Brookfield (BN)
Market Price (3/30/2026): $39.1 | Market Cap: $87.8 BilSector: Financials | Industry: Asset Management & Custody Banks
Brookfield (BN)
Market Price (3/30/2026): $39.1Market Cap: $87.8 BilSector: FinancialsIndustry: Asset Management & Custody Banks
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 11 Bil | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 270% |
| Low stock price volatilityVol 12M is 33% | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 67x |
| Megatrend and thematic driversMegatrends include Renewable Energy Transition, Sustainable Infrastructure, and Digital & Alternative Assets. Themes include Solar Energy Generation, Show more. | Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -13%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.5% |
| Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.1% | |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.5% | |
| Key risksBN key risks include [1] high leverage and significant exposure to downturns in the real estate market, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, CFO LTM is 11 Bil |
| Low stock price volatilityVol 12M is 33% |
| Megatrend and thematic driversMegatrends include Renewable Energy Transition, Sustainable Infrastructure, and Digital & Alternative Assets. Themes include Solar Energy Generation, Show more. |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 270% |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 67x |
| Weak revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is -13%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.5% |
| Not cash flow generativeFCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.1% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.5% |
| Key risksBN key risks include [1] high leverage and significant exposure to downturns in the real estate market, Show more. |
Qualitative Assessment
AI Analysis | Feedback
1. Macroeconomic Headwinds and Shifting Interest Rate Outlook.
Global markets experienced increased volatility in early 2026 due to escalating geopolitical tensions in the Middle East and rising oil prices. This surge in oil prices fueled inflation concerns, leading to market speculation about central banks potentially delaying or reversing anticipated interest rate cuts. The prospect of "higher for longer" interest rates negatively impacted overall market sentiment and equity valuations.
2. Broader Market Weakness and Uncertainty Surrounding AI's Impact.
During February and March 2026, the broader U.S. stock market experienced a wobble, with key indices such as the S&P 500 and Nasdaq Composite both declining. This general market weakness was compounded by growing uncertainty among investors regarding the long-term impact of artificial intelligence (AI) on various sectors, contributing to increased dispersion in U.S. stock returns and a cautious investment environment.
Show more
Stock Movement Drivers
Fundamental Drivers
The -16.8% change in BN stock from 11/30/2025 to 3/29/2026 was primarily driven by a -36.6% change in the company's P/E Multiple.| (LTM values as of) | 11302025 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 46.85 | 39.00 | -16.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 74,370 | 75,100 | 1.0% |
| Net Income Margin (%) | 1.3% | 1.7% | 29.9% |
| P/E Multiple | 105.6 | 67.0 | -36.6% |
| Shares Outstanding (Mil) | 2,244 | 2,244 | 0.0% |
| Cumulative Contribution | -16.8% |
Market Drivers
11/30/2025 to 3/29/2026| Return | Correlation | |
|---|---|---|
| BN | -16.8% | |
| Market (SPY) | -5.3% | 64.2% |
| Sector (XLF) | -10.0% | 57.4% |
Fundamental Drivers
The -10.6% change in BN stock from 8/31/2025 to 3/29/2026 was primarily driven by a -58.3% change in the company's P/E Multiple.| (LTM values as of) | 8312025 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 43.62 | 39.00 | -10.6% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 81,043 | 75,100 | -7.3% |
| Net Income Margin (%) | 0.8% | 1.7% | 130.5% |
| P/E Multiple | 160.8 | 67.0 | -58.3% |
| Shares Outstanding (Mil) | 2,256 | 2,244 | 0.5% |
| Cumulative Contribution | -10.6% |
Market Drivers
8/31/2025 to 3/29/2026| Return | Correlation | |
|---|---|---|
| BN | -10.6% | |
| Market (SPY) | 0.6% | 67.8% |
| Sector (XLF) | -10.8% | 61.1% |
Fundamental Drivers
The 1.8% change in BN stock from 2/28/2025 to 3/29/2026 was primarily driven by a 74.6% change in the company's Net Income Margin (%).| (LTM values as of) | 2282025 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 38.33 | 39.00 | 1.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 91,098 | 75,100 | -17.6% |
| Net Income Margin (%) | 1.0% | 1.7% | 74.6% |
| P/E Multiple | 95.5 | 67.0 | -29.9% |
| Shares Outstanding (Mil) | 2,263 | 2,244 | 0.8% |
| Cumulative Contribution | 1.8% |
Market Drivers
2/28/2025 to 3/29/2026| Return | Correlation | |
|---|---|---|
| BN | 1.8% | |
| Market (SPY) | 9.8% | 81.6% |
| Sector (XLF) | -7.1% | 79.2% |
Fundamental Drivers
The 79.7% change in BN stock from 2/28/2023 to 3/29/2026 was primarily driven by a 359.4% change in the company's P/E Multiple.| (LTM values as of) | 2282023 | 3292026 | Change |
|---|---|---|---|
| Stock Price ($) | 21.71 | 39.00 | 79.7% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 90,343 | 75,100 | -16.9% |
| Net Income Margin (%) | 3.9% | 1.7% | -54.9% |
| P/E Multiple | 14.6 | 67.0 | 359.4% |
| Shares Outstanding (Mil) | 2,344 | 2,244 | 4.4% |
| Cumulative Contribution | 79.7% |
Market Drivers
2/28/2023 to 3/29/2026| Return | Correlation | |
|---|---|---|
| BN | 79.7% | |
| Market (SPY) | 69.4% | 74.9% |
| Sector (XLF) | 40.5% | 71.7% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| BN Return | 49% | -35% | 29% | 44% | 21% | -13% | 87% |
| Peers Return | 18% | -13% | 10% | 1% | 11% | -18% | 3% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | -5% | 72% |
Monthly Win Rates [3] | |||||||
| BN Win Rate | 75% | 33% | 42% | 58% | 67% | 0% | |
| Peers Win Rate | 50% | 35% | 56% | 48% | 46% | 33% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 33% | |
Max Drawdowns [4] | |||||||
| BN Max Drawdown | -7% | -37% | -9% | -5% | -22% | -16% | |
| Peers Max Drawdown | -13% | -31% | -11% | -12% | -16% | -20% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -5% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: VRTS, SLRC, DHIL, GEG, ZSTK.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/27/2026 (YTD)
How Low Can It Go
| Event | BN | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -43.1% | -25.4% |
| % Gain to Breakeven | 75.9% | 34.1% |
| Time to Breakeven | 549 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -51.6% | -33.9% |
| % Gain to Breakeven | 106.4% | 51.3% |
| Time to Breakeven | 359 days | 148 days |
| 2018 Correction | ||
| % Loss | -18.4% | -19.8% |
| % Gain to Breakeven | 22.5% | 24.7% |
| Time to Breakeven | 65 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -73.4% | -56.8% |
| % Gain to Breakeven | 275.9% | 131.3% |
| Time to Breakeven | 1,864 days | 1,480 days |
Compare to VRTS, SLRC, DHIL, GEG, ZSTK
In The Past
Brookfield's stock fell -43.1% during the 2022 Inflation Shock from a high on 10/28/2021. A -43.1% loss requires a 75.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Brookfield (BN)
AI Analysis | Feedback
Here are 1-2 brief analogies to describe Brookfield (BN):
- Brookfield is like a global Blackstone, but with a primary focus on owning and operating large-scale real estate, infrastructure, and renewable energy assets.
- Imagine a global Berkshire Hathaway that specializes in acquiring, managing, and operating essential infrastructure and real estate assets, while also managing investment funds for other clients.
AI Analysis | Feedback
- Real Estate Investment Management: Manages investments and properties across various real estate sectors, including serving as a REIT manager.
- Renewable Power Investment Management: Manages investment products focused on renewable energy assets and projects.
- Infrastructure Investment Management: Manages investment products focused on essential infrastructure assets globally.
- Private Equity and Venture Capital Investment Management: Manages funds that invest in private companies through strategies such as acquisitions, buyouts, venture capital, and distressed investments.
- Public Markets Investment Management: Manages investments in publicly traded debt and equity securities for clients.
AI Analysis | Feedback
Brookfield (BN) serves two primary categories of customers, both institutional and individual investors, who invest in its alternative asset management products and services:
-
Institutional Investors: This category includes a broad range of organizations such as pension funds, sovereign wealth funds, endowments, foundations, insurance companies, and other large financial institutions. These entities entrust Brookfield with managing significant capital across its various investment strategies, including real estate, renewable power, infrastructure, private equity, and venture capital.
-
Retail Investors: This category comprises individual investors who access Brookfield's investment products and services, which can include public and private investment vehicles. These investors seek exposure to Brookfield's diverse portfolio of real assets and alternative investments.
AI Analysis | Feedback
nullAI Analysis | Feedback
Connor Teskey, Chief Executive Officer, Brookfield Asset Management
Connor Teskey became the Chief Executive Officer of Brookfield Asset Management in February 2026. He joined Brookfield in 2012, holding various investment and management roles, and previously worked in corporate debt origination at a Canadian bank. Teskey was named CEO of Brookfield Renewable Partners in 2020 and became President of Brookfield Asset Management in 2022. He is responsible for leading Brookfield's Renewable Power and Transition business, and also heads Brookfield's Energy group. He was instrumental in growing the company's renewables platform and co-led the Brookfield Global Transition Fund, which raised $15 billion.
Hadley Peer Marshall, Chief Financial Officer, Brookfield Asset Management
Hadley Peer Marshall was appointed Chief Financial Officer of Brookfield Asset Management, effective May 31, 2024. She joined Brookfield in New York in 2015 within the infrastructure group and serves as co-head of infrastructure debt and structured solutions. Before her tenure at Brookfield, Marshall held a senior position as co-head of the project finance and infrastructure group at a global investment bank.
Bruce Flatt, Chair of the Board, Brookfield Asset Management; Chief Executive Officer, Brookfield Corporation
Bruce Flatt is the Chair of the Board of Brookfield Asset Management and also serves as the Chief Executive Officer of Brookfield Corporation, the parent company. He joined Brookfield in 1990 and became CEO of Brookfield Corporation in 2002. He was the CEO of Brookfield Asset Management from its formation in 2022 until February 2026. Flatt has been a key figure in transforming Brookfield into a global leader in alternative asset management. He has served on numerous public company boards for over four decades.
Cyrus Madon, Executive Vice Chair, Brookfield Asset Management; Executive Chair, Private Equity Group
Cyrus Madon is the Executive Vice Chair of Brookfield Asset Management and the Executive Chair of Brookfield's Private Equity Group. In these roles, he is responsible for developing strategy, providing investment oversight, and supporting growth initiatives for the private equity business. Madon joined Brookfield in 1998 and has held various senior positions, including CEO of Brookfield's Private Equity business, Chief Financial Officer of Brookfield's real estate brokerage business, and head of the corporate lending business. He began his career at PricewaterhouseCoopers, specializing in Corporate Finance and Recovery.
Sachin Shah, Chief Executive Officer, Brookfield Wealth Solutions; Chief Investment Officer, Brookfield Asset Management; Vice Chair, Renewable Power Group
Sachin Shah is the Chief Executive Officer of Brookfield Wealth Solutions and the Chief Investment Officer of Brookfield Asset Management. He also holds the position of Vice Chair of Brookfield's Renewable Power Group. Shah joined Brookfield in 2002 and has held several senior roles, including Chief Executive Officer of Brookfield Renewable Partners, where he was instrumental in expanding the renewable power platform into a global business. He has served as a director on the boards of other companies, such as American Equity Investment Life Holding Co. and TerraForm Power, Inc.
AI Analysis | Feedback
Here are the key risks to Brookfield's business:
- Economic Downturns and Market Volatility: Brookfield's extensive portfolio across real estate, infrastructure, renewable power, and private equity makes its performance highly susceptible to economic cycles. During economic downturns, real estate values can decline, demand for infrastructure services may decrease, and overall investment activity can slow, directly impacting the company's revenue and profitability. Furthermore, the unpredictable nature of financial markets and market volatility can lead to fluctuations in the value of Brookfield's investments and, consequently, its stock price.
- Interest Rate Risk and Financial Leverage: Brookfield utilizes debt to finance its significant global investments. Changes in interest rates directly influence the cost of this borrowing, with higher rates increasing expenses and potentially reducing profits. While Brookfield aims to manage its leverage effectively, high levels of debt across its various entities, particularly in a rising interest rate environment, can compress profit margins and negatively affect asset valuations.
- Slowdown in Fee-Bearing Capital Growth and Investor Redemptions: As a prominent alternative asset manager, a substantial portion of Brookfield's revenue is derived from fees generated on its fee-bearing capital. A deceleration in the growth of this capital, or an increase in investor redemption requests and fund withdrawals, particularly in areas like private credit, could significantly hinder fundraising momentum and reduce fee-related earnings. Instances where competitors have limited withdrawals in private credit funds underscore the potential for this risk to impact the broader alternative asset management industry, including Brookfield.
AI Analysis | Feedback
- Sustained Higher Cost of Capital: A prolonged period of elevated interest rates and tighter credit conditions represents a clear emerging threat. Brookfield's investment strategy heavily involves real assets (real estate, infrastructure, renewable power) and private equity, which often rely on significant leverage and long-term asset valuations. Higher borrowing costs directly impact the profitability of new acquisitions, increase financing expenses for existing portfolio companies, and can depress the valuation of long-duration assets, challenging the fundamental economics of their investment models that have thrived in a low-interest-rate environment.
- Increased Direct Investing by Institutional Clients: A growing trend among large institutional investors (pension funds, sovereign wealth funds, endowments), who are key limited partners for Brookfield, is to increasingly bypass traditional fund managers and invest directly in real estate, infrastructure, and private equity deals. This shift could reduce the pool of capital available for Brookfield's funds, intensify competition for attractive assets, and potentially impact their ability to grow Assets Under Management (AUM) and generate management and performance fees.
- Accelerated Decarbonization and Stranded Asset Risk: While Brookfield is a significant investor in renewable power, its portfolio also includes investments in sectors like oil and gas, mining, manufacturing, and road fuel distribution, which are susceptible to the global push for decarbonization. Rapid advancements in green technologies, stricter environmental regulations, carbon pricing, and shifts in market demand towards sustainable alternatives could lead to certain carbon-intensive physical assets or infrastructure becoming economically unviable or significantly devalued before the end of their anticipated useful life, creating "stranded asset" risks within Brookfield's diverse real asset holdings.
AI Analysis | Feedback
Brookfield (BN) operates in significant global markets across its main products and services. Here are the addressable market sizes for Brookfield's key areas of focus:- Real Estate: The professionally managed global real-estate investment market was valued at approximately USD 12.5 trillion in 2024.
- Renewable Power: The global renewable energy market size was valued at approximately USD 1.498 trillion in 2024 and is anticipated to grow at a compound annual growth rate (CAGR) of 14.6% from 2025 to 2034. Alternatively, it was valued at USD 1.54 trillion in 2025 and is projected to reach USD 3.40 trillion by 2030 and USD 5.79 trillion by 2035.
- Infrastructure: The global value of infrastructure funds reached a record USD 1.35 trillion in 2025. This market is projected to grow to USD 2.3 trillion by 2030. The broader infrastructure sector market size is estimated at USD 2.89 trillion in 2025, with an expectation to reach USD 3.92 trillion by 2030.
AI Analysis | Feedback
Brookfield Corporation (BN) is expected to drive future revenue growth over the next 2-3 years through several key initiatives and market trends:
- Expansion of Brookfield Wealth Solutions (BWS) and Annuities Business: A significant driver of growth is the rapid scaling of Brookfield's captive annuities and insurance business, Brookfield Wealth Solutions (BWS). The acquisition of Just Group is projected to expand BWS's fixed-annuity portfolio by approximately 30% to around $180 billion and establish Brookfield as a major player in the U.K. market. Management targets $200 billion in insurance assets and over $2 billion in Distributable Earnings from Wealth Solutions by the end of 2026.
- Growth in Fee-Related Earnings from Asset Management: Brookfield Asset Management (BAM), which constitutes over half of Brookfield Corporation's total value, is positioned for substantial growth in fee earnings, with expectations of 20% or more this year. This growth is propelled by an increase in fee-bearing capital, strong fundraising momentum from institutional and private wealth channels, and the launch of new flagship funds across infrastructure, private equity, and credit platforms.
- Strategic Investment in AI Infrastructure: Brookfield identifies a considerable opportunity in investing in artificial intelligence (AI) infrastructure across its various platforms. The company anticipates a need for $7 trillion in investments over the next decade to build AI factories and related infrastructure. This includes opportunities in AI data centers, new renewable power sources to support them, and credit solutions for technology companies expanding their AI capabilities, with the firm having launched the Brookfield AI Infrastructure Fund.
- Acceleration of Monetizations and Carried Interest Realizations: The company foresees an acceleration in monetizations and significant realizations of carried interest into income over the next three years, driven by an improving transaction environment. Brookfield reported $11.5 billion in accumulated unrealized carried interest at the end of Q3 2025.
- Continued Growth in Real Assets and Infrastructure: Brookfield is strategically positioned to benefit from a "once-in-a-generation investment supercycle" in infrastructure. This supercycle is fueled by major megatrends such as digitalization, decarbonization, and deglobalization, underpinning robust investment opportunities across its core real asset categories including infrastructure, renewable power, and real estate. The company aims to increase its fee-bearing credit capital from $254 billion to $640 billion by 2030, enhancing its credit investments.
AI Analysis | Feedback
```htmlShare Repurchases
- Brookfield Corporation repurchased $850 million in shares in Q1 2025.
- The company was authorized to repurchase up to 143,027,158 Class A Limited Voting Shares, representing 10% of its public float, from May 27, 2025, through May 26, 2026.
- Under a previous buyback program, Brookfield acquired 22,200,979 shares by May 15, 2025, at an average of $51.20 per share.
Share Issuance
- Brookfield completed a three-for-two stock split of its Class A Limited Voting Shares on October 9, 2025.
- The spin-off of Brookfield Asset Management Ltd. (BAM) in December 2022 resulted in Brookfield Corporation shareholders receiving one new BAM share for every four BN Class A shares held.
- Brookfield reported net repurchases of equity of $-0.982 billion in 2024 and $-3.301 billion for the twelve months ending September 30, 2025.
Outbound Investments
- In Q1 2025, Brookfield deployed $16 billion of capital, with a focus on real assets, private credit, and private equity opportunities.
- In 2024, Brookfield deployed $48 billion of capital, including $3.2 billion into the acquisition of Neoen, a global renewable development business, and an $850 million investment into Origis Energy, a U.S. renewable energy developer.
- Strategic acquisitions in 2023 by Brookfield Asset Management included the remaining 50% stake in Spanish solar developer X-ELIO for an equity value of $2 billion, Middle Eastern credit card processor Network International for £2.2 billion, and American Equity Investment Life for $4.3 billion.
Capital Expenditures
- Capital expenditures for the three months ended September 2025 totaled -$3,938.00 million.
- The Capex-to-Operating-Cash-Flow ratio for the three months ended September 2025 was 1.31, indicating a focus on growth and expansion.
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| With Brookfield Stock Sliding, Have You Assessed The Risk? | 10/17/2025 | |
| BN Dip Buy Analysis | 07/10/2025 | |
| Brookfield (BN) Valuation Ratios Comparison | 05/15/2025 | |
| Brookfield Total Shareholder Return (TSR): 44.6% in 2024 and 7.5% 3-yr compounded annual returns (above peer average) | 03/07/2025 | |
| Why You Shouldn Not Be Buying Brookfield Stock | 02/28/2025 | |
| Brookfield (BN) Operating Cash Flow Comparison | 02/17/2025 | |
| Brookfield (BN) Net Income Comparison | 02/15/2025 | |
| Brookfield (BN) Operating Income Comparison | 02/14/2025 | |
| Brookfield (BN) Revenue Comparison | 02/13/2025 | |
| Fundamental Metrics: ... | 06/19/2024 | |
| ARTICLES | ||
| Large Cap Stocks Trading At 52-Week High | 09/16/2025 |
Trade Ideas
Select ideas related to BN.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 02282026 | NDAQ | Nasdaq | Insider | Insider Buys 45DStrong Insider BuyingCompanies with multiple insider buys in the last 45 days | 0.0% | 0.0% | 0.0% |
| 02272026 | JEF | Jefferies Financial | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 0.0% | 0.0% | 0.0% |
| 02272026 | ALAB | Astera Labs | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | 0.0% | 0.0% | 0.0% |
| 02272026 | PAYO | Payoneer Global | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | 0.0% | 0.0% | 0.0% |
| 02272026 | FOUR | Shift4 Payments | Dip Buy | DB | FCF Yield | Low D/EDip Buy with High Free Cash Flow YieldBuying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap | 0.0% | 0.0% | 0.0% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 26.45 |
| Mkt Cap | 0.8 |
| Rev LTM | 125 |
| Op Inc LTM | 37 |
| FCF LTM | -41 |
| FCF 3Y Avg | 3 |
| CFO LTM | -8 |
| CFO 3Y Avg | 34 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | -4.3% |
| Rev Chg 3Y Avg | 12.9% |
| Rev Chg Q | -3.7% |
| QoQ Delta Rev Chg LTM | -0.6% |
| Op Mgn LTM | 19.7% |
| Op Mgn 3Y Avg | 19.0% |
| QoQ Delta Op Mgn LTM | -1.4% |
| CFO/Rev LTM | -6.2% |
| CFO/Rev 3Y Avg | 8.4% |
| FCF/Rev LTM | -7.4% |
| FCF/Rev 3Y Avg | 1.2% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 0.8 |
| P/S | 2.6 |
| P/EBIT | 3.3 |
| P/E | 8.2 |
| P/CFO | -10.5 |
| Total Yield | 16.3% |
| Dividend Yield | 5.8% |
| FCF Yield 3Y Avg | 2.1% |
| D/E | 1.5 |
| Net D/E | 1.0 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -7.5% |
| 3M Rtn | -18.8% |
| 6M Rtn | -21.8% |
| 12M Rtn | -5.2% |
| 3Y Rtn | 3.4% |
| 1M Excs Rtn | -1.5% |
| 3M Excs Rtn | -10.6% |
| 6M Excs Rtn | -18.2% |
| 12M Excs Rtn | -16.6% |
| 3Y Excs Rtn | -56.5% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Private Equity | 41,401 | 55,739 | 57,540 | 46,452 | 37,161 |
| Infrastructure | 21,530 | 18,240 | 14,664 | 11,941 | 9,294 |
| Asset Management | 14,620 | 15,039 | 13,244 | 306 | 246 |
| Renewable Power and Transition | 6,489 | 5,310 | 5,198 | 4,580 | 4,085 |
| Real Estate | 6,218 | 6,204 | 6,489 | 12,283 | 8,851 |
| Corporate Activities | 300 | 341 | 125 | 169 | 872 |
| Inter-segment and other revenues | -4,552 | -4,949 | -4,491 | ||
| Residential Development | 2,243 | ||||
| Total | 86,006 | 95,924 | 92,769 | 75,731 | 62,752 |
Price Behavior
| Market Price | $39.00 | |
| Market Cap ($ Bil) | 131.3 | |
| First Trading Date | 12/30/1983 | |
| Distance from 52W High | -20.5% | |
| 50 Days | 200 Days | |
| DMA Price | $43.85 | $44.35 |
| DMA Trend | up | down |
| Distance from DMA | -11.1% | -12.1% |
| 3M | 1YR | |
| Volatility | 33.8% | 33.3% |
| Downside Capture | 1.42 | 1.23 |
| Upside Capture | 207.59 | 158.27 |
| Correlation (SPY) | 63.4% | 81.1% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 1.47 | 1.78 | 1.72 | 1.63 | 1.46 | 1.52 |
| Up Beta | 0.82 | 0.98 | 1.34 | 1.44 | 1.29 | 1.38 |
| Down Beta | 0.02 | 1.03 | 1.19 | 1.44 | 1.44 | 1.47 |
| Up Capture | 183% | 227% | 197% | 182% | 228% | 535% |
| Bmk +ve Days | 9 | 20 | 31 | 70 | 142 | 431 |
| Stock +ve Days | 9 | 21 | 31 | 68 | 138 | 412 |
| Down Capture | 231% | 242% | 212% | 169% | 135% | 110% |
| Bmk -ve Days | 12 | 21 | 30 | 54 | 109 | 320 |
| Stock -ve Days | 12 | 20 | 29 | 55 | 112 | 335 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BN | |
|---|---|---|---|---|
| BN | 8.4% | 33.4% | 0.28 | - |
| Sector ETF (XLF) | -4.0% | 19.2% | -0.33 | 78.0% |
| Equity (SPY) | 14.5% | 18.9% | 0.59 | 81.1% |
| Gold (GLD) | 50.2% | 27.7% | 1.46 | 1.6% |
| Commodities (DBC) | 17.8% | 17.6% | 0.85 | 23.1% |
| Real Estate (VNQ) | 0.4% | 16.4% | -0.15 | 61.4% |
| Bitcoin (BTCUSD) | -23.7% | 44.2% | -0.49 | 41.0% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BN | |
|---|---|---|---|---|
| BN | 10.8% | 30.8% | 0.37 | - |
| Sector ETF (XLF) | 9.1% | 18.7% | 0.37 | 71.5% |
| Equity (SPY) | 11.8% | 17.0% | 0.54 | 76.1% |
| Gold (GLD) | 20.7% | 17.7% | 0.96 | 12.2% |
| Commodities (DBC) | 11.6% | 18.9% | 0.50 | 21.6% |
| Real Estate (VNQ) | 3.0% | 18.8% | 0.07 | 65.0% |
| Bitcoin (BTCUSD) | 4.0% | 56.6% | 0.29 | 30.2% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with BN | |
|---|---|---|---|---|
| BN | 13.7% | 30.0% | 0.49 | - |
| Sector ETF (XLF) | 12.0% | 22.1% | 0.50 | 71.4% |
| Equity (SPY) | 14.0% | 17.9% | 0.67 | 75.2% |
| Gold (GLD) | 13.3% | 15.8% | 0.70 | 6.4% |
| Commodities (DBC) | 8.2% | 17.6% | 0.39 | 29.8% |
| Real Estate (VNQ) | 4.7% | 20.7% | 0.19 | 67.5% |
| Bitcoin (BTCUSD) | 66.4% | 66.8% | 1.06 | 21.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| SUMMARY STATS | |||
| # Positive | 0 | 0 | 0 |
| # Negative | 0 | 0 | 0 |
| Median Positive | |||
| Median Negative | |||
| Max Positive | |||
| Max Negative | |||
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 03/18/2026 | 40-F |
| 09/30/2025 | 11/17/2025 | 6-K |
| 06/30/2025 | 08/12/2025 | 6-K |
| 12/31/2024 | 03/24/2025 | 40-F |
| 09/30/2024 | 11/14/2024 | 6-K |
| 06/30/2024 | 08/12/2024 | 6-K |
| 03/31/2024 | 05/14/2024 | 6-K |
| 12/31/2023 | 03/19/2024 | 40-F |
| 09/30/2023 | 11/14/2023 | 6-K |
| 06/30/2023 | 08/14/2023 | 6-K |
| 03/31/2023 | 05/16/2023 | 6-K |
| 12/31/2022 | 03/24/2023 | 40-F |
| 09/30/2022 | 11/14/2022 | 6-K |
| 06/30/2022 | 08/15/2022 | 6-K |
| 03/31/2022 | 05/16/2022 | 6-K |
| 12/31/2021 | 03/31/2022 | 40-F |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.