital Raising: Brookfield's ability to consistently raise substantial capital for its funds across various strategies is a primary revenue driver. The company has demonstrated record fundraising, including $30 billion in the third quarter of 2025 alone, bringing its fee-bearing capital to $581 billion. This growth in fee-bearing capital, driven by new flagship funds and complementary products, directly translates into higher management and incentive fees, which are a significant component of Brookfield's revenue. Brookfield aims to double its fee-related capital and earnings by 2030, indicating a sustained focus on this area.
  2. Strategic Deployment of Capital Across Diverse Asset Classes: Brookfield actively deploys capital into a wide range of real assets and essential service businesses globally, including infrastructure, renewable power and transition, private equity, real estate, and credit. The company reported deploying $23 billion in the third quarter of 2025 across these platforms, with significant investments in credit ($16 billion), renewable power and transition ($6.3 billion), and infrastructure ($3.5 billion). These deployments generate ongoing management fees and, over time, carried interest and capital appreciation from successful investments, contributing to revenue growth.
  3. Expansion of the Global Credit Platform, including Oaktree Capital Integration: Brookfield is significantly expanding its global credit platform, notably through the full acquisition of Oaktree Capital. This integration is expected to deepen collaboration, drive greater efficiency, and enhance the value delivered to clients and shareholders, leading to increased fee-related earnings and carried interest from Oaktree's diverse credit strategies. The private credit sector, in particular, has seen substantial capital raising and deployment by Brookfield, indicating a strong growth area.
  4. Growth of the Insurance and Wealth Solutions Business: Brookfield is actively refocusing BN to an "investment-led insurance organization," with capital increasingly funded by individual investors' insurance float. The company's wealth solutions business has already grown significantly, managing $135 billion in insurance assets as of Q2 2025, driven by substantial retail and institutional annuity sales. This insurance float provides a stable and flexible capital base that can be strategically invested across Brookfield's real asset strategies, generating additional fee income and investment gains. This segment is expected to be a significant driver of distributable earnings growth, with a "step-function change" anticipated in its earnings contribution starting in 2026.
  5. Monetization of Investments and Carried Interest Generation: Brookfield's platform generates revenue not only from managing assets but also from the successful monetization of its investments. The company realized record monetizations of $15 billion in equity value from $25 billion of assets sold in Q3 2025. These monetizations contribute to earnings through carried interest, which is expected to experience a "step-function change" beginning in 2026, providing significant cash flow for further investments and share repurchases. The ability to recycle capital effectively through strategic sales at strong valuations further fuels future growth initiatives.

AI Analysis | Feedback

1. Share Repurchases

  • Brookfield repurchased over $600 million of shares in 2023.
  • Approximately $1 billion in common shares were repurchased in 2024.
  • Brookfield authorized a normal course issuer bid to repurchase up to 143 million Class A shares (10% of its public float) from May 27, 2024, to May 26, 2025, and renewed this authorization from May 27, 2025, to May 26, 2026.

2. Outbound Investments

  • Over the past five years, Brookfield reinvested $31 billion of capital across its businesses.
  • $12 billion was allocated to scale Brookfield Wealth Solutions, including acquiring companies and investing float, which has resulted in a business valued at $26 billion today.
  • In 2024, approximately $2.4 billion was invested into various strategies managed by Brookfield Asset Management and $2.3 billion into the wealth solutions business.

3. Capital Expenditures

  • Capital expenditures were -$8,069 million in 2023 and -$11,172 million in 2024.
  • The primary focus of capital allocation is broadly across its three core pillars: asset management, insurance solutions, and its operating businesses.

Better Bets vs. Brookfield (BN)

Trade Ideas

Select ideas related to BN.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
NDAQ_2282026_Insider_Buying_45D_2Buy_200K02282026NDAQNasdaqInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
JEF_2272026_Dip_Buyer_ValueBuy02272026JEFJefferies FinancialDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
PAYO_2272026_Dip_Buyer_High_CFO_Margins_ExInd_DE02272026PAYOPayoneer GlobalDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
0.0%0.0%0.0%
FOUR_2272026_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG02272026FOURShift4 PaymentsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
0.0%0.0%0.0%
COIN_2202026_Dip_Buyer_High_CFO_Margins_ExInd_DE02202026COINCoinbase GlobalDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
2.6%2.6%-6.5%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BNVRTSSLRCDHILGEGZSTKMedian
NameBrookfie.Virtus I.SLR Inve.Diamond .Great ElmZeroStack 
Mkt Price43.96140.6714.74172.712.047.2229.35
Mkt Cap148.01.00.80.50.1-0.8
Rev LTM74,3708741031522372128
Op Inc LTM17,903179-44-12-1544
FCF LTM-2,79270-72-353-5-20
FCF 3Y Avg-2,3491255316-9-104
CFO LTM9,87877-72-323-5-1
CFO 3Y Avg7,9151325317-9-1035

Growth & Margins

BNVRTSSLRCDHILGEGZSTKMedian
NameBrookfie.Virtus I.SLR Inve.Diamond .Great ElmZeroStack 
Rev Chg LTM-18.4%-1.2%-1.6%2.9%17.8%-5.0%-1.4%
Rev Chg 3Y Avg-5.8%-2.4%75.1%-2.1%56.1%147.8%27.0%
Rev Chg Q-8.3%-4.8%13.9%-2.0%-14.1%74.1%-3.4%
QoQ Delta Rev Chg LTM-2.2%-1.2%3.4%-0.6%-2.1%22.6%-0.9%
Op Mgn LTM24.1%20.5%-28.8%-53.0%-20.3%20.5%
Op Mgn 3Y Avg19.3%18.9%-26.5%-63.0%-32.8%18.9%
QoQ Delta Op Mgn LTM-0.8%-0.1%--0.2%-10.9%-4.2%-0.8%
CFO/Rev LTM13.3%8.9%-69.7%-21.2%12.2%-7.0%0.9%
CFO/Rev 3Y Avg9.4%15.6%45.4%11.7%-76.7%-21.6%10.5%
FCF/Rev LTM-3.8%8.0%-69.7%-23.1%12.2%-7.2%-5.5%
FCF/Rev 3Y Avg-2.8%14.7%45.4%11.0%-76.8%-23.0%4.1%

Valuation

BNVRTSSLRCDHILGEGZSTKMedian
NameBrookfie.Virtus I.SLR Inve.Diamond .Great ElmZeroStack 
Mkt Cap148.01.00.80.50.1-0.8
P/S2.01.17.83.12.9-2.9
P/EBIT7.52.6-10.7-7.2-5.1
P/E148.67.08.710.0-4.7-8.7
P/CFO15.012.3-11.2-14.623.5-12.3
Total Yield0.7%21.1%22.6%13.5%-21.2%-13.5%
Dividend Yield0.0%6.8%11.1%3.5%0.0%-3.5%
FCF Yield 3Y Avg-1.5%8.2%5.7%3.6%-16.1%-3.6%
D/E1.82.61.40.01.0-1.4
Net D/E1.62.21.0-0.1-0.6-1.0

Returns

BNVRTSSLRCDHILGEGZSTKMedian
NameBrookfie.Virtus I.SLR Inve.Diamond .Great ElmZeroStack 
1M Rtn-3.5%-13.8%-1.7%0.8%-5.1%-37.1%-4.3%
3M Rtn-5.1%-11.0%-4.1%48.8%-21.2%-37.1%-8.0%
6M Rtn0.6%-28.1%-6.7%23.8%-15.4%-37.1%-11.0%
12M Rtn14.5%-20.8%-7.6%27.3%7.9%-37.1%0.2%
3Y Rtn97.3%-23.1%26.6%12.4%-10.1%-37.1%1.1%
1M Excs Rtn-4.3%-14.0%-0.2%2.0%-4.3%-35.8%-4.3%
3M Excs Rtn-6.5%-11.9%-5.8%44.9%-21.9%-38.1%-9.2%
6M Excs Rtn-5.3%-33.6%-12.0%16.8%-24.7%-42.9%-18.4%
12M Excs Rtn-0.8%-36.3%-23.1%10.7%-7.7%-54.5%-15.4%
3Y Excs Rtn25.9%-95.7%-38.7%-64.0%-73.9%-108.6%-68.9%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Private Equity55,73957,54046,45237,16143,099
Infrastructure18,24014,66411,9419,2947,091
Asset Management15,03913,244306246271
Real Estate6,2046,48912,2838,85110,442
Renewable Power and Transition5,3105,1984,5804,0853,959
Corporate Activities341125169872508
Inter-segment and other revenues-4,949-4,491   
Residential Development   2,2432,456
Total95,92492,76975,73162,75267,826


Price Behavior

Price Behavior
Market Price$43.96 
Market Cap ($ Bil)148.0 
First Trading Date12/30/1983 
Distance from 52W High-10.6% 
   50 Days200 Days
DMA Price$46.41$44.29
DMA Trendupindeterminate
Distance from DMA-5.3%-0.7%
 3M1YR
Volatility30.3%34.4%
Downside Capture231.24172.84
Upside Capture185.49160.46
Correlation (SPY)60.1%81.9%
BN Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta1.471.781.721.631.461.52
Up Beta0.820.981.341.441.291.38
Down Beta0.021.031.191.441.441.47
Up Capture183%227%197%182%228%535%
Bmk +ve Days9203170142431
Stock +ve Days9213168138412
Down Capture231%242%212%169%135%110%
Bmk -ve Days12213054109320
Stock -ve Days12202955112335

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BN
BN16.7%34.4%0.50-
Sector ETF (XLF)1.4%19.8%-0.0479.9%
Equity (SPY)18.4%19.3%0.7581.9%
Gold (GLD)86.5%25.7%2.41-2.4%
Commodities (DBC)16.5%17.1%0.7323.3%
Real Estate (VNQ)7.1%16.6%0.2461.9%
Bitcoin (BTCUSD)-22.3%45.0%-0.4342.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BN
BN14.6%30.9%0.48-
Sector ETF (XLF)11.1%18.8%0.4771.2%
Equity (SPY)13.6%17.0%0.6376.1%
Gold (GLD)23.9%17.2%1.1412.5%
Commodities (DBC)11.1%19.0%0.4721.9%
Real Estate (VNQ)5.1%18.8%0.1764.8%
Bitcoin (BTCUSD)6.2%56.8%0.3330.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BN
BN16.3%30.0%0.56-
Sector ETF (XLF)13.6%22.2%0.5671.3%
Equity (SPY)15.3%17.9%0.7375.2%
Gold (GLD)15.6%15.6%0.845.6%
Commodities (DBC)8.9%17.6%0.4229.9%
Real Estate (VNQ)6.5%20.7%0.2867.5%
Bitcoin (BTCUSD)65.1%66.8%1.0521.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date2132026
Short Interest: Shares Quantity16.4 Mil
Short Interest: % Change Since 1312026-23.1%
Average Daily Volume7.0 Mil
Days-to-Cover Short Interest2.4 days
Basic Shares Quantity3,366.0 Mil
Short % of Basic Shares0.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
SUMMARY STATS   
# Positive000
# Negative000
Median Positive   
Median Negative   
Max Positive   
Max Negative   

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/17/20256-K
06/30/202508/12/20256-K
12/31/202403/24/202540-F
09/30/202411/14/20246-K
06/30/202408/12/20246-K
03/31/202405/14/20246-K
12/31/202303/19/202440-F
09/30/202311/14/20236-K
06/30/202308/14/20236-K
03/31/202305/16/20236-K
12/31/202203/24/202340-F
09/30/202211/14/20226-K
06/30/202208/15/20226-K
03/31/202205/16/20226-K
12/31/202103/31/202240-F
09/30/202111/15/20216-K