Brookfield (BN)
Market Price (12/29/2025): $46.75 | Market Cap: $157.4 BilSector: Financials | Industry: Asset Management & Custody Banks
Brookfield (BN)
Market Price (12/29/2025): $46.75Market Cap: $157.4 BilSector: FinancialsIndustry: Asset Management & Custody Banks
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 9.9 Bil | Trading close to highsDist 52W High is -3.5%, Dist 3Y High is -3.5% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 149% |
| Low stock price volatilityVol 12M is 33% | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 158x | |
| Megatrend and thematic driversMegatrends include Renewable Energy Transition, Sustainable Infrastructure, and Digital & Alternative Assets. Themes include Solar Energy Generation, Show more. | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -18%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.8%, Rev Chg QQuarterly Revenue Change % is -8.3% | |
| Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.8% | ||
| Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 74% | ||
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.5% | ||
| Key risksBN key risks include [1] high leverage and significant exposure to downturns in the real estate market, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, CFO LTM is 9.9 Bil |
| Low stock price volatilityVol 12M is 33% |
| Megatrend and thematic driversMegatrends include Renewable Energy Transition, Sustainable Infrastructure, and Digital & Alternative Assets. Themes include Solar Energy Generation, Show more. |
| Trading close to highsDist 52W High is -3.5%, Dist 3Y High is -3.5% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 149% |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 158x |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -18%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.8%, Rev Chg QQuarterly Revenue Change % is -8.3% |
| Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.8% |
| Valuation getting more expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 74% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.5% |
| Key risksBN key risks include [1] high leverage and significant exposure to downturns in the real estate market, Show more. |
Why The Stock Moved
Qualitative Assessment
AI Analysis | Feedback
1. Brookfield's Third-Quarter 2025 Financial Results
Brookfield Corporation reported strong third-quarter results for the period ended September 30, 2025. Distributable earnings (DE) before realizations were $5.4 billion LTM, an 18% increase year-over-year, or $2.27 per share. The company ended the quarter with a record $178 billion of deployable capital, including $74 billion of cash/financial assets and $104 billion of uncalled commitments. Asset management delivered record $754 million fee-related earnings, up 17%, and wealth solutions DE rose 15% year-over-year.
2. Strategic Focus on AI Infrastructure and Capital Deployment
Brookfield views AI infrastructure as a multi-trillion-dollar opportunity, with power supply identified as a critical constraint. The company has established separate funds for AI infrastructure to avoid concentration in existing funds and is leveraging its expertise in power and infrastructure to secure long-term contracts with major tech and government clients. Brookfield also announced a strategic AI Infrastructure Partnership with Bloom Energy, valued at $5 billion.
Show more
Stock Movement Drivers
Fundamental Drivers
The 2.6% change in BN stock from 9/28/2025 to 12/28/2025 was primarily driven by a 77.3% change in the company's Net Income Margin (%).| 9282025 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 45.55 | 46.74 | 2.61% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 81043.00 | 74370.00 | -8.23% |
| Net Income Margin (%) | 0.76% | 1.34% | 77.35% |
| P/E Multiple | 167.92 | 157.96 | -5.93% |
| Shares Outstanding (Mil) | 2256.00 | 3366.00 | -49.20% |
| Cumulative Contribution | -22.23% |
Market Drivers
9/28/2025 to 12/28/2025| Return | Correlation | |
|---|---|---|
| BN | 2.6% | |
| Market (SPY) | 4.3% | 74.4% |
| Sector (XLF) | 3.3% | 65.6% |
Fundamental Drivers
The 14.1% change in BN stock from 6/29/2025 to 12/28/2025 was primarily driven by a 79.7% change in the company's Net Income Margin (%).| 6292025 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 40.96 | 46.74 | 14.11% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 86006.00 | 74370.00 | -13.53% |
| Net Income Margin (%) | 0.75% | 1.34% | 79.69% |
| P/E Multiple | 144.40 | 157.96 | 9.39% |
| Shares Outstanding (Mil) | 2259.83 | 3366.00 | -48.95% |
| Cumulative Contribution | -13.23% |
Market Drivers
6/29/2025 to 12/28/2025| Return | Correlation | |
|---|---|---|
| BN | 14.1% | |
| Market (SPY) | 12.6% | 69.8% |
| Sector (XLF) | 7.4% | 63.1% |
Fundamental Drivers
The 23.3% change in BN stock from 12/28/2024 to 12/28/2025 was primarily driven by a 34.4% change in the company's Net Income Margin (%).| 12282024 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 37.90 | 46.74 | 23.33% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 91098.00 | 74370.00 | -18.36% |
| Net Income Margin (%) | 1.00% | 1.34% | 34.36% |
| P/E Multiple | 141.66 | 157.96 | 11.50% |
| Shares Outstanding (Mil) | 3394.05 | 3366.00 | 0.83% |
| Cumulative Contribution | 23.32% |
Market Drivers
12/28/2024 to 12/28/2025| Return | Correlation | |
|---|---|---|
| BN | 23.3% | |
| Market (SPY) | 17.0% | 83.9% |
| Sector (XLF) | 15.3% | 82.1% |
Fundamental Drivers
The 123.5% change in BN stock from 12/29/2022 to 12/28/2025 was primarily driven by a 1024.8% change in the company's P/E Multiple.| 12292022 | 12282025 | Change | |
|---|---|---|---|
| Stock Price ($) | 20.91 | 46.74 | 123.52% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 90343.00 | 74370.00 | -17.68% |
| Net Income Margin (%) | 3.86% | 1.34% | -65.33% |
| P/E Multiple | 14.04 | 157.96 | 1024.80% |
| Shares Outstanding (Mil) | 2343.75 | 3366.00 | -43.62% |
| Cumulative Contribution | 80.99% |
Market Drivers
12/29/2023 to 12/28/2025| Return | Correlation | |
|---|---|---|
| BN | 77.0% | |
| Market (SPY) | 48.4% | 79.0% |
| Sector (XLF) | 51.8% | 74.4% |
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| BN Return | 8% | 49% | -35% | 29% | 44% | 22% | 138% |
| Peers Return | 16% | 38% | -12% | 21% | 26% | 16% | 150% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 18% | 114% |
Monthly Win Rates [3] | |||||||
| BN Win Rate | 50% | 75% | 33% | 42% | 58% | 67% | |
| Peers Win Rate | 52% | 65% | 42% | 68% | 57% | 52% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| BN Max Drawdown | -43% | -7% | -37% | -9% | -5% | -22% | |
| Peers Max Drawdown | -34% | -5% | -26% | -7% | -9% | -23% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)
How Low Can It Go
| Event | BN | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -43.1% | -25.4% |
| % Gain to Breakeven | 75.9% | 34.1% |
| Time to Breakeven | 549 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -51.6% | -33.9% |
| % Gain to Breakeven | 106.4% | 51.3% |
| Time to Breakeven | 359 days | 148 days |
| 2018 Correction | ||
| % Loss | -18.4% | -19.8% |
| % Gain to Breakeven | 22.5% | 24.7% |
| Time to Breakeven | 65 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -73.4% | -56.8% |
| % Gain to Breakeven | 275.9% | 131.3% |
| Time to Breakeven | 1,864 days | 1,480 days |
Compare to HPQ, HPE, IBM, CSCO, AAPL
In The Past
Brookfield's stock fell -43.1% during the 2022 Inflation Shock from a high on 10/28/2021. A -43.1% loss requires a 75.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
AI Analysis | Feedback
Here are 1-2 brief analogies for Brookfield (BN):
- Berkshire Hathaway for real estate, infrastructure, and renewable energy.
- BlackRock for physical assets like real estate, infrastructure, and renewable energy.
AI Analysis | Feedback
- Asset Management Services: Provides investment management to institutional and retail clients across its various alternative asset strategies.
- Real Estate: Owns and operates a global portfolio of high-quality office, retail, industrial, hospitality, and multifamily properties.
- Infrastructure: Invests in and manages essential global infrastructure assets including utilities, transportation, data infrastructure, and midstream energy.
- Renewable Power & Transition: Develops, owns, and operates a global portfolio of hydroelectric, wind, solar, distributed generation, and energy transition assets.
- Private Equity: Acquires and operates high-quality businesses across various industries, focusing on long-term value creation and operational improvement.
- Credit: Invests in and provides financing across a spectrum of corporate and real estate debt, including direct lending, high-yield, and distressed debt strategies.
- Insurance Solutions: Offers annuity and reinsurance products through its insurance operations, leveraging its deep investment expertise.
AI Analysis | Feedback
Brookfield Corporation (symbol: BN) is a global alternative asset manager. It primarily sells its asset management services to other companies and institutional investors rather than directly to individuals in a mass market sense.
Its major customers are sophisticated institutional investors who allocate capital to Brookfield's various investment funds and strategies. These include:
- Pension Funds: Both public and corporate pension funds seeking long-term growth and stable returns for their beneficiaries. These funds often invest billions into alternative assets.
- Sovereign Wealth Funds: State-owned investment funds from various countries that manage national savings for future generations. They are typically among the largest institutional investors globally.
- Endowments and Foundations: Investment funds belonging to universities, charitable organizations, and other non-profits, which aim to preserve and grow their capital base to support their missions.
- Insurance Companies: Insurers invest their policyholders' premiums into various assets to meet future liabilities and generate returns.
- Financial Institutions: Other banks, asset managers, and wealth management platforms that might allocate capital to Brookfield's offerings on behalf of their own clients.
It's important to note that Brookfield's client base is highly diversified across these categories and geographies. Specific client names, particularly for large institutional investors, are generally not disclosed publicly due to confidentiality agreements and the competitive nature of the asset management industry. Therefore, specific public company symbols for these individual customer entities cannot be provided.
AI Analysis | Feedback
nullAI Analysis | Feedback
Bruce Flatt, Chief Executive Officer
Bruce Flatt joined Brookfield in 1990 and became CEO in 2002. Under his leadership, Brookfield transformed into a global alternative asset manager with over $1 trillion in assets under management. He previously served as CEO of Brookfield Properties, where he led the company's response to damage following the September 11, 2001, attacks. Flatt has been instrumental in growing Brookfield's diversified portfolio, including acquiring a majority stake in Oaktree Capital Management in 2019, which positioned Brookfield as one of the largest alternative-asset managers globally. He is often referred to as "Canada's Warren Buffett" due to his value investment style and extensive tenure. Flatt and a group of partners collectively own 20% of Brookfield.
Nicholas Goodman, President and Chief Financial Officer
Nicholas Goodman is the President and Chief Financial Officer of Brookfield Corporation. He joined Brookfield in 2010 and is responsible for allocating the Corporation's capital across its various businesses and new initiatives, with overall responsibility for global finance, tax, treasury, and capital markets. Prior to his current role, Goodman served as the Chief Financial Officer of Brookfield Asset Management and Brookfield Renewable Partners. Before joining Brookfield, he gained extensive experience working for large financial institutions in London and New York. Goodman is a member of the Institute of Chartered Accountants of Scotland.
Connor Teskey, President, Brookfield Asset Management; CEO, Renewable Power & Transition
Connor Teskey serves as the President of Brookfield Asset Management and CEO of Renewable Power & Transition. He joined Brookfield approximately 13 years ago (as of April 2025) in the private equity group. In 2016, he transitioned to London to join the renewable power business, where he is responsible for the investments, operations, and expansion of this segment.
Justin Beber, Chief Operating Officer
Justin Beber is the Chief Operating Officer of Brookfield Corporation, a role in which he oversees the company's corporate operations including strategy, human resources, risk management, technology, legal, compliance, and internal audit. He joined Brookfield in 2007, having previously held senior roles such as Head of Strategic Initiatives for Brookfield's Infrastructure Group. Before joining Brookfield, Mr. Beber was a partner at a Toronto-based law firm, specializing in corporate finance, mergers & acquisitions, and private equity.
Sam Pollock, CEO, Infrastructure
Sam Pollock is the Chief Executive Officer of Brookfield's Infrastructure business and Brookfield Infrastructure Partners. Since joining Brookfield in 1994, he has held numerous senior positions, including leading the corporate investment group and the private equity business. He is responsible for the investments, operations, and expansion of the Infrastructure business. Pollock is a Chartered Professional Accountant.
AI Analysis | Feedback
The key risks to Brookfield's business (symbol: BN) include:
- Exposure to Real Estate Market Downturns and Interest Rate Sensitivity: Brookfield holds significant investments in real estate, making it highly susceptible to downturns in the property market. A weaker economy or recession, coupled with structural headwinds in sectors like office and retail due to remote work and e-commerce trends, could lead to substantial valuation reductions in its real estate portfolio. Furthermore, Brookfield's business model is characterized by leverage and is sensitive to economic and market cycles. As a debt-heavy company, rising interest rates increase financing costs, compressing profit margins and negatively impacting valuations across its real estate and infrastructure assets.
- Risks Associated with the Strategic Pivot into the Insurance Business: Brookfield has strategically expanded into the insurance business through Brookfield Wealth Solutions (BNT), which is increasingly driving the company's growth profile. This shift alters Brookfield's asset mix from primarily real assets to a blend including financial assets held on the insurance balance sheet. This relatively new venture introduces "unique and complex risks," particularly concerning the management of significant liabilities and exposure to interest rate risk within its fixed income holdings, which could lead to painful missteps if not managed carefully.
- Complex Business and Ownership Structure: Brookfield operates with a complex structure involving multiple subsidiaries and partnerships. This intricate organizational setup can make it challenging for investors to fully comprehend and interpret the company's financial results, potentially leading to misconceptions about its performance. Additionally, Brookfield's "capital recycling strategy," which involves frequent withdrawals and asset monetizations, while integral to its business model, may be viewed negatively by investors unfamiliar with this approach.
AI Analysis | Feedback
- Sustained higher-for-longer interest rates, fundamentally altering the valuation models for private assets, increasing the cost of capital for new acquisitions, and raising the cost of refinancing existing debt across all asset classes, potentially shifting investor appetite away from illiquid alternatives.
- The enduring structural decline in demand for traditional office commercial real estate, driven by hybrid and remote work models, which poses a significant threat to the long-term valuation and occupancy of Brookfield's substantial office property portfolio.
AI Analysis | Feedback
```htmlFor Brookfield's main products and services, the addressable markets are as follows:
- Real Estate: Null
- Infrastructure: The global infrastructure investment required by 2040 is estimated at $94 trillion. Additionally, AI infrastructure is emerging as a new digitalization-themed asset class, representing a potential market opportunity of more than $8 trillion globally over the next five years, with AI-related infrastructure investments projected to exceed $7 trillion globally over the next decade.
- Renewable Power & Transition: Null
- Private Equity: Private equity allocations in the U.S. from private wealth channels are forecasted to grow from just under $100 billion last year to $2.4 trillion in 2030.
- Credit: The global private credit market, which was approximately $1.7 trillion in assets under management as of 2023, is forecast to reach an all-time high of $2.64 trillion in 2029. Moody's predicts global private credit assets under management will expand to $3 trillion by 2028, with 70% growth in the U.S. According to an analysis by McKinsey & Company, the addressable market for private credit could be more than $30 trillion in the U.S. alone.
AI Analysis | Feedback
Brookfield Corporation (BN) is expected to drive its future revenue growth over the next 2-3 years through several key strategies, primarily focusing on its asset management activities, strategic acquisitions, and the expansion of its insurance and wealth solutions business. While some analyst forecasts for Brookfield Corporation's (BN) overall revenue show a potential decline, this is primarily attributed to specific accounting treatments or segment re-segmentation following the spin-off of Brookfield Asset Management (BAM). The underlying fee-related earnings and distributable earnings, which are strong indicators of the company's operational performance, are projected to grow robustly.
Here are 3-5 expected drivers of future revenue growth for Brookfield (BN):
- Growing Fee-Bearing Capital and Capital Raising: Brookfield's ability to consistently raise substantial capital for its funds across various strategies is a primary revenue driver. The company has demonstrated record fundraising, including $30 billion in the third quarter of 2025 alone, bringing its fee-bearing capital to $581 billion. This growth in fee-bearing capital, driven by new flagship funds and complementary products, directly translates into higher management and incentive fees, which are a significant component of Brookfield's revenue. Brookfield aims to double its fee-related capital and earnings by 2030, indicating a sustained focus on this area.
- Strategic Deployment of Capital Across Diverse Asset Classes: Brookfield actively deploys capital into a wide range of real assets and essential service businesses globally, including infrastructure, renewable power and transition, private equity, real estate, and credit. The company reported deploying $23 billion in the third quarter of 2025 across these platforms, with significant investments in credit ($16 billion), renewable power and transition ($6.3 billion), and infrastructure ($3.5 billion). These deployments generate ongoing management fees and, over time, carried interest and capital appreciation from successful investments, contributing to revenue growth.
- Expansion of the Global Credit Platform, including Oaktree Capital Integration: Brookfield is significantly expanding its global credit platform, notably through the full acquisition of Oaktree Capital. This integration is expected to deepen collaboration, drive greater efficiency, and enhance the value delivered to clients and shareholders, leading to increased fee-related earnings and carried interest from Oaktree's diverse credit strategies. The private credit sector, in particular, has seen substantial capital raising and deployment by Brookfield, indicating a strong growth area.
- Growth of the Insurance and Wealth Solutions Business: Brookfield is actively refocusing BN to an "investment-led insurance organization," with capital increasingly funded by individual investors' insurance float. The company's wealth solutions business has already grown significantly, managing $135 billion in insurance assets as of Q2 2025, driven by substantial retail and institutional annuity sales. This insurance float provides a stable and flexible capital base that can be strategically invested across Brookfield's real asset strategies, generating additional fee income and investment gains. This segment is expected to be a significant driver of distributable earnings growth, with a "step-function change" anticipated in its earnings contribution starting in 2026.
- Monetization of Investments and Carried Interest Generation: Brookfield's platform generates revenue not only from managing assets but also from the successful monetization of its investments. The company realized record monetizations of $15 billion in equity value from $25 billion of assets sold in Q3 2025. These monetizations contribute to earnings through carried interest, which is expected to experience a "step-function change" beginning in 2026, providing significant cash flow for further investments and share repurchases. The ability to recycle capital effectively through strategic sales at strong valuations further fuels future growth initiatives.
AI Analysis | Feedback
1. Share Repurchases
- Brookfield repurchased over $600 million of shares in 2023.
- Approximately $1 billion in common shares were repurchased in 2024.
- Brookfield authorized a normal course issuer bid to repurchase up to 143 million Class A shares (10% of its public float) from May 27, 2024, to May 26, 2025, and renewed this authorization from May 27, 2025, to May 26, 2026.
2. Outbound Investments
- Over the past five years, Brookfield reinvested $31 billion of capital across its businesses.
- $12 billion was allocated to scale Brookfield Wealth Solutions, including acquiring companies and investing float, which has resulted in a business valued at $26 billion today.
- In 2024, approximately $2.4 billion was invested into various strategies managed by Brookfield Asset Management and $2.3 billion into the wealth solutions business.
3. Capital Expenditures
- Capital expenditures were -$8,069 million in 2023 and -$11,172 million in 2024.
- The primary focus of capital allocation is broadly across its three core pillars: asset management, insurance solutions, and its operating businesses.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to BN. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | WU | Western Union | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 14.5% | 14.5% | -0.4% |
| 11212025 | COIN | Coinbase Global | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | -1.5% | -1.5% | -1.5% |
| 11142025 | PYPL | PayPal | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -4.5% | -4.5% | -7.5% |
| 11142025 | V | Visa | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 7.6% | 7.6% | -2.7% |
| 11072025 | WD | Walker & Dunlop | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -11.1% | -11.1% | -12.1% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Brookfield
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 62.45 |
| Mkt Cap | 221.1 |
| Rev LTM | 61,549 |
| Op Inc LTM | 12,268 |
| FCF LTM | 7,327 |
| FCF 3Y Avg | 7,366 |
| CFO LTM | 11,680 |
| CFO 3Y Avg | 10,707 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 5.2% |
| Rev Chg 3Y Avg | 2.2% |
| Rev Chg Q | 8.3% |
| QoQ Delta Rev Chg LTM | 2.0% |
| Op Mgn LTM | 20.1% |
| Op Mgn 3Y Avg | 17.8% |
| QoQ Delta Op Mgn LTM | -0.1% |
| CFO/Rev LTM | 16.9% |
| CFO/Rev 3Y Avg | 17.1% |
| FCF/Rev LTM | 11.6% |
| FCF/Rev 3Y Avg | 12.1% |
Segment Financials
Revenue by Segment| $ Mil | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Private Equity | 55,739 | 57,540 | 46,452 | 37,161 | 43,099 |
| Infrastructure | 18,240 | 14,664 | 11,941 | 9,294 | 7,091 |
| Asset Management | 15,039 | 13,244 | 306 | 246 | 271 |
| Real Estate | 6,204 | 6,489 | 12,283 | 8,851 | 10,442 |
| Renewable Power and Transition | 5,310 | 5,198 | 4,580 | 4,085 | 3,959 |
| Corporate Activities | 341 | 125 | 169 | 872 | 508 |
| Inter-segment and other revenues | -4,949 | -4,491 | |||
| Residential Development | 2,243 | 2,456 | |||
| Total | 95,924 | 92,769 | 75,731 | 62,752 | 67,826 |
Price Behavior
| Market Price | $46.74 | |
| Market Cap ($ Bil) | 104.9 | |
| First Trading Date | 12/30/1983 | |
| Distance from 52W High | -3.5% | |
| 50 Days | 200 Days | |
| DMA Price | $45.62 | $41.75 |
| DMA Trend | up | indeterminate |
| Distance from DMA | 2.5% | 11.9% |
| 3M | 1YR | |
| Volatility | 25.5% | 33.5% |
| Downside Capture | 139.60 | 150.99 |
| Upside Capture | 123.91 | 148.76 |
| Correlation (SPY) | 74.0% | 83.8% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 1.35 | 4.08 | 3.82 | 2.99 | 1.66 | 1.60 |
| Up Beta | 0.48 | 1.47 | 1.48 | 1.68 | 1.29 | 1.36 |
| Down Beta | 2.84 | 14.49 | 11.77 | 8.18 | 2.53 | 2.01 |
| Up Capture | 155% | 133% | 154% | 171% | 198% | 476% |
| Bmk +ve Days | 12 | 25 | 38 | 73 | 141 | 426 |
| Stock +ve Days | 13 | 25 | 36 | 70 | 136 | 403 |
| Down Capture | 126% | 132% | 149% | 150% | 127% | 109% |
| Bmk -ve Days | 7 | 16 | 24 | 52 | 107 | 323 |
| Stock -ve Days | 6 | 16 | 26 | 55 | 111 | 343 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Comparison of BN With Other Asset Classes (Last 1Y) | |||||||
|---|---|---|---|---|---|---|---|
| BN | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 25.7% | 16.3% | 17.8% | 72.1% | 8.6% | 4.4% | -8.2% |
| Annualized Volatility | 33.2% | 19.0% | 19.4% | 19.3% | 15.2% | 17.0% | 35.0% |
| Sharpe Ratio | 0.73 | 0.67 | 0.72 | 2.70 | 0.34 | 0.09 | -0.08 |
| Correlation With Other Assets | 81.9% | 83.7% | 1.2% | 26.4% | 64.9% | 36.7% | |
ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Comparison of BN With Other Asset Classes (Last 5Y) | |||||||
|---|---|---|---|---|---|---|---|
| BN | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 17.3% | 16.1% | 14.7% | 18.7% | 11.5% | 4.6% | 30.8% |
| Annualized Volatility | 30.6% | 18.9% | 17.1% | 15.5% | 18.7% | 18.9% | 48.6% |
| Sharpe Ratio | 0.57 | 0.71 | 0.70 | 0.97 | 0.50 | 0.16 | 0.57 |
| Correlation With Other Assets | 70.7% | 76.2% | 14.1% | 23.2% | 65.5% | 30.8% | |
ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Comparison of BN With Other Asset Classes (Last 10Y) | |||||||
|---|---|---|---|---|---|---|---|
| BN | Sector ETF | Equity | Gold | Commodities | Real Estate | Bitcoin | |
| Annualized Return | 16.6% | 13.2% | 14.8% | 15.3% | 7.0% | 5.3% | 69.2% |
| Annualized Volatility | 30.0% | 22.3% | 18.0% | 14.7% | 17.6% | 20.8% | 55.8% |
| Sharpe Ratio | 0.57 | 0.55 | 0.71 | 0.86 | 0.32 | 0.22 | 0.90 |
| Correlation With Other Assets | 71.8% | 75.7% | 5.0% | 31.4% | 67.9% | 21.7% | |
ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11172025 | 6-K 9/30/2025 |
| 6302025 | 8122025 | 6-K 6/30/2025 |
| 12312024 | 3242025 | 40-F 12/31/2024 |
| 9302024 | 11142024 | 6-K 9/30/2024 |
| 6302024 | 8122024 | 6-K 6/30/2024 |
| 3312024 | 5142024 | 6-K 3/31/2024 |
| 12312023 | 3192024 | 40-F 12/31/2023 |
| 9302023 | 11142023 | 6-K 9/30/2023 |
| 6302023 | 8142023 | 6-K 6/30/2023 |
| 3312023 | 5162023 | 6-K 3/31/2023 |
| 12312022 | 3242023 | 40-F 12/31/2022 |
| 9302022 | 11142022 | 6-K 9/30/2022 |
| 6302022 | 8152022 | 6-K 6/30/2022 |
| 3312022 | 5162022 | 6-K 3/31/2022 |
| 12312021 | 3312022 | 40-F 12/31/2021 |
| 9302021 | 11152021 | 6-K 9/30/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.